Scan to Download
One power score. Smarter investment decisions
Xponential Fitness Inc
XPOF8.200USD
+0.070+0.86%
收盤 09/18, 16:00（美東）報價延遲15分鐘
8.200USD+8.200盤後交易 09/18, 20:00 (美東)
287.67M總市值
虧損本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q2
FY2020Q1
營業總收入
-0.40%76.21M
-3.53%76.88M
-6.32%83.82M
0.07%80.49M
-1.06%76.52M
12.74%79.69M
28.71%89.47M
26.15%80.44M
29.85%77.34M
40.36%70.69M
40.80%69.51M
56.03%63.76M
66.48%59.56M
73.27%50.36M
--49.37M
--40.87M
66.69%35.77M
-8.56%29.07M
--21.46M
--31.79M
營業收入
-0.40%76.21M
-3.53%76.88M
-6.32%83.82M
0.07%80.49M
-1.06%76.52M
12.74%79.69M
28.71%89.47M
26.15%80.44M
29.85%77.34M
40.36%70.69M
40.80%69.51M
56.03%63.76M
66.48%59.56M
73.27%50.36M
--49.37M
--40.87M
66.69%35.77M
-8.56%29.07M
--21.46M
--31.79M
主營業務成本
-24.86%17.43M
-20.57%19.02M
-9.07%25.67M
27.73%26.16M
4.39%23.20M
7.59%23.95M
38.04%28.23M
-1.54%20.48M
2.70%22.23M
28.55%22.26M
22.25%20.45M
57.78%20.80M
83.27%21.64M
78.22%17.32M
--16.73M
--13.19M
10.23%11.81M
-18.98%9.72M
--10.71M
--11.99M
營業費用
-12.08%54.03M
-3.00%56.21M
-13.37%64.61M
-15.24%58.65M
-1.84%61.45M
-3.59%57.95M
39.91%74.59M
29.31%69.20M
24.15%62.60M
13.73%60.11M
0.21%53.31M
29.65%53.52M
43.71%50.43M
82.65%52.85M
--53.20M
--41.28M
30.10%35.09M
9.39%28.94M
--26.97M
--26.45M
折舊攤銷及損耗
-34.18%2.97M
-33.36%2.96M
8.42%4.53M
0.24%4.23M
5.34%4.52M
5.69%4.44M
2.25%4.18M
1.49%4.22M
19.81%4.29M
20.15%4.20M
22.68%4.09M
74.83%4.15M
48.69%3.58M
69.98%3.49M
--3.33M
--2.38M
27.83%2.41M
13.29%2.06M
--1.88M
--1.81M
其他營業費用
236.57%4.63M
-595.76%-17.23M
-139.23%-2.35M
57.97%-635.00K
-47.37%-3.39M
-21.08%-2.48M
48.94%-984.00K
-48.87%-1.51M
50.22%-2.30M
25.39%-2.04M
---1.93M
---1.01M
---4.62M
---2.74M
----
----
----
----
----
----
營業利潤
47.21%22.18M
-4.92%20.67M
29.03%19.21M
94.37%21.84M
2.23%15.07M
105.47%21.74M
-8.13%14.88M
9.63%11.23M
61.35%14.74M
524.90%10.58M
523.50%16.20M
2605.62%10.25M
1231.49%9.13M
-2030.23%-2.49M
---3.83M
---409.00K
112.45%686.00K
-97.58%129.00K
---5.51M
--5.33M
淨非營業利息收入（費用）
利息收入
81.14%701.00K
70.52%619.00K
40.52%593.00K
1904.17%481.00K
-26.84%387.00K
-42.92%363.00K
-29.19%422.00K
-94.03%24.00K
26.56%529.00K
63.50%636.00K
61.96%596.00K
17.20%402.00K
16.76%418.00K
309.47%389.00K
--368.00K
--343.00K
311.49%358.00K
5.56%95.00K
--87.00K
--90.00K
利息費用
15.27%12.97M
-1.36%11.39M
1.00%11.61M
11.33%11.84M
30.47%11.26M
44.73%11.54M
190.40%11.49M
219.17%10.64M
201.01%8.63M
178.82%7.98M
39.33%3.96M
-43.07%3.33M
-75.27%2.87M
-35.32%2.86M
--2.84M
--5.86M
165.48%11.59M
-44.62%4.42M
--4.37M
--7.99M
特殊收入（費用）
53.73%-8.25M
12.15%-12.07M
-342.02%-73.83M
-160.01%-28.26M
-182.08%-17.82M
22.72%-13.74M
-20.91%-16.70M
48.14%-10.87M
-19.60%21.71M
-44.80%-17.79M
50.12%-13.81M
-428.12%-20.96M
2684.33%27.01M
-838.43%-12.28M
---27.70M
---3.97M
-80.73%970.00K
-269.12%-1.31M
--5.04M
--774.00K
-固定資產出售收益
----
----
--0.00
--0.00
--18.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非經營性收入（費用）
----
-78.00%-1.08M
2570.83%2.37M
-100.97%-51.00K
111.17%78.00K
-9.93%-609.00K
81.64%-96.00K
1781.43%5.27M
-115.11%-698.00K
-120.22%-554.00K
-111.36%-523.00K
-74.29%280.00K
178.42%4.62M
185.71%2.74M
--4.61M
--1.09M
--1.66M
--959.00K
--0.00
--0.00
稅前利潤
112.25%1.66M
42.74%-2.17M
-387.30%-63.27M
-258.14%-17.84M
-148.92%-13.53M
74.86%-3.80M
-768.43%-12.98M
62.73%-4.98M
-17.92%27.66M
12.43%-15.10M
94.91%-1.50M
-51.85%-13.36M
525.54%33.69M
-279.12%-17.25M
---29.39M
---8.80M
-66.62%-7.92M
-154.56%-4.55M
---4.75M
---1.79M
所得稅
136.36%312.00K
1131.91%485.00K
-167.88%-558.00K
-35.15%131.00K
-0.75%132.00K
61.79%-47.00K
27.24%822.00K
165.58%202.00K
-94.00%133.00K
94.05%-123.00K
63.13%646.00K
-399.03%-308.00K
2571.08%2.22M
-1128.36%-2.07M
--396.00K
--103.00K
--83.00K
24.07%201.00K
--0.00
--162.00K
除稅後利潤
109.85%1.35M
29.09%-2.66M
-354.24%-62.71M
-246.71%-17.97M
-149.64%-13.66M
74.96%-3.75M
-544.79%-13.80M
60.30%-5.18M
-12.56%27.52M
1.32%-14.98M
92.81%-2.14M
-46.63%-13.06M
493.41%31.48M
-219.56%-15.18M
---29.79M
---8.90M
-68.37%-8.00M
-143.71%-4.75M
---4.75M
---1.95M
持續經營利潤
109.85%1.35M
29.09%-2.66M
-354.24%-62.71M
-246.71%-17.97M
-149.64%-13.66M
74.96%-3.75M
-544.79%-13.80M
60.30%-5.18M
-12.56%27.52M
1.32%-14.98M
92.81%-2.14M
-46.63%-13.06M
493.41%31.48M
-219.56%-15.18M
---29.79M
---8.90M
-68.37%-8.00M
-143.71%-4.75M
---4.75M
---1.95M
歸屬少數股東的淨利潤
96.61%-156.00K
72.37%-1.30M
-327166.67%-19.62M
-130.56%-4.58M
-119.41%-4.61M
80.80%-4.72M
100.02%6.00K
145.01%14.98M
-67.30%23.74M
29.75%-24.59M
51.91%-27.04M
-252.00%-33.27M
--72.59M
---35.00M
---56.21M
---9.45M
----
----
----
----
歸属于母公司的淨利潤
95.69%-396.00K
63.85%-3.25M
-149840.00%-44.98M
-131.27%-9.20M
-119.36%-9.19M
78.80%-9.00M
99.90%-30.00K
173.29%29.41M
-43.11%47.48M
-23.53%-42.44M
46.97%-29.34M
-375.26%-40.13M
1143.07%83.46M
-623.31%-34.36M
---55.31M
---8.44M
-68.37%-8.00M
-143.71%-4.75M
---4.75M
---1.95M
優先股派息
-11.72%1.90M
1.88%1.90M
1.88%1.90M
1.88%1.90M
15.78%2.15M
-9.96%1.86M
-42.68%1.86M
-42.68%1.86M
-42.86%1.86M
-36.34%2.07M
0.00%3.25M
30.42%3.25M
--3.25M
--3.25M
--3.25M
--2.49M
----
----
----
----
歸屬普通股東的淨利潤
95.69%-396.00K
63.85%-3.25M
-149840.00%-44.98M
-131.27%-9.20M
-119.36%-9.19M
78.80%-9.00M
99.90%-30.00K
173.29%29.41M
-43.11%47.48M
-23.53%-42.44M
46.97%-29.34M
-375.26%-40.13M
1143.07%83.46M
-623.31%-34.36M
---55.31M
---8.44M
-68.37%-8.00M
-143.71%-4.75M
---4.75M
---1.95M
基本每股收益
96.08%-0.01
66.82%-0.10
-140920.62%-1.37
-131.35%-0.29
-120.12%-0.29
79.05%-0.29
99.91%0.00
159.43%0.91
-56.25%1.44
8.67%-1.38
54.20%-1.09
-302.39%-1.53
1148.30%3.28
-712.53%-1.51
---2.39
---0.38
-68.38%-0.31
-143.74%-0.19
---0.19
---0.08
稀釋每股收益
96.08%-0.01
66.82%-0.10
-140920.62%-1.37
42.97%-0.29
-417.69%-0.29
79.05%-0.29
99.91%0.00
67.33%-0.50
-81.74%0.09
8.67%-1.38
54.20%-1.09
-302.39%-1.53
259.04%0.50
-712.53%-1.51
---2.39
---0.38
-68.38%-0.31
-143.74%-0.19
---0.19
---0.08
每股派息
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
