Seadrill Ltd (Hamilton)
SDRL27.800USD
-1.360-4.66%
收盤 08/01, 16:00（美東）報價延遲15分鐘
USD0.000盤後交易 (美東)
1.73B總市值
4.65本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021H2
FY2021H1
FY2020Q4
FY2020Q2
FY2020H2
FY2020Q1
FY2020H1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2017Q4
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
-30.82%404.00M
-31.42%478.00M
-32.38%566.00M
102.67%835.00M
55.32%584.00M
45.21%697.00M
273.66%837.00M
22.62%412.00M
-4.33%376.00M
--480.00M
--224.00M
--336.00M
--393.00M
-41.57%312.00M
-49.88%428.00M
-52.58%534.00M
-32.91%854.00M
--534.00M
-31.46%1.03B
--854.00M
-29.58%1.13B
-27.51%1.23B
36.88%1.27B
--1.51B
15.95%1.60B
--1.69B
-36.34%930.00M
-6.70%1.38B
2.31%1.46B
--1.56B
29.65%1.48B
-5.95%1.34B
14.98%1.43B
-9.31%1.14B
-5.80%1.43B
-15.85%1.24B
-38.91%1.21B
8.36%1.26B
74.86%1.52B
7.50%1.48B
209.03%1.98B
78.19%1.16B
13.48%867.00M
172.96%1.37B
38.06%642.00M
--651.00M
--764.00M
--503.00M
--465.00M
—現金和現金等價物
-30.82%404.00M
-31.42%478.00M
-32.38%566.00M
102.67%835.00M
55.32%584.00M
45.21%697.00M
273.66%837.00M
22.62%412.00M
-4.33%376.00M
--480.00M
--224.00M
--336.00M
--393.00M
-40.68%312.00M
-49.59%428.00M
-52.83%526.00M
-32.13%849.00M
--526.00M
-30.05%1.03B
--849.00M
-27.69%1.11B
-22.84%1.22B
54.64%1.25B
--1.47B
22.87%1.54B
--1.58B
-39.85%809.00M
-8.26%1.25B
4.51%1.34B
--1.46B
31.03%1.37B
5.84%1.25B
40.20%1.29B
25.63%1.04B
85.11%1.18B
69.06%918.00M
-0.99%903.00M
11.69%831.00M
15.79%638.00M
24.26%543.00M
178.05%912.00M
133.96%744.00M
6.37%551.00M
58.33%437.00M
-26.29%328.00M
--318.00M
--518.00M
--276.00M
--445.00M
-短期投資
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-27.27%8.00M
-77.27%5.00M
--8.00M
-88.89%4.00M
--5.00M
-80.70%11.00M
-89.83%12.00M
-81.82%22.00M
--36.00M
-54.03%57.00M
--118.00M
4.31%121.00M
12.73%124.00M
-17.73%116.00M
--94.00M
14.58%110.00M
-62.35%93.00M
-56.48%141.00M
-77.46%96.00M
-71.87%247.00M
-65.27%324.00M
-71.18%309.00M
2.40%426.00M
177.85%878.00M
-0.32%933.00M
241.40%1.07B
24.92%416.00M
28.46%316.00M
312.33%936.00M
1470.00%314.00M
--333.00M
--246.00M
--227.00M
--20.00M
應收款項
-7.11%196.00M
-16.45%193.00M
-24.00%190.00M
-3.57%216.00M
52.90%211.00M
40.85%231.00M
21.95%250.00M
9.27%224.00M
-22.91%138.00M
--164.00M
--205.00M
--205.00M
--179.00M
-6.19%197.00M
-49.56%172.00M
-40.68%210.00M
-7.59%341.00M
--210.00M
-5.85%354.00M
--341.00M
-8.05%354.00M
-6.68%363.00M
-18.54%369.00M
--376.00M
-24.80%385.00M
--389.00M
-33.48%453.00M
-38.90%512.00M
-43.11%681.00M
--704.00M
-38.25%838.00M
-9.51%1.12B
-20.04%1.20B
-4.37%1.36B
-0.40%1.24B
27.95%1.50B
-4.32%1.48B
24.15%1.42B
11.65%1.25B
9.24%1.17B
35.10%1.55B
-5.54%1.14B
6.49%1.12B
1.42%1.07B
10.38%1.15B
--1.21B
--1.05B
--1.06B
--1.04B
-應收賬款及應收票據
-27.41%143.00M
-13.06%193.00M
-19.20%181.00M
-14.75%185.00M
65.55%197.00M
62.04%222.00M
56.64%224.00M
38.22%217.00M
-18.49%119.00M
--137.00M
--143.00M
--157.00M
--146.00M
35.20%169.00M
-22.29%122.00M
-27.75%125.00M
-31.14%157.00M
--125.00M
-31.34%149.00M
--157.00M
-16.83%173.00M
8.33%221.00M
-16.18%228.00M
--217.00M
-29.49%208.00M
--204.00M
-28.42%272.00M
-36.15%295.00M
-47.73%380.00M
--377.00M
-35.65%462.00M
-13.58%630.00M
-13.14%727.00M
-29.40%718.00M
-8.53%729.00M
1.58%837.00M
22.56%956.00M
-2.40%1.02B
-23.59%797.00M
-18.82%824.00M
-11.76%780.00M
13.63%1.04B
24.91%1.04B
17.21%1.01B
9.68%884.00M
--917.00M
--835.00M
--866.00M
--806.00M
-應收貸款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--213.00M
--190.00M
--234.00M
-其他應收款
----
-100.00%0.00
-65.38%9.00M
342.86%31.00M
-26.32%14.00M
-66.67%9.00M
-58.06%26.00M
-85.42%7.00M
-42.42%19.00M
--27.00M
--62.00M
--48.00M
--33.00M
-67.06%28.00M
-72.83%50.00M
-53.04%85.00M
30.50%184.00M
--85.00M
28.93%205.00M
--184.00M
2.26%181.00M
-23.24%142.00M
-22.10%141.00M
--159.00M
-18.43%177.00M
--185.00M
-39.87%181.00M
-42.29%217.00M
-35.96%301.00M
--327.00M
-41.16%376.00M
-3.71%493.00M
-28.79%470.00M
58.96%639.00M
14.03%512.00M
90.75%660.00M
-31.52%528.00M
298.02%402.00M
515.07%449.00M
517.86%346.00M
192.05%771.00M
-65.53%101.00M
--73.00M
--56.00M
--264.00M
--293.00M
----
----
----
預付費用
--64.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流動資產
-43.15%137.00M
11.74%257.00M
13.31%281.00M
-3.27%237.00M
17.56%241.00M
7.98%230.00M
-22.98%248.00M
-19.41%245.00M
-35.13%205.00M
--213.00M
--322.00M
--304.00M
--316.00M
10.38%351.00M
58.45%347.00M
8.53%318.00M
-43.12%219.00M
--318.00M
-70.55%215.00M
--219.00M
-62.58%293.00M
-62.22%360.00M
-41.31%385.00M
--730.00M
116.90%783.00M
--953.00M
86.36%656.00M
-36.67%361.00M
-18.33%352.00M
--380.00M
28.09%570.00M
0.46%441.00M
-4.01%431.00M
-9.18%445.00M
-20.90%439.00M
-3.02%449.00M
-34.27%326.00M
-7.72%490.00M
-4.15%555.00M
-13.30%463.00M
35.89%496.00M
7.71%531.00M
19.14%579.00M
29.30%534.00M
-16.67%365.00M
--493.00M
--486.00M
--413.00M
--438.00M
流動資產合計
-22.68%801.00M
-19.86%928.00M
-22.32%1.04B
16.98%1.29B
44.09%1.04B
35.12%1.16B
16.80%1.33B
30.30%1.10B
-19.03%719.00M
--857.00M
--1.14B
--845.00M
--888.00M
84.84%1.96B
-33.03%947.00M
-40.10%1.06B
-30.24%1.41B
--1.06B
-38.69%1.60B
--1.41B
-35.92%1.77B
-35.74%1.95B
-0.59%2.03B
--2.62B
22.87%2.77B
--3.04B
-18.24%2.04B
-21.97%2.25B
-18.39%2.49B
--2.64B
-1.90%2.89B
-6.47%2.91B
-4.14%3.06B
-10.85%2.94B
-9.18%3.11B
0.09%3.19B
-25.03%3.02B
16.44%3.30B
33.57%3.42B
6.95%3.19B
71.53%4.03B
20.39%2.83B
11.49%2.56B
51.01%2.98B
20.95%2.35B
--2.35B
--2.30B
--1.97B
--1.94B
非流動資產
固定資產淨額
3.55%2.97B
2.89%2.95B
1.84%2.88B
4.21%2.80B
72.29%2.87B
70.92%2.87B
70.85%2.83B
40.75%2.69B
-11.94%1.67B
--1.68B
--1.66B
--1.91B
--1.89B
-16.41%1.79B
-61.98%1.94B
-66.88%2.14B
-22.06%5.10B
--2.14B
-22.34%5.13B
--5.11B
-3.42%6.46B
-3.68%6.50B
-48.97%6.54B
--6.60B
-50.43%6.69B
--6.75B
-15.23%12.81B
-14.86%13.49B
-6.61%15.12B
--15.67B
-3.69%15.85B
-4.11%16.05B
-5.06%16.19B
-9.52%16.45B
--16.74B
--17.05B
--17.60B
-15.26%18.19B
----
----
----
44.85%21.46B
34.84%19.72B
13.89%16.45B
8.91%15.44B
--14.82B
--14.62B
--14.45B
--14.18B
-固定資產
8.48%3.46B
7.71%3.39B
----
----
78.04%3.19B
77.56%3.15B
76.72%3.05B
43.49%2.81B
-5.97%1.79B
--1.77B
--1.73B
--1.96B
--1.91B
-13.44%2.72B
-49.04%3.03B
----
----
--3.15B
----
--5.95B
2.92%7.12B
2.63%7.05B
-60.60%6.99B
--6.95B
-60.71%6.92B
--6.87B
-5.60%17.74B
-8.86%17.61B
-2.42%18.79B
--19.35B
1.01%19.32B
-4.10%19.31B
-4.95%19.25B
-9.66%19.13B
44.49%20.13B
44.60%20.26B
----
-13.48%21.18B
-40.29%13.93B
-29.53%14.01B
-29.60%13.16B
42.96%24.48B
39.18%23.33B
21.01%19.88B
16.81%18.70B
--17.12B
--16.77B
--16.43B
--16.01B
-累計折舊
52.48%491.00M
56.74%442.00M
----
----
153.54%322.00M
193.75%282.00M
215.71%221.00M
148.00%124.00M
746.67%127.00M
--96.00M
--70.00M
--50.00M
--15.00M
-7.14%936.00M
29.27%1.09B
----
----
--1.01B
----
--844.00M
186.58%662.00M
343.20%554.00M
-90.90%448.00M
--344.00M
-94.39%231.00M
--125.00M
34.05%4.92B
18.46%4.12B
19.73%3.67B
--3.67B
29.93%3.48B
-4.04%3.26B
-4.37%3.07B
-10.53%2.68B
--3.39B
--3.21B
----
-0.83%2.99B
----
----
----
30.85%3.02B
68.81%3.62B
73.02%3.42B
78.08%3.26B
--2.31B
--2.14B
--1.98B
--1.83B
商譽及其他無形資產
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-36.46%563.00M
-34.84%604.00M
-49.67%604.00M
-26.17%886.00M
-26.17%886.00M
-22.75%927.00M
-9.09%1.20B
-9.09%1.20B
-9.09%1.20B
-9.09%1.20B
--1.32B
--1.32B
--1.32B
--1.32B
其他非流動資產
76.67%212.00M
104.90%209.00M
97.65%168.00M
-21.43%143.00M
-28.99%120.00M
-43.96%102.00M
-17.48%85.00M
63.96%182.00M
36.29%169.00M
--182.00M
--103.00M
--111.00M
--124.00M
-15.83%101.00M
-14.84%109.00M
-11.11%120.00M
3.68%141.00M
--120.00M
318.18%138.00M
--128.00M
150.00%135.00M
103.13%130.00M
1136.36%136.00M
--33.00M
-40.66%54.00M
--64.00M
-89.62%11.00M
-19.47%91.00M
-75.80%106.00M
--108.00M
-81.48%113.00M
-34.41%425.00M
4.78%438.00M
14.88%610.00M
-4.00%648.00M
-38.07%418.00M
-11.78%614.00M
-33.54%531.00M
0.75%675.00M
-12.22%675.00M
14.66%696.00M
26.22%799.00M
15.52%670.00M
62.24%769.00M
19.49%607.00M
--633.00M
--580.00M
--474.00M
--508.00M
非流動資產合計
5.70%3.26B
5.49%3.23B
3.97%3.12B
2.49%3.01B
63.11%3.09B
57.41%3.06B
62.91%3.00B
41.29%2.94B
-9.17%1.89B
--1.94B
--1.84B
--2.08B
--2.08B
-33.91%1.92B
-53.89%2.71B
-61.38%2.90B
-26.03%5.88B
--2.90B
-25.70%5.89B
--5.88B
-7.12%7.51B
-8.96%7.54B
-47.05%7.95B
--7.93B
-48.63%8.08B
--8.28B
-17.65%15.01B
-16.24%15.73B
-8.70%18.22B
--18.66B
-8.38%18.78B
-7.00%19.14B
-9.09%19.96B
-10.87%20.50B
232.14%20.58B
224.27%21.96B
260.03%22.80B
-2.00%23.00B
-72.36%6.20B
-64.03%6.77B
-66.42%6.33B
35.81%23.47B
30.48%22.42B
10.97%18.82B
12.51%18.86B
--17.28B
--17.18B
--16.96B
--16.76B
總資產
-1.43%4.06B
-1.47%4.16B
-4.13%4.15B
6.44%4.30B
57.87%4.12B
50.59%4.22B
45.24%4.33B
38.11%4.04B
-12.12%2.61B
--2.80B
--2.98B
--2.92B
--2.97B
-2.07%3.88B
-49.84%3.66B
-57.31%3.96B
-26.89%7.29B
--3.96B
-28.92%7.50B
--7.29B
-14.46%9.28B
-16.14%9.49B
-41.50%9.97B
--10.55B
-39.67%10.85B
--11.32B
-17.72%17.05B
-17.00%17.98B
-9.99%20.72B
--21.30B
-7.56%21.67B
-6.93%22.04B
-8.46%23.02B
-10.87%23.44B
-13.52%23.68B
-5.49%25.14B
-6.08%25.82B
-0.01%26.30B
9.64%27.39B
22.03%26.60B
29.64%27.49B
33.96%26.30B
28.24%24.98B
15.14%21.80B
13.39%21.21B
--19.63B
--19.48B
--18.93B
--18.70B
負債
流動負債
-其他應付款
-78.29%56.00M
4.62%317.00M
-0.33%302.00M
23.66%324.00M
17.27%258.00M
6.69%303.00M
24.18%303.00M
37.89%262.00M
0.46%220.00M
--284.00M
--244.00M
--190.00M
--219.00M
-29.15%175.00M
-27.27%184.00M
8.97%316.00M
6.44%281.00M
--247.00M
-2.09%281.00M
--253.00M
-6.45%290.00M
-20.70%249.00M
15.28%264.00M
--287.00M
15.67%310.00M
--314.00M
-79.98%229.00M
-80.18%268.00M
-31.33%1.14B
--1.22B
-13.33%1.35B
-12.10%1.52B
-1.30%1.67B
-19.34%1.56B
3.40%1.74B
-2.54%1.69B
-12.23%1.77B
-8.51%1.93B
-34.66%1.68B
20.95%1.73B
15.69%2.02B
58.00%2.11B
98.92%2.57B
19.04%1.43B
47.84%1.75B
--1.34B
--1.29B
--1.20B
--1.18B
應計費用
--179.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
短期借款與租賃負債
----
--0.00
----
----
----
-100.00%0.00
-100.00%0.00
-52.38%10.00M
0.00%10.00M
--22.00M
--32.00M
--21.00M
--10.00M
-100.00%0.00
26.68%546.00M
1608.29%6.18B
118.78%431.00M
--6.18B
-10.09%401.00M
--431.00M
402.78%362.00M
77.14%310.00M
109.57%197.00M
--446.00M
-86.13%72.00M
--175.00M
-97.51%94.00M
-84.17%519.00M
51.43%3.77B
--3.42B
99.76%3.28B
89.27%3.25B
45.93%2.49B
-33.18%1.64B
-3.87%1.72B
-24.23%1.71B
-33.67%1.50B
51.51%2.46B
-38.46%1.78B
-21.80%2.25B
-19.64%2.26B
-26.22%1.62B
88.61%2.90B
89.04%2.88B
80.74%2.82B
--2.20B
--1.54B
--1.52B
--1.56B
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-63.16%7.00M
-8.33%11.00M
--7.00M
-70.00%9.00M
--11.00M
-51.28%19.00M
40.00%14.00M
200.00%12.00M
--30.00M
290.00%39.00M
--10.00M
-91.49%4.00M
-87.95%10.00M
-67.36%47.00M
--56.00M
-45.39%83.00M
57.14%110.00M
220.00%144.00M
-19.58%152.00M
-26.32%70.00M
-57.55%45.00M
-87.69%74.00M
243.64%189.00M
-62.60%95.00M
1225.00%106.00M
175.69%601.00M
-58.02%55.00M
1714.29%254.00M
-87.10%8.00M
120.20%218.00M
--131.00M
--14.00M
--62.00M
--99.00M
遞延負債
75.76%58.00M
103.23%63.00M
----
----
13.79%33.00M
63.16%31.00M
----
36.36%30.00M
123.08%29.00M
--19.00M
--22.00M
--22.00M
--13.00M
38.89%25.00M
9.09%24.00M
----
----
--18.00M
----
--22.00M
--20.00M
--49.00M
--24.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流動負債
-60.82%114.00M
13.77%380.00M
-0.33%302.00M
10.96%324.00M
16.87%291.00M
10.23%334.00M
13.91%303.00M
37.74%292.00M
7.33%249.00M
--303.00M
--266.00M
--212.00M
--232.00M
-24.53%200.00M
-24.36%208.00M
1.94%316.00M
-2.43%281.00M
--265.00M
-2.09%281.00M
--275.00M
0.00%310.00M
-5.10%298.00M
25.76%288.00M
--287.00M
15.67%310.00M
--314.00M
-79.98%229.00M
-80.18%268.00M
-31.33%1.14B
--1.22B
-13.33%1.35B
-12.10%1.52B
-1.30%1.67B
-19.34%1.56B
3.40%1.74B
-2.54%1.69B
-12.23%1.77B
-8.51%1.93B
-35.68%1.68B
19.45%1.73B
15.23%2.02B
57.29%2.11B
101.16%2.61B
19.93%1.45B
46.57%1.75B
--1.34B
--1.30B
--1.21B
--1.20B
流動負債總額
12.39%399.00M
28.79%501.00M
14.53%410.00M
14.12%404.00M
8.23%355.00M
-3.71%389.00M
-14.15%358.00M
5.04%354.00M
-5.75%328.00M
--404.00M
--417.00M
--337.00M
--348.00M
-81.10%1.24B
12.28%878.00M
750.00%6.54B
36.00%782.00M
--6.54B
-4.07%778.00M
--782.00M
65.95%770.00M
19.10%711.00M
37.23%575.00M
--811.00M
-45.98%464.00M
--597.00M
-91.63%419.00M
-81.81%859.00M
16.01%5.01B
--4.73B
41.32%4.72B
37.21%4.89B
25.04%4.32B
-26.26%3.34B
-1.19%3.57B
-15.89%3.45B
-23.30%3.37B
18.48%4.53B
-36.00%3.61B
-6.69%4.10B
-8.11%4.39B
5.87%3.83B
94.72%5.64B
57.71%4.40B
69.63%4.78B
--3.61B
--2.90B
--2.79B
--2.82B
非流動負債
長期借款與租賃負債
1.48%618.00M
1.31%618.00M
0.00%610.00M
74.50%609.00M
72.52%609.00M
21.51%610.00M
-36.26%610.00M
-63.42%349.00M
-62.76%353.00M
--502.00M
--957.00M
--954.00M
--948.00M
1292.78%6.17B
-2.34%6.31B
-93.49%426.00M
-3.08%6.45B
--443.00M
-3.70%6.48B
--6.46B
-7.88%6.54B
-7.69%6.58B
478.96%6.66B
--6.73B
788.99%7.10B
--7.13B
-79.46%1.15B
-87.98%799.00M
-30.49%5.60B
--6.28B
-29.95%6.65B
-27.30%7.06B
-17.98%8.05B
-10.11%9.49B
-18.93%9.71B
-10.02%9.82B
-4.91%11.06B
-20.70%10.56B
11.80%11.98B
19.25%10.91B
31.87%11.63B
38.27%13.31B
10.13%10.72B
-0.13%9.15B
-3.21%8.82B
--9.63B
--9.73B
--9.16B
--9.11B
-長期借款
0.33%611.00M
0.33%610.00M
0.00%610.00M
76.52%609.00M
75.00%609.00M
22.58%608.00M
-35.79%610.00M
-63.57%345.00M
-63.14%348.00M
--496.00M
--950.00M
--947.00M
--944.00M
1347.18%6.17B
-2.26%6.31B
-93.47%426.00M
-3.08%6.45B
--426.00M
-3.70%6.48B
--6.45B
-8.22%6.52B
-7.87%6.57B
478.96%6.66B
--6.73B
788.99%7.10B
--7.13B
-79.46%1.15B
-87.98%799.00M
-30.49%5.60B
--6.28B
-29.95%6.65B
-27.30%7.06B
-17.98%8.05B
-10.11%9.49B
-18.93%9.71B
-10.02%9.82B
-4.91%11.06B
-20.70%10.56B
11.80%11.98B
19.25%10.91B
31.87%11.63B
38.27%13.31B
10.13%10.72B
-0.13%9.15B
-3.21%8.82B
--9.63B
--9.73B
--9.16B
--9.11B
-長期租賃負債
--7.00M
300.00%8.00M
----
----
----
-66.67%2.00M
----
-42.86%4.00M
25.00%5.00M
--6.00M
--7.00M
--7.00M
--4.00M
-70.59%5.00M
-55.56%4.00M
----
----
--17.00M
----
--9.00M
--24.00M
--13.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
遞延負債
137.93%69.00M
45.45%48.00M
----
----
-34.09%29.00M
-21.43%33.00M
----
400.00%40.00M
388.89%44.00M
--42.00M
--8.00M
--8.00M
--9.00M
-23.08%10.00M
-36.36%7.00M
----
----
--13.00M
----
--11.00M
--9.00M
--9.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
長期應計費用
----
----
----
----
----
----
----
----
----
----
----
----
----
--34.00M
--34.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流動負債
-42.79%127.00M
-52.42%108.00M
-12.92%209.00M
-12.55%216.00M
25.42%222.00M
23.37%227.00M
65.52%240.00M
60.39%247.00M
7.27%177.00M
--184.00M
--145.00M
--154.00M
--165.00M
5.83%109.00M
-14.95%91.00M
15.38%120.00M
-4.92%116.00M
--103.00M
-29.03%110.00M
--107.00M
-14.05%104.00M
90.32%118.00M
-98.66%122.00M
--155.00M
-98.69%121.00M
--62.00M
14829.51%9.11B
7679.83%9.26B
-63.03%61.00M
--89.00M
-70.32%119.00M
-70.69%131.00M
-72.22%165.00M
-42.63%401.00M
-38.26%447.00M
-19.95%594.00M
-16.18%627.00M
-22.16%699.00M
-13.60%724.00M
116.33%742.00M
118.08%748.00M
211.81%898.00M
215.04%838.00M
35.57%343.00M
48.48%343.00M
--288.00M
--266.00M
--253.00M
--231.00M
非流動負債總額
-10.00%756.00M
-12.88%737.00M
-3.38%829.00M
38.08%834.00M
56.13%840.00M
21.73%846.00M
-22.77%858.00M
-45.88%604.00M
-51.96%538.00M
--695.00M
--1.11B
--1.12B
--1.12B
1043.53%6.36B
-1.33%6.52B
-91.72%556.00M
-3.74%6.61B
--556.00M
-5.18%6.63B
--6.61B
-8.61%6.72B
-7.40%6.77B
-33.92%6.86B
--7.00B
-27.70%7.35B
--7.31B
80.17%10.39B
47.73%10.16B
-31.21%5.76B
--6.47B
-31.40%6.88B
-28.28%7.38B
-20.45%8.38B
-11.83%10.03B
-19.81%10.29B
-10.38%10.53B
-5.51%11.74B
-20.30%11.38B
10.89%12.83B
22.90%11.75B
25.57%12.42B
42.80%14.27B
15.56%11.57B
1.41%9.56B
5.56%9.89B
--9.99B
--10.02B
--9.43B
--9.37B
總負債
-3.35%1.16B
0.24%1.24B
1.89%1.24B
29.23%1.24B
37.99%1.20B
12.37%1.24B
-20.42%1.22B
-34.07%958.00M
-41.01%866.00M
--1.10B
--1.53B
--1.45B
--1.47B
6.96%7.59B
0.11%7.40B
-5.14%7.10B
-0.67%7.39B
--7.10B
-5.06%7.41B
--7.39B
-4.19%7.49B
-5.40%7.48B
-31.16%7.44B
--7.81B
-29.12%7.81B
--7.91B
0.32%10.81B
-5.00%11.02B
-15.16%10.77B
--11.21B
-13.22%11.60B
-11.42%12.27B
-9.22%12.70B
-15.94%13.37B
-15.73%13.86B
-11.81%13.98B
-10.16%15.11B
-12.11%15.91B
-4.47%16.44B
13.58%15.86B
14.60%16.82B
33.00%18.10B
33.31%17.21B
14.26%13.96B
20.37%14.68B
--13.61B
--12.91B
--12.22B
--12.19B
所有者權益
普通股權益
-16.53%1.97B
-20.60%1.97B
-24.57%2.07B
-18.07%2.24B
57.72%2.37B
65.46%2.48B
82.66%2.74B
82.65%2.74B
0.00%1.50B
--1.50B
--1.50B
--1.50B
--1.50B
0.00%3.51B
0.17%3.51B
0.23%3.51B
0.14%3.51B
--3.51B
0.14%3.51B
--3.51B
0.14%3.51B
0.11%3.50B
-44.22%3.50B
--3.50B
-44.22%3.50B
--3.50B
-0.05%6.28B
0.11%6.28B
0.18%6.28B
--6.27B
0.87%6.27B
0.77%6.26B
0.95%6.27B
0.27%6.22B
0.18%6.21B
11.26%6.21B
10.89%6.21B
12.00%6.20B
19.01%6.20B
6.99%5.58B
7.18%5.60B
5.91%5.54B
2.44%5.21B
2.80%5.22B
2.98%5.22B
--5.23B
--5.09B
--5.08B
--5.07B
留存收益
66.31%933.00M
89.02%947.00M
97.66%846.00M
140.83%814.00M
129.92%561.00M
149.25%501.00M
991.67%428.00M
1156.25%338.00M
6000.00%244.00M
--201.00M
---48.00M
---32.00M
--4.00M
-8.86%-7.21B
-95.01%-7.23B
-258.08%-6.63B
-234.14%-3.71B
---6.63B
-289.31%-3.53B
---3.71B
-202.95%-1.85B
-578.75%-1.63B
-660.27%-1.11B
---907.00M
-371.56%-611.00M
---240.00M
-104.68%-146.00M
-92.96%225.00M
-13.69%3.12B
--3.26B
-5.36%3.20B
-0.97%2.96B
-24.98%3.62B
-15.80%3.38B
-22.46%2.99B
14.79%4.82B
9.41%4.44B
176.95%4.01B
131.73%3.86B
131.68%4.20B
724.80%4.06B
1645.78%1.45B
83.87%1.66B
62.51%1.81B
-52.74%492.00M
--83.00M
--905.00M
--1.11B
--1.04B
資本公積
-16.54%1.97B
-20.60%1.97B
-24.58%2.06B
-18.08%2.24B
57.71%2.36B
65.44%2.48B
82.66%2.74B
82.66%2.74B
0.00%1.50B
--1.50B
--1.50B
--1.50B
--1.50B
0.00%3.50B
0.17%3.50B
0.23%3.50B
0.14%3.50B
--3.50B
0.14%3.50B
--3.50B
0.14%3.50B
0.11%3.50B
-33.74%3.49B
--3.49B
-33.74%3.49B
--3.49B
0.11%5.27B
0.13%5.27B
0.19%5.27B
--5.26B
0.59%5.26B
0.48%5.25B
0.54%5.26B
0.33%5.23B
0.21%5.23B
12.53%5.23B
12.08%5.22B
13.42%5.21B
22.09%5.22B
8.55%4.65B
8.77%4.66B
7.21%4.60B
2.99%4.27B
3.33%4.28B
3.55%4.29B
--4.29B
--4.15B
--4.14B
--4.14B
減：庫存股
----
----
----
----
----
----
--54.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--9.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
不影響留存收益的損益
0.00%1.00M
0.00%1.00M
-50.00%1.00M
-50.00%1.00M
-50.00%1.00M
-50.00%1.00M
-33.33%2.00M
-33.33%2.00M
--2.00M
--2.00M
--3.00M
--3.00M
--0.00
42.31%-15.00M
40.00%-21.00M
-100.00%-26.00M
-250.00%-35.00M
---26.00M
-383.33%-29.00M
---35.00M
-85.71%-13.00M
-1500.00%-16.00M
-124.39%-10.00M
---6.00M
-112.07%-7.00M
---1.00M
-12.77%41.00M
9.43%58.00M
145.63%47.00M
--38.00M
137.32%53.00M
44.44%13.00M
81.71%-103.00M
68.30%-142.00M
-96.47%9.00M
-260.86%-563.00M
-235.43%-581.00M
-184.85%-448.00M
-2.67%255.00M
-8.85%350.00M
145.14%429.00M
172.16%528.00M
111.29%262.00M
312.90%384.00M
1446.15%175.00M
--194.00M
--124.00M
--93.00M
---13.00M
非控制性權益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-8.00%138.00M
--0.00
-8.55%139.00M
--138.00M
-0.66%151.00M
0.00%151.00M
134.38%150.00M
--152.00M
-61.90%152.00M
--151.00M
-87.33%64.00M
-26.38%399.00M
-5.96%505.00M
--527.00M
-11.87%542.00M
-13.19%533.00M
-22.17%537.00M
-1.76%615.00M
-2.54%614.00M
12.20%690.00M
9.37%642.00M
-9.28%626.00M
0.32%630.00M
44.71%615.00M
-8.14%587.00M
32.44%690.00M
39.56%628.00M
-1.16%425.00M
56.23%639.00M
--521.00M
--450.00M
--430.00M
--409.00M
總權益
-0.65%2.91B
-2.18%2.92B
-6.48%2.91B
-0.65%3.06B
67.74%2.93B
75.26%2.98B
114.24%3.12B
109.46%3.08B
16.10%1.75B
--1.70B
--1.45B
--1.47B
--1.50B
-18.34%-3.72B
-3716.33%-3.74B
-275.13%-3.14B
-103.87%-98.00M
---3.14B
-96.86%86.00M
---98.00M
-40.92%1.79B
-41.04%2.01B
-59.40%2.53B
--2.74B
-56.39%3.04B
--3.41B
-37.27%6.24B
-30.85%6.96B
-3.63%9.95B
--10.10B
-0.05%10.06B
-0.59%9.77B
-7.51%10.32B
-3.10%10.07B
-10.21%9.83B
3.83%11.16B
0.35%10.71B
26.68%10.39B
40.92%10.94B
37.08%10.75B
63.45%10.67B
36.16%8.20B
18.26%7.77B
16.75%7.84B
0.31%6.53B
--6.02B
--6.57B
--6.71B
--6.51B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
