Vital Energy Inc
VTLE16.602USD
-0.308-1.82%
交易中 （美東）報價延遲15分鐘
USD0.000盤前交易 (美東)
642.55M總市值
虧損本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
-93.23%28.65M
185.75%40.18M
-96.24%22.19M
-21.11%56.56M
1429.24%423.32M
-68.36%14.06M
1080.78%589.70M
-51.41%71.70M
-57.50%27.68M
-21.77%44.44M
-2.83%49.94M
-23.77%147.55M
47.16%65.14M
16.49%56.80M
27.67%51.40M
1129.08%193.54M
-29.49%44.26M
19.34%48.76M
27.02%40.26M
-71.78%15.75M
40.93%62.78M
-9.51%40.86M
-37.13%31.69M
52.44%55.80M
-20.30%44.54M
-59.74%45.15M
142.13%50.41M
4.51%36.60M
84.14%55.89M
243.29%112.16M
-31.43%20.82M
81.39%35.02M
150.95%30.35M
4.87%32.67M
-60.26%30.36M
-66.47%19.31M
-97.87%12.10M
6.25%31.15M
37.02%76.40M
-85.58%57.59M
3.94%569.09M
-85.20%29.32M
-78.98%55.76M
816.55%399.51M
1664.82%547.52M
496.42%198.15M
811.05%265.27M
-70.24%43.59M
154.05%31.02M
--33.22M
--29.12M
--146.49M
--12.21M
—現金和現金等價物
-93.23%28.65M
185.75%40.18M
-96.24%22.19M
-21.11%56.56M
1429.24%423.32M
-68.36%14.06M
1080.78%589.70M
-51.41%71.70M
-57.50%27.68M
-21.77%44.44M
-2.83%49.94M
-23.77%147.55M
47.16%65.14M
16.49%56.80M
27.67%51.40M
1129.08%193.54M
-29.49%44.26M
19.34%48.76M
27.02%40.26M
-71.78%15.75M
40.93%62.78M
-9.51%40.86M
-37.13%31.69M
52.44%55.80M
-20.30%44.54M
-59.74%45.15M
142.13%50.41M
4.51%36.60M
84.14%55.89M
243.29%112.16M
-31.43%20.82M
81.39%35.02M
150.95%30.35M
4.87%32.67M
-60.26%30.36M
-66.47%19.31M
-97.87%12.10M
6.25%31.15M
37.02%76.40M
-85.58%57.59M
3.94%569.09M
-85.20%29.32M
-78.98%55.76M
816.55%399.51M
1664.82%547.52M
496.42%198.15M
811.05%265.27M
-70.24%43.59M
154.05%31.02M
--33.22M
--29.12M
--146.49M
--12.21M
應收款項
-12.37%254.34M
25.52%299.70M
12.57%224.96M
56.68%225.11M
97.35%290.25M
46.16%238.77M
22.69%199.84M
-30.18%143.67M
-31.13%147.07M
7.62%163.37M
32.79%162.88M
127.09%205.77M
215.42%213.55M
137.29%151.81M
103.42%122.66M
31.10%90.61M
-10.43%67.70M
-24.93%63.98M
-26.80%60.30M
-9.79%69.11M
-29.70%75.59M
-9.65%85.22M
-29.95%82.37M
-24.39%76.61M
9.89%107.52M
-6.28%94.32M
30.88%117.58M
40.51%101.32M
24.05%97.84M
15.86%100.64M
10.61%89.84M
-18.56%72.11M
-7.40%78.87M
-0.95%86.87M
-19.32%81.22M
-19.76%88.54M
-22.57%85.17M
-30.91%87.70M
-2.98%100.67M
15.28%110.34M
35.91%110.00M
64.16%126.93M
33.42%103.77M
6.53%95.72M
-9.00%80.94M
-7.32%77.32M
-5.43%77.78M
25.09%89.85M
0.01%88.94M
--83.42M
--82.25M
--71.83M
--88.94M
-應收賬款及應收票據
-12.37%254.34M
25.52%299.70M
12.57%224.96M
56.68%225.11M
97.35%290.25M
46.16%238.77M
22.69%199.84M
-30.18%143.67M
-31.13%147.07M
7.62%163.37M
32.79%162.88M
127.09%205.77M
215.42%213.55M
137.29%151.81M
103.42%122.66M
31.10%90.61M
-10.43%67.70M
-24.93%63.98M
-26.80%60.30M
-9.79%69.11M
-29.70%75.59M
-9.65%85.22M
-29.95%82.37M
-24.39%76.61M
9.89%107.52M
-1.79%94.32M
30.99%117.58M
40.79%101.32M
25.39%97.84M
11.10%96.04M
10.90%89.76M
-18.47%71.97M
-7.65%78.03M
0.28%86.45M
-15.89%80.94M
-19.74%88.28M
-22.77%84.50M
-31.53%86.20M
-3.40%96.23M
19.87%109.98M
38.73%109.40M
69.49%125.89M
29.13%99.61M
3.53%91.75M
-9.19%78.86M
-6.39%74.28M
-4.86%77.14M
26.52%88.62M
-1.74%86.84M
--79.34M
--81.08M
--70.05M
--88.38M
-其他應收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
993.59%4.60M
-71.63%80.00K
-47.74%139.00K
23.60%838.00K
-71.90%421.00K
-93.66%282.00K
-26.32%266.00K
13.00%678.00K
44.59%1.50M
7.01%4.45M
-90.91%361.00K
-71.13%600.00K
-65.94%1.04M
553.14%4.15M
223.29%3.97M
-1.24%2.08M
-25.46%3.04M
-45.31%636.00K
-31.13%1.23M
279.10%2.10M
--4.08M
--1.16M
--1.78M
--555.00K
存貨
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
13.46%9.15M
7.49%8.62M
22.96%8.59M
-2.95%8.29M
15.62%8.06M
--8.02M
6.90%6.99M
-9.04%8.54M
--6.97M
----
--6.54M
--9.39M
----
----
----
----
----
----
----
----
----
----
----
--141.00K
預付費用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
4.98%6.54M
20.07%7.57M
20.10%8.96M
-8.63%7.54M
-18.05%6.23M
--6.31M
-54.66%7.46M
-54.23%8.26M
--7.60M
----
--16.45M
--18.04M
----
----
----
----
----
----
----
----
----
----
----
--8.38M
其他流動資產
1.48%24.76M
34.43%25.20M
24.58%26.04M
68.74%26.36M
54.36%24.39M
40.79%18.75M
28.58%20.90M
0.92%15.62M
-11.05%15.80M
-41.86%13.32M
-5.62%16.25M
-17.09%15.48M
-31.99%17.77M
43.49%22.91M
-3.40%17.22M
-5.23%18.66M
43.18%26.12M
-28.95%15.96M
39.00%17.83M
52.23%19.70M
39.74%18.25M
67.13%22.47M
-30.54%12.83M
-45.43%12.94M
-18.50%13.06M
--13.45M
--18.46M
--23.71M
--16.02M
----
----
----
----
----
----
----
----
----
-26.82%14.21M
----
----
-11.82%14.40M
98.08%19.41M
-42.67%34.03M
-22.87%18.39M
1.16%16.33M
-10.51%9.80M
920.67%59.36M
272.07%23.84M
--16.14M
--10.95M
--5.82M
--6.41M
流動資產合計
-45.27%408.25M
25.78%466.56M
-48.51%419.26M
28.65%312.53M
224.77%745.90M
50.91%370.92M
228.23%814.21M
-35.04%242.93M
-24.04%229.67M
4.21%245.79M
27.51%248.06M
23.49%373.96M
118.95%302.35M
72.68%235.86M
-2.49%194.55M
18.17%302.82M
-67.68%138.09M
-31.87%136.59M
-11.22%199.51M
33.11%256.26M
147.38%427.30M
4.01%200.48M
18.58%224.73M
13.45%192.51M
-6.73%172.73M
-18.11%192.75M
33.03%189.53M
1.21%169.69M
21.34%185.19M
52.08%235.38M
-25.17%142.47M
-20.64%167.66M
-45.66%152.63M
-53.41%154.78M
-49.29%190.40M
-32.88%211.26M
-68.85%280.86M
-9.04%332.23M
97.12%375.44M
-40.68%314.75M
38.54%901.60M
18.74%365.25M
-46.02%190.46M
165.48%530.62M
348.88%650.79M
123.82%307.61M
175.36%352.85M
-18.30%199.88M
8.74%144.98M
--137.44M
--128.14M
--244.65M
--133.32M
非流動資產
固定資產淨額
7.20%4.98B
13.25%5.10B
67.12%5.58B
41.85%4.69B
75.09%4.64B
85.12%4.51B
34.94%3.34B
37.23%3.30B
12.91%2.65B
7.60%2.43B
24.90%2.48B
73.55%2.41B
78.08%2.35B
75.37%2.26B
46.18%1.98B
-11.08%1.39B
-32.57%1.32B
-36.42%1.29B
-31.98%1.36B
-34.69%1.56B
-15.72%1.96B
-7.78%2.03B
-5.65%1.99B
18.22%2.39B
23.24%2.32B
24.39%2.20B
29.54%2.11B
34.77%2.02B
34.30%1.88B
29.38%1.77B
24.94%1.63B
31.04%1.50B
28.84%1.40B
13.88%1.37B
-38.39%1.31B
-62.91%1.14B
-69.10%1.09B
-64.22%1.20B
-30.86%2.12B
19.67%3.09B
48.24%3.52B
52.16%3.35B
49.04%3.06B
10.05%2.58B
6.72%2.37B
4.28%2.20B
5.47%2.06B
33.39%2.34B
42.96%2.23B
--2.11B
--1.95B
--1.76B
--1.56B
-固定資產
13.66%14.28B
14.66%14.07B
26.49%13.86B
18.29%12.78B
25.02%12.57B
24.59%12.27B
12.82%10.96B
11.69%10.80B
5.41%10.05B
5.02%9.85B
7.52%9.71B
15.50%9.67B
15.35%9.54B
14.35%9.38B
11.30%9.03B
3.67%8.38B
3.32%8.27B
4.74%8.20B
8.15%8.12B
8.64%8.08B
9.58%8.00B
9.97%7.83B
7.55%7.50B
8.89%7.44B
9.96%7.30B
9.83%7.12B
10.72%6.98B
11.42%6.83B
10.76%6.64B
9.35%6.48B
8.11%6.30B
8.81%6.13B
8.17%6.00B
8.70%5.93B
9.35%5.83B
5.80%5.63B
6.58%5.54B
9.89%5.45B
16.02%5.33B
31.62%5.32B
37.25%5.20B
39.04%4.96B
36.20%4.60B
12.24%4.05B
10.78%3.79B
10.00%3.57B
11.63%3.37B
30.36%3.60B
36.56%3.42B
--3.24B
--3.02B
--2.77B
--2.50B
-累計折舊
17.44%9.31B
15.47%8.97B
8.66%8.28B
7.92%8.09B
7.08%7.93B
4.72%7.76B
5.25%7.62B
3.23%7.50B
2.96%7.40B
4.20%7.41B
2.63%7.24B
3.98%7.27B
3.45%7.19B
2.96%7.12B
4.30%7.05B
7.20%6.99B
14.92%6.95B
19.14%6.91B
22.67%6.76B
29.15%6.52B
21.35%6.05B
17.91%5.80B
13.29%5.51B
4.96%5.05B
4.70%4.98B
4.38%4.92B
4.14%4.86B
3.86%4.81B
3.58%4.76B
3.34%4.71B
3.25%4.67B
3.14%4.63B
3.12%4.59B
7.24%4.56B
40.83%4.52B
100.47%4.49B
165.13%4.46B
164.40%4.25B
109.90%3.21B
52.62%2.24B
18.80%1.68B
17.86%1.61B
16.15%1.53B
16.30%1.47B
18.33%1.41B
20.69%1.36B
22.85%1.32B
25.08%1.26B
26.05%1.20B
--1.13B
--1.07B
--1.01B
--948.31M
其他非流動資產
14.47%274.70M
23.87%275.60M
-29.26%172.50M
-6.83%227.55M
559.56%239.97M
894.43%222.48M
361.90%243.86M
331.69%244.22M
-14.38%36.38M
4.84%22.37M
13.90%52.80M
-41.24%56.57M
129.86%42.49M
30.64%21.34M
179.01%46.35M
589.21%96.28M
43.63%18.49M
36.05%16.34M
31.41%16.61M
7.69%13.97M
-21.58%12.87M
-28.90%12.01M
-25.97%12.64M
-18.89%12.97M
5.56%16.41M
4.84%16.89M
45.20%17.08M
33.22%15.99M
104.18%15.55M
100.59%16.11M
36.36%11.76M
42.68%12.01M
-26.33%7.62M
-25.87%8.03M
-89.21%8.63M
-92.89%8.41M
-75.40%10.34M
-29.15%10.83M
154.04%79.92M
277.50%118.27M
28.72%42.02M
-41.61%15.29M
-40.51%31.46M
-50.15%31.33M
-55.18%32.65M
-67.44%26.19M
-44.11%52.88M
-38.39%62.84M
-29.06%72.84M
--80.44M
--94.62M
--102.00M
--102.67M
非流動資產合計
7.88%5.30B
13.26%5.41B
61.45%5.83B
38.58%4.95B
81.16%4.92B
92.66%4.78B
41.21%3.61B
42.95%3.57B
11.95%2.71B
7.10%2.48B
23.90%2.56B
68.40%2.50B
81.33%2.42B
77.33%2.32B
49.40%2.06B
-8.07%1.48B
-33.70%1.34B
-36.72%1.31B
-32.69%1.38B
-33.50%1.61B
-13.91%2.02B
-7.34%2.06B
-3.63%2.05B
19.01%2.43B
23.11%2.34B
24.59%2.23B
10.73%2.13B
15.00%2.04B
14.19%1.90B
9.85%1.79B
22.85%1.92B
26.79%1.77B
22.83%1.67B
9.89%1.63B
-36.26%1.57B
-58.70%1.40B
-63.86%1.36B
-58.23%1.48B
-21.81%2.46B
27.80%3.39B
54.41%3.75B
53.07%3.55B
47.72%3.14B
9.62%2.65B
5.46%2.43B
5.24%2.32B
3.95%2.13B
29.20%2.42B
38.42%2.30B
--2.20B
--2.05B
--1.87B
--1.67B
總資產
0.88%5.71B
14.16%5.88B
41.23%6.25B
37.95%5.26B
92.37%5.66B
88.90%5.15B
57.75%4.43B
32.80%3.82B
7.96%2.94B
6.83%2.73B
24.21%2.81B
60.79%2.87B
84.85%2.73B
76.89%2.55B
42.85%2.26B
-4.48%1.79B
-39.64%1.47B
-36.29%1.44B
-30.57%1.58B
-28.60%1.87B
-2.83%2.44B
-6.44%2.26B
-1.82%2.28B
18.59%2.62B
20.47%2.51B
19.62%2.42B
12.27%2.32B
13.81%2.21B
14.79%2.09B
13.52%2.02B
17.64%2.07B
20.56%1.94B
11.08%1.82B
-1.71%1.78B
-37.99%1.76B
-56.51%1.61B
-64.83%1.64B
-53.63%1.81B
-15.01%2.83B
16.38%3.70B
51.06%4.66B
49.05%3.91B
34.38%3.33B
21.52%3.18B
25.78%3.08B
12.21%2.62B
14.05%2.48B
23.71%2.62B
36.22%2.45B
--2.34B
--2.17B
--2.12B
--1.80B
負債
流動負債
-其他應付款
12.31%268.81M
-9.45%247.29M
12.24%266.02M
20.28%278.03M
31.16%239.34M
12.40%273.11M
-27.42%237.01M
-41.84%231.16M
-31.91%182.48M
11.77%242.97M
104.57%326.57M
193.01%397.46M
254.51%268.00M
148.46%217.39M
169.23%159.63M
75.79%135.65M
40.68%75.60M
21.00%87.49M
-0.91%59.29M
1.99%77.16M
-21.67%53.74M
-22.77%72.31M
-33.80%59.84M
-17.05%75.66M
-26.86%68.61M
15.57%93.63M
-3.57%90.38M
6.23%91.21M
38.76%93.80M
4.00%81.01M
36.45%93.73M
16.62%85.86M
13.62%67.60M
-31.81%77.89M
-49.31%68.69M
-49.81%73.62M
-50.11%59.50M
-14.32%114.23M
34.33%135.50M
36.64%146.69M
40.63%119.26M
47.08%133.32M
42.10%100.88M
-16.91%107.35M
4.76%84.80M
15.71%90.64M
12.70%70.99M
80.06%129.20M
50.47%80.95M
--78.34M
--62.99M
--71.75M
--53.80M
應計費用
6.52%115.63M
3.98%95.59M
46.97%108.98M
36.96%91.06M
61.48%108.55M
90.04%91.94M
33.05%74.15M
2.67%66.49M
-2.60%67.22M
-4.36%48.38M
3.87%55.73M
98.39%64.76M
147.16%69.02M
78.90%50.59M
114.10%53.66M
53.22%32.64M
-46.91%27.92M
-22.17%28.27M
3.30%25.06M
-34.06%21.30M
44.43%52.60M
21.19%36.33M
-36.47%24.26M
-56.25%32.31M
-7.53%36.42M
-79.69%29.98M
-62.77%38.19M
-1.27%73.84M
-41.10%39.38M
99.43%147.59M
46.73%102.57M
16.48%74.79M
-8.65%66.87M
-16.29%74.00M
8.66%69.90M
-32.43%64.21M
-38.06%73.20M
-51.26%88.40M
-58.42%64.33M
-34.21%95.03M
-12.84%118.17M
36.34%181.39M
65.87%154.72M
47.78%144.45M
29.09%135.58M
0.84%133.04M
-17.56%93.28M
-3.08%97.75M
43.89%105.03M
--131.93M
--113.14M
--100.86M
--72.99M
短期借款與租賃負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--551.23M
----
----
----
----
----
----
----
----
----
----
----
----
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--551.23M
----
----
----
----
----
----
----
----
----
----
----
----
遞延負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--20.14M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流動負債
12.31%268.81M
-9.45%247.29M
12.24%266.02M
20.28%278.03M
31.16%239.34M
12.40%273.11M
-27.42%237.01M
-41.84%231.16M
-31.91%182.48M
11.77%242.97M
104.57%326.57M
193.01%397.46M
254.51%268.00M
148.46%217.39M
169.23%159.63M
75.79%135.65M
40.68%75.60M
21.00%87.49M
-0.91%59.29M
1.99%77.16M
-21.67%53.74M
-22.77%72.31M
-33.80%59.84M
-17.05%75.66M
-26.86%68.61M
-7.44%93.63M
-3.57%90.38M
6.23%91.21M
38.76%93.80M
29.86%101.15M
36.45%93.73M
16.62%85.86M
13.62%67.60M
-31.81%77.89M
-66.26%68.69M
-61.61%73.62M
-69.18%59.50M
-14.32%114.23M
101.81%203.57M
78.64%191.78M
127.60%193.02M
47.08%133.32M
42.10%100.88M
-16.91%107.35M
4.76%84.80M
15.71%90.64M
12.70%70.99M
76.36%129.20M
50.47%80.95M
--78.34M
--62.99M
--73.26M
--53.80M
流動負債總額
-0.28%607.65M
0.93%601.14M
9.56%626.33M
42.35%617.42M
55.64%609.34M
43.42%595.59M
8.43%571.70M
-45.74%433.75M
-49.52%391.51M
-21.19%415.28M
-8.27%527.27M
63.25%799.38M
165.36%775.50M
166.66%526.91M
301.66%574.81M
210.34%489.68M
57.39%292.24M
15.62%197.59M
-1.86%143.11M
-7.55%157.79M
-8.81%185.68M
-14.75%170.90M
-43.76%145.82M
-39.78%170.68M
-15.04%203.62M
-27.74%200.47M
16.13%259.27M
64.70%283.42M
47.64%239.67M
47.61%277.42M
39.32%223.26M
11.88%172.08M
4.01%162.34M
-13.32%187.94M
-45.03%160.25M
-50.40%153.81M
-82.52%156.07M
-38.72%216.81M
-8.37%291.55M
-7.35%310.07M
244.00%892.83M
39.32%353.83M
53.12%318.17M
26.33%334.67M
12.67%259.54M
-3.09%253.97M
-10.58%207.80M
18.25%264.92M
11.85%230.35M
--262.07M
--232.38M
--224.03M
--205.95M
非流動負債
長期撥備
-9.68%75.00M
1.54%82.94M
16.68%88.00M
13.06%84.15M
16.45%83.04M
16.08%81.68M
7.64%75.42M
5.94%74.43M
2.34%71.31M
1.90%70.37M
25.83%70.06M
3.95%70.25M
5.13%69.68M
6.61%69.06M
-12.21%55.68M
8.40%67.59M
7.46%66.28M
6.73%64.78M
13.23%63.42M
12.05%62.35M
13.06%61.68M
13.68%60.69M
0.59%56.01M
1.78%55.65M
-0.51%54.55M
-1.07%53.39M
6.71%55.68M
7.13%54.67M
9.32%54.84M
6.64%53.96M
6.46%52.18M
9.24%51.03M
9.73%50.16M
13.06%50.60M
50.55%49.02M
38.34%46.72M
42.24%45.71M
44.19%44.76M
23.17%32.56M
46.98%33.77M
43.02%32.14M
44.53%31.04M
61.71%26.43M
49.98%22.98M
55.62%22.47M
57.81%21.48M
-2.96%16.34M
-1.06%15.32M
5.34%14.44M
--13.61M
--16.84M
--15.48M
--13.71M
長期借款與租賃負債
8.19%2.34B
47.61%2.48B
24.16%2.47B
1.40%1.72B
72.95%2.16B
49.74%1.68B
68.70%1.99B
31.30%1.70B
-12.01%1.25B
-21.59%1.12B
-12.86%1.18B
-1.63%1.29B
23.44%1.42B
20.49%1.43B
10.18%1.36B
3.13%1.31B
-9.40%1.15B
0.05%1.19B
24.13%1.23B
22.20%1.27B
18.22%1.27B
20.74%1.19B
2.93%991.39M
15.38%1.04B
26.92%1.08B
24.22%983.64M
-33.16%963.19M
-35.07%902.75M
-37.22%847.30M
-41.51%791.86M
6.48%1.44B
-0.19%1.39B
-8.62%1.35B
-4.40%1.35B
-4.40%1.35B
-2.25%1.39B
13.61%1.48B
-20.41%1.42B
-10.20%1.42B
-5.09%1.43B
-13.42%1.30B
69.22%1.78B
49.90%1.58B
3.79%1.50B
11.08%1.50B
-13.58%1.05B
-4.56%1.05B
37.53%1.45B
72.87%1.35B
--1.22B
--1.10B
--1.05B
--781.91M
-長期借款
10.17%2.31B
52.49%2.45B
26.27%2.43B
2.63%1.66B
80.19%2.10B
44.60%1.61B
63.08%1.93B
25.43%1.62B
-18.15%1.16B
-21.94%1.11B
-12.47%1.18B
-1.14%1.29B
24.14%1.42B
20.91%1.43B
10.74%1.35B
3.81%1.31B
-8.91%1.15B
0.76%1.18B
24.39%1.22B
22.21%1.26B
18.17%1.26B
18.99%1.17B
1.74%979.97M
14.04%1.03B
25.58%1.06B
24.22%983.64M
-33.16%963.19M
-35.07%902.75M
-37.22%847.30M
-41.51%791.86M
6.48%1.44B
-0.19%1.39B
-8.62%1.35B
-4.40%1.35B
-4.40%1.35B
-2.25%1.39B
13.61%1.48B
-20.41%1.42B
-10.20%1.42B
-5.09%1.43B
-13.42%1.30B
69.22%1.78B
49.90%1.58B
3.79%1.50B
11.08%1.50B
-13.58%1.05B
-4.56%1.05B
37.53%1.45B
72.87%1.35B
--1.22B
--1.10B
--1.05B
--781.91M
-長期租賃負債
-53.95%30.76M
-62.53%26.73M
-37.37%41.57M
-24.92%56.95M
-23.49%66.79M
656.15%71.34M
--66.37M
--75.84M
--87.30M
64.77%9.44M
----
----
----
-35.79%5.73M
-48.24%6.06M
-55.19%6.57M
-53.58%6.46M
-48.18%8.92M
2.58%11.71M
21.69%14.67M
23.11%13.91M
--17.21M
--11.42M
--12.05M
--11.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
遞延負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--120.97M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
長期應計費用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--13.12M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品負債
--0.00
--5.81M
----
-94.98%152.00K
----
----
668.28%5.88M
44.81%3.02M
----
----
-97.95%766.00K
-96.60%2.09M
-41.48%17.45M
-100.00%0.00
2160.29%37.45M
10118.27%61.51M
--29.82M
--12.05M
--1.66M
--602.00K
----
----
----
----
996.31%3.56M
-100.00%0.00
5685.91%20.95M
--5.88M
1200.00%325.00K
-93.26%384.00K
-88.33%362.00K
-100.00%0.00
-89.32%25.00K
--5.69M
--3.10M
--3.74M
--234.00K
----
----
----
----
----
41.01%1.69M
6600.55%36.32M
-18.78%5.32M
-17.79%2.68M
-63.91%1.20M
652.78%542.00K
-6.64%6.55M
--3.26M
--3.33M
--72.00K
--7.02M
其他非流動負債
-10.70%80.31M
2.82%90.45M
14.26%94.00M
13.67%90.53M
19.49%89.93M
13.31%87.97M
-13.97%82.27M
-21.03%79.64M
-14.25%75.26M
-2.40%77.63M
43.41%95.63M
30.61%100.85M
26.15%87.77M
20.12%79.55M
3.58%66.69M
21.90%77.21M
3.16%69.57M
3.41%66.22M
5.22%64.38M
0.00%63.34M
10.94%67.44M
3.34%64.04M
-0.11%61.19M
9.06%63.34M
4.07%60.79M
-64.57%61.97M
10.35%61.26M
6.58%58.08M
8.70%58.41M
222.61%174.94M
5.22%55.51M
7.77%54.49M
8.16%53.73M
11.12%54.23M
43.77%52.76M
33.02%50.56M
37.08%49.68M
30.92%48.80M
12.70%36.70M
34.09%38.01M
40.51%36.24M
37.93%37.27M
34.49%32.56M
-4.88%28.34M
-0.13%25.80M
10.33%27.02M
22.83%24.21M
66.30%29.80M
70.99%25.83M
--24.49M
--19.71M
--17.92M
--15.11M
非流動負債總額
7.44%2.42B
45.71%2.58B
23.41%2.57B
1.79%1.81B
69.92%2.25B
47.38%1.77B
62.87%2.08B
27.54%1.78B
-13.14%1.33B
-20.58%1.20B
-12.47%1.28B
-3.94%1.39B
22.04%1.53B
19.32%1.51B
12.60%1.46B
8.58%1.45B
-6.54%1.25B
1.18%1.27B
23.19%1.30B
20.98%1.34B
17.46%1.34B
19.71%1.25B
0.69%1.05B
14.30%1.10B
25.79%1.14B
6.66%1.05B
-30.16%1.05B
-33.09%966.70M
-35.44%906.03M
-30.66%980.29M
6.23%1.50B
-0.17%1.44B
-8.09%1.40B
-3.49%1.41B
-2.97%1.41B
-1.08%1.45B
5.80%1.53B
-26.52%1.47B
-12.52%1.45B
-7.53%1.46B
-6.68%1.44B
81.65%1.99B
54.13%1.66B
7.11%1.58B
11.73%1.55B
-11.81%1.10B
-4.25%1.08B
38.06%1.48B
72.14%1.38B
--1.24B
--1.12B
--1.07B
--804.04M
總負債
5.79%3.03B
34.43%3.18B
20.43%3.20B
9.74%2.43B
66.66%2.86B
46.36%2.36B
46.97%2.65B
0.83%2.21B
-25.39%1.72B
-20.74%1.62B
-11.29%1.81B
13.01%2.19B
49.18%2.30B
39.21%2.04B
41.33%2.03B
29.88%1.94B
1.25%1.54B
2.92%1.46B
20.14%1.44B
17.17%1.49B
13.48%1.52B
14.16%1.42B
-8.14%1.20B
2.04%1.28B
17.25%1.34B
-0.93%1.25B
-24.15%1.30B
-22.68%1.25B
-26.82%1.15B
-21.48%1.26B
9.61%1.72B
0.99%1.62B
-6.96%1.57B
-4.76%1.60B
-10.00%1.57B
-9.71%1.60B
-27.96%1.68B
-28.36%1.68B
-11.85%1.74B
-7.49%1.77B
29.34%2.34B
73.70%2.35B
53.97%1.98B
10.04%1.92B
11.86%1.81B
-10.29%1.35B
-5.34%1.28B
34.63%1.74B
59.85%1.61B
--1.51B
--1.36B
--1.29B
--1.01B
所有者權益
普通股權益
0.28%3.82B
2.40%3.82B
27.19%3.82B
34.41%3.81B
38.44%3.81B
35.58%3.73B
8.71%3.00B
2.15%2.84B
-1.10%2.75B
-1.24%2.75B
1.73%2.76B
12.32%2.78B
14.78%2.79B
16.27%2.79B
13.35%2.72B
3.39%2.47B
1.53%2.43B
0.45%2.40B
0.51%2.40B
0.37%2.39B
0.26%2.39B
0.42%2.39B
0.65%2.38B
0.70%2.38B
0.04%2.38B
-2.34%2.38B
-2.30%2.37B
-1.90%2.37B
-0.81%2.38B
1.50%2.43B
1.56%2.42B
8.78%2.41B
14.85%2.40B
14.83%2.40B
14.67%2.39B
6.97%2.22B
1.21%2.09B
59.38%2.09B
59.69%2.08B
59.97%2.07B
60.38%2.07B
1.97%1.31B
2.10%1.30B
33.72%1.30B
33.55%1.29B
33.50%1.29B
32.94%1.28B
1.25%969.47M
1.06%965.05M
--962.71M
--960.25M
--957.49M
--954.90M
留存收益
-12.50%-1.14B
-18.36%-1.12B
37.91%-763.66M
20.72%-978.96M
33.64%-1.02B
42.27%-948.88M
30.19%-1.23B
41.18%-1.23B
35.24%-1.53B
27.76%-1.64B
29.28%-1.76B
20.12%-2.10B
5.36%-2.36B
5.99%-2.28B
-10.52%-2.49B
-30.32%-2.63B
-69.62%-2.50B
-56.55%-2.42B
-72.84%-2.25B
-94.00%-2.02B
-21.30%-1.47B
-28.46%-1.55B
3.61%-1.30B
26.17%-1.04B
15.86%-1.21B
27.90%-1.20B
34.88%-1.35B
32.59%-1.41B
32.95%-1.44B
24.75%-1.67B
5.55%-2.08B
5.45%-2.09B
-0.57%-2.15B
-13.32%-2.22B
-121.58%-2.20B
-1424.46%-2.21B
-947.89%-2.14B
-874.90%-1.96B
-2034.51%-992.70M
-351.55%-144.91M
2011.02%252.12M
2046.02%252.59M
163.18%51.31M
65.77%-32.09M
89.82%-13.19M
90.09%-12.98M
43.13%-81.22M
30.77%-93.76M
22.13%-129.57M
---130.98M
---142.81M
---135.42M
---166.40M
資本公積
0.28%3.82B
2.40%3.82B
27.19%3.82B
34.40%3.81B
38.43%3.81B
35.57%3.73B
8.71%3.00B
2.15%2.84B
-1.10%2.75B
-1.24%2.75B
1.73%2.76B
12.32%2.78B
14.78%2.79B
16.27%2.79B
13.35%2.72B
3.39%2.47B
1.62%2.43B
0.55%2.40B
0.61%2.40B
0.47%2.39B
0.26%2.39B
0.42%2.39B
0.65%2.38B
0.70%2.38B
0.04%2.38B
-2.34%2.38B
-2.30%2.37B
-1.90%2.36B
-0.81%2.38B
1.50%2.43B
1.56%2.42B
8.78%2.41B
14.85%2.40B
14.84%2.40B
14.67%2.38B
6.97%2.22B
1.21%2.09B
59.39%2.09B
59.70%2.08B
59.98%2.07B
60.39%2.06B
1.98%1.31B
2.10%1.30B
33.75%1.29B
33.58%1.29B
33.53%1.28B
32.97%1.28B
1.25%968.17M
1.06%963.76M
--961.42M
--958.97M
--956.20M
--953.62M
減：庫存股
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%4.00K
0.00%4.00K
0.00%4.00K
--4.00K
--4.00K
--4.00K
--4.00K
總權益
-4.16%2.68B
-3.04%2.70B
72.35%3.06B
76.85%2.84B
128.41%2.80B
150.76%2.79B
77.19%1.77B
136.01%1.60B
189.15%1.23B
116.19%1.11B
346.60%1.00B
540.40%679.46M
718.06%423.79M
2496.03%513.78M
58.33%224.06M
-141.03%-154.28M
-107.46%-68.57M
-102.55%-21.44M
-86.89%141.51M
-72.03%376.02M
-21.53%919.22M
-28.30%841.87M
6.32%1.08B
40.16%1.34B
24.38%1.17B
53.38%1.17B
193.19%1.02B
195.67%959.17M
272.40%941.83M
323.97%765.58M
85.05%346.23M
3440.74%324.40M
653.22%252.91M
37.37%180.57M
-82.81%187.10M
-99.53%9.16M
-101.97%-45.72M
-91.59%131.45M
-19.64%1.09B
52.57%1.93B
81.81%2.32B
22.87%1.56B
13.33%1.35B
44.38%1.26B
52.68%1.28B
52.97%1.27B
46.23%1.20B
6.53%875.71M
5.96%835.47M
--831.72M
--817.44M
--822.06M
--788.50M
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
