Weatherford International PLC
WFRD53.705USD
+0.975+1.85%
收盤 07/17, 16:00（美東）報價延遲15分鐘
0.000USD0.000盤前交易 07/18, 09:30 (美東)
3.90B總市值
8.30本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
5.95%873.00M
-4.38%916.00M
9.65%920.00M
9.53%862.00M
-1.08%824.00M
5.27%958.00M
-10.08%839.00M
-10.47%787.00M
-0.95%833.00M
-4.31%910.00M
-27.73%933.00M
-27.77%879.00M
-28.55%841.00M
-14.94%951.00M
15.17%1.29B
78.97%1.22B
75.67%1.18B
80.91%1.12B
65.83%1.12B
10.03%680.00M
12.04%670.00M
2.66%618.00M
72.01%676.00M
48.92%618.00M
30.28%598.00M
-1.79%602.00M
-11.69%393.00M
-28.94%415.00M
-15.93%459.00M
-40.89%613.00M
1.14%445.00M
29.20%584.00M
17.67%546.00M
122.06%1.04B
-15.22%440.00M
-26.02%452.00M
-9.38%464.00M
-1.48%467.00M
-10.82%519.00M
7.01%611.00M
39.51%512.00M
8.97%474.00M
84.18%582.00M
93.56%571.00M
28.32%367.00M
45.00%435.00M
-13.42%316.00M
-22.57%295.00M
-15.63%286.00M
--300.00M
--365.00M
--381.00M
--339.00M
—現金和現金等價物
5.95%873.00M
-4.38%916.00M
9.65%920.00M
9.53%862.00M
-1.08%824.00M
5.27%958.00M
-10.08%839.00M
-10.47%787.00M
-0.95%833.00M
-4.31%910.00M
-27.73%933.00M
-27.77%879.00M
-28.55%841.00M
-14.94%951.00M
15.17%1.29B
78.97%1.22B
75.67%1.18B
80.91%1.12B
65.83%1.12B
10.03%680.00M
12.04%670.00M
2.66%618.00M
72.01%676.00M
48.92%618.00M
30.28%598.00M
-1.79%602.00M
-11.69%393.00M
-28.94%415.00M
-15.93%459.00M
-40.89%613.00M
1.14%445.00M
29.20%584.00M
17.67%546.00M
122.06%1.04B
-15.22%440.00M
-26.02%452.00M
-9.38%464.00M
-1.48%467.00M
-10.82%519.00M
7.01%611.00M
39.51%512.00M
8.97%474.00M
84.18%582.00M
93.56%571.00M
28.32%367.00M
45.00%435.00M
-13.42%316.00M
-22.57%295.00M
-15.63%286.00M
--300.00M
--365.00M
--381.00M
--339.00M
應收款項
-6.52%1.22B
3.52%1.32B
-1.44%1.30B
22.50%1.37B
16.03%1.30B
24.22%1.28B
42.18%1.32B
20.43%1.12B
29.38%1.12B
24.61%1.03B
13.60%927.00M
18.93%930.00M
9.46%868.00M
-0.96%825.00M
-2.39%816.00M
-15.82%782.00M
-34.25%793.00M
-33.04%833.00M
-34.53%836.00M
-24.23%929.00M
4.51%1.21B
9.70%1.24B
10.56%1.28B
5.06%1.23B
4.91%1.15B
2.81%1.13B
-6.55%1.16B
0.17%1.17B
-14.86%1.10B
-20.25%1.10B
-12.59%1.24B
-21.50%1.17B
-23.69%1.29B
-22.35%1.38B
-30.86%1.41B
-34.31%1.48B
-35.65%1.69B
-40.93%1.78B
-38.31%2.04B
-32.37%2.26B
-29.33%2.63B
-10.03%3.02B
-17.21%3.31B
-12.95%3.34B
-3.30%3.72B
-13.75%3.35B
2.38%4.00B
6.35%3.84B
14.65%3.85B
--3.88B
--3.91B
--3.61B
--3.36B
-應收賬款及應收票據
-6.08%1.18B
3.70%1.26B
-2.38%1.23B
23.50%1.32B
14.98%1.25B
22.95%1.22B
36.03%1.26B
14.84%1.07B
25.35%1.09B
19.88%989.00M
13.60%927.00M
18.93%930.00M
9.46%868.00M
-0.12%825.00M
-2.28%816.00M
-15.64%782.00M
-34.14%793.00M
-33.44%826.00M
-34.61%835.00M
-24.39%927.00M
4.33%1.20B
9.82%1.24B
10.56%1.28B
5.06%1.23B
4.91%1.15B
2.45%1.13B
-6.55%1.16B
0.17%1.17B
-14.86%1.10B
-20.25%1.10B
-12.59%1.24B
-21.50%1.17B
-23.69%1.29B
-22.35%1.38B
-30.86%1.41B
-34.31%1.48B
-35.65%1.69B
-40.93%1.78B
-38.31%2.04B
-32.37%2.26B
-29.33%2.63B
-10.03%3.02B
-17.21%3.31B
-12.95%3.34B
-3.30%3.72B
-13.75%3.35B
2.38%4.00B
6.35%3.84B
14.65%3.85B
--3.88B
--3.91B
--3.61B
--3.36B
-其他應收款
-17.31%43.00M
0.00%61.00M
19.30%68.00M
1.92%53.00M
48.57%52.00M
56.41%61.00M
--57.00M
--52.00M
--35.00M
--39.00M
----
----
----
----
----
----
----
133.33%7.00M
--1.00M
--2.00M
--2.00M
-25.00%3.00M
----
----
----
--4.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存貨
4.59%889.00M
11.68%880.00M
18.43%919.00M
17.71%884.00M
18.22%850.00M
14.37%788.00M
7.33%776.00M
4.89%751.00M
5.12%719.00M
2.84%689.00M
6.17%723.00M
8.16%716.00M
1.18%684.00M
-6.56%670.00M
-16.03%681.00M
-23.20%662.00M
-32.67%676.00M
-26.23%717.00M
-27.98%811.00M
-20.26%862.00M
-4.38%1.00B
-5.17%972.00M
2.64%1.13B
-5.42%1.08B
-14.29%1.05B
-16.94%1.02B
-37.39%1.10B
-33.85%1.14B
-27.94%1.23B
-31.52%1.23B
-8.61%1.75B
-21.28%1.73B
-26.15%1.70B
-23.12%1.80B
-30.72%1.92B
-24.85%2.19B
-24.57%2.30B
-24.07%2.34B
-16.58%2.77B
-13.19%2.92B
-10.31%3.05B
-3.53%3.09B
-7.35%3.32B
-7.48%3.37B
-9.11%3.40B
-12.93%3.20B
-2.61%3.58B
7.00%3.64B
13.35%3.74B
--3.67B
--3.68B
--3.40B
--3.30B
預付費用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-50.00%133.00M
-41.20%137.00M
-48.58%127.00M
-9.89%237.00M
-9.83%266.00M
-22.85%233.00M
-19.81%247.00M
-23.32%263.00M
--295.00M
--302.00M
--308.00M
--343.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流動資產
-15.22%284.00M
-11.80%284.00M
-8.71%262.00M
-22.04%244.00M
-8.97%335.00M
-22.60%322.00M
-40.21%287.00M
-35.46%313.00M
-25.81%368.00M
-10.54%416.00M
5.26%480.00M
4.30%485.00M
-3.13%496.00M
-8.64%465.00M
-13.14%456.00M
1.97%465.00M
3.64%512.00M
-17.77%509.00M
-37.50%525.00M
-4.20%456.00M
13.82%494.00M
45.99%619.00M
153.78%840.00M
40.41%476.00M
30.72%434.00M
29.66%424.00M
-17.04%331.00M
-15.25%339.00M
-27.35%332.00M
-21.77%327.00M
-24.72%399.00M
-34.43%400.00M
-18.25%457.00M
-33.01%418.00M
-54.89%530.00M
-51.70%610.00M
-59.84%559.00M
-53.98%624.00M
-19.96%1.18B
-9.79%1.26B
2.05%1.39B
1.27%1.36B
25.15%1.47B
18.74%1.40B
15.89%1.36B
14.54%1.34B
2.27%1.17B
5.93%1.18B
11.78%1.18B
--1.17B
--1.15B
--1.11B
--1.05B
流動資產合計
-1.45%3.26B
1.70%3.40B
5.59%3.40B
13.16%3.36B
8.84%3.31B
9.92%3.35B
5.13%3.22B
-1.30%2.97B
5.33%3.04B
4.53%3.04B
-5.58%3.06B
-3.71%3.01B
-8.52%2.89B
-8.37%2.91B
-1.49%3.24B
6.80%3.13B
-6.40%3.16B
-7.99%3.18B
-16.08%3.29B
-14.06%2.93B
-0.94%3.37B
0.09%3.45B
5.20%3.92B
-7.77%3.41B
-5.78%3.41B
-11.04%3.45B
-26.04%3.73B
-26.83%3.69B
-29.20%3.62B
-21.02%3.88B
9.68%5.04B
-0.04%5.05B
-4.85%5.11B
-11.75%4.91B
-29.42%4.60B
-28.52%5.05B
-29.32%5.37B
-29.96%5.56B
-27.02%6.51B
-27.31%7.06B
-14.31%7.59B
-20.03%7.94B
-1.61%8.93B
8.61%9.72B
-2.18%8.86B
10.02%9.93B
-0.29%9.07B
5.26%8.95B
12.47%9.06B
--9.03B
--9.10B
--8.50B
--8.05B
非流動資產
固定資產淨額
9.26%1.23B
8.22%1.19B
12.24%1.18B
10.84%1.15B
7.05%1.12B
6.00%1.09B
3.43%1.05B
-1.99%1.03B
-3.14%1.05B
-6.85%1.03B
-10.54%1.02B
-14.59%1.05B
-16.56%1.08B
-19.29%1.11B
-21.50%1.14B
-18.92%1.23B
-24.80%1.30B
-42.22%1.37B
-32.29%1.45B
-32.77%1.52B
-24.13%1.73B
14.00%2.38B
-0.65%2.14B
-0.40%2.26B
-11.82%2.27B
-22.97%2.09B
-45.93%2.16B
-44.71%2.27B
-39.51%2.58B
-39.55%2.71B
-15.27%3.99B
-21.65%4.11B
-22.04%4.26B
-21.11%4.48B
-26.37%4.71B
-21.62%5.25B
-21.08%5.47B
-20.27%5.68B
-14.29%6.39B
-11.78%6.69B
-15.60%6.93B
-7.36%7.12B
-11.16%7.46B
-8.94%7.59B
-1.04%8.21B
-7.35%7.69B
3.39%8.40B
7.76%8.33B
9.41%8.30B
--8.30B
--8.12B
--7.73B
--7.58B
-固定資產
10.63%2.24B
7.43%2.13B
13.18%2.15B
11.89%2.08B
9.35%2.02B
9.52%1.98B
7.05%1.90B
4.85%1.86B
6.08%1.85B
4.27%1.81B
3.69%1.77B
1.90%1.77B
0.93%1.74B
-0.52%1.73B
-1.50%1.71B
0.40%1.74B
-6.59%1.73B
-27.55%1.74B
-78.51%1.74B
-79.16%1.73B
-77.04%1.85B
-69.47%2.40B
-10.24%8.07B
-10.02%8.31B
-19.43%8.06B
-22.60%7.87B
-22.60%9.00B
-20.56%9.24B
-14.42%10.00B
-14.12%10.17B
-4.22%11.62B
-7.82%11.63B
-9.44%11.69B
-8.30%11.84B
-10.53%12.13B
-8.81%12.62B
-7.19%12.91B
-7.88%12.91B
-4.90%13.56B
-3.74%13.84B
-9.25%13.91B
-1.00%14.02B
-5.59%14.26B
-2.48%14.37B
5.68%15.33B
-1.18%14.16B
8.83%15.11B
11.75%14.74B
12.47%14.50B
--14.33B
--13.88B
--13.19B
--12.89B
-累計折舊
12.33%1.01B
6.46%940.00M
14.35%964.00M
13.21%934.00M
12.36%900.00M
14.23%883.00M
11.95%843.00M
14.90%825.00M
21.18%801.00M
24.08%773.00M
32.11%753.00M
42.18%718.00M
53.72%661.00M
69.75%623.00M
100.70%570.00M
140.48%505.00M
246.77%430.00M
1368.00%367.00M
-95.21%284.00M
-96.53%210.00M
-97.86%124.00M
-99.57%25.00M
-13.26%5.93B
-13.17%6.05B
-22.08%5.78B
-22.46%5.79B
-10.40%6.84B
-7.36%6.96B
-0.01%7.42B
1.36%7.46B
2.79%7.63B
2.02%7.52B
-0.17%7.42B
1.76%7.36B
3.60%7.43B
3.19%7.37B
6.61%7.44B
4.93%7.24B
5.40%7.17B
5.25%7.14B
-1.93%6.98B
6.55%6.89B
1.39%6.80B
5.93%6.79B
14.67%7.11B
7.31%6.47B
16.50%6.71B
17.42%6.41B
16.84%6.20B
--6.03B
--5.76B
--5.46B
--5.31B
商譽及其他無形資產
-24.46%315.00M
-12.16%325.00M
-11.88%356.00M
-12.73%384.00M
-12.03%417.00M
-26.88%370.00M
-25.19%404.00M
-24.01%440.00M
-23.42%474.00M
-22.98%506.00M
-22.30%540.00M
-21.12%579.00M
-19.71%619.00M
-18.89%657.00M
-17.36%695.00M
-16.11%734.00M
-22.90%771.00M
-40.13%810.00M
--841.00M
117.12%875.00M
98.41%1.00B
46.11%1.35B
-100.00%0.00
-85.79%403.00M
-83.02%504.00M
-68.50%926.00M
9.67%2.82B
12.27%2.84B
14.07%2.97B
-3.45%2.94B
-17.04%2.58B
-20.58%2.53B
-19.09%2.60B
-3.61%3.04B
-3.72%3.10B
-4.59%3.18B
-2.87%3.22B
-8.46%3.16B
-17.44%3.22B
-17.53%3.33B
-21.93%3.31B
-10.50%3.45B
-11.67%3.90B
-8.13%4.04B
-5.44%4.24B
-16.84%3.86B
-4.99%4.42B
-3.91%4.40B
-12.93%4.49B
--4.64B
--4.65B
--4.58B
--5.15B
其他非流動資產
0.47%213.00M
-8.97%213.00M
14.81%217.00M
8.47%192.00M
79.66%212.00M
69.57%234.00M
122.35%189.00M
92.39%177.00M
26.88%118.00M
42.27%138.00M
21.43%85.00M
39.39%92.00M
36.76%93.00M
32.88%97.00M
-11.39%70.00M
-22.35%66.00M
4.62%68.00M
-33.03%73.00M
-69.26%79.00M
-72.40%85.00M
-80.54%65.00M
-21.58%109.00M
102.36%257.00M
75.00%308.00M
130.34%334.00M
-12.58%139.00M
-62.76%127.00M
-42.11%176.00M
16.94%145.00M
-2.45%159.00M
113.13%341.00M
-46.57%304.00M
-68.84%124.00M
-42.20%163.00M
-72.56%160.00M
23.70%569.00M
38.68%398.00M
6.42%282.00M
244.97%583.00M
128.86%460.00M
31.05%287.00M
31.19%265.00M
-53.06%169.00M
-27.70%201.00M
21.67%219.00M
9.78%202.00M
35.85%360.00M
7.34%278.00M
-60.00%180.00M
--184.00M
--265.00M
--259.00M
--450.00M
非流動資產合計
0.67%1.79B
1.97%1.76B
6.75%1.79B
4.29%1.75B
6.72%1.78B
2.74%1.72B
1.89%1.68B
-2.78%1.68B
-7.19%1.67B
-9.98%1.68B
-13.66%1.64B
-15.19%1.73B
-16.00%1.79B
-17.46%1.86B
-19.70%1.90B
-18.05%2.03B
-23.43%2.14B
-41.22%2.26B
-1.21%2.37B
-16.57%2.48B
-10.34%2.79B
21.87%3.84B
-53.01%2.40B
-43.72%2.98B
-45.57%3.11B
-46.31%3.15B
-26.71%5.11B
-24.54%5.29B
-18.95%5.72B
-24.31%5.87B
-13.28%6.97B
-22.71%7.00B
-22.89%7.06B
-15.68%7.75B
-21.85%8.04B
-14.26%9.06B
-13.93%9.15B
-15.98%9.20B
-12.85%10.28B
-12.61%10.57B
-18.03%10.63B
-9.12%10.95B
-14.89%11.80B
-11.61%12.10B
-4.80%12.97B
-12.52%12.04B
1.33%13.86B
3.65%13.68B
-1.42%13.62B
--13.77B
--13.68B
--13.20B
--13.82B
總資產
-0.71%5.05B
1.80%5.16B
5.99%5.19B
9.96%5.11B
8.09%5.09B
7.37%5.07B
3.99%4.89B
-1.84%4.65B
0.53%4.71B
-1.13%4.72B
-8.57%4.71B
-8.24%4.74B
-11.54%4.68B
-12.15%4.77B
-9.11%5.15B
-4.60%5.16B
-14.11%5.29B
-25.49%5.43B
-10.44%5.66B
-15.23%5.41B
-5.43%6.17B
10.48%7.29B
-28.45%6.32B
-28.93%6.38B
-30.16%6.52B
-32.28%6.60B
-26.43%8.84B
-25.50%8.98B
-23.25%9.33B
-23.03%9.75B
-4.92%12.01B
-14.60%12.05B
-16.22%12.16B
-14.20%12.66B
-24.79%12.63B
-19.97%14.11B
-20.34%14.52B
-21.86%14.76B
-18.95%16.80B
-19.16%17.63B
-16.52%18.22B
-14.05%18.89B
-9.64%20.73B
-3.62%21.81B
-3.75%21.83B
-3.59%21.98B
0.68%22.94B
4.28%22.63B
3.69%22.68B
--22.80B
--22.78B
--21.70B
--21.87B
負債
流動負債
-其他應付款
-13.18%369.00M
-7.44%361.00M
-9.95%371.00M
-3.28%383.00M
7.05%425.00M
8.64%390.00M
8.14%412.00M
9.09%396.00M
-3.17%397.00M
-3.49%359.00M
-7.75%381.00M
2.54%363.00M
-12.02%410.00M
-14.29%372.00M
-15.20%413.00M
-17.87%354.00M
-10.04%466.00M
-14.57%434.00M
-4.51%487.00M
-36.62%431.00M
-16.72%518.00M
-22.32%508.00M
-21.42%510.00M
4.45%680.00M
5.07%622.00M
-4.66%654.00M
-7.55%649.00M
-16.00%651.00M
-24.30%592.00M
-18.72%686.00M
-31.45%702.00M
-20.68%775.00M
-5.33%782.00M
12.38%844.00M
34.91%1.02B
2.73%977.00M
6.86%826.00M
-15.81%751.00M
-4.17%759.00M
22.08%951.00M
-14.40%773.00M
-26.10%892.00M
-56.10%792.00M
-53.02%779.00M
-45.83%903.00M
-40.16%1.21B
6.31%1.80B
-2.24%1.66B
33.25%1.67B
--2.02B
--1.70B
--1.70B
--1.25B
應計費用
-16.44%249.00M
-21.96%302.00M
-3.24%328.00M
0.00%293.00M
9.96%298.00M
5.45%387.00M
0.59%339.00M
0.69%293.00M
3.83%271.00M
7.00%367.00M
6.31%337.00M
1.39%291.00M
3.16%261.00M
15.49%343.00M
10.45%317.00M
6.69%287.00M
2.02%253.00M
10.00%297.00M
14.80%287.00M
2.28%269.00M
5.08%248.00M
8.43%270.00M
3.73%250.00M
-3.31%263.00M
-24.12%236.00M
-19.16%249.00M
-15.44%241.00M
-7.80%272.00M
7.99%311.00M
5.84%308.00M
-15.18%285.00M
-12.72%295.00M
-25.96%288.00M
-28.33%291.00M
-17.85%336.00M
-17.56%338.00M
0.52%389.00M
-4.47%406.00M
-7.47%409.00M
-14.76%410.00M
-18.87%387.00M
-9.96%425.00M
--442.00M
--481.00M
--477.00M
--472.00M
----
----
----
----
----
----
----
短期借款與租賃負債
-78.22%22.00M
-89.88%17.00M
-76.92%21.00M
-39.39%20.00M
-15.83%101.00M
273.33%168.00M
550.00%91.00M
-48.44%33.00M
823.08%120.00M
275.00%45.00M
-93.36%14.00M
540.00%64.00M
18.18%13.00M
-7.69%12.00M
1407.14%211.00M
-68.75%10.00M
-57.69%11.00M
0.00%13.00M
-99.18%14.00M
-96.56%32.00M
-95.75%26.00M
-96.61%13.00M
330.81%1.71B
215.25%930.00M
300.00%612.00M
158.78%383.00M
1.28%396.00M
94.08%295.00M
-36.25%153.00M
-17.32%148.00M
-29.55%391.00M
-47.59%152.00M
-80.20%240.00M
-88.69%179.00M
-67.04%555.00M
-81.36%290.00M
-22.01%1.21B
117.61%1.58B
-1.81%1.68B
-35.27%1.56B
-32.23%1.55B
-56.02%727.00M
-23.09%1.72B
11.92%2.40B
20.94%2.29B
4.29%1.65B
38.85%2.23B
70.07%2.15B
-0.32%1.90B
--1.58B
--1.61B
--1.26B
--1.90B
-短期借款
----
----
----
----
----
----
----
----
----
----
--0.00
--50.00M
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--0.00
33.33%4.00M
-99.71%5.00M
-96.14%24.00M
----
-99.08%3.00M
406.27%1.70B
168.10%622.00M
1810.34%554.00M
2863.64%326.00M
32.41%335.00M
3214.29%232.00M
1350.00%29.00M
450.00%11.00M
-32.17%253.00M
-94.17%7.00M
-99.83%2.00M
-99.83%2.00M
-70.86%373.00M
-89.55%120.00M
0.60%1.17B
74.45%1.18B
-22.09%1.28B
-50.67%1.15B
--1.16B
-57.15%677.00M
-14.07%1.64B
27.02%2.33B
----
58.48%1.58B
50.91%1.91B
98.27%1.83B
23.69%1.60B
--997.00M
--1.27B
--924.00M
--1.30B
-短期租賃負債
4.76%22.00M
0.00%17.00M
31.25%21.00M
25.00%20.00M
40.00%21.00M
21.43%17.00M
14.29%16.00M
14.29%16.00M
15.38%15.00M
16.67%14.00M
-93.36%14.00M
40.00%14.00M
18.18%13.00M
33.33%12.00M
2244.44%211.00M
25.00%10.00M
0.00%11.00M
-10.00%9.00M
0.00%9.00M
-20.00%8.00M
57.14%11.00M
--10.00M
--9.00M
--10.00M
--7.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
遞延負債
-25.76%49.00M
-12.07%51.00M
-30.43%32.00M
-2.78%35.00M
26.92%66.00M
7.41%58.00M
6.98%46.00M
63.64%36.00M
48.57%52.00M
107.69%54.00M
38.71%43.00M
-38.89%22.00M
-18.60%35.00M
-29.73%26.00M
6.90%31.00M
5.88%36.00M
43.33%43.00M
208.33%37.00M
--29.00M
--34.00M
--30.00M
-81.25%12.00M
----
----
----
--64.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流動負債
-14.87%418.00M
-8.04%412.00M
-12.01%403.00M
-3.24%418.00M
9.35%491.00M
8.47%448.00M
8.02%458.00M
12.21%432.00M
0.90%449.00M
3.77%413.00M
-4.50%424.00M
-1.28%385.00M
-12.57%445.00M
-15.50%398.00M
-13.95%444.00M
-16.13%390.00M
-7.12%509.00M
-9.42%471.00M
1.18%516.00M
-31.62%465.00M
-11.90%548.00M
-27.58%520.00M
-21.42%510.00M
4.45%680.00M
5.07%622.00M
4.66%718.00M
-7.55%649.00M
-16.00%651.00M
-24.30%592.00M
-18.72%686.00M
-31.45%702.00M
-20.68%775.00M
-5.33%782.00M
12.38%844.00M
34.91%1.02B
2.73%977.00M
6.86%826.00M
-15.81%751.00M
-4.17%759.00M
22.08%951.00M
-14.40%773.00M
-26.10%892.00M
-56.10%792.00M
-53.02%779.00M
-45.83%903.00M
-40.16%1.21B
6.31%1.80B
-2.24%1.66B
33.25%1.67B
--2.02B
--1.70B
--1.70B
--1.25B
流動負債總額
-12.94%1.57B
-9.11%1.70B
-3.70%1.67B
15.51%1.69B
19.13%1.80B
26.94%1.87B
25.07%1.73B
5.86%1.46B
16.23%1.51B
10.36%1.47B
-9.19%1.38B
11.26%1.38B
-4.69%1.30B
-2.20%1.33B
7.63%1.52B
-12.83%1.24B
-17.03%1.36B
-18.54%1.36B
-58.11%1.42B
-50.64%1.43B
-34.35%1.64B
-27.30%1.67B
47.02%3.38B
31.32%2.89B
19.69%2.50B
3.14%2.30B
-6.92%2.30B
-7.56%2.20B
-14.51%2.09B
-8.15%2.23B
-9.19%2.47B
-5.85%2.38B
-29.64%2.45B
-39.77%2.43B
-32.42%2.72B
-38.89%2.53B
-20.83%3.48B
0.10%4.03B
-17.49%4.03B
-28.68%4.14B
-24.48%4.39B
-30.05%4.03B
-20.70%4.88B
-2.50%5.80B
1.09%5.82B
0.82%5.76B
15.49%6.15B
29.52%5.95B
19.08%5.75B
--5.71B
--5.33B
--4.59B
--4.83B
非流動負債
長期借款與租賃負債
-3.04%1.66B
-6.30%1.70B
-12.67%1.71B
-17.59%1.72B
-20.63%1.71B
-20.58%1.81B
-19.72%1.96B
-14.89%2.08B
-13.82%2.16B
-8.84%2.28B
-3.25%2.44B
-9.68%2.44B
-7.77%2.50B
-8.42%2.50B
-7.89%2.52B
15.54%2.71B
18.36%2.71B
18.18%2.73B
1303.59%2.74B
-68.81%2.34B
-70.42%2.29B
-69.63%2.31B
-97.44%195.00M
-1.61%7.51B
1.48%7.75B
0.85%7.61B
1.27%7.63B
1.27%7.63B
4.66%7.64B
1.86%7.54B
8.55%7.53B
8.57%7.54B
24.85%7.30B
26.50%7.40B
15.23%6.94B
10.77%6.94B
-6.88%5.85B
-12.16%5.85B
-14.05%6.02B
-10.72%6.27B
-10.81%6.28B
-3.56%6.66B
-0.86%7.00B
-0.93%7.02B
0.10%7.04B
-2.00%6.91B
-3.22%7.07B
-3.06%7.09B
17.42%7.03B
--7.05B
--7.30B
--7.31B
--5.99B
-長期借款
-2.27%1.55B
-5.54%1.59B
-13.18%1.59B
-18.81%1.59B
-21.66%1.59B
-22.34%1.68B
-21.33%1.83B
-15.83%1.96B
-14.58%2.03B
-8.85%2.16B
-2.56%2.33B
-9.15%2.32B
-7.12%2.37B
-7.09%2.37B
-6.58%2.39B
19.09%2.56B
21.84%2.56B
21.75%2.55B
--2.55B
-70.58%2.15B
-72.19%2.10B
-72.43%2.10B
----
-4.35%7.30B
-1.30%7.54B
0.85%7.61B
1.27%7.63B
1.27%7.63B
4.66%7.64B
1.86%7.54B
8.55%7.53B
8.57%7.54B
24.85%7.30B
26.50%7.40B
15.23%6.94B
10.77%6.94B
-6.88%5.85B
-12.16%5.85B
-14.05%6.02B
-10.72%6.27B
-10.81%6.28B
-3.56%6.66B
-0.86%7.00B
-0.93%7.02B
0.10%7.04B
-2.00%6.91B
-3.22%7.07B
-3.06%7.09B
17.42%7.03B
--7.05B
--7.30B
--7.31B
--5.99B
-長期租賃負債
-12.90%108.00M
-16.03%110.00M
-5.43%122.00M
1.60%127.00M
-4.62%124.00M
11.97%131.00M
13.16%129.00M
3.31%125.00M
0.00%130.00M
-8.59%117.00M
-15.56%114.00M
-18.79%121.00M
-18.24%130.00M
-27.68%128.00M
-26.23%135.00M
-23.59%149.00M
-18.88%159.00M
-16.90%177.00M
-6.15%183.00M
-6.70%195.00M
-7.55%196.00M
--213.00M
--195.00M
--209.00M
--212.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
遞延負債
--2.00M
--2.00M
--3.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-76.19%5.00M
--13.00M
--20.00M
--12.00M
--21.00M
----
----
----
----
----
----
----
其他非流動負債
-0.23%436.00M
4.38%453.00M
1.96%416.00M
7.87%425.00M
5.30%437.00M
14.51%434.00M
9.97%408.00M
5.35%394.00M
0.73%415.00M
-5.72%379.00M
-9.73%371.00M
-7.43%374.00M
18.05%412.00M
12.61%402.00M
20.88%411.00M
20.60%404.00M
11.50%349.00M
4.69%357.00M
-95.70%340.00M
9.48%335.00M
3.30%313.00M
-5.80%341.00M
1779.81%7.91B
-33.04%306.00M
-39.52%303.00M
-33.82%362.00M
-33.07%421.00M
-25.08%457.00M
-30.90%501.00M
-28.50%547.00M
5.71%629.00M
34.36%610.00M
36.02%725.00M
49.41%765.00M
-40.50%595.00M
-53.77%454.00M
-44.13%533.00M
-50.10%512.00M
12.36%1.00B
6.62%982.00M
-3.73%954.00M
9.73%1.03B
-21.93%890.00M
-20.33%921.00M
-17.21%991.00M
-23.23%935.00M
-8.06%1.14B
-2.61%1.16B
6.97%1.20B
--1.22B
--1.24B
--1.19B
--1.12B
非流動負債總額
-2.88%2.13B
-4.39%2.18B
-9.83%2.17B
-13.22%2.18B
-16.16%2.19B
-15.52%2.28B
-15.78%2.40B
-12.20%2.51B
-11.70%2.61B
-8.38%2.70B
-4.23%2.85B
-9.40%2.86B
-4.89%2.96B
-6.03%2.95B
-4.74%2.98B
17.92%3.16B
17.01%3.11B
15.90%3.13B
-61.74%3.13B
-66.02%2.68B
-67.27%2.66B
-66.05%2.71B
1.50%8.17B
-2.60%7.88B
-0.23%8.12B
-1.50%7.97B
-1.37%8.05B
-0.70%8.09B
1.45%8.14B
-0.98%8.09B
8.32%8.16B
10.15%8.15B
25.79%8.02B
28.35%8.17B
7.29%7.53B
2.03%7.40B
-11.79%6.38B
-18.71%6.36B
-11.22%7.02B
-8.94%7.25B
-10.07%7.23B
-2.35%7.83B
-3.63%7.91B
-3.41%7.96B
-2.27%8.04B
-3.02%8.02B
-3.92%8.21B
-3.00%8.24B
15.77%8.23B
--8.27B
--8.54B
--8.50B
--7.11B
總負債
-7.42%3.69B
-6.51%3.88B
-7.26%3.83B
-2.64%3.87B
-3.23%3.99B
-0.55%4.15B
-2.43%4.13B
-6.31%3.98B
-3.17%4.12B
-2.55%4.17B
-5.91%4.24B
-3.57%4.24B
-4.83%4.26B
-4.87%4.28B
-0.88%4.50B
7.24%4.40B
4.00%4.47B
2.74%4.50B
-60.68%4.54B
-61.89%4.10B
-59.51%4.30B
-57.37%4.38B
11.62%11.55B
4.65%10.77B
3.84%10.63B
-0.49%10.27B
-2.66%10.35B
-2.25%10.29B
-2.28%10.23B
-2.62%10.32B
3.68%10.63B
6.08%10.53B
6.23%10.47B
1.93%10.60B
-7.18%10.25B
-12.84%9.93B
-15.21%9.86B
-12.32%10.39B
-13.61%11.04B
-17.26%11.39B
-16.12%11.63B
-13.92%11.86B
-10.94%12.79B
-3.03%13.76B
-0.89%13.86B
-1.45%13.77B
3.53%14.36B
8.41%14.19B
17.11%13.98B
--13.98B
--13.87B
--13.09B
--11.94B
所有者權益
普通股權益
-5.06%2.83B
0.52%2.92B
1.93%2.96B
3.67%3.00B
3.47%2.99B
-0.75%2.91B
-0.79%2.90B
-0.76%2.89B
-0.79%2.89B
0.83%2.93B
0.79%2.92B
0.48%2.91B
0.38%2.91B
0.24%2.90B
0.11%2.90B
0.07%2.90B
0.00%2.90B
0.00%2.90B
-56.95%2.90B
-56.92%2.90B
-56.89%2.90B
-56.84%2.90B
0.40%6.73B
0.54%6.72B
0.64%6.72B
0.84%6.71B
0.92%6.70B
1.15%6.69B
1.17%6.68B
1.28%6.66B
5.87%6.64B
5.79%6.61B
7.40%6.60B
19.43%6.57B
14.47%6.27B
14.87%6.25B
13.29%6.14B
1.68%5.50B
1.67%5.48B
1.25%5.44B
0.82%5.42B
0.69%5.41B
-0.06%5.39B
-0.15%5.38B
-0.55%5.38B
-1.36%5.38B
-1.17%5.39B
-1.43%5.38B
-4.48%5.41B
--5.45B
--5.46B
--5.46B
--5.66B
留存收益
22.48%-1.43B
23.95%-1.49B
24.59%-1.58B
22.55%-1.72B
19.88%-1.84B
17.59%-1.95B
14.29%-2.09B
10.28%-2.22B
7.19%-2.30B
1.08%-2.37B
-9.26%-2.44B
-15.41%-2.47B
-20.07%-2.48B
-23.11%-2.40B
-27.99%-2.24B
-36.11%-2.14B
-107.96%-2.06B
-7388.46%-1.95B
83.02%-1.75B
83.39%-1.57B
89.16%-992.00M
99.70%-26.00M
-56.65%-10.29B
-48.66%-9.47B
-49.91%-9.15B
-50.46%-8.67B
-71.71%-6.57B
-78.45%-6.37B
-79.66%-6.11B
-95.36%-5.76B
-59.31%-3.83B
-474.72%-3.57B
-5967.86%-3.40B
-767.42%-2.95B
-245.52%-2.40B
-134.12%-621.00M
-102.43%-56.00M
-81.79%442.00M
-43.14%1.65B
-35.58%1.82B
-22.26%2.31B
-19.40%2.43B
-11.58%2.90B
-13.34%2.83B
-12.08%2.97B
-10.28%3.01B
-5.64%3.28B
-4.34%3.26B
-24.51%3.38B
--3.36B
--3.48B
--3.41B
--4.47B
資本公積
-5.06%2.83B
0.52%2.92B
1.93%2.96B
3.67%3.00B
3.47%2.98B
-0.75%2.91B
-0.79%2.90B
-0.76%2.89B
-0.79%2.88B
0.83%2.93B
0.79%2.92B
0.48%2.91B
0.38%2.91B
0.24%2.90B
0.10%2.90B
0.07%2.90B
0.00%2.90B
0.00%2.90B
-56.95%2.90B
-56.92%2.90B
-56.88%2.90B
-56.83%2.90B
0.40%6.73B
0.54%6.72B
0.64%6.72B
0.84%6.71B
0.92%6.70B
1.15%6.69B
1.17%6.68B
1.28%6.66B
5.87%6.64B
5.79%6.61B
7.41%6.60B
19.43%6.57B
14.47%6.27B
14.87%6.25B
13.30%6.14B
1.68%5.50B
1.67%5.48B
1.25%5.44B
17.81%5.42B
17.63%5.41B
16.69%5.39B
16.62%5.37B
-0.69%4.60B
-1.58%4.60B
-1.37%4.62B
-1.66%4.61B
-5.20%4.63B
--4.67B
--4.68B
--4.69B
--4.89B
減：庫存股
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-75.54%34.00M
-79.67%37.00M
-66.36%73.00M
-63.76%83.00M
-70.98%139.00M
--182.00M
--217.00M
--229.00M
--479.00M
不影響留存收益的損益
-3.85%-54.00M
-435.71%-150.00M
50.00%-32.00M
-79.31%-52.00M
-173.68%-52.00M
-27.27%-28.00M
-137.04%-64.00M
-220.83%-29.00M
45.71%-19.00M
37.14%-22.00M
37.21%-27.00M
175.00%24.00M
25.53%-35.00M
18.60%-35.00M
31.75%-43.00M
45.76%-32.00M
45.35%-47.00M
-577.78%-43.00M
96.30%-63.00M
96.49%-59.00M
94.98%-86.00M
100.52%9.00M
-0.89%-1.70B
-0.24%-1.68B
-13.14%-1.71B
-14.94%-1.75B
-13.36%-1.69B
-6.47%-1.68B
3.38%-1.51B
5.65%-1.52B
3.87%-1.49B
-4.64%-1.58B
-4.61%-1.57B
1.89%-1.61B
-7.05%-1.55B
-38.26%-1.51B
-24.42%-1.50B
-86.27%-1.64B
-236.51%-1.45B
-388.79%-1.09B
-209.51%-1.20B
-371.12%-881.00M
-582.54%-430.00M
-40.25%-223.00M
-2878.57%-389.00M
-214.72%-187.00M
-138.65%-63.00M
-205.77%-159.00M
-94.44%14.00M
--163.00M
--163.00M
---52.00M
--252.00M
非控制性權益
-11.11%8.00M
0.00%-2.00M
-47.62%11.00M
-55.56%12.00M
-52.63%9.00M
-112.50%-2.00M
10.53%21.00M
8.00%27.00M
-36.67%19.00M
-33.33%16.00M
-26.92%19.00M
-24.24%25.00M
-11.76%30.00M
-20.00%24.00M
-27.78%26.00M
-13.16%33.00M
-22.73%34.00M
-16.67%30.00M
-5.26%36.00M
2.70%38.00M
12.82%44.00M
-7.69%36.00M
-15.56%38.00M
-21.28%37.00M
-11.36%39.00M
-29.09%39.00M
-19.64%45.00M
-17.54%47.00M
-21.43%44.00M
-1.79%55.00M
-5.08%56.00M
-10.94%57.00M
-17.65%56.00M
-8.20%56.00M
-15.71%59.00M
-14.67%64.00M
-1.45%68.00M
-18.67%61.00M
-11.39%70.00M
2.74%75.00M
56.82%69.00M
82.93%75.00M
92.68%79.00M
92.11%73.00M
25.71%44.00M
28.13%41.00M
24.24%41.00M
65.22%38.00M
66.67%35.00M
--32.00M
--33.00M
--23.00M
--21.00M
總權益
23.64%1.36B
39.15%1.28B
77.72%1.36B
84.52%1.24B
87.71%1.10B
67.33%922.00M
61.65%763.00M
36.86%672.00M
37.56%586.00M
11.09%551.00M
-27.05%472.00M
-35.31%491.00M
-48.11%426.00M
-47.07%496.00M
-42.39%647.00M
-41.84%759.00M
-55.93%821.00M
-67.87%937.00M
121.50%1.12B
129.73%1.30B
145.37%1.86B
179.54%2.92B
-246.42%-5.22B
-234.53%-4.39B
-357.24%-4.11B
-542.03%-3.67B
-208.96%-1.51B
-186.09%-1.31B
-153.10%-898.00M
-127.61%-571.00M
-41.92%1.38B
-63.60%1.52B
-63.70%1.69B
-52.62%2.07B
-58.59%2.38B
-32.98%4.19B
-29.39%4.66B
-37.94%4.37B
-27.55%5.75B
-22.40%6.25B
-17.22%6.60B
-14.26%7.03B
-7.45%7.94B
-4.61%8.05B
-8.36%7.97B
-6.97%8.20B
-3.75%8.58B
-2.00%8.44B
-12.43%8.70B
--8.82B
--8.91B
--8.61B
--9.93B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
