Hudbay Minerals Inc
HBM9.745USD
-0.375-3.71%
取引時間 （ET）15分遅れの株価
USD0.000前場取引 (ET)
3.85B時価総額
24.88直近12ヶ月PER
四半期
四半期+年間
四半期
年間
YOY
空白行を非表示にする
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
純資産合計
現金、現金同等物および短期投資
104.63%583.20M
132.48%582.40M
96.32%483.90M
192.67%526.03M
11.52%285.01M
11.01%250.52M
-13.85%246.49M
-30.49%179.73M
19.78%255.56M
-16.73%225.66M
-3.81%286.12M
-12.14%258.56M
-31.30%213.36M
-38.29%270.99M
-33.75%297.45M
-25.18%294.29M
-4.22%310.56M
10.85%439.13M
10.86%449.01M
-21.33%393.31M
-34.01%324.25M
-23.15%396.15M
-11.93%405.01M
13.73%499.93M
25.09%491.36M
44.60%515.50M
39.81%459.86M
187.92%439.58M
191.66%392.80M
137.25%356.50M
170.67%328.93M
5.52%152.67M
52.97%134.68M
113.55%150.26M
2.69%121.53M
26.15%144.69M
-8.92%88.04M
-60.87%70.36M
-68.44%118.34M
-77.70%114.70M
-86.13%96.67M
-69.79%179.83M
-51.24%374.93M
-49.82%514.39M
-32.52%697.03M
-55.91%595.32M
-49.63%768.98M
46.53%1.03B
33.44%1.03B
--1.35B
--1.53B
--699.51M
--774.06M
- 現金および現金同等物
97.83%562.60M
116.90%541.80M
80.77%443.27M
169.16%483.77M
11.28%284.38M
10.69%249.79M
-14.29%245.22M
-30.49%179.73M
19.78%255.56M
-16.73%225.66M
-3.81%286.12M
-12.14%258.56M
-31.30%213.36M
-38.29%270.99M
-33.75%297.45M
-24.76%294.29M
1.49%310.56M
10.85%439.13M
12.69%449.01M
-20.10%391.14M
-37.02%306.00M
-23.15%396.15M
-13.36%398.44M
11.36%489.53M
23.69%485.87M
44.60%515.50M
39.81%459.86M
187.92%439.58M
196.26%392.80M
142.74%356.50M
178.14%328.93M
7.59%152.67M
54.68%132.58M
172.72%146.86M
3.76%118.26M
23.72%141.90M
-11.25%85.72M
-69.86%53.85M
-69.45%113.97M
-77.64%114.70M
-86.03%96.58M
-55.32%178.67M
-29.28%373.08M
-22.72%513.06M
-33.04%691.53M
-69.30%399.90M
-65.39%527.55M
-4.96%663.90M
33.70%1.03B
--1.30B
--1.52B
--698.54M
--772.40M
-短期投資
3211.90%20.60M
5523.27%40.60M
3094.10%40.63M
--42.26M
--622.00K
--722.00K
--1.27M
----
----
----
----
----
----
----
----
----
----
----
----
-79.10%2.17M
232.14%18.25M
----
--6.57M
--10.40M
--5.49M
--0.00
----
----
----
----
----
----
-10.01%2.09M
-79.43%3.40M
-25.22%3.27M
--2.79M
2658.91%2.33M
1324.68%16.51M
135.51%4.37M
-100.00%0.00
-98.47%84.34K
-99.41%1.16M
-99.23%1.86M
-99.63%1.33M
2386.73%5.50M
311.49%195.42M
9579.84%241.43M
36829.91%361.12M
-86.67%221.20K
--47.49M
--2.49M
--977.87K
--1.66M
売上債権
36.60%270.90M
15.01%236.60M
103.57%247.56M
80.10%183.56M
83.11%198.31M
68.17%205.73M
73.59%121.61M
-1.18%101.92M
-41.53%108.30M
-40.06%122.33M
-44.23%70.06M
-41.99%103.14M
10.67%185.23M
32.83%204.08M
-9.82%125.61M
54.15%177.78M
77.70%167.38M
35.63%153.65M
8.52%139.29M
25.01%115.33M
-39.60%94.19M
-4.93%113.28M
-13.19%128.35M
-35.22%92.26M
18.06%155.96M
-13.71%119.16M
15.20%147.86M
39.60%142.41M
17.89%132.10M
-12.23%138.10M
-22.07%128.35M
-29.97%102.01M
-44.42%112.06M
-36.88%157.35M
-26.27%164.71M
-37.81%145.67M
0.04%201.62M
28.55%249.30M
47.50%223.38M
71.64%234.22M
40.29%201.54M
0.65%193.94M
-2.15%151.45M
-5.01%136.46M
1.22%143.66M
79.05%192.69M
28.81%154.78M
23.44%143.66M
44.00%141.93M
--107.62M
--120.17M
--116.38M
--98.56M
-受取手形および売掛金
43.80%216.10M
5.47%179.10M
143.54%220.42M
222.60%151.23M
102.06%150.28M
101.92%169.81M
525.79%90.51M
-31.45%46.88M
-47.04%74.38M
-49.50%84.10M
-84.72%14.46M
-55.03%68.39M
4.32%140.45M
54.49%166.52M
-13.02%94.66M
63.41%152.07M
134.41%134.64M
23.42%107.79M
9.37%108.83M
43.89%93.06M
-43.73%57.44M
-14.47%87.33M
-26.30%99.51M
-50.29%64.68M
-9.15%102.08M
-14.23%102.11M
39.83%135.01M
127.25%130.10M
106.66%112.36M
39.43%119.06M
101.20%96.55M
94.01%57.25M
-5.25%54.37M
0.02%85.39M
-27.67%47.99M
-47.22%29.51M
36.91%57.38M
129.86%85.37M
58.91%66.35M
95.04%55.91M
17.73%41.91M
-4.13%37.14M
34.00%41.76M
-16.35%28.67M
-37.90%35.60M
-8.62%38.74M
-33.43%31.16M
-31.04%34.27M
-26.98%57.33M
--42.40M
--46.81M
--49.70M
--78.52M
-その他債権
24.68%5.80M
-0.12%6.40M
-39.84%6.38M
-67.13%5.18M
-10.44%4.65M
80.91%6.41M
-51.01%10.60M
-4.59%15.77M
-1.61%5.19M
-44.36%3.54M
150.20%21.63M
500.84%16.53M
160.31%5.28M
28.17%6.37M
194.95%8.64M
12.61%2.75M
-57.27%2.03M
134.40%4.97M
-26.67%2.93M
-77.54%2.44M
-83.44%4.75M
-6.94%2.12M
6.44%4.00M
266.11%10.88M
395.83%28.66M
-55.17%2.28M
-64.61%3.75M
-18.11%2.97M
-60.70%5.78M
-53.12%5.08M
-53.21%10.61M
-86.77%3.63M
-49.86%14.71M
-68.75%10.84M
-42.86%22.67M
-13.88%27.43M
13.98%29.33M
60.07%34.67M
33.22%39.68M
20.51%31.85M
127.78%25.73M
138.07%21.66M
1653.56%29.79M
1134.80%26.43M
390.42%11.30M
525.94%9.10M
-24.98%1.70M
96.52%2.14M
16.96%2.30M
--1.45M
--2.26M
--1.09M
--1.97M
棚卸資産
-10.08%181.60M
-4.79%197.40M
-17.35%196.64M
-15.70%185.87M
7.75%201.97M
33.75%207.33M
77.47%237.91M
14.43%220.48M
-5.92%187.44M
-2.17%155.01M
0.60%134.06M
24.50%192.67M
9.25%199.24M
10.72%158.45M
-1.46%133.26M
8.22%154.75M
32.83%182.37M
3.09%143.10M
-16.26%135.23M
-3.27%143.00M
-9.56%137.29M
17.17%138.82M
10.18%161.49M
-6.03%147.84M
-4.66%151.81M
-16.38%118.47M
3.00%146.57M
14.88%157.33M
14.34%159.23M
25.98%141.68M
19.68%142.31M
5.70%136.95M
24.40%139.26M
-6.43%112.46M
-16.38%118.91M
-8.78%129.56M
46.32%111.95M
58.97%120.19M
127.42%142.20M
51.82%142.03M
4.07%76.51M
53.81%75.61M
14.36%62.53M
102.27%93.55M
25.45%73.51M
-16.51%49.15M
-37.31%54.68M
-28.87%46.25M
-21.01%58.60M
--58.87M
--87.21M
--65.02M
--74.19M
前払費用
7.51%15.20M
176.67%17.40M
5.75%10.43M
-17.73%12.72M
-26.64%14.14M
-68.72%6.29M
-16.45%9.86M
8.28%15.47M
22.28%19.27M
31.09%20.11M
49.22%11.80M
32.78%14.28M
-8.73%15.76M
-8.25%15.34M
-22.77%7.91M
6.97%10.76M
53.88%17.27M
31.25%16.72M
13.55%10.24M
-29.85%10.06M
6.94%11.22M
43.21%12.74M
63.46%9.02M
57.64%14.34M
45.82%10.49M
-1.12%8.89M
33.68%5.52M
47.91%9.10M
54.75%7.20M
125.33%8.99M
-91.35%4.13M
27.57%6.15M
-90.43%4.65M
-55.54%3.99M
-5.46%47.71M
-62.91%4.82M
-13.52%48.59M
-31.94%8.98M
-23.87%50.46M
-55.22%12.99M
-7.73%56.18M
-42.76%13.19M
21.89%66.29M
-7.60%29.02M
2.19%60.88M
23.60%23.05M
405.49%54.38M
204.93%31.41M
297.80%59.58M
--18.65M
--10.76M
--10.30M
--14.98M
その他流動資産
-62.69%200.00K
-79.63%400.00K
-95.52%404.00K
-93.18%531.00K
10.29%536.00K
304.12%1.96M
2238.60%9.03M
1682.61%7.79M
11.21%486.00K
11.21%486.00K
14.54%386.00K
29.67%437.00K
29.67%437.00K
29.67%437.00K
0.00%337.00K
--337.00K
--337.00K
0.00%337.00K
--337.00K
----
----
-90.98%337.00K
----
----
----
--3.74M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
17.10%6.69M
--3.86M
-24.18%4.18M
--4.60M
--5.71M
----
--5.51M
----
----
----
流動資産合計
50.25%1.05B
55.74%1.05B
48.92%940.03M
69.24%913.93M
22.43%700.48M
28.44%673.25M
21.54%631.25M
-12.86%540.01M
-7.75%572.16M
-20.18%524.18M
-11.01%519.38M
-5.54%619.74M
-9.01%620.23M
-13.09%656.73M
-20.65%583.62M
-0.85%656.08M
20.23%681.66M
13.97%755.67M
4.49%735.50M
-12.28%661.70M
-29.97%566.95M
-14.16%663.03M
-8.55%703.87M
0.59%754.37M
16.95%809.62M
16.05%772.39M
25.38%769.67M
85.68%749.94M
76.97%692.27M
52.44%665.54M
34.24%613.85M
-5.92%403.89M
-15.64%391.18M
0.33%436.60M
-12.91%457.28M
-13.54%429.32M
7.54%463.70M
-5.60%435.18M
-19.54%525.08M
-36.47%496.57M
-55.91%431.20M
-47.08%461.01M
-37.16%652.58M
-37.41%781.63M
-24.23%977.92M
-43.43%871.15M
-40.89%1.04B
39.90%1.25B
33.92%1.29B
--1.54B
--1.76B
--892.65M
--963.79M
固定資産
純固定資産
-0.97%4.19B
-3.12%4.18B
-1.05%4.27B
-3.53%4.23B
19.32%4.23B
21.49%4.32B
21.95%4.32B
22.46%4.39B
-4.51%3.55B
-5.04%3.55B
-4.91%3.54B
-4.14%3.58B
0.89%3.71B
0.25%3.74B
0.82%3.72B
1.51%3.74B
0.39%3.68B
1.89%3.73B
2.63%3.69B
-5.72%3.68B
-3.72%3.67B
-4.12%3.66B
-6.06%3.60B
1.02%3.90B
-2.65%3.81B
-3.64%3.82B
-1.15%3.83B
0.26%3.86B
1.74%3.91B
2.55%3.96B
-0.55%3.88B
-1.76%3.85B
-2.09%3.84B
-0.63%3.87B
-4.95%3.90B
-4.73%3.92B
-4.98%3.93B
-4.30%3.89B
5.17%4.10B
37.65%4.12B
53.05%4.13B
61.99%4.07B
70.35%3.90B
42.34%2.99B
40.81%2.70B
43.73%2.51B
49.05%2.29B
49.79%2.10B
45.32%1.92B
--1.75B
--1.54B
--1.40B
--1.32B
-固定資産
5.18%7.25B
3.58%7.15B
0.64%7.15B
-1.66%6.98B
18.56%6.90B
30.03%6.90B
34.83%7.11B
20.44%7.10B
-13.23%5.82B
-19.91%5.31B
-19.08%5.27B
-9.03%5.89B
6.02%6.70B
5.79%6.62B
7.23%6.51B
9.12%6.48B
9.01%6.32B
7.85%6.26B
7.82%6.07B
1.21%5.94B
2.43%5.80B
4.37%5.81B
1.48%5.63B
6.90%5.87B
3.40%5.66B
1.74%5.56B
4.67%5.55B
6.27%5.49B
8.20%5.48B
9.27%5.47B
6.35%5.30B
4.54%5.16B
3.90%5.06B
6.00%5.00B
2.36%4.99B
1.64%4.94B
1.15%4.87B
-1.13%4.72B
6.04%4.87B
31.46%4.86B
43.43%4.82B
50.45%4.77B
55.28%4.59B
35.05%3.70B
31.32%3.36B
32.99%3.17B
37.07%2.96B
37.32%2.74B
33.54%2.56B
--2.39B
--2.16B
--1.99B
--1.91B
-減価償却累計額
14.96%3.06B
14.78%2.96B
3.26%2.88B
1.38%2.75B
17.37%2.66B
47.34%2.58B
61.22%2.79B
17.32%2.71B
-24.06%2.27B
-39.21%1.75B
-38.01%1.73B
-15.69%2.31B
13.16%2.99B
13.95%2.88B
17.17%2.79B
21.51%2.74B
23.84%2.64B
18.03%2.53B
16.99%2.38B
14.98%2.26B
15.06%2.13B
22.98%2.14B
18.29%2.03B
20.90%1.96B
18.51%1.85B
15.94%1.74B
20.50%1.72B
23.94%1.62B
28.60%1.56B
32.10%1.50B
31.05%1.43B
28.87%1.31B
28.84%1.22B
37.03%1.14B
41.28%1.09B
36.96%1.02B
38.21%944.35M
17.04%830.50M
10.89%770.96M
5.23%742.73M
3.91%683.28M
6.86%709.57M
3.80%695.25M
10.96%705.83M
2.86%657.55M
3.71%664.04M
7.55%669.79M
7.71%636.13M
7.43%639.28M
--640.27M
--622.78M
--590.61M
--595.08M
のれんおよびその他無形資産
-1.94%75.70M
-41.52%74.70M
-30.32%77.21M
-32.85%76.29M
60.83%77.20M
156.29%127.74M
113.64%110.81M
484.90%113.61M
142.43%48.00M
147.50%49.84M
163.83%51.87M
-6.98%19.42M
-7.33%19.80M
-4.89%20.14M
-8.46%19.66M
-5.80%20.88M
-6.60%21.37M
103.37%21.17M
142.11%21.48M
405.77%22.17M
480.19%22.88M
150.14%10.41M
90.71%8.87M
-12.38%4.38M
-24.00%3.94M
-25.35%4.16M
-15.05%4.65M
-11.80%5.00M
-16.40%5.19M
-15.71%5.58M
-23.16%5.47M
-28.08%5.67M
-27.66%6.21M
-25.34%6.61M
-96.30%7.13M
-95.90%7.88M
-95.50%8.58M
-95.39%8.86M
-0.00%192.70M
143.03%192.39M
140.54%190.54M
140.02%191.98M
141.02%192.70M
-0.72%79.16M
-1.17%79.21M
-0.38%79.99M
0.13%79.95M
0.06%79.74M
0.82%80.15M
--80.29M
--79.85M
--79.69M
--79.49M
長期借入金
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
24.31%20.40M
24.48%19.30M
-8.79%18.39M
-11.08%17.43M
-12.14%16.41M
-33.57%15.51M
-15.30%20.16M
-21.69%19.60M
-19.01%18.68M
9.02%23.34M
22.27%23.80M
13.76%25.03M
13.94%23.07M
-4.53%21.41M
21.40%19.46M
--22.00M
--20.25M
--22.43M
--16.03M
----
----
----
----
----
----
----
----
----
長期前払費用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-60.78%212.00K
-51.60%292.96K
-2.82%384.36K
-33.29%445.33K
-56.48%540.49K
-51.40%605.36K
-55.03%395.51K
-37.17%667.52K
--1.24M
--1.25M
--879.49K
--1.06M
その他固定資産
-30.96%140.30M
-10.43%158.00M
15.57%195.19M
12.97%204.33M
13.91%203.21M
0.02%176.40M
13.36%168.88M
32.08%180.87M
15.52%178.40M
3.04%176.36M
-1.04%148.97M
-7.36%136.94M
16.22%154.44M
38.14%171.16M
40.47%150.54M
40.15%147.82M
57.05%132.89M
31.12%123.91M
135.47%107.17M
147.38%105.48M
48.94%84.61M
170.09%94.50M
138.39%45.51M
123.35%42.64M
102.39%56.81M
-7.81%34.99M
-59.44%19.09M
-59.05%19.09M
-58.28%28.07M
-62.49%37.95M
-38.92%47.07M
-68.10%46.62M
-46.27%67.28M
-7.85%101.17M
-33.41%77.06M
26.96%146.14M
12.42%125.21M
15.11%109.78M
34.38%115.72M
36.39%115.10M
36.00%111.38M
60.41%95.38M
49.98%86.12M
58.76%84.39M
295.87%81.90M
164.49%59.46M
153.80%57.42M
175.45%53.16M
-6.81%20.69M
--22.48M
--22.62M
--19.30M
--22.20M
固定資産合計
-1.68%4.45B
-4.32%4.44B
-1.11%4.57B
-3.69%4.53B
19.36%4.53B
22.03%4.64B
22.58%4.62B
24.96%4.70B
-3.12%3.80B
-3.98%3.80B
-3.89%3.77B
-4.29%3.76B
1.30%3.92B
1.24%3.96B
1.71%3.92B
2.46%3.93B
1.80%3.87B
2.97%3.91B
4.68%3.86B
-3.67%3.84B
-2.69%3.80B
-2.94%3.80B
-5.87%3.68B
1.06%3.98B
-2.36%3.90B
-3.67%3.91B
-1.64%3.91B
-0.36%3.94B
0.80%4.00B
1.06%4.06B
-1.23%3.98B
-4.03%3.96B
-3.32%3.97B
-0.60%4.02B
-9.35%4.03B
-7.58%4.12B
-8.27%4.10B
-7.87%4.04B
3.78%4.44B
34.15%4.46B
48.80%4.47B
59.72%4.39B
68.74%4.28B
41.89%3.32B
39.24%3.01B
39.92%2.75B
44.98%2.54B
48.18%2.34B
41.18%2.16B
--1.96B
--1.75B
--1.58B
--1.53B
総資産
5.27%5.51B
3.29%5.49B
4.90%5.51B
3.82%5.44B
19.76%5.23B
22.81%5.31B
22.45%5.25B
19.61%5.24B
-3.75%4.37B
-6.29%4.33B
-4.81%4.29B
-4.47%4.38B
-0.24%4.54B
-1.08%4.62B
-1.87%4.50B
1.98%4.59B
4.19%4.55B
4.61%4.67B
4.65%4.59B
-5.05%4.50B
-7.38%4.37B
-4.79%4.46B
-6.31%4.39B
0.98%4.74B
0.49%4.71B
-0.90%4.69B
1.97%4.68B
7.61%4.69B
7.64%4.69B
6.09%4.73B
2.38%4.59B
-4.21%4.36B
-4.57%4.36B
-0.51%4.46B
-9.72%4.48B
-8.17%4.55B
-6.88%4.57B
-7.65%4.48B
0.70%4.97B
20.71%4.96B
23.10%4.90B
34.02%4.85B
37.98%4.93B
14.32%4.11B
15.49%3.98B
3.29%3.62B
1.96%3.58B
45.19%3.59B
38.37%3.45B
--3.50B
--3.51B
--2.47B
--2.49B
負債
流動負債
-その他未払金
-81.55%12.00M
-73.86%21.70M
-77.96%18.49M
-35.67%44.54M
33.78%65.03M
-4.03%83.03M
6.82%83.89M
-9.16%69.25M
-47.07%48.61M
-1.97%86.51M
13.85%78.53M
79.26%76.22M
137.78%91.84M
838.74%88.25M
636.87%68.98M
-35.29%42.52M
-35.03%38.62M
7.97%9.40M
66.80%9.36M
2491.21%65.71M
2099.48%59.45M
236.18%8.71M
99.22%5.61M
-11.33%2.54M
-1.49%2.70M
-1.52%2.59M
-85.20%2.82M
-63.46%2.86M
-57.86%2.74M
-84.22%2.63M
72.74%19.03M
50.01%7.83M
8.92%6.51M
223.57%16.67M
116.95%11.02M
9.97%5.22M
14.66%5.98M
-2.70%5.15M
-3.34%5.08M
-44.96%4.74M
-48.64%5.21M
-51.23%5.29M
-87.10%5.25M
--8.62M
--10.15M
38.56%10.86M
122.58%40.73M
----
----
--7.83M
--18.30M
----
----
未払費用
11.83%9.00M
-36.86%4.50M
-33.31%4.99M
-40.27%4.53M
6.16%8.05M
-6.58%7.13M
-29.91%7.48M
-35.75%7.58M
-39.97%7.58M
-45.51%7.63M
-24.01%10.67M
-29.97%11.80M
-24.40%12.63M
-16.19%14.00M
-13.65%14.05M
-2.23%16.85M
12.29%16.71M
12.72%16.71M
14.39%16.27M
21.19%17.23M
4.63%14.88M
2.80%14.82M
-11.36%14.22M
-13.28%14.22M
-31.53%14.22M
-34.93%14.42M
-30.26%16.04M
-25.68%16.40M
-20.28%20.77M
-17.91%22.16M
-13.32%23.00M
-14.09%22.07M
-2.36%26.05M
6.57%26.99M
3.96%26.54M
8.41%25.68M
20.79%26.68M
5.23%25.33M
8.69%25.53M
-3.63%23.69M
-28.94%22.09M
-86.08%24.07M
--23.49M
-27.89%24.58M
-11.67%31.08M
3.76%172.87M
----
242.56%34.09M
139.08%35.19M
--166.60M
--3.58M
--9.95M
--14.72M
短期引当金
7.09%28.20M
34.13%29.90M
53.92%31.52M
57.03%31.60M
32.67%26.33M
-7.47%22.29M
2.69%20.48M
-30.56%20.13M
-52.17%19.85M
-41.27%24.09M
-38.39%19.94M
-10.76%28.98M
30.20%41.50M
21.80%41.02M
12.45%32.37M
10.00%32.48M
24.22%31.88M
0.30%33.67M
95.82%28.78M
238.67%29.52M
109.60%25.66M
135.18%33.58M
2.01%14.70M
-45.02%8.72M
-34.24%12.24M
-47.84%14.28M
-12.15%14.41M
26.37%15.86M
36.02%18.62M
90.51%27.37M
78.67%16.40M
6.71%12.55M
25.75%13.69M
35.16%14.37M
24.66%9.18M
-12.10%11.76M
-12.38%10.88M
-32.40%10.63M
-34.53%7.36M
40.07%13.38M
32.59%12.42M
142.12%15.72M
--11.25M
70.11%9.55M
11.71%9.37M
-29.20%6.49M
----
-15.25%5.62M
29.70%8.39M
--9.17M
--7.33M
--6.63M
--6.47M
短期借入金およびリース負債
40.78%51.50M
45.33%46.80M
-8.68%39.47M
-78.85%37.20M
-36.51%36.58M
99.32%32.20M
109.15%43.22M
602.29%175.90M
95.20%57.62M
-51.81%16.16M
-36.63%20.66M
-17.13%25.05M
-3.62%29.52M
0.17%33.53M
-6.59%32.61M
-6.26%30.22M
-2.84%30.63M
2.11%33.47M
7.75%34.91M
20.31%32.24M
20.08%31.52M
60.13%32.78M
59.00%32.40M
35.67%26.80M
37.80%26.25M
11.70%20.47M
12.82%20.38M
-6.83%19.75M
-8.99%19.05M
11.14%18.33M
9.53%18.06M
6.69%21.20M
8.11%20.93M
-76.61%16.49M
-77.41%16.49M
-66.05%19.87M
-45.61%19.36M
377.14%70.49M
393.93%73.00M
296.07%58.53M
335.65%35.60M
33.91%14.77M
6.72%14.78M
-12.30%14.78M
-16.97%8.17M
-40.15%11.03M
-38.83%13.85M
-55.55%16.85M
-77.73%9.84M
--18.43M
--22.64M
--37.91M
--44.19M
-短期借入金
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-40.15%11.03M
-38.83%13.85M
-55.55%16.85M
-77.73%9.84M
--18.43M
--22.64M
--37.91M
--44.19M
-短期リース負債
40.78%51.50M
45.33%46.80M
18.81%39.47M
20.34%37.20M
107.62%36.58M
99.32%32.20M
60.75%33.22M
23.43%30.91M
-40.31%17.62M
-51.81%16.16M
-36.63%20.66M
-17.13%25.05M
-3.62%29.52M
0.17%33.53M
-6.59%32.61M
-6.26%30.22M
-2.84%30.63M
2.11%33.47M
7.75%34.91M
20.31%32.24M
20.08%31.52M
60.13%32.78M
59.00%32.40M
35.67%26.80M
37.80%26.25M
11.70%20.47M
12.82%20.38M
319.38%19.75M
328.93%19.05M
--18.33M
--18.06M
39.31%4.71M
54.68%4.44M
----
----
--3.38M
--2.87M
--618.00K
--187.00K
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
繰延負債
-21.17%57.30M
-28.53%63.10M
-10.19%72.10M
-7.97%81.41M
-39.23%72.69M
10.71%88.29M
13.40%80.28M
30.20%88.46M
62.58%119.62M
-17.74%79.74M
-15.35%70.79M
-18.02%67.94M
-40.20%73.57M
-7.11%96.95M
13.89%83.63M
7.30%82.88M
41.44%123.02M
18.67%104.37M
-16.67%73.43M
-5.95%77.24M
6.77%86.98M
-0.19%87.95M
-6.16%88.12M
-18.17%82.13M
-17.45%81.46M
-19.63%88.11M
36.43%93.90M
64.86%100.36M
19.10%98.69M
64.94%109.63M
-14.00%68.83M
-34.02%60.88M
-10.61%82.86M
-4.99%66.47M
16.19%80.03M
27.58%92.27M
19.11%92.69M
-1.46%69.96M
-4.37%68.88M
-0.02%72.32M
21.91%77.82M
14.91%71.00M
11.57%72.02M
6.86%72.33M
-19.10%63.83M
-13.56%61.79M
-22.03%64.55M
--67.69M
--78.90M
--71.48M
--82.79M
----
----
その他流動負債
-40.57%97.50M
-40.76%114.70M
-33.87%122.11M
-11.40%157.56M
-12.77%164.05M
1.71%193.60M
9.08%184.65M
2.70%177.83M
-9.11%188.07M
-15.85%190.35M
-8.49%169.27M
9.67%173.15M
6.92%206.91M
53.42%226.21M
65.79%184.98M
-8.46%157.88M
12.45%193.52M
13.22%147.45M
2.90%111.57M
84.70%172.47M
78.50%172.09M
24.05%130.23M
-2.43%108.43M
-21.58%93.38M
-19.69%96.41M
-24.82%104.98M
6.58%111.13M
46.56%119.08M
16.49%120.05M
43.21%139.63M
4.03%104.26M
-25.62%81.25M
-5.93%103.06M
13.72%97.50M
23.25%100.23M
20.78%109.24M
14.77%109.55M
-6.82%85.74M
-8.14%81.32M
-0.07%90.44M
14.52%95.46M
16.28%92.02M
-15.92%88.53M
23.47%90.51M
-4.51%83.36M
-10.56%79.14M
-2.89%105.28M
1006.33%73.30M
1249.95%87.29M
--88.48M
--108.42M
--6.63M
--6.47M
流動負債合計
-9.03%454.50M
-0.03%537.20M
0.58%505.68M
-18.50%490.14M
6.04%499.63M
20.04%537.34M
19.83%502.79M
36.87%601.37M
2.79%471.17M
-12.09%447.65M
-0.97%419.58M
0.71%439.37M
2.92%458.39M
13.46%509.22M
27.60%423.70M
8.79%436.28M
19.12%445.38M
14.56%448.79M
-1.18%332.06M
22.91%401.03M
21.77%373.90M
19.74%391.75M
6.54%336.01M
-6.51%326.29M
-13.86%307.05M
-21.00%327.16M
-10.79%315.38M
9.83%349.01M
17.18%356.47M
31.45%414.15M
10.80%353.54M
0.42%317.78M
-12.17%304.22M
-16.55%315.06M
-28.53%319.07M
-17.38%316.45M
-14.76%346.38M
1.00%377.56M
11.73%446.44M
-13.34%383.03M
6.94%406.35M
16.08%373.84M
33.20%399.58M
35.63%441.97M
4.17%379.99M
-7.57%322.07M
-3.98%299.99M
36.26%325.86M
54.81%364.77M
--348.44M
--312.42M
--239.15M
--235.62M
固定負債
長期引当金
-0.96%401.10M
-9.88%387.30M
16.95%417.33M
-4.10%393.47M
9.18%404.99M
16.52%429.77M
-1.29%356.86M
6.35%410.29M
-24.02%370.94M
-38.15%368.84M
-34.30%361.53M
-7.01%385.79M
22.72%488.24M
23.05%596.34M
17.41%550.24M
-11.06%414.87M
-2.42%397.84M
13.43%484.62M
24.07%468.67M
24.27%466.46M
16.95%407.69M
32.62%427.23M
21.96%377.76M
20.28%375.37M
7.41%348.60M
-2.61%322.14M
-2.65%309.73M
-5.14%312.08M
4.69%324.55M
11.23%330.76M
-1.42%318.15M
3.37%328.98M
1.60%310.00M
15.01%297.35M
-2.14%322.73M
-5.97%318.25M
-12.61%305.12M
-26.60%258.55M
-6.92%329.78M
-5.26%338.45M
10.46%349.16M
19.09%352.24M
13.56%354.28M
14.14%357.26M
-13.74%316.10M
-20.38%295.77M
24.81%311.99M
32.01%313.00M
48.55%366.46M
--371.46M
--249.97M
--237.10M
--246.69M
長期借入金およびリース負債
-13.29%1.11B
-13.98%1.11B
-18.91%1.11B
-5.72%1.16B
7.90%1.28B
8.73%1.29B
15.57%1.37B
3.68%1.23B
0.33%1.19B
0.33%1.18B
0.05%1.18B
0.08%1.18B
0.03%1.18B
3.93%1.18B
0.64%1.18B
19.50%1.18B
19.51%1.18B
15.27%1.14B
20.37%1.18B
1.15%988.42M
1.09%988.07M
0.43%985.25M
0.00%976.27M
0.14%977.20M
-0.08%977.41M
0.15%981.03M
-0.23%976.25M
-6.49%975.82M
-11.48%978.19M
-15.95%979.58M
-15.12%978.49M
-15.52%1.04B
-10.52%1.11B
2.36%1.17B
0.23%1.15B
12.08%1.24B
23.77%1.24B
26.35%1.14B
18.29%1.15B
54.24%1.10B
28.71%997.83M
22.79%901.07M
53.06%972.34M
12.40%714.58M
61.45%775.23M
51.82%733.83M
31.38%635.26M
--635.78M
--480.17M
--483.36M
--483.54M
--0.00
--0.00
-長期借入金
-13.29%1.11B
-13.98%1.11B
-18.91%1.11B
-5.72%1.16B
7.90%1.28B
8.73%1.29B
15.57%1.37B
3.68%1.23B
0.33%1.19B
0.33%1.18B
0.05%1.18B
0.08%1.18B
0.03%1.18B
3.93%1.18B
0.64%1.18B
19.50%1.18B
19.51%1.18B
15.27%1.14B
20.37%1.18B
1.15%988.42M
1.09%988.07M
0.43%985.25M
0.00%976.27M
0.14%977.20M
-0.08%977.41M
0.15%981.03M
-0.23%976.25M
-6.49%975.82M
-11.48%978.19M
-15.95%979.58M
-15.12%978.49M
-15.52%1.04B
-10.52%1.11B
2.36%1.17B
0.23%1.15B
12.08%1.24B
23.77%1.24B
26.35%1.14B
18.29%1.15B
54.24%1.10B
28.71%997.83M
22.79%901.07M
53.06%972.34M
12.40%714.58M
61.45%775.23M
51.82%733.83M
31.38%635.26M
--635.78M
--480.17M
--483.36M
--483.54M
----
----
繰延負債
-11.89%290.00M
-6.57%309.10M
-10.56%320.30M
-12.66%314.56M
-13.28%329.14M
-18.28%330.85M
-11.63%358.13M
-13.01%360.14M
-9.40%379.54M
-5.04%404.88M
-8.37%405.24M
-9.92%414.02M
-5.85%418.94M
-3.95%426.36M
-7.34%442.27M
-6.84%459.60M
-6.98%444.95M
-6.90%443.90M
-0.97%477.29M
-0.46%493.37M
-4.08%478.34M
-0.63%476.82M
-0.61%481.98M
1.69%495.63M
1.62%498.67M
-3.01%479.82M
6.66%484.91M
7.32%487.41M
7.01%490.70M
4.77%494.74M
-7.36%454.62M
-10.12%454.18M
-10.68%458.56M
-10.73%472.23M
-10.39%490.73M
-11.99%505.33M
-11.64%513.38M
-14.41%529.01M
-13.66%547.63M
8.58%574.14M
7.44%581.03M
41.42%618.06M
37.61%634.30M
13.95%528.76M
47.65%540.80M
10.79%437.04M
10.52%460.93M
--464.02M
--366.27M
--394.48M
--417.06M
----
----
従業員給付
-18.86%84.10M
-19.80%86.50M
10.13%103.34M
-2.54%95.67M
10.28%103.65M
20.38%107.86M
-10.58%93.83M
-5.59%98.16M
-21.31%93.99M
-33.55%89.60M
-21.43%104.93M
-27.47%103.97M
-12.84%119.44M
-11.77%134.84M
-7.76%133.55M
2.66%143.34M
31.94%137.04M
4.40%152.82M
11.29%144.79M
2.20%139.62M
-18.29%103.86M
24.59%146.38M
12.48%130.10M
18.36%136.61M
0.75%127.10M
-10.05%117.49M
-3.54%115.67M
-10.07%115.42M
3.88%126.16M
11.02%130.62M
-14.42%119.92M
-8.49%128.34M
-15.44%121.44M
2.35%117.65M
-15.55%140.12M
-21.59%140.25M
-22.38%143.61M
-40.71%114.95M
-16.87%165.92M
-11.65%178.87M
5.33%185.03M
22.53%193.89M
16.07%199.59M
15.17%202.45M
-17.65%175.67M
-25.06%158.23M
56.70%171.95M
67.89%175.79M
104.84%213.31M
--211.16M
--109.73M
--104.70M
--104.13M
デリバティブ負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
310.47%18.31M
4.21%4.15M
-7.30%5.65M
-100.00%0.00
--4.46M
--3.99M
--6.09M
--863.00K
----
----
----
----
----
----
----
----
13357.59%601.00K
--132.90K
--23.67M
--0.00
--4.47K
----
----
----
----
----
----
----
----
----
----
その他固定負債
-3.50%754.30M
-6.76%750.40M
3.99%786.63M
-9.54%756.39M
-6.97%781.65M
-2.58%804.84M
-9.40%756.41M
-5.65%836.19M
-17.15%840.22M
-27.76%826.17M
-25.79%834.88M
-13.81%886.25M
0.49%1.01B
1.85%1.14B
-1.26%1.13B
-10.07%1.03B
5.37%1.01B
18.97%1.12B
28.61%1.14B
25.17%1.14B
10.61%957.74M
15.00%943.83M
8.82%885.95M
11.50%913.58M
3.65%865.87M
-2.92%820.73M
2.58%814.14M
1.32%819.33M
4.52%835.35M
4.67%845.43M
-6.34%793.65M
-4.94%808.66M
-5.27%799.19M
-0.60%807.69M
-6.32%847.36M
-11.22%850.67M
-11.30%843.69M
-19.92%812.59M
-12.89%904.56M
6.17%958.22M
8.85%951.14M
34.49%1.01B
30.53%1.04B
13.10%902.56M
15.74%873.82M
-4.40%754.50M
15.41%795.55M
208.49%798.03M
183.25%755.00M
--789.25M
--689.34M
--258.69M
--266.55M
固定負債合計
-8.51%2.31B
-10.34%2.30B
-9.03%2.36B
-6.39%2.37B
8.54%2.52B
11.36%2.57B
13.09%2.60B
8.09%2.53B
-7.77%2.32B
-12.31%2.31B
-11.33%2.30B
-6.03%2.34B
3.04%2.52B
4.45%2.63B
0.65%2.59B
4.23%2.49B
10.37%2.44B
13.37%2.52B
17.38%2.57B
4.85%2.39B
-1.42%2.21B
1.91%2.22B
0.99%2.19B
4.89%2.28B
2.60%2.25B
-0.99%2.18B
-0.87%2.17B
-3.26%2.17B
-4.44%2.19B
-7.43%2.20B
-7.51%2.19B
-8.77%2.25B
-6.48%2.29B
2.75%2.38B
-5.20%2.37B
-2.13%2.46B
0.90%2.45B
-2.25%2.31B
1.76%2.50B
26.95%2.52B
26.23%2.43B
34.18%2.37B
45.89%2.46B
18.33%1.98B
32.29%1.92B
18.52%1.76B
18.98%1.68B
240.81%1.68B
214.81%1.45B
--1.49B
--1.41B
--491.74M
--461.76M
負債合計
-8.59%2.76B
-8.55%2.84B
-7.47%2.87B
-8.71%2.86B
8.12%3.02B
12.77%3.11B
14.13%3.10B
12.64%3.13B
-6.14%2.79B
-12.27%2.75B
-9.87%2.72B
-5.03%2.78B
3.02%2.98B
5.82%3.14B
3.73%3.01B
4.88%2.93B
11.63%2.89B
13.54%2.97B
14.91%2.91B
7.11%2.79B
1.37%2.59B
4.23%2.61B
1.70%2.53B
3.31%2.61B
0.30%2.55B
-4.16%2.51B
-2.24%2.49B
-1.63%2.52B
-1.91%2.55B
-2.88%2.62B
-5.33%2.54B
-7.73%2.57B
-7.19%2.59B
0.04%2.69B
-8.74%2.69B
-4.14%2.78B
-1.34%2.80B
-1.81%2.69B
3.16%2.94B
19.60%2.90B
23.05%2.83B
31.38%2.74B
43.97%2.85B
21.14%2.43B
26.65%2.30B
13.57%2.09B
14.82%1.98B
173.88%2.00B
160.76%1.82B
--1.84B
--1.73B
--730.89M
--697.38M
株主資本
普通株主資本
17.85%2.64B
17.90%2.64B
17.94%2.63B
18.60%2.63B
25.88%2.24B
25.80%2.24B
25.26%2.23B
24.56%2.22B
0.04%1.78B
0.11%1.78B
0.10%1.78B
0.10%1.78B
0.12%1.78B
0.08%1.78B
0.06%1.78B
0.06%1.78B
0.04%1.78B
0.00%1.78B
0.00%1.78B
0.00%1.78B
0.00%1.78B
0.00%1.78B
0.00%1.78B
0.00%1.78B
0.00%1.78B
-0.00%1.78B
-0.00%1.78B
11.90%1.78B
11.90%1.78B
11.91%1.78B
12.38%1.78B
0.43%1.59B
0.74%1.59B
0.74%1.59B
0.31%1.58B
20.32%1.58B
23.11%1.58B
0.92%1.58B
8.66%1.58B
17.99%1.31B
19.07%1.28B
62.48%1.56B
46.47%1.45B
14.77%1.11B
7.16%1.08B
-6.52%961.48M
-4.52%990.58M
-3.30%970.62M
-1.84%1.00B
--1.03B
--1.04B
--1.00B
--1.02B
利益剰余金
151.75%59.40M
71.23%-39.70M
53.08%-74.38M
41.31%-121.67M
40.14%-114.78M
28.93%-138.01M
17.47%-158.52M
-16.82%-207.33M
14.56%-191.75M
36.31%-194.21M
33.85%-192.08M
-37.61%-177.48M
-82.75%-224.42M
-285.47%-304.93M
-244.32%-290.39M
-122.94%-128.98M
-619.12%-122.80M
-207.80%-79.11M
-202.09%-84.34M
-116.17%-57.85M
-93.96%23.66M
-82.25%73.38M
-80.12%82.61M
-8.79%357.74M
7.75%391.61M
28.21%413.33M
65.75%415.46M
97.61%392.23M
107.45%363.45M
78.62%322.38M
16.17%250.65M
6.36%198.49M
-8.27%175.20M
-19.64%180.49M
-50.25%215.77M
-51.11%186.63M
-52.10%191.00M
-55.09%224.59M
-2.54%433.74M
-18.73%381.72M
-13.82%398.76M
2.80%500.06M
-19.87%445.03M
-12.79%469.69M
-22.09%462.72M
-22.50%486.44M
-25.13%555.36M
-24.83%538.58M
-21.86%593.88M
--627.69M
--741.77M
--716.48M
--760.04M
その他の包括利益
-146.35%-48.10M
-794.97%-48.40M
33.18%-17.88M
-215.88%-25.69M
-33.52%-19.52M
63.36%-5.41M
-54.81%-26.76M
-412.22%-8.13M
-335.29%-14.62M
-607.71%-14.76M
-933.06%-17.29M
-116.85%-1.59M
23.51%6.21M
85.04%2.91M
124.30%2.08M
171.47%9.42M
122.15%5.03M
160.45%1.57M
-246.13%-8.54M
-202.34%-13.19M
-182.19%-22.72M
78.01%-2.60M
-200.00%-2.47M
-214.19%-4.36M
-277.84%-8.05M
-194.16%-11.82M
-87.40%2.47M
-118.46%-1.39M
743.04%4.53M
324.30%12.55M
14089.13%19.58M
145.57%7.52M
-121.82%-704.00K
59.73%-5.60M
-98.92%138.00K
-99.15%3.06M
-99.17%3.23M
-129.73%-13.90M
-93.02%12.76M
268.78%360.21M
172.47%390.60M
-49.30%46.75M
274.61%182.86M
20.14%97.68M
324.69%143.35M
764.72%92.21M
4049.36%48.81M
258.35%81.30M
180.84%33.76M
--10.66M
--1.18M
--22.69M
--12.02M
非支配株主持分
-10.05%93.10M
-14.39%94.20M
-3.81%101.05M
-6.84%99.66M
--103.50M
--110.03M
--105.05M
--106.98M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
----
100.00%0.00
100.00%0.00
100.00%0.00
-219.72%-971.22K
-2274.20%-7.44M
-355.01%-2.02M
-208.15%-223.43K
-131.94%-303.78K
---313.48K
---444.33K
--206.59K
--951.09K
純資産合計
24.21%2.75B
19.96%2.65B
22.75%2.64B
22.44%2.58B
40.43%2.21B
40.40%2.21B
36.85%2.15B
31.72%2.11B
0.80%1.57B
6.43%1.57B
5.42%1.57B
-3.48%1.60B
-5.92%1.56B
-13.12%1.48B
-11.53%1.49B
-2.78%1.66B
-6.64%1.66B
-8.03%1.70B
-9.31%1.68B
-19.92%1.71B
-17.71%1.78B
-15.18%1.85B
-15.39%1.86B
-1.73%2.13B
0.73%2.16B
3.15%2.18B
7.21%2.20B
20.84%2.17B
21.70%2.15B
19.80%2.11B
13.92%2.05B
1.30%1.79B
-0.45%1.76B
-1.35%1.76B
-11.15%1.80B
-13.87%1.77B
-14.45%1.77B
-15.26%1.79B
-2.68%2.02B
22.30%2.06B
23.17%2.07B
37.61%2.11B
30.52%2.08B
5.73%1.68B
3.04%1.68B
-8.04%1.53B
-10.52%1.59B
-8.77%1.59B
-9.16%1.63B
--1.67B
--1.78B
--1.74B
--1.80B
通貨単位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
監査意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
