マーケット
ニュース
分析
ツール
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
ログイン
新規登録
市場
/
株式
/
nasdaq-clmt
/
Calumet Inc
CLMT
15.510
USD
-0.430
-2.70%
終値 08/01, 16:00(ET)
15分遅れの株価
USD
0.000
時間外取引 (ET)
1.34B
時価総額
損失額
直近12ヶ月PER
Calumet Inc
15.510
-0.430
-2.70%
概要
企業名
金融
財務諸表
損益計算書
貸借対照表
キャッシュフロー計算書
概要
企業名
金融
財務諸表
損益計算書
貸借対照表
キャッシュフロー計算書
四半期
四半期+年間
四半期
年間
YOY
空白行を非表示にする
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
営業活動によるキャッシュフロー(間接法)
継続事業の営業CF
-17.66%
-110.60M
54.67%
-3.40M
-134.29%
-15.50M
356.76%
66.50M
-252.06%
-94.00M
85.03%
-7.50M
-29.26%
45.20M
-128.87%
-25.90M
-820.69%
-26.70M
-255.32%
-50.10M
7.58%
63.90M
330.00%
89.70M
94.23%
-2.90M
-403.57%
-14.10M
290.79%
59.40M
-155.48%
-39.00M
-152.76%
-50.30M
-107.37%
-2.80M
-76.36%
15.20M
13.02%
70.30M
-172.63%
-19.90M
-63.88%
38.00M
1171.67%
64.30M
1580.95%
62.20M
243.46%
27.40M
--
105.20M
-115.46%
-6.00M
-128.77%
-4.20M
44.96%
-19.10M
-100.00%
0.00
17.93%
38.80M
231.82%
14.60M
38.15%
-34.70M
-82.57%
14.00M
-75.83%
32.90M
-93.77%
4.40M
-162.75%
-56.10M
-52.29%
80.30M
11.01%
136.10M
168.08%
70.60M
125.76%
89.40M
336.38%
168.30M
62.17%
122.60M
-251.39%
-103.70M
217.16%
39.60M
-178.53%
-71.20M
-69.13%
75.60M
149.42%
68.50M
-297.78%
-33.80M
--
90.67M
--
244.89M
--
27.46M
--
17.09M
継続事業の当期純利益
-289.42%
-162.00M
12.66%
-40.70M
-200.70%
-100.60M
-62.92%
-39.10M
-321.28%
-41.60M
38.36%
-46.60M
584.25%
99.90M
-56.86%
-24.00M
119.69%
18.80M
13.20%
-75.60M
-71.65%
14.60M
80.48%
-15.30M
34.63%
-95.50M
-6.09%
-87.10M
191.80%
51.50M
-2277.78%
-78.40M
-914.58%
-146.10M
-112.69%
-82.10M
-1119.57%
-56.10M
121.43%
3.60M
-187.80%
-14.40M
-313.26%
-38.60M
72.12%
-4.60M
67.63%
-16.80M
441.67%
16.40M
121.65%
18.10M
30.08%
-16.50M
-640.63%
-51.90M
22.58%
-4.80M
-5.03%
-83.60M
29.34%
-23.60M
106.49%
9.60M
90.84%
-6.20M
31.85%
-79.60M
31.70%
-33.40M
-6016.00%
-147.90M
-384.45%
-67.70M
-83.94%
-116.80M
-620.21%
-48.90M
130.12%
2.50M
147.79%
23.80M
-309.68%
-63.50M
127.01%
9.40M
-206.41%
-8.30M
-208.26%
-49.80M
-133.89%
-15.50M
-182.04%
-34.80M
-88.12%
7.80M
-11.41%
46.00M
--
45.74M
--
42.42M
--
65.66M
--
51.92M
営業損益
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-59.07%
26.40M
-4.38%
26.20M
-0.37%
26.90M
14.89%
32.40M
120.14%
64.50M
-7.43%
27.40M
-8.47%
27.00M
-5.05%
28.20M
-87.32%
29.30M
-33.93%
29.60M
-20.49%
29.50M
-20.80%
29.70M
749.63%
231.10M
0.67%
44.80M
-51.94%
37.10M
-3.35%
37.50M
-28.42%
27.20M
23.61%
44.50M
114.44%
77.20M
9.60%
38.80M
-48.37%
38.00M
1.69%
36.00M
1.69%
36.00M
17.22%
35.40M
148.65%
73.60M
20.41%
35.40M
20.00%
35.40M
3.07%
30.20M
6.32%
29.60M
19.79%
29.40M
50.04%
29.50M
49.31%
29.30M
--
27.84M
--
24.54M
--
19.66M
--
19.62M
繰延税金
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-50.00%
200.00K
--
--
--
--
--
--
106.25%
400.00K
97.50%
-200.00K
98.58%
-200.00K
--
0.00
-433.33%
-6.40M
--
-8.00M
-642.11%
-14.10M
--
--
--
-1.20M
--
--
--
-1.90M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
その他非資金項目
679.17%
97.30M
11.49%
33.00M
195.37%
107.00M
-36.71%
56.90M
-147.06%
-16.80M
-76.05%
29.60M
-189.98%
-112.20M
-21.69%
89.90M
-33.02%
35.70M
58.06%
123.60M
234.32%
124.70M
329.96%
114.80M
74.75%
53.30M
735.77%
78.20M
832.50%
37.30M
192.39%
26.70M
-58.62%
30.50M
-3.36%
-12.30M
-51.22%
4.00M
-248.21%
-28.90M
377.07%
73.70M
-121.56%
-11.90M
228.00%
8.20M
-55.17%
19.50M
-509.23%
-26.60M
123.10%
55.20M
0.00%
2.50M
787.76%
43.50M
32.65%
6.50M
-6228.21%
-239.00M
-87.86%
2.50M
125.00%
4.90M
-63.97%
4.90M
-91.94%
3.90M
-79.52%
20.60M
-204.26%
-19.60M
-33.98%
13.60M
-39.27%
48.40M
981.72%
100.60M
111.24%
18.80M
-21.37%
20.60M
1428.33%
79.70M
-48.33%
9.30M
97.78%
8.90M
648.57%
26.20M
-319.22%
-6.00M
418.73%
18.00M
6.56%
4.50M
-12.89%
3.50M
--
2.74M
--
3.47M
--
4.22M
--
4.02M
運転資本の増減
23.73%
-40.50M
-103.38%
-800.00K
-138.21%
-8.10M
166.41%
51.60M
-32.09%
-53.10M
124.56%
23.70M
144.82%
21.20M
9.02%
-77.70M
-202.29%
-40.20M
-1755.77%
-96.50M
-60.88%
-47.30M
-772.44%
-85.40M
-39.82%
39.30M
-112.21%
-5.20M
-203.89%
-29.40M
-79.11%
12.70M
184.81%
65.30M
167.92%
42.60M
8.02%
28.30M
273.01%
60.80M
-2951.85%
-77.00M
-52.68%
15.90M
200.77%
26.20M
156.60%
16.30M
104.98%
2.70M
83.61%
33.60M
--
-26.00M
32.08%
-28.80M
24.51%
-54.20M
-17.19%
18.30M
100.00%
0.00
-1513.33%
-42.40M
-76.41%
-71.80M
-77.68%
22.10M
-115.60%
-7.30M
-89.58%
3.00M
-77.73%
-40.70M
99.20%
99.00M
21.88%
46.80M
124.89%
28.80M
-143.45%
-22.90M
152.37%
49.70M
-39.24%
38.40M
-653.59%
-115.70M
156.85%
52.70M
-680.78%
-94.90M
-57.14%
63.20M
126.11%
20.90M
-169.51%
-92.70M
--
16.34M
--
147.47M
--
-80.03M
--
-34.40M
-売上債権の増減
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
15.63%
14.80M
-201.19%
-17.00M
800.00%
28.80M
98.42%
-1.10M
-84.16%
12.80M
76.84%
16.80M
113.06%
3.20M
-258.64%
-69.80M
2226.32%
80.80M
110.18%
9.50M
19.14%
-24.50M
900.00%
44.00M
-112.30%
-3.80M
-852.04%
-93.30M
22.90%
-30.30M
121.26%
4.40M
-57.08%
30.90M
-136.84%
-9.80M
-485.29%
-39.30M
-170.89%
-20.70M
-35.60%
72.00M
216.67%
26.60M
115.34%
10.20M
153.97%
29.20M
157.01%
111.80M
71.43%
8.40M
-1378.85%
-66.50M
37.02%
-54.10M
-35.05%
43.50M
982.88%
4.90M
-88.01%
5.20M
-14.25%
-85.90M
--
66.98M
--
-555.00K
--
43.37M
--
-75.19M
-棚卸資産の増減
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
5.26%
-12.60M
177.98%
8.50M
66.28%
14.30M
-88.09%
3.80M
-139.00%
-13.30M
65.72%
-10.90M
75.51%
8.60M
525.33%
31.90M
306.67%
34.10M
-159.55%
-31.80M
11.36%
4.90M
82.44%
-7.50M
-165.48%
-16.50M
100.75%
53.40M
-82.88%
4.40M
-18.61%
-42.70M
30.57%
25.20M
-61.22%
26.60M
218.43%
25.70M
-90.48%
-36.00M
-63.58%
19.30M
-14.78%
68.60M
43.34%
-21.70M
63.16%
-18.90M
1458.82%
53.00M
171.96%
80.50M
-217.13%
-38.30M
0.19%
-51.30M
121.55%
3.40M
-23.13%
29.60M
585.52%
32.70M
-2795.33%
-51.40M
--
-15.78M
--
38.51M
--
-6.74M
--
1.91M
-前払費用の増減
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-600.00%
-700.00K
64.29%
-500.00K
-96.84%
300.00K
142.86%
1.50M
85.71%
-100.00K
76.67%
-1.40M
-11.21%
9.50M
58.82%
-3.50M
-117.50%
-700.00K
-122.22%
-6.00M
463.16%
10.70M
-112.50%
-8.50M
66.67%
4.00M
47.06%
-2.70M
226.67%
1.90M
--
-4.00M
200.00%
2.40M
-168.42%
-5.10M
-287.50%
-1.50M
-100.00%
0.00
-72.41%
800.00K
-226.67%
-1.90M
114.04%
800.00K
42.31%
3.70M
0.00%
2.90M
-83.70%
1.50M
-137.50%
-5.70M
136.62%
2.60M
-87.56%
2.90M
649.19%
9.20M
51.62%
-2.40M
-437.29%
-7.10M
--
23.31M
--
1.23M
--
-4.96M
--
2.10M
-その他流動資産の増減
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-240.00%
-3.40M
66.04%
-3.60M
-8.33%
-5.20M
-522.22%
-11.20M
94.08%
-1.00M
-194.44%
-10.60M
-380.00%
-4.80M
73.91%
-1.80M
-382.86%
-16.90M
-260.00%
-3.60M
89.80%
-1.00M
-762.50%
-6.90M
-191.67%
-3.50M
87.80%
-1.00M
-13.95%
-9.80M
92.23%
-800.00K
78.95%
-1.20M
-136.28%
-8.20M
48.19%
-8.60M
-243.06%
-10.30M
-196.61%
-5.70M
418.31%
22.60M
11.70%
-16.60M
323.53%
7.20M
150.43%
5.90M
48.92%
-7.10M
39.16%
-18.80M
117.35%
1.70M
20.47%
-11.70M
-356.13%
-13.90M
-142.54%
-30.90M
-26.19%
-9.80M
--
-14.71M
--
5.43M
--
-12.74M
--
-7.77M
-その他流動負債の増減
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
198.89%
53.80M
377.61%
18.60M
433.33%
28.80M
-416.67%
-9.30M
146.58%
18.00M
-452.63%
-6.70M
800.00%
5.40M
96.75%
-1.80M
-45.11%
7.30M
-87.97%
1.90M
106.67%
600.00K
-17.66%
-55.30M
136.24%
13.30M
551.43%
15.80M
-373.68%
-9.00M
-300.00%
-47.00M
-165.19%
-36.70M
41.67%
-3.50M
88.69%
-1.90M
-38.16%
23.50M
511.96%
56.30M
-433.33%
-6.00M
-940.00%
-16.80M
6433.33%
38.00M
280.39%
9.20M
112.95%
1.80M
-89.19%
2.00M
-113.04%
-600.00K
-327.49%
-5.10M
-105.59%
-13.90M
438.89%
18.50M
487.86%
4.60M
--
-1.19M
--
-6.76M
--
3.43M
--
-1.19M
非経常的な投資活動によるキャッシュ
営業活動によるキャッシュフロー
-17.66%
-110.60M
54.67%
-3.40M
-134.29%
-15.50M
356.76%
66.50M
-252.06%
-94.00M
85.03%
-7.50M
-29.26%
45.20M
-128.87%
-25.90M
-820.69%
-26.70M
-255.32%
-50.10M
7.58%
63.90M
330.00%
89.70M
94.23%
-2.90M
-403.57%
-14.10M
290.79%
59.40M
-155.48%
-39.00M
-152.76%
-50.30M
-107.37%
-2.80M
-76.36%
15.20M
13.02%
70.30M
-172.63%
-19.90M
-63.88%
38.00M
1171.67%
64.30M
1580.95%
62.20M
243.46%
27.40M
--
105.20M
-115.46%
-6.00M
-128.77%
-4.20M
44.96%
-19.10M
-100.00%
0.00
17.93%
38.80M
231.82%
14.60M
38.15%
-34.70M
-82.57%
14.00M
-75.83%
32.90M
-93.77%
4.40M
-162.75%
-56.10M
-52.29%
80.30M
11.01%
136.10M
168.08%
70.60M
125.76%
89.40M
336.38%
168.30M
62.17%
122.60M
-251.39%
-103.70M
217.16%
39.60M
-178.53%
-71.20M
-69.13%
75.60M
149.42%
68.50M
-297.78%
-33.80M
--
90.67M
--
244.89M
--
27.46M
--
17.09M
投資活動によるキャッシュフロー
継続事業の投資CF
-12.00%
17.60M
-20.63%
25.00M
-47.98%
16.70M
-80.72%
15.00M
-84.66%
20.00M
-80.28%
31.50M
-83.75%
32.10M
-30.29%
77.80M
94.05%
130.40M
229.28%
159.70M
1022.16%
197.50M
962.86%
111.60M
983.87%
67.20M
477.38%
48.50M
147.89%
17.60M
-22.22%
10.50M
-58.39%
6.20M
-69.45%
8.40M
-31.07%
7.10M
80.00%
13.50M
152.54%
14.90M
227.38%
27.50M
30.38%
10.30M
-52.23%
7.50M
-66.09%
5.90M
-65.15%
8.40M
-49.36%
7.90M
22.66%
15.70M
2.96%
17.40M
10.05%
24.10M
-46.94%
15.60M
-33.33%
12.80M
-74.70%
16.90M
-78.63%
21.90M
-64.71%
29.40M
-75.70%
19.20M
-9.73%
66.80M
7.11%
102.50M
-5.98%
83.30M
33.45%
79.00M
59.83%
74.00M
104.93%
95.70M
108.47%
88.60M
17.23%
59.20M
119.43%
46.30M
130.41%
46.70M
198.62%
42.50M
297.39%
50.50M
169.30%
21.10M
--
20.27M
--
14.23M
--
12.71M
--
7.83M
設備投資
-12.00%
17.60M
-20.63%
25.00M
-47.98%
16.70M
-80.72%
15.00M
-84.66%
20.00M
-80.30%
31.50M
-83.75%
32.10M
-30.29%
77.80M
94.05%
130.40M
229.01%
159.90M
1022.16%
197.50M
962.86%
111.60M
983.87%
67.20M
471.76%
48.60M
147.89%
17.60M
-22.22%
10.50M
-58.39%
6.20M
-69.09%
8.50M
-31.07%
7.10M
77.63%
13.50M
56.84%
14.90M
223.53%
27.50M
28.75%
10.30M
-51.59%
7.60M
-46.02%
9.50M
-65.16%
8.50M
-48.72%
8.00M
22.66%
15.70M
4.14%
17.60M
11.42%
24.40M
-46.94%
15.60M
-39.34%
12.80M
-74.70%
16.90M
-78.63%
21.90M
-64.83%
29.40M
-73.32%
21.10M
-9.85%
66.80M
7.11%
102.50M
-5.75%
83.60M
33.61%
79.10M
60.04%
74.10M
104.93%
95.70M
108.71%
88.70M
17.23%
59.20M
119.43%
46.30M
129.85%
46.70M
197.64%
42.50M
296.98%
50.50M
116.74%
21.10M
--
20.32M
--
14.28M
--
12.72M
--
9.73M
固定資産売却による純キャッシュフロー
-12.00%
17.60M
-20.63%
25.00M
-47.98%
16.70M
-80.72%
15.00M
-84.66%
20.00M
-80.28%
31.50M
-83.75%
32.10M
-30.29%
77.80M
94.05%
130.40M
229.28%
159.70M
1022.16%
197.50M
962.86%
111.60M
983.87%
67.20M
477.38%
48.50M
147.89%
17.60M
-22.22%
10.50M
-58.39%
6.20M
-69.45%
8.40M
-31.07%
7.10M
80.00%
13.50M
152.54%
14.90M
227.38%
27.50M
30.38%
10.30M
-52.23%
7.50M
-66.09%
5.90M
-65.15%
8.40M
-49.36%
7.90M
22.66%
15.70M
2.96%
17.40M
10.05%
24.10M
-46.94%
15.60M
-33.33%
12.80M
-74.70%
16.90M
-78.63%
21.90M
-64.71%
29.40M
-75.70%
19.20M
-9.73%
66.80M
7.11%
102.50M
-5.98%
83.30M
33.45%
79.00M
59.83%
74.00M
104.93%
95.70M
108.47%
88.60M
17.23%
59.20M
119.43%
46.30M
130.41%
46.70M
198.62%
42.50M
297.39%
50.50M
169.30%
21.10M
--
20.27M
--
14.23M
--
12.71M
--
7.83M
事業取引による純キャッシュフロー
--
95.40M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
--
0.00
--
0.00
-166.00%
-3.30M
--
55.10M
-100.00%
0.00
-100.00%
0.00
-82.14%
5.00M
-100.00%
0.00
--
16.40M
--
10.30M
--
28.00M
--
484.50M
--
0.00
-100.00%
0.00
--
0.00
--
0.00
--
0.00
--
29.00M
--
--
--
0.00
100.00%
0.00
--
0.00
100.00%
0.00
100.00%
0.00
-369.84%
-29.60M
100.00%
0.00
-109.86%
-247.00M
71.81%
-53.60M
98.11%
-6.30M
-2400.00%
-100.00K
-153.67%
-117.70M
--
-190.14M
--
-332.65M
--
-4.00K
--
-46.40M
投資商品による純キャッシュフロー
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-800.00%
-900.00K
--
--
--
--
--
--
--
-100.00K
--
8.50M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
その他投資活動による純キャッシュフロー
--
--
--
0.00
--
--
--
--
--
--
--
--
--
0.00
--
0.00
-100.00%
0.00
-100.00%
-200.00K
-100.00%
0.00
--
0.00
--
200.00K
--
-100.00K
--
100.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-200.00K
--
900.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
13.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
263.31M
--
-263.31M
--
--
非継続事業の投資CF
投資活動による純キャッシュフロー
489.00%
77.80M
20.63%
-25.00M
47.98%
-16.70M
80.72%
-15.00M
84.66%
-20.00M
80.30%
-31.50M
83.75%
-32.10M
30.29%
-77.80M
-94.63%
-130.40M
-229.01%
-159.90M
-1028.57%
-197.50M
-962.86%
-111.60M
-980.65%
-67.00M
-478.57%
-48.60M
-146.48%
-17.50M
22.22%
-10.50M
65.93%
-6.20M
-130.43%
-8.40M
31.07%
-7.10M
-80.00%
-13.50M
-1922.22%
-18.20M
428.57%
27.60M
-221.18%
-10.30M
-38.89%
-7.50M
-113.24%
-900.00K
-101.82%
-8.40M
154.49%
8.50M
57.81%
-5.40M
140.24%
6.80M
1817.91%
460.40M
45.45%
-15.60M
58.84%
-12.80M
75.04%
-16.90M
73.90%
-26.80M
67.24%
-28.60M
68.90%
-31.10M
31.62%
-67.70M
26.75%
-102.70M
38.35%
-87.30M
-47.71%
-100.00M
67.99%
-99.00M
-22.66%
-140.20M
-172.83%
-141.60M
-20.68%
-67.70M
-108.99%
-309.30M
45.68%
-114.30M
37.89%
-51.90M
79.68%
-56.10M
-172.90%
-148.00M
--
-210.41M
--
-83.56M
--
-276.02M
--
-54.23M
財務活動によるキャッシュフロー
継続事業の財務CF
45.60%
190.30M
-3.90%
32.00M
269.69%
59.90M
-150.56%
-68.30M
-1.80%
130.70M
-82.90%
33.30M
-122.54%
-35.30M
2698.08%
135.10M
5019.23%
133.10M
12.03%
194.70M
338.72%
156.60M
82.78%
-5.20M
-95.76%
2.60M
1451.79%
173.80M
-1500.00%
-65.60M
45.19%
-30.20M
-49.67%
61.30M
105.30%
11.20M
93.52%
-4.10M
-48.52%
-55.10M
489.14%
121.80M
-2221.98%
-211.30M
-363.75%
-63.30M
91.79%
-37.10M
-538.78%
-31.30M
-175.83%
-9.10M
242.86%
24.00M
-1622.22%
-452.10M
-108.40%
-4.90M
223.71%
12.00M
10.16%
-16.80M
-42.55%
29.70M
-53.51%
58.30M
-144.50%
-9.70M
65.56%
-18.70M
122.31%
51.70M
-54.22%
125.40M
179.85%
21.80M
-548.76%
-54.30M
-3720.31%
-231.70M
-16.54%
273.90M
-115.81%
-27.30M
122.83%
12.10M
-95.44%
6.40M
105.00%
328.20M
547.17%
172.70M
-46.18%
-53.00M
-54.39%
140.30M
268.09%
160.10M
--
-38.62M
--
-36.26M
--
307.62M
--
43.49M
負債の発行・返済による純キャッシュフロー
21.25%
247.10M
-35.34%
50.50M
266.44%
49.10M
-143.39%
-61.00M
26.19%
203.80M
-25.05%
78.10M
35.73%
-29.50M
1814.63%
140.60M
548.59%
161.50M
-39.77%
104.20M
-82.14%
-45.90M
92.69%
-8.20M
-67.87%
24.90M
2176.32%
173.00M
-131.19%
-25.20M
-198.40%
-112.20M
-47.06%
77.50M
103.59%
7.60M
77.89%
-10.90M
43.03%
-37.60M
697.55%
146.40M
-52975.00%
-211.50M
-1508.57%
-49.30M
85.29%
-66.00M
-1784.62%
-24.50M
-87.10%
400.00K
220.69%
3.50M
-984.06%
-448.80M
-105.00%
-1.30M
130.39%
3.10M
84.32%
-2.90M
-165.51%
-41.40M
-85.78%
26.00M
-113.37%
-10.20M
-678.13%
-18.50M
136.36%
63.20M
7.40%
182.80M
200.39%
76.30M
-95.06%
3.20M
-394.58%
-173.80M
-57.42%
170.20M
-89.08%
25.40M
16300.00%
64.80M
300.00%
59.00M
1129.85%
399.70M
67520.29%
232.60M
-46.52%
-400.00K
-115.08%
-29.50M
-55.92%
32.50M
--
-345.00K
--
-273.00K
--
195.58M
--
73.73M
普通株式の発行・取得による純キャッシュフロー
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
400.00K
--
--
--
--
--
--
-100.00%
0.00
--
0.00
-200.00%
-1.80M
-100.00%
0.00
--
2.70M
-100.00%
0.00
--
-600.00K
7647.62%
158.50M
--
0.00
--
3.60M
-100.00%
0.00
-101.25%
-2.10M
--
0.00
--
0.00
48.10%
217.00M
8371.12%
168.40M
--
0.00
--
0.00
--
146.52M
--
-2.04M
優先株式の発行・取得による純キャッシュフロー
--
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-4.40M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
配当金支払額
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
8.92%
57.40M
8.75%
57.20M
9.33%
57.40M
9.14%
57.30M
0.19%
52.70M
0.00%
52.60M
-0.19%
52.50M
1.16%
52.50M
18.20%
52.60M
37.71%
52.60M
46.58%
52.60M
72.32%
51.90M
57.81%
44.50M
--
38.20M
--
35.89M
--
30.12M
--
28.20M
その他財務活動による純キャッシュフロー
22.30%
-56.80M
58.71%
-18.50M
286.21%
10.80M
-32.73%
-7.30M
-157.39%
-73.10M
-199.78%
-44.80M
-332.00%
-5.80M
-283.33%
-5.50M
-27.35%
-28.40M
5512.50%
44.90M
106.19%
2.50M
-96.34%
3.00M
-37.65%
-22.30M
-77.78%
800.00K
-694.12%
-40.40M
568.57%
82.00M
34.15%
-16.20M
1700.00%
3.60M
148.57%
6.80M
-160.55%
-17.50M
-256.52%
-24.60M
102.11%
200.00K
-168.63%
-14.00M
975.76%
28.90M
-91.67%
-6.90M
-211.76%
-9.50M
246.76%
20.40M
-104.64%
-3.30M
-111.18%
-3.60M
1600.00%
8.50M
-6850.00%
-13.90M
818.18%
71.10M
--
32.20M
--
500.00K
-100.00%
-200.00K
--
-9.90M
100.00%
0.00
100.00%
0.00
97.44%
-100.00K
100.00%
0.00
66.67%
-5.60M
98.63%
-100.00K
--
-3.90M
--
-100.00K
--
-16.80M
-9025.00%
-7.30M
100.00%
0.00
--
--
--
--
--
-80.00K
--
-98.00K
--
-7.48M
--
--
非経常的な財務活動による純キャッシュフロー
財務活動による純キャッシュフロー
45.60%
190.30M
-3.90%
32.00M
269.69%
59.90M
-150.56%
-68.30M
-1.80%
130.70M
-82.90%
33.30M
-122.54%
-35.30M
2698.08%
135.10M
5019.23%
133.10M
12.03%
194.70M
338.72%
156.60M
82.78%
-5.20M
-95.76%
2.60M
1451.79%
173.80M
-1500.00%
-65.60M
45.19%
-30.20M
-49.67%
61.30M
105.30%
11.20M
93.52%
-4.10M
-48.52%
-55.10M
489.14%
121.80M
-2221.98%
-211.30M
-363.75%
-63.30M
91.79%
-37.10M
-538.78%
-31.30M
-175.83%
-9.10M
242.86%
24.00M
-1622.22%
-452.10M
-108.40%
-4.90M
223.71%
12.00M
10.16%
-16.80M
-42.55%
29.70M
-53.51%
58.30M
-144.50%
-9.70M
65.56%
-18.70M
122.31%
51.70M
-54.22%
125.40M
179.85%
21.80M
-548.76%
-54.30M
-3720.31%
-231.70M
-16.54%
273.90M
-115.81%
-27.30M
122.83%
12.10M
-95.44%
6.40M
105.00%
328.20M
547.17%
172.70M
-46.18%
-53.00M
-54.39%
140.30M
268.09%
160.10M
--
-38.62M
--
-36.26M
--
307.62M
--
43.49M
純キャッシュフロー
現金および現金同等物の期首残高
212.24%
45.90M
107.35%
42.30M
-65.73%
14.60M
180.36%
31.40M
-58.24%
14.70M
-59.60%
20.40M
54.91%
42.60M
-79.49%
11.20M
-71.12%
35.20M
367.59%
50.50M
-20.29%
27.50M
-52.19%
54.60M
11.43%
121.90M
-90.13%
10.80M
-67.27%
34.50M
10.13%
114.20M
472.77%
109.40M
-33.37%
109.40M
-39.25%
105.40M
-32.18%
103.70M
-87.73%
19.10M
150.69%
164.20M
347.16%
173.50M
-69.21%
152.90M
-69.73%
155.70M
147.17%
65.50M
45.86%
38.80M
10695.65%
496.60M
12145.24%
514.30M
48.88%
26.50M
-17.39%
26.60M
-36.11%
4.60M
-25.00%
4.20M
187.10%
17.80M
175.21%
32.20M
-97.36%
7.20M
-34.12%
5.60M
-19.48%
6.20M
-19.86%
11.70M
51.89%
272.80M
-92.98%
8.50M
-94.25%
7.70M
-91.05%
14.60M
1610.48%
179.60M
276.09%
121.10M
-29.73%
133.90M
149.26%
163.20M
63.65%
10.50M
50212.50%
32.20M
--
190.54M
--
65.47M
--
6.42M
--
64.00K
当期キャッシュフロー増減
843.11%
157.50M
163.16%
3.60M
224.77%
27.70M
-153.50%
-16.80M
169.58%
16.70M
62.75%
-5.70M
-196.52%
-22.20M
215.87%
31.40M
64.34%
-24.00M
-113.77%
-15.30M
197.05%
23.00M
66.00%
-27.10M
-1502.08%
-67.30M
--
111.10M
-692.50%
-23.70M
-4788.24%
-79.70M
-94.33%
4.80M
100.00%
0.00
143.01%
4.00M
-91.75%
1.70M
3121.43%
84.60M
-260.86%
-145.10M
-134.83%
-9.30M
104.50%
20.60M
84.18%
-2.80M
-81.51%
90.20M
26800.00%
26.70M
-2180.91%
-457.80M
-4525.00%
-17.70M
3686.76%
487.80M
99.31%
-100.00K
-12.00%
22.00M
-75.00%
400.00K
-2166.67%
-13.60M
-161.82%
-14.40M
109.57%
25.00M
-99.39%
1.60M
-175.00%
-600.00K
20.29%
-5.50M
-58.24%
-261.10M
351.79%
264.30M
106.25%
800.00K
76.45%
-6.90M
-208.06%
-165.00M
369.59%
58.50M
91.92%
-12.80M
-123.43%
-29.30M
158.56%
152.70M
-441.62%
-21.70M
--
-158.36M
--
125.06M
--
59.06M
--
6.35M
現金および現金同等物の期末残高
547.77%
203.40M
212.24%
45.90M
107.35%
42.30M
-65.73%
14.60M
180.36%
31.40M
-58.24%
14.70M
-59.60%
20.40M
54.91%
42.60M
-79.49%
11.20M
-71.12%
35.20M
367.59%
50.50M
-20.29%
27.50M
-52.19%
54.60M
11.43%
121.90M
-90.13%
10.80M
-67.27%
34.50M
10.13%
114.20M
472.77%
109.40M
-33.37%
109.40M
-39.25%
105.40M
-32.18%
103.70M
-87.73%
19.10M
150.69%
164.20M
347.16%
173.50M
-69.21%
152.90M
-69.73%
155.70M
147.17%
65.50M
45.86%
38.80M
10695.65%
496.60M
12145.24%
514.30M
48.88%
26.50M
-17.39%
26.60M
-36.11%
4.60M
-25.00%
4.20M
187.10%
17.80M
175.21%
32.20M
-97.36%
7.20M
-34.12%
5.60M
-19.48%
6.20M
-19.86%
11.70M
51.89%
272.80M
-92.98%
8.50M
-94.25%
7.70M
-91.05%
14.60M
1610.48%
179.60M
276.39%
121.10M
-29.73%
133.90M
149.26%
163.20M
63.65%
10.50M
--
32.17M
--
190.54M
--
65.47M
--
6.42M
フリーキャッシュフロー
-12.46%
-128.20M
27.18%
-28.40M
-345.80%
-32.20M
149.66%
51.50M
27.43%
-114.00M
81.43%
-39.00M
109.81%
13.10M
-373.52%
-103.70M
-124.11%
-157.10M
-234.93%
-210.00M
-419.62%
-133.60M
55.76%
-21.90M
-24.07%
-70.10M
-454.87%
-62.70M
416.05%
41.80M
-187.15%
-49.50M
-62.36%
-56.50M
-207.62%
-11.30M
-85.00%
8.10M
4.03%
56.80M
-294.41%
-34.80M
-89.14%
10.50M
485.71%
54.00M
374.37%
54.60M
148.77%
17.90M
496.31%
96.70M
-160.34%
-14.00M
-1205.56%
-19.90M
28.88%
-36.70M
-208.86%
-24.40M
562.86%
23.20M
110.78%
1.80M
58.01%
-51.60M
64.41%
-7.90M
-93.33%
3.50M
-96.47%
-16.70M
-903.27%
-122.90M
-130.58%
-22.20M
54.87%
52.50M
94.78%
-8.50M
328.36%
15.30M
161.58%
72.60M
2.42%
33.90M
-1005.00%
-162.90M
87.80%
-6.70M
-267.59%
-117.90M
-85.65%
33.10M
22.09%
18.00M
-846.43%
-54.90M
--
70.35M
--
230.61M
--
14.74M
--
7.36M
通貨単位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
監査意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
KeyAIをご利用になるにはログインしてください。
ログイン
新規登録