丰田汽车
TM178.550USD
-0.420-0.23%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
232.99B总市值
7.48市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
13.80%106.16B
1.83%88.32B
28.03%97.90B
19.95%84.72B
34.16%93.28B
41.24%86.73B
22.82%76.47B
2.19%70.63B
-1.88%69.53B
-6.47%61.41B
-11.66%62.26B
-2.49%69.12B
-15.80%70.86B
-21.96%65.66B
-14.32%70.48B
-12.70%70.88B
44.98%84.16B
--84.13B
--82.26B
--81.19B
10.40%58.05B
-2.35%52.58B
-6.50%48.06B
-1.34%51.64B
-5.01%50.11B
1.67%53.85B
14.55%51.40B
0.87%52.34B
-9.18%52.75B
8.74%52.97B
3.54%44.87B
11.53%51.89B
45.15%58.08B
12.18%48.71B
14.22%43.33B
11.10%46.53B
-7.18%40.02B
4.98%43.42B
11.81%37.94B
6.06%41.88B
17.66%43.11B
19.12%41.36B
6.27%33.93B
0.36%39.48B
-4.44%36.64B
-2.24%34.72B
-16.20%31.93B
-0.78%39.34B
-11.54%38.34B
--35.52B
--38.10B
--39.65B
--43.34B
—现金和现金等价物
-3.70%59.90B
-1.95%52.71B
0.12%53.14B
-13.78%47.24B
9.89%62.20B
17.04%53.76B
10.05%53.07B
11.23%54.78B
12.65%56.61B
-8.40%45.93B
8.29%48.22B
9.15%49.25B
9.06%50.25B
15.55%50.14B
-14.85%44.53B
-28.40%45.13B
20.89%46.08B
--43.39B
--52.29B
--63.02B
18.18%38.11B
12.28%32.25B
18.39%28.86B
14.14%28.56B
4.50%27.35B
6.82%28.72B
11.69%24.38B
-8.36%25.02B
-17.46%26.18B
2.97%26.89B
5.61%21.83B
21.61%27.31B
69.80%31.71B
37.31%26.11B
3.14%20.67B
6.60%22.45B
-13.02%18.68B
-3.85%19.02B
14.46%20.04B
18.66%21.06B
39.44%21.47B
8.43%19.78B
22.31%17.51B
-16.97%17.75B
-28.93%15.40B
-10.06%18.24B
-28.19%14.31B
-6.21%21.38B
-18.17%21.67B
--20.28B
--19.93B
--22.79B
--26.48B
-短期投资
48.84%46.25B
7.98%35.60B
91.32%44.77B
136.53%37.49B
140.53%31.08B
113.04%32.97B
66.67%23.40B
-20.23%15.85B
-37.31%12.92B
-0.26%15.48B
-45.90%14.04B
-22.87%19.87B
-45.88%20.61B
-61.91%15.52B
-13.39%25.95B
41.79%25.76B
91.02%38.08B
--40.74B
--29.96B
--18.17B
-1.95%19.93B
-19.07%20.33B
-28.96%19.19B
-15.52%23.08B
-14.38%22.75B
-3.65%25.12B
17.26%27.02B
11.12%27.32B
0.78%26.58B
15.40%26.08B
1.65%23.04B
2.12%24.58B
23.57%26.37B
-7.41%22.60B
26.63%22.67B
15.65%24.07B
-1.38%21.34B
13.07%24.40B
8.98%17.90B
-4.22%20.81B
1.87%21.64B
30.95%21.58B
-6.76%16.43B
20.99%21.73B
27.38%21.24B
8.17%16.48B
-3.05%17.62B
6.55%17.96B
-1.13%16.68B
--15.24B
--18.17B
--16.86B
--16.87B
应收款项
3.51%102.36B
0.48%102.42B
9.87%102.15B
10.83%100.36B
8.67%98.89B
14.54%101.93B
16.72%92.97B
12.23%90.56B
5.57%91.01B
3.40%88.99B
-2.95%79.65B
-6.23%80.69B
-2.89%86.21B
-7.86%86.06B
-4.94%82.07B
8.22%86.05B
0.40%88.77B
--93.40B
--86.34B
--79.52B
2.21%88.42B
1.49%86.51B
1.49%82.45B
2.34%80.60B
3.93%81.51B
8.51%85.24B
10.20%81.24B
5.27%78.76B
6.18%78.43B
5.71%78.55B
4.46%73.72B
6.74%74.82B
2.84%73.87B
1.44%74.31B
-4.31%70.58B
-5.54%70.09B
-6.51%71.82B
-5.70%73.25B
-2.44%73.76B
-1.92%74.21B
1.36%76.83B
-2.72%77.69B
-1.12%75.60B
-5.08%75.66B
-2.63%75.79B
1.35%79.86B
1.97%76.46B
12.03%79.71B
13.97%77.84B
--78.79B
--74.98B
--71.15B
--68.30B
-应收账款及应收票据
11.22%100.92B
-1.09%99.89B
10.10%101.02B
11.81%99.35B
1.54%90.74B
16.75%100.99B
16.53%91.75B
12.61%88.86B
5.30%89.36B
1.84%86.50B
-2.85%78.73B
-7.25%78.90B
-3.30%84.86B
-6.19%84.94B
-3.56%81.04B
10.14%85.07B
1.80%87.76B
--90.55B
--84.02B
--77.24B
5.93%86.21B
0.93%81.38B
1.56%78.20B
2.52%76.80B
4.54%77.65B
8.04%80.63B
10.47%77.00B
6.08%74.91B
6.46%74.28B
6.16%74.63B
3.89%69.70B
6.07%70.62B
1.69%69.77B
0.78%70.30B
-4.77%67.09B
-5.88%66.58B
-6.20%68.61B
-6.10%69.75B
-2.77%70.45B
-2.00%70.74B
1.05%73.14B
-1.31%74.28B
-0.13%72.46B
-4.34%72.19B
-2.05%72.38B
1.91%75.27B
2.65%72.55B
12.59%75.46B
14.51%73.90B
--73.86B
--70.68B
--67.02B
--64.53B
-其他应收款
8.55%8.25B
----
----
----
--7.60B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
11.31%5.13B
0.16%4.25B
-1.27%3.80B
-6.95%3.87B
17.41%4.61B
5.41%4.25B
-8.22%3.85B
1.39%4.15B
-2.20%3.92B
15.37%4.03B
19.40%4.20B
27.38%4.10B
14.50%4.01B
5.53%3.49B
1.39%3.51B
-12.71%3.22B
2.91%3.50B
5.13%3.31B
-0.11%3.47B
7.99%3.68B
-25.92%3.40B
-19.38%3.15B
-18.21%3.47B
-13.49%3.41B
-6.91%4.59B
-9.29%3.90B
2.92%4.24B
4.74%3.94B
--4.93B
--4.30B
--4.12B
--3.77B
-应收账款调整额
15.60%249.70M
----
----
----
--216.01M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
0.75%30.67B
-6.35%28.51B
-1.37%31.37B
-8.04%29.77B
-5.03%30.44B
-1.06%30.44B
7.90%31.80B
9.22%32.37B
2.03%32.05B
2.14%30.77B
12.13%29.47B
6.26%29.64B
20.40%31.41B
18.71%30.12B
2.31%26.29B
22.90%27.89B
10.71%26.09B
--25.38B
--25.69B
--22.69B
-1.68%23.56B
0.27%23.97B
3.36%23.32B
2.59%22.73B
4.84%22.93B
11.45%23.90B
19.20%22.56B
9.07%22.15B
15.28%21.87B
17.09%21.45B
8.19%18.93B
10.88%20.31B
5.53%18.97B
2.92%18.31B
-1.87%17.50B
-2.64%18.32B
-7.70%17.98B
-3.08%17.80B
-0.62%17.83B
-1.99%18.82B
3.62%19.48B
0.80%18.36B
-4.17%17.94B
-4.56%19.20B
-7.78%18.80B
-7.04%18.22B
-1.74%18.72B
8.42%20.12B
18.59%20.38B
--19.60B
--19.05B
--18.55B
--17.19B
预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-7.33%7.27B
-5.27%8.56B
1.20%8.00B
8.23%8.35B
9.75%7.85B
9.30%9.04B
5.98%7.91B
-21.09%7.72B
-39.65%7.15B
-32.02%8.27B
-47.83%7.46B
-8.37%9.78B
76.67%11.85B
111.67%12.16B
150.68%14.30B
79.97%10.68B
2.96%6.70B
-8.60%5.75B
-10.82%5.70B
1.71%5.93B
16.39%6.51B
-0.20%6.29B
9.47%6.40B
-8.19%5.83B
-10.29%5.60B
-25.26%6.30B
-33.60%5.84B
-20.24%6.35B
--6.24B
--8.43B
--8.80B
--7.97B
其他流动资产
18.69%8.09B
23.00%8.27B
17.80%7.86B
3.91%7.26B
2.03%6.81B
-12.48%6.72B
-3.41%6.67B
0.13%6.99B
2.60%6.68B
18.90%7.68B
-2.50%6.91B
-12.87%6.98B
-3.28%6.51B
-8.48%6.46B
29.77%7.09B
33.05%8.01B
6.46%6.73B
--7.06B
--5.46B
--6.02B
--6.32B
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
5.56%8.60B
9.21%7.55B
2.15%7.85B
-6.37%7.86B
-3.01%8.14B
2.39%6.91B
-0.82%7.68B
6.16%8.40B
5.53%8.40B
-14.11%6.75B
-9.32%7.75B
-10.76%7.91B
-8.35%7.96B
2.78%7.86B
9.18%8.54B
19.91%8.87B
--8.68B
--7.65B
--7.82B
--7.39B
流动资产合计
7.78%247.27B
0.75%227.52B
15.09%239.28B
10.75%222.12B
15.14%229.42B
19.58%225.82B
16.61%207.92B
7.58%200.55B
2.19%199.26B
0.29%188.85B
-4.10%178.30B
-3.32%186.43B
-5.23%194.99B
-10.32%188.30B
-6.92%185.93B
1.80%192.84B
16.67%205.75B
--209.97B
--199.75B
--189.42B
3.54%176.35B
-0.29%170.33B
-1.13%162.39B
1.12%162.97B
1.33%162.90B
6.69%170.83B
12.66%164.24B
4.33%161.16B
0.04%160.77B
-1.03%160.12B
-3.53%145.79B
-1.66%154.48B
8.32%160.70B
8.34%161.78B
6.28%151.12B
5.93%157.09B
-3.50%148.36B
-1.97%149.32B
1.19%142.18B
-0.13%148.29B
6.05%153.74B
4.08%152.32B
-0.53%140.51B
-3.30%148.48B
-4.48%144.98B
-1.66%146.35B
-4.69%141.27B
5.19%153.55B
5.27%151.78B
--148.82B
--148.21B
--145.98B
--144.19B
非流动资产
固定资产净额
8.59%106.15B
2.86%101.52B
8.27%102.46B
1.34%96.96B
-1.11%97.75B
0.40%98.70B
0.49%94.64B
-2.87%95.68B
-5.87%98.84B
-7.63%98.31B
-13.77%94.17B
-8.36%98.51B
-1.50%105.01B
-1.50%106.43B
3.95%109.21B
4.83%107.49B
5.45%106.61B
--108.05B
--105.06B
--102.53B
4.87%101.10B
-0.23%96.40B
3.75%96.35B
1.76%93.96B
3.98%94.75B
5.54%96.63B
6.44%92.87B
0.72%92.33B
1.16%91.12B
5.80%91.55B
6.57%87.25B
14.29%91.67B
13.75%90.08B
11.82%86.54B
8.76%81.87B
5.81%80.21B
3.30%79.19B
4.51%77.39B
5.14%75.28B
4.09%75.80B
7.68%76.66B
1.80%74.05B
-2.97%71.60B
-5.98%72.83B
-6.38%71.19B
-3.42%72.74B
-3.32%73.80B
1.09%77.46B
-0.64%76.04B
--75.32B
--76.33B
--76.63B
--76.53B
-固定资产
5.69%229.75B
-0.48%221.67B
6.72%228.02B
-1.21%214.20B
-3.13%217.39B
-0.49%222.73B
1.18%213.67B
-1.56%216.81B
-3.94%224.42B
-5.52%223.84B
-12.60%211.17B
-7.93%220.25B
-1.91%233.63B
-3.27%236.91B
1.18%241.63B
2.58%239.22B
3.18%238.19B
--244.92B
--238.80B
--233.19B
3.02%230.85B
-0.97%224.08B
3.55%225.17B
1.58%218.67B
3.94%220.49B
6.57%226.28B
7.58%217.45B
-0.44%215.27B
-0.09%212.14B
4.93%212.33B
5.06%202.12B
13.84%216.23B
13.15%212.33B
8.68%202.35B
4.16%192.39B
-0.17%189.94B
-4.57%187.65B
-2.80%186.18B
-0.72%184.70B
-0.67%190.27B
4.59%196.64B
-1.00%191.54B
-7.40%186.03B
-10.06%191.56B
-9.57%188.01B
-4.93%193.48B
-4.50%200.90B
1.91%212.98B
1.50%207.90B
--203.52B
--210.38B
--209.00B
--204.82B
-累计折旧
3.31%123.60B
-3.13%120.14B
5.48%125.56B
-3.22%117.24B
-4.73%119.63B
-1.19%124.03B
1.74%119.03B
-0.50%121.14B
-2.37%125.58B
-3.79%125.53B
-11.64%117.00B
-7.58%121.74B
-2.25%128.63B
-4.67%130.47B
-0.99%132.42B
0.82%131.72B
1.41%131.59B
--136.86B
--133.74B
--130.65B
1.63%129.75B
-1.52%127.67B
3.40%128.82B
1.44%124.72B
3.90%125.74B
7.35%129.65B
8.46%124.58B
-1.30%122.94B
-1.01%121.02B
4.28%120.78B
3.94%114.87B
13.51%124.56B
12.72%122.25B
6.45%115.82B
1.01%110.52B
-4.13%109.74B
-9.60%108.46B
-7.40%108.80B
-4.38%109.42B
-3.59%114.46B
2.71%119.98B
-2.69%117.49B
-9.97%114.43B
-12.39%118.73B
-11.41%116.81B
-5.82%120.74B
-5.18%127.10B
2.38%135.52B
2.78%131.85B
--128.20B
--134.05B
--132.37B
--128.29B
商誉及其他无形资产
1.50%9.09B
-10.87%8.35B
4.44%9.16B
-6.29%8.43B
-4.78%8.96B
0.80%9.37B
5.01%8.77B
2.64%9.00B
-3.99%9.41B
-7.60%9.30B
-18.25%8.35B
-11.47%8.77B
-2.17%9.80B
-1.81%10.06B
2.51%10.22B
0.94%9.91B
7.66%10.01B
--10.25B
--9.97B
--9.81B
--9.30B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
3.92%92.95B
5.93%92.70B
6.10%90.44B
7.95%88.74B
10.23%89.44B
11.60%87.51B
8.34%85.25B
6.52%82.21B
5.27%81.14B
2.53%78.42B
3.20%78.69B
-0.35%77.18B
0.12%77.08B
-3.90%76.49B
-4.85%76.25B
-4.19%77.44B
-2.49%76.99B
1.42%79.59B
3.56%80.14B
8.93%80.83B
6.28%78.95B
6.81%78.48B
7.71%77.38B
7.86%74.21B
8.69%74.29B
7.48%73.47B
7.28%71.84B
0.35%68.80B
--68.35B
--68.36B
--66.97B
--68.56B
其他非流动资产
-7.50%9.27B
5.70%10.82B
23.49%10.67B
13.12%9.90B
11.44%10.02B
23.11%10.24B
12.55%8.64B
4.45%8.75B
3.10%8.99B
6.64%8.31B
-3.33%7.68B
6.36%8.38B
8.96%8.72B
34.58%7.80B
40.07%7.94B
51.09%7.88B
65.36%8.01B
--5.79B
--5.67B
--5.21B
-57.94%4.84B
0.13%11.51B
17.57%12.03B
10.20%11.41B
10.11%11.43B
10.72%11.50B
15.56%10.23B
14.31%10.35B
9.75%10.38B
60.03%10.38B
3.99%8.85B
5.88%9.06B
19.50%9.46B
-15.88%6.49B
22.87%8.51B
23.43%8.55B
9.05%7.91B
8.07%7.71B
23.92%6.93B
19.28%6.93B
24.87%7.26B
17.96%7.14B
5.53%5.59B
-3.51%5.81B
-2.81%5.81B
8.68%6.05B
-35.53%5.30B
-27.26%6.02B
-30.36%5.98B
--5.57B
--8.22B
--8.28B
--8.59B
非流动资产合计
2.95%376.94B
0.94%374.82B
8.33%381.59B
2.23%362.58B
1.62%366.14B
3.98%371.31B
4.75%352.25B
3.24%354.68B
-0.30%360.29B
-2.03%357.11B
-8.90%336.27B
-5.11%343.56B
1.30%361.39B
3.57%364.51B
9.89%369.11B
10.15%362.08B
9.57%356.73B
--351.93B
--335.89B
--328.71B
9.16%325.57B
-1.44%298.25B
4.67%303.90B
4.67%299.00B
6.79%298.41B
9.02%302.61B
9.20%290.33B
2.92%285.65B
3.29%279.43B
6.93%277.58B
4.04%265.88B
11.80%277.54B
8.12%270.53B
4.66%259.58B
2.96%255.56B
--248.24B
-2.06%250.22B
-0.49%248.03B
1.61%248.21B
----
11.08%255.49B
8.19%249.25B
6.45%244.27B
3.48%240.96B
2.37%230.01B
4.05%230.37B
1.71%229.46B
4.65%232.85B
2.35%224.67B
--221.40B
--225.61B
--222.50B
--219.51B
总资产
4.81%624.22B
0.87%602.33B
10.84%620.87B
5.31%584.70B
6.43%595.56B
9.37%597.14B
8.86%560.17B
4.76%555.23B
0.57%559.55B
-1.24%545.96B
-7.29%514.57B
-4.49%529.99B
-1.09%556.38B
-1.62%552.82B
3.62%555.04B
7.10%554.92B
12.06%562.49B
--561.90B
--535.65B
--518.13B
7.12%501.93B
-1.03%468.58B
2.58%466.28B
3.39%461.96B
4.80%461.32B
8.17%473.44B
10.42%454.57B
3.43%446.81B
2.08%440.20B
3.88%437.69B
1.23%411.67B
6.58%432.02B
8.19%431.23B
6.04%421.35B
4.17%406.67B
1.50%405.33B
-2.61%398.58B
-1.05%397.35B
1.46%390.39B
2.54%399.34B
9.13%409.24B
6.59%401.56B
3.79%384.79B
0.79%389.44B
-0.39%374.98B
1.75%376.72B
-0.83%370.73B
4.86%386.40B
3.51%376.45B
--370.23B
--373.82B
--368.48B
--363.70B
负债
流动负债
-其他应付款
6.70%38.31B
6.42%38.69B
4.55%37.50B
-2.50%35.38B
1.19%35.90B
0.65%36.36B
2.19%35.87B
4.89%36.29B
7.50%35.48B
11.45%36.12B
14.06%35.10B
10.04%34.60B
5.76%33.00B
-1.44%32.41B
-1.05%30.77B
3.69%31.44B
2.67%31.21B
--32.89B
--31.10B
--30.32B
38.17%30.39B
1.52%22.00B
6.53%21.37B
4.35%19.75B
2.25%19.86B
12.41%21.67B
8.52%20.06B
3.42%18.92B
-15.04%19.43B
1.18%19.28B
10.20%18.49B
15.08%18.30B
37.72%22.87B
12.18%19.05B
2.55%16.78B
-1.35%15.90B
-4.20%16.60B
-1.49%16.98B
-3.95%16.36B
-4.59%16.12B
5.27%17.33B
-2.35%17.24B
-11.48%17.03B
-13.19%16.89B
-15.20%16.46B
-9.40%17.66B
8.53%19.24B
18.18%19.46B
13.01%19.41B
--19.49B
--17.73B
--16.46B
--17.18B
应计费用
-1.03%12.19B
-0.03%11.40B
13.33%12.14B
2.65%12.17B
5.37%12.32B
-0.00%11.40B
-2.15%10.71B
-2.64%11.85B
-6.46%11.69B
4.29%11.40B
-4.24%10.95B
-4.06%12.17B
-0.98%12.50B
-7.10%10.93B
-3.28%11.43B
6.55%12.69B
7.98%12.62B
--11.77B
--11.82B
--11.91B
-59.80%11.69B
-0.48%29.07B
3.32%27.92B
1.61%27.74B
2.50%28.99B
3.70%29.21B
11.63%27.03B
8.20%27.30B
9.99%28.29B
16.32%28.17B
10.76%24.21B
16.90%25.23B
12.82%25.72B
9.01%24.22B
5.95%21.86B
1.93%21.59B
-2.74%22.80B
-0.89%22.22B
-3.34%20.63B
-5.99%21.18B
1.09%23.44B
-3.39%22.42B
0.44%21.34B
-0.81%22.53B
1.58%23.19B
5.06%23.20B
0.66%21.25B
4.98%22.71B
4.73%22.83B
--22.09B
--21.11B
--21.63B
--21.80B
短期借款与租赁负债
3.68%105.57B
-1.98%102.17B
10.07%103.68B
8.91%103.97B
9.87%101.82B
14.86%104.24B
8.81%94.20B
6.34%95.46B
0.77%92.67B
-2.26%90.75B
-10.44%86.57B
-5.28%89.77B
-16.64%91.96B
-20.33%92.85B
-10.59%96.66B
-10.66%94.78B
19.74%110.32B
--116.54B
--108.10B
--106.08B
6.38%92.13B
-1.48%86.60B
2.03%89.40B
3.44%86.39B
7.75%88.78B
5.92%87.91B
7.06%87.62B
3.77%83.52B
5.49%82.40B
9.63%83.00B
4.38%81.84B
3.69%80.48B
1.66%78.11B
1.45%75.70B
1.26%78.41B
-1.56%77.62B
-0.84%76.84B
-1.03%74.62B
5.07%77.43B
9.47%78.85B
12.91%77.49B
4.53%75.40B
-1.25%73.70B
-4.09%72.03B
-7.86%68.63B
0.14%72.13B
-8.76%74.63B
-5.16%75.10B
-0.96%74.48B
--72.03B
--81.79B
--79.19B
--75.20B
-短期借款
0.48%36.44B
----
----
----
4.93%36.27B
----
----
----
2.45%34.57B
----
----
----
-13.94%33.74B
----
----
----
-20.39%39.20B
----
----
----
2.12%49.25B
-0.60%48.22B
-0.21%49.16B
3.00%47.11B
7.06%48.71B
9.08%48.51B
7.33%49.27B
0.74%45.74B
2.95%45.50B
6.56%44.48B
7.48%45.90B
4.49%45.40B
5.30%44.20B
-0.68%41.74B
-7.63%42.71B
-4.04%43.45B
-7.32%41.97B
-10.23%42.03B
-1.53%46.24B
-3.56%45.28B
7.69%45.28B
7.82%46.81B
0.73%46.96B
70.70%46.95B
-6.65%42.05B
4.17%43.42B
1.97%46.62B
-34.40%27.50B
10.71%45.05B
--41.68B
--45.72B
--41.93B
--40.69B
-短期租赁负债
26.58%614.52M
----
----
----
-3.60%485.47M
----
----
----
9.14%503.58M
----
----
----
8.40%461.42M
----
----
----
6.03%425.65M
----
----
----
674.23%401.43M
--51.85M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
6.70%38.31B
6.42%38.69B
4.55%37.50B
-2.50%35.38B
1.19%35.90B
0.65%36.36B
2.19%35.87B
4.89%36.29B
7.50%35.48B
11.45%36.12B
14.06%35.10B
10.04%34.60B
5.76%33.00B
-1.44%32.41B
-1.05%30.77B
3.69%31.44B
2.67%31.21B
--32.89B
--31.10B
--30.32B
38.17%30.39B
1.52%22.00B
6.53%21.37B
4.35%19.75B
2.25%19.86B
12.41%21.67B
8.52%20.06B
3.42%18.92B
-15.04%19.43B
1.18%19.28B
10.20%18.49B
15.08%18.30B
37.72%22.87B
12.18%19.05B
2.55%16.78B
-1.35%15.90B
-4.20%16.60B
-1.49%16.98B
-3.95%16.36B
-4.59%16.12B
5.27%17.33B
-2.35%17.24B
-11.48%17.03B
-13.19%16.89B
-15.20%16.46B
-9.40%17.66B
8.53%19.24B
18.18%19.46B
13.01%19.41B
--19.49B
--17.73B
--16.46B
--17.18B
流动负债总额
1.79%196.29B
-2.41%187.31B
8.12%194.77B
3.84%187.81B
6.87%192.84B
10.84%191.92B
7.41%180.15B
6.63%180.86B
0.50%180.43B
-1.26%173.16B
-3.16%167.72B
-4.00%169.61B
-7.39%179.53B
-12.15%175.38B
-7.49%173.20B
0.85%176.68B
14.90%193.86B
--199.63B
--187.23B
--175.20B
2.60%168.72B
-1.82%164.44B
2.72%162.21B
2.70%158.18B
5.36%161.15B
7.71%167.48B
9.28%157.92B
3.92%154.02B
2.62%152.96B
8.55%155.49B
5.40%144.50B
7.78%148.21B
9.03%149.06B
4.72%143.25B
2.06%137.09B
-1.47%137.51B
-3.29%136.72B
-3.85%136.79B
0.33%134.33B
2.50%139.57B
7.47%141.36B
3.78%142.27B
-2.26%133.88B
-5.62%136.17B
-8.79%131.54B
-3.67%137.09B
-5.68%136.98B
1.67%144.28B
7.64%144.21B
--142.31B
--145.22B
--141.91B
--133.98B
非流动负债
长期拨备
-4.56%6.80B
-8.96%7.20B
-0.57%7.50B
-9.52%6.94B
-11.21%7.12B
-2.06%7.91B
1.16%7.54B
-1.72%7.67B
-4.55%8.02B
-13.09%8.08B
-21.39%7.46B
-16.84%7.80B
-10.09%8.41B
-9.14%9.29B
-4.80%9.49B
-3.17%9.38B
-1.63%9.35B
--10.23B
--9.96B
--9.69B
9.36%9.51B
-0.81%8.69B
6.99%8.74B
2.35%8.30B
4.37%8.44B
7.84%8.76B
2.99%8.16B
-10.45%8.10B
-8.18%8.09B
1.08%8.13B
8.53%7.93B
24.61%9.05B
22.59%8.81B
9.70%8.04B
5.32%7.30B
-1.06%7.26B
-7.78%7.18B
-1.48%7.33B
-8.57%6.94B
-7.85%7.34B
-0.33%7.79B
-8.54%7.44B
-9.79%7.59B
-13.18%7.97B
-11.65%7.82B
-4.94%8.13B
-2.04%8.41B
6.59%9.18B
5.47%8.85B
--8.56B
--8.58B
--8.61B
--8.39B
长期借款与租赁负债
11.58%153.14B
9.62%149.64B
16.31%150.54B
9.19%137.99B
9.23%137.24B
8.08%136.51B
8.50%129.43B
1.61%126.38B
2.30%125.65B
0.68%126.31B
-4.27%119.29B
-0.84%124.38B
3.53%122.83B
8.44%125.45B
8.13%124.61B
7.74%125.43B
19.57%118.64B
--115.69B
--115.24B
--116.42B
4.37%99.22B
0.96%95.07B
2.27%95.23B
4.23%97.33B
2.47%94.12B
5.82%94.17B
10.14%93.12B
8.69%93.38B
4.57%91.86B
2.50%88.99B
0.20%84.55B
0.94%85.92B
4.92%87.84B
4.13%86.82B
1.15%84.38B
3.71%85.12B
-1.82%83.72B
0.66%83.37B
1.98%83.41B
-0.82%82.08B
6.84%85.27B
6.32%82.83B
10.45%81.79B
9.74%82.76B
10.05%79.81B
6.74%77.90B
5.43%74.06B
9.81%75.41B
-2.91%72.52B
--72.98B
--70.24B
--68.68B
--74.70B
-长期借款
11.58%153.14B
9.62%149.64B
16.31%150.54B
9.19%137.99B
9.23%137.24B
8.08%136.51B
8.50%129.43B
1.61%126.38B
2.30%125.65B
0.68%126.31B
-4.27%119.29B
-0.84%124.38B
3.53%122.83B
8.44%125.45B
8.13%124.61B
7.74%125.43B
19.57%118.64B
--115.69B
--115.24B
--116.42B
4.37%99.22B
0.96%95.07B
2.27%95.23B
4.23%97.33B
2.47%94.12B
5.82%94.17B
10.14%93.12B
8.69%93.38B
4.57%91.86B
2.50%88.99B
0.20%84.55B
0.94%85.92B
4.92%87.84B
4.13%86.82B
1.15%84.38B
3.71%85.12B
-1.82%83.72B
0.66%83.37B
1.98%83.41B
-0.82%82.08B
6.84%85.27B
6.32%82.83B
10.45%81.79B
9.74%82.76B
10.05%79.81B
6.74%77.90B
5.43%74.06B
9.81%75.41B
-2.91%72.52B
--72.98B
--70.24B
--68.68B
--74.70B
员工福利
-4.56%6.80B
-8.96%7.20B
-0.57%7.50B
-9.52%6.94B
-11.21%7.12B
-2.06%7.91B
1.16%7.54B
-1.72%7.67B
-4.55%8.02B
-13.09%8.08B
-21.39%7.46B
-16.84%7.80B
-10.09%8.41B
-9.14%9.29B
-4.80%9.49B
-3.17%9.38B
-1.63%9.35B
--10.23B
--9.96B
--9.69B
9.36%9.51B
-0.81%8.69B
6.99%8.74B
2.35%8.30B
4.37%8.44B
7.84%8.76B
2.99%8.16B
-10.45%8.10B
-8.18%8.09B
1.08%8.13B
8.53%7.93B
24.61%9.05B
22.59%8.81B
9.70%8.04B
5.32%7.30B
-1.06%7.26B
-7.78%7.18B
-1.48%7.33B
-8.57%6.94B
-7.85%7.34B
-0.33%7.79B
-8.54%7.44B
-9.79%7.59B
-13.18%7.97B
-11.65%7.82B
-4.94%8.13B
-2.04%8.41B
6.59%9.18B
5.47%8.85B
--8.56B
--8.58B
--8.61B
--8.39B
其他非流动负债
15.84%17.78B
5.38%17.24B
5.27%17.29B
-1.47%16.39B
-7.47%15.35B
-7.26%16.36B
-5.34%16.42B
-0.20%16.64B
-0.53%16.58B
9.90%17.64B
7.17%17.35B
2.25%16.67B
1.22%16.67B
-9.13%16.05B
-5.60%16.19B
-6.97%16.30B
-4.71%16.47B
--17.67B
--17.15B
--17.53B
21.35%17.29B
3.35%14.25B
7.11%13.98B
3.22%13.37B
5.62%13.58B
7.59%13.78B
5.11%13.05B
-4.85%12.95B
-3.47%12.86B
3.24%12.81B
11.92%12.42B
22.04%13.61B
19.73%13.32B
11.39%12.41B
1.81%11.10B
-3.07%11.15B
-7.20%11.13B
-2.50%11.14B
0.85%10.90B
-1.25%11.50B
6.79%11.99B
0.19%11.43B
-6.79%10.81B
6.90%11.65B
6.73%11.23B
10.85%11.40B
11.45%11.59B
3.63%10.90B
-0.47%10.52B
--10.29B
--10.40B
--10.52B
--10.57B
非流动负债总额
7.16%181.98B
7.75%180.54B
12.80%180.54B
6.68%168.21B
6.99%169.83B
7.54%167.56B
9.04%160.05B
3.86%157.67B
3.32%158.74B
1.99%155.80B
-3.90%146.78B
-0.82%151.81B
2.96%153.64B
6.81%152.77B
7.77%152.73B
6.56%153.06B
10.73%149.22B
--143.04B
--141.72B
--143.64B
13.64%134.76B
0.10%118.59B
1.18%119.01B
1.13%121.61B
0.34%118.32B
3.40%118.48B
7.12%117.63B
7.68%120.25B
4.08%117.91B
-2.40%114.58B
-4.30%109.82B
-2.65%111.67B
-0.92%113.29B
3.31%117.40B
1.59%114.75B
2.71%114.71B
-0.82%114.34B
1.64%113.64B
3.09%112.95B
1.01%111.69B
8.00%115.28B
7.49%111.81B
12.34%109.56B
13.39%110.56B
13.54%106.73B
10.37%104.02B
7.43%97.53B
9.29%97.51B
-1.57%94.00B
--94.25B
--90.78B
--89.22B
--95.50B
总负债
4.30%378.28B
2.33%367.85B
10.32%375.31B
5.16%356.02B
6.93%362.67B
9.28%359.48B
8.17%340.20B
5.32%338.53B
1.80%339.17B
0.25%328.96B
-3.51%314.50B
-2.52%321.42B
-2.89%333.17B
-4.24%328.15B
-0.92%325.93B
3.42%329.74B
13.05%343.08B
--342.67B
--328.95B
--318.84B
7.22%303.48B
-1.02%283.04B
2.06%281.22B
2.01%279.79B
3.18%279.47B
5.88%285.96B
8.35%275.55B
5.54%274.27B
3.25%270.87B
3.61%270.08B
0.98%254.32B
3.04%259.88B
4.50%262.35B
4.08%260.66B
1.85%251.85B
0.39%252.22B
-2.18%251.05B
-1.43%250.44B
1.57%247.28B
1.83%251.25B
7.71%256.64B
5.38%254.08B
3.81%243.44B
2.04%246.73B
0.03%238.27B
1.93%241.11B
-0.63%234.51B
4.61%241.79B
3.81%238.21B
--236.56B
--236.00B
--231.13B
--229.48B
所有者权益
普通股权益
0.97%5.93B
-10.68%5.64B
3.35%6.19B
-10.96%5.52B
-12.92%5.87B
-7.58%6.32B
-3.20%5.99B
-6.03%6.20B
-8.37%6.75B
-12.11%6.84B
-23.01%6.19B
-18.02%6.60B
-8.88%7.36B
-10.90%7.78B
-5.93%8.04B
-3.63%8.05B
-1.99%8.08B
--8.73B
--8.55B
--8.35B
3.33%8.24B
-4.17%7.98B
2.77%8.07B
-0.86%7.78B
1.74%8.00B
5.23%8.32B
4.17%7.85B
-12.78%7.85B
-14.15%7.86B
-5.80%7.91B
-3.82%7.54B
14.15%9.00B
18.73%9.15B
6.84%8.40B
-0.81%7.84B
-8.58%7.88B
-17.51%7.71B
-14.48%7.86B
-12.25%7.90B
-10.73%8.62B
-2.28%9.35B
-8.70%9.19B
-17.63%9.01B
-20.59%9.66B
-19.63%9.56B
-12.07%10.07B
-6.73%10.94B
3.89%12.16B
6.22%11.90B
--11.45B
--11.72B
--11.71B
--11.20B
留存收益
10.28%239.02B
-0.32%224.21B
13.69%234.07B
0.34%203.58B
1.55%216.74B
6.47%224.92B
9.14%205.88B
2.47%202.88B
-1.84%213.44B
-5.59%211.24B
-16.97%188.64B
-10.78%197.99B
-0.14%217.43B
-0.02%223.74B
6.22%227.18B
8.50%221.92B
5.31%217.74B
--223.78B
--213.88B
--204.54B
4.23%206.77B
8.24%198.37B
16.64%196.53B
15.76%188.75B
18.51%188.64B
15.97%183.26B
14.45%168.49B
-5.05%163.05B
-3.38%159.18B
5.91%158.03B
8.19%147.22B
25.07%171.73B
27.36%164.75B
14.95%149.20B
8.25%136.07B
2.53%137.30B
-8.16%129.36B
-5.11%129.80B
-4.22%125.70B
-2.58%133.91B
6.88%140.85B
1.54%136.80B
-8.01%131.24B
-13.44%137.46B
-13.22%131.77B
-6.41%134.72B
-7.30%142.67B
3.47%158.80B
4.12%151.84B
--143.94B
--153.90B
--153.47B
--145.84B
资本公积
1.02%3.28B
-11.02%3.12B
2.83%3.43B
-11.51%3.05B
-13.46%3.25B
-8.01%3.50B
-3.30%3.33B
-6.10%3.45B
-8.35%3.76B
-12.01%3.81B
-22.91%3.45B
-17.92%3.67B
-8.77%4.10B
-11.37%4.33B
-6.49%4.47B
-4.24%4.48B
-1.29%4.49B
--4.88B
--4.78B
--4.68B
3.54%4.55B
-4.20%4.40B
2.71%4.45B
-0.68%4.29B
1.92%4.41B
5.57%4.59B
4.54%4.33B
-15.00%4.32B
-18.53%4.32B
-10.77%4.35B
-8.74%4.14B
11.17%5.08B
18.80%5.31B
6.93%4.87B
-1.02%4.54B
-8.63%4.57B
-17.66%4.47B
-14.76%4.55B
-12.42%4.59B
-10.95%5.00B
-2.38%5.43B
-8.68%5.34B
-17.64%5.24B
-20.53%5.61B
-19.70%5.56B
-12.04%5.85B
-3.13%6.36B
7.81%7.06B
10.38%6.92B
--6.65B
--6.56B
--6.55B
--6.27B
减：库存股
12.33%29.45B
-2.14%27.25B
11.76%28.83B
-22.51%20.24B
-6.83%26.22B
0.23%27.84B
6.65%25.79B
3.48%26.12B
3.55%28.14B
-0.66%27.78B
-14.60%24.19B
-4.05%25.25B
3.67%27.17B
-0.51%27.96B
2.93%28.32B
-2.14%26.31B
-8.70%26.21B
--28.11B
--27.52B
--26.89B
22.06%28.71B
21.45%23.52B
39.94%22.90B
25.64%20.73B
38.09%19.76B
34.11%19.37B
26.22%16.36B
-8.03%16.50B
-15.62%14.31B
1.37%14.44B
13.67%12.96B
46.08%17.94B
69.68%16.95B
39.62%14.24B
10.87%11.40B
29.00%12.28B
1.00%9.99B
-6.31%10.20B
-3.76%10.29B
-17.01%9.52B
-13.10%9.89B
-9.48%10.89B
-18.35%10.69B
-21.30%11.47B
-20.04%11.38B
-12.30%12.03B
-20.16%13.09B
-10.96%14.58B
-9.12%14.24B
--13.72B
--16.40B
--16.37B
--15.67B
不影响留存收益的损益
-19.11%24.08B
----
----
----
--29.77B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-301.69%-8.27B
-186.66%-7.47B
-152.67%-4.16B
-189.03%-5.67B
-28.74%4.10B
39.55%8.62B
876.82%7.90B
954.35%6.36B
6.05%5.75B
-44.84%6.17B
-110.95%-1.02B
-105.57%-744.88M
-55.89%5.43B
-13.98%11.19B
14.85%9.29B
170.22%13.38B
140.32%12.30B
141.28%13.01B
1532.29%8.09B
2868.03%4.95B
235.37%5.12B
150.48%5.39B
102.67%495.36M
100.94%166.89M
73.45%-3.78B
43.64%-10.68B
1.38%-18.53B
-25.09%-17.75B
---14.24B
---18.95B
---18.78B
---14.19B
非控制性权益
-5.46%6.36B
-11.75%6.02B
-2.68%6.25B
-1.02%6.48B
-3.44%6.73B
-2.17%6.82B
0.76%6.43B
-4.88%6.54B
-6.70%6.97B
-12.32%6.97B
-19.55%6.38B
-14.50%6.88B
-6.43%7.47B
-0.96%7.95B
6.45%7.93B
9.39%8.05B
19.21%7.98B
--8.03B
--7.45B
--7.35B
3.24%6.70B
-0.70%6.49B
3.87%6.31B
4.76%6.18B
4.74%6.18B
8.87%6.53B
16.02%6.08B
5.39%5.90B
-26.44%5.90B
-21.61%6.00B
-26.74%5.24B
-19.32%5.59B
13.62%8.02B
7.00%7.65B
5.41%7.15B
-0.87%6.93B
-3.89%7.06B
-1.57%7.15B
6.11%6.79B
6.52%7.00B
11.49%7.35B
9.54%7.27B
0.09%6.39B
-2.81%6.57B
1.61%6.59B
6.39%6.63B
-15.20%6.39B
-7.86%6.76B
-7.76%6.49B
--6.24B
--7.53B
--7.33B
--7.03B
总权益
5.60%245.94B
-1.33%234.49B
11.63%245.56B
5.53%228.68B
5.68%232.89B
9.52%237.66B
9.95%219.97B
3.90%216.70B
-1.26%220.38B
-3.42%216.99B
-12.67%200.07B
-7.38%208.57B
1.73%223.20B
2.48%224.67B
10.84%229.10B
12.99%225.17B
10.56%219.41B
--219.23B
--206.70B
--199.29B
6.96%198.45B
-1.04%185.54B
3.37%185.06B
5.58%182.17B
7.39%181.84B
11.85%187.48B
13.78%179.02B
0.24%172.55B
0.26%169.33B
4.30%167.61B
1.63%157.35B
12.43%172.13B
14.48%168.88B
9.38%160.70B
8.18%154.83B
3.39%153.10B
-3.33%147.52B
-0.39%146.91B
1.25%143.12B
3.77%148.09B
11.62%152.60B
8.76%147.49B
3.76%141.34B
-1.32%142.70B
-1.11%136.71B
1.45%135.61B
-1.16%136.22B
5.29%144.61B
3.00%138.24B
--133.67B
--137.82B
--137.35B
--134.22B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
