National Research Corp
NRC13.660USD
+1.080+8.59%
收盤 08/04, 16:00（美東）報價延遲15分鐘
13.660USD+13.660盤後交易 (美東)
315.60M總市值
13.04本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
987.42%5.27M
47.26%2.50M
-36.37%4.23M
-9.59%3.46M
-97.84%485.00K
-92.84%1.70M
-73.42%6.65M
-86.52%3.83M
-31.78%22.50M
-49.83%23.72M
-53.96%25.03M
-45.90%28.39M
-32.57%32.97M
8.83%47.29M
56.71%54.36M
140.14%52.48M
308.96%48.90M
333.63%43.45M
156.64%34.69M
161.49%21.86M
197.44%11.96M
279.44%10.02M
4.05%13.52M
14.92%8.36M
-39.98%4.02M
-92.56%2.64M
-62.60%12.99M
-79.66%7.27M
-78.82%6.70M
2.35%35.48M
5.18%34.73M
23.80%35.75M
16.31%31.63M
36.66%34.66M
-21.65%33.02M
-23.16%28.88M
-32.95%27.19M
-31.46%25.37M
5.25%42.15M
-3.80%37.58M
28.59%40.55M
39.91%37.01M
81.25%40.04M
106.31%39.06M
191.97%31.54M
186.47%26.45M
166.62%22.09M
26.01%18.93M
-3.28%10.80M
17.30%9.23M
--8.29M
--15.03M
--11.17M
--7.87M
—現金和現金等價物
987.42%5.27M
47.26%2.50M
-36.37%4.23M
-9.59%3.46M
-97.84%485.00K
-92.84%1.70M
-73.42%6.65M
-86.52%3.83M
-31.78%22.50M
-49.83%23.72M
-53.96%25.03M
-45.90%28.39M
-32.57%32.97M
8.83%47.29M
56.71%54.36M
140.14%52.48M
308.96%48.90M
333.63%43.45M
156.64%34.69M
161.49%21.86M
197.44%11.96M
279.44%10.02M
4.05%13.52M
14.92%8.36M
-39.98%4.02M
-92.56%2.64M
-62.60%12.99M
-79.66%7.27M
-78.82%6.70M
2.35%35.48M
5.18%34.73M
23.80%35.75M
16.31%31.63M
36.66%34.66M
-21.65%33.02M
-23.16%28.88M
-32.95%27.19M
-31.46%25.37M
5.25%42.15M
-3.80%37.58M
28.59%40.55M
39.91%37.01M
81.25%40.04M
106.31%39.06M
191.97%31.54M
186.47%26.45M
166.62%22.09M
26.01%18.93M
-3.28%10.80M
17.30%9.23M
--8.29M
--15.03M
--11.17M
--7.87M
-短期投資
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
應收款項
19.78%12.42M
0.78%11.33M
-9.84%11.38M
-21.09%11.71M
-14.81%10.37M
-22.41%11.24M
-17.48%12.62M
-5.94%14.85M
-10.30%12.17M
-9.91%14.48M
4.92%15.30M
-4.51%15.78M
-6.19%13.56M
9.32%16.08M
-5.75%14.58M
-22.23%16.53M
-28.68%14.46M
-29.54%14.71M
30.97%15.47M
32.86%21.25M
27.08%20.27M
28.79%20.87M
-3.74%11.81M
-8.82%16.00M
28.64%15.95M
12.74%16.20M
-19.18%12.27M
17.50%17.55M
-22.26%12.40M
-7.09%14.37M
22.19%15.18M
-3.21%14.93M
16.98%15.95M
-11.28%15.47M
8.98%12.42M
4.81%15.43M
9.07%13.64M
27.01%17.44M
9.77%11.40M
20.56%14.72M
-9.29%12.50M
1.36%13.73M
-18.11%10.38M
-11.74%12.21M
-16.50%13.78M
-14.97%13.55M
-3.99%12.68M
-8.88%13.83M
12.11%16.51M
9.29%15.93M
--13.21M
--15.18M
--14.72M
--14.58M
-應收賬款及應收票據
23.46%12.42M
1.79%11.33M
-10.70%11.05M
-23.56%11.06M
-15.42%10.06M
-21.75%11.13M
-14.40%12.38M
-5.92%14.47M
-9.31%11.89M
-10.62%14.22M
5.34%14.46M
-5.44%15.38M
-7.38%13.11M
11.29%15.91M
-1.40%13.73M
-6.68%16.26M
-28.79%14.16M
-17.85%14.30M
19.62%13.92M
13.84%17.43M
31.78%19.88M
9.54%17.40M
-2.37%11.64M
-7.47%15.31M
41.15%15.09M
11.06%15.89M
-19.48%11.92M
11.25%16.54M
-27.69%10.69M
-7.39%14.31M
19.31%14.81M
-3.54%14.87M
14.50%14.78M
-0.46%15.45M
10.38%12.41M
10.14%15.42M
9.92%12.91M
18.23%15.52M
21.09%11.24M
16.12%14.00M
-10.83%11.74M
-1.38%13.13M
-24.67%9.29M
-10.71%12.05M
-18.95%13.17M
-16.45%13.31M
-5.56%12.32M
-10.55%13.50M
11.67%16.25M
9.29%15.93M
--13.05M
--15.09M
--14.55M
--14.58M
-其他應收款
----
11.69%86.00K
121.43%186.00K
-71.05%11.00K
-60.00%26.00K
-49.67%77.00K
-17.65%84.00K
100.00%38.00K
1.56%65.00K
109.59%153.00K
3.03%102.00K
-88.95%19.00K
-57.33%64.00K
-72.56%73.00K
-68.17%99.00K
-85.10%172.00K
25.00%150.00K
-90.79%266.00K
201.94%311.00K
767.67%1.15M
-47.83%120.00K
2787.00%2.89M
--103.00K
--133.00K
--230.00K
--100.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
預付費用
----
-8.34%5.84M
-17.69%3.48M
-15.11%4.87M
-11.49%4.92M
4.95%6.38M
77.20%4.23M
59.70%5.74M
35.23%5.55M
35.72%6.08M
-38.57%2.39M
25.24%3.59M
14.88%4.11M
31.75%4.48M
46.84%3.88M
10.43%2.87M
26.64%3.58M
30.29%3.40M
29.78%2.65M
29.90%2.60M
4.71%2.82M
-27.68%2.61M
-30.32%2.04M
-45.56%2.00M
-38.84%2.70M
54.76%3.61M
26.62%2.92M
19.48%3.67M
30.49%4.41M
4.16%2.33M
45.74%2.31M
100.98%3.08M
89.24%3.38M
13.84%2.24M
6.95%1.58M
-9.25%1.53M
-12.97%1.79M
0.46%1.96M
4.51%1.48M
6.44%1.69M
15.35%2.05M
-0.41%1.96M
8.24%1.42M
-8.07%1.58M
-6.17%1.78M
-9.53%1.96M
3.23%1.31M
-9.74%1.72M
0.91%1.90M
0.18%2.17M
--1.27M
--1.91M
--1.88M
--2.17M
其他流動資產
544.97%7.63M
839.14%6.57M
-40.89%506.00K
97.28%653.00K
53.84%1.18M
-21.26%700.00K
-15.08%856.00K
-75.24%331.00K
-32.19%769.00K
-17.53%889.00K
14.16%1.01M
58.04%1.34M
73.13%1.13M
59.23%1.08M
-32.49%883.00K
-49.04%846.00K
-60.13%655.00K
-52.99%677.00K
-26.97%1.31M
672.09%1.66M
653.67%1.64M
242.04%1.44M
699.55%1.79M
-22.66%215.00K
74.40%218.00K
338.54%421.00K
540.00%224.00K
327.69%278.00K
443.48%125.00K
772.73%96.00K
0.00%35.00K
-19.75%65.00K
-81.75%23.00K
-75.56%11.00K
2.94%35.00K
-89.05%81.00K
-80.94%126.00K
-90.53%45.00K
-97.47%34.00K
114.49%740.00K
76.74%661.00K
52.24%475.00K
178.63%1.34M
-17.27%345.00K
-18.87%374.00K
-41.57%312.00K
-54.14%482.00K
24.85%417.00K
1.54%461.00K
-17.08%534.00K
--1.05M
--334.00K
--454.00K
--644.00K
流動資產合計
49.38%25.32M
1.94%20.40M
-19.54%19.60M
-16.34%20.70M
-58.65%16.95M
-55.69%20.01M
-44.28%24.36M
-49.61%24.74M
-20.84%40.99M
-34.46%45.17M
-40.69%43.72M
-32.48%49.10M
-23.39%51.78M
10.74%68.92M
36.21%73.71M
53.54%72.73M
84.18%67.59M
78.12%62.23M
85.59%54.11M
78.27%47.37M
60.33%36.70M
52.75%34.94M
2.63%29.16M
-7.65%26.57M
-3.15%22.89M
-56.25%22.87M
-45.64%28.41M
-46.55%28.77M
-53.65%23.63M
-0.20%52.28M
11.04%52.26M
17.22%53.82M
19.28%50.98M
16.89%52.38M
-14.52%47.06M
-18.10%45.92M
-23.36%42.74M
-15.72%44.81M
3.52%55.06M
5.39%56.07M
17.47%55.77M
25.77%53.17M
45.46%53.19M
52.41%53.20M
60.04%47.48M
51.69%42.27M
53.54%36.57M
7.57%34.91M
5.11%29.66M
10.33%27.87M
--23.82M
--32.45M
--28.22M
--25.26M
非流動資產
固定資產淨額
18.81%42.23M
20.69%40.39M
31.82%39.90M
35.77%36.32M
54.87%35.55M
67.87%33.47M
69.99%30.27M
62.90%26.75M
59.52%22.95M
44.81%19.94M
33.20%17.80M
31.31%16.42M
13.67%14.39M
7.18%13.77M
2.55%13.37M
-7.23%12.51M
-7.38%12.66M
-9.00%12.85M
-14.01%13.03M
-13.04%13.48M
-13.81%13.67M
-12.37%14.12M
7.10%15.16M
8.63%15.50M
19.05%15.86M
29.32%16.11M
14.52%14.15M
18.03%14.27M
9.74%13.32M
2.66%12.46M
4.68%12.36M
3.69%12.09M
2.49%12.14M
4.32%12.13M
6.12%11.81M
4.46%11.66M
0.85%11.84M
0.23%11.63M
-8.38%11.13M
-6.55%11.16M
-3.58%11.74M
-1.03%11.60M
2.06%12.14M
-0.81%11.94M
0.74%12.18M
-3.83%11.72M
-4.76%11.90M
-6.72%12.04M
-7.89%12.09M
-9.76%12.19M
--12.49M
--12.91M
--13.12M
--13.51M
-固定資產
----
11.58%78.72M
14.17%75.28M
19.38%76.32M
24.96%74.10M
28.73%70.55M
28.50%65.93M
20.98%63.93M
18.39%59.30M
13.57%54.80M
10.17%51.31M
11.30%52.84M
8.04%50.09M
6.27%48.25M
5.82%46.57M
2.42%47.48M
3.51%46.36M
3.42%45.41M
0.70%44.01M
-7.38%46.36M
-8.73%44.79M
-8.59%43.90M
-2.29%43.71M
10.99%50.05M
13.53%49.07M
16.00%48.03M
11.25%44.73M
9.50%45.09M
7.50%43.22M
5.66%41.40M
6.11%40.21M
8.90%41.18M
8.48%40.21M
9.07%39.19M
9.54%37.89M
10.32%37.82M
4.02%37.06M
3.46%35.93M
-0.41%34.59M
-0.69%34.28M
4.70%35.63M
5.65%34.73M
7.43%34.73M
5.30%34.52M
5.94%34.03M
4.14%32.87M
3.65%32.33M
5.36%32.78M
5.59%32.13M
5.22%31.56M
--31.19M
--31.11M
--30.43M
--30.00M
-累計折舊
----
-0.68%36.83M
-0.80%35.38M
7.59%40.00M
6.07%38.55M
6.35%37.08M
6.45%35.67M
2.08%37.18M
1.81%36.34M
1.10%34.87M
0.90%33.51M
4.14%36.42M
5.93%35.70M
5.91%34.48M
7.20%33.21M
6.38%34.97M
8.29%33.70M
9.31%32.56M
8.52%30.98M
-4.84%32.88M
-6.30%31.12M
-6.68%29.79M
-6.64%28.55M
12.08%34.55M
11.07%33.21M
10.27%31.92M
9.80%30.58M
5.95%30.82M
6.53%29.90M
7.00%28.95M
6.76%27.85M
11.23%29.09M
11.30%28.07M
11.34%27.05M
11.16%26.08M
13.15%26.16M
5.57%25.22M
5.08%24.30M
3.88%23.47M
2.41%23.12M
9.31%23.89M
9.35%23.12M
10.55%22.59M
8.84%22.57M
9.07%21.86M
9.16%21.15M
9.28%20.43M
13.92%20.74M
15.82%20.04M
17.49%19.37M
--18.70M
--18.20M
--17.30M
--16.49M
商譽及其他無形資產
4.98%66.15M
4.92%66.15M
9.01%68.77M
9.19%68.92M
-0.22%63.02M
-0.22%63.05M
-0.22%63.09M
-0.23%63.12M
-0.24%63.16M
-0.26%63.19M
-0.28%63.23M
-0.32%63.26M
-0.42%63.31M
-0.44%63.36M
8.08%63.40M
6.96%63.47M
7.09%63.58M
7.17%63.64M
-1.67%58.66M
-0.64%59.34M
-0.78%59.37M
-0.84%59.38M
-0.45%59.66M
-0.83%59.72M
-0.84%59.84M
-1.10%59.88M
-1.40%59.93M
-1.24%60.22M
-0.71%60.34M
-0.50%60.55M
-0.33%60.78M
-0.35%60.97M
-0.96%60.77M
-1.10%60.86M
-0.95%60.98M
-1.05%61.18M
-3.01%61.36M
-3.05%61.54M
-3.71%61.57M
0.25%61.84M
2.02%63.27M
2.16%63.47M
2.42%63.95M
-1.70%61.68M
-1.42%62.02M
-1.79%62.13M
-1.82%62.43M
-1.81%62.75M
-1.78%62.91M
-1.89%63.26M
--63.59M
--63.90M
--64.05M
--64.48M
其他非流動資產
114.19%7.68M
87.92%8.23M
-9.56%4.28M
6.07%5.86M
-45.09%3.59M
-27.10%4.38M
-17.30%4.73M
-10.84%5.52M
-3.29%6.53M
-15.49%6.01M
-19.07%5.72M
-17.32%6.19M
-15.83%6.75M
-12.88%7.11M
-7.21%7.06M
6.03%7.49M
13.86%8.02M
9.97%8.16M
13.49%7.61M
20.53%7.06M
23.78%7.05M
30.06%7.42M
21.15%6.71M
7.27%5.86M
1.82%5.69M
0.26%5.71M
189.39%5.54M
193.55%5.46M
718.59%5.59M
730.66%5.69M
149.09%1.91M
243.99%1.86M
23.96%683.00K
76.09%685.00K
162.12%768.00K
31.31%541.00K
107.14%551.00K
91.63%389.00K
25.21%293.00K
76.07%412.00K
35.71%266.00K
37.16%203.00K
22.51%234.00K
7.34%234.00K
-15.88%196.00K
-16.38%148.00K
31.72%191.00K
28.99%218.00K
18.88%233.00K
41.60%177.00K
--145.00K
--169.00K
--196.00K
--125.00K
非流動資產合計
13.63%116.07M
13.75%114.77M
15.15%112.94M
16.46%111.10M
10.26%102.15M
13.20%100.90M
13.06%98.08M
11.08%95.39M
9.69%92.64M
5.82%89.13M
3.47%86.75M
2.90%85.88M
0.23%84.45M
-0.48%84.23M
5.70%83.83M
4.48%83.46M
5.21%84.26M
4.61%84.64M
-2.72%79.31M
-1.48%79.88M
-1.60%80.08M
-0.96%80.92M
2.39%81.53M
1.42%81.08M
2.69%81.39M
3.81%81.70M
6.08%79.62M
6.71%79.95M
7.69%79.25M
6.82%78.70M
2.04%75.06M
2.09%74.92M
-0.22%73.59M
0.16%73.68M
0.78%73.56M
-0.03%73.38M
-2.02%73.76M
-2.29%73.56M
-4.37%72.99M
-0.61%73.41M
1.19%75.28M
1.73%75.28M
2.42%76.32M
-1.53%73.86M
-1.12%74.39M
-2.16%74.00M
-2.24%74.52M
-2.56%75.01M
-2.76%75.23M
-3.18%75.63M
--76.23M
--76.98M
--77.37M
--78.12M
總資產
18.71%141.39M
11.80%135.18M
8.25%132.54M
9.71%131.80M
-10.87%119.10M
-9.97%120.91M
-6.15%122.44M
-11.00%120.14M
-1.91%133.63M
-12.31%134.31M
-17.19%130.46M
-13.58%134.98M
-10.28%136.23M
4.27%153.15M
18.08%157.54M
22.74%156.19M
30.03%151.85M
26.78%146.88M
20.54%133.42M
18.20%127.25M
11.99%116.78M
10.79%115.86M
2.46%110.69M
-0.98%107.65M
1.35%104.28M
-20.16%104.57M
-15.15%108.03M
-15.55%108.72M
-17.41%102.89M
3.90%130.98M
5.55%127.32M
7.91%128.74M
6.93%124.58M
6.50%126.06M
-5.80%120.62M
-7.86%119.30M
-11.10%116.50M
-7.85%118.37M
-1.13%128.05M
1.90%129.48M
7.53%131.05M
10.47%128.45M
16.58%129.51M
15.60%127.06M
16.18%121.87M
12.34%116.28M
11.04%111.09M
0.44%109.91M
-0.66%104.90M
0.12%103.50M
--100.05M
--109.43M
--105.59M
--103.38M
負債
流動負債
-應付股利
-3.11%2.78M
-4.54%2.73M
-4.68%2.77M
-4.41%2.82M
-2.85%2.87M
-2.98%2.87M
-1.69%2.91M
-50.27%2.95M
-50.39%2.95M
-51.17%2.95M
-2.89%2.96M
94.04%5.93M
94.69%5.94M
--6.05M
--3.04M
--3.05M
--3.05M
----
----
----
----
11.73%5.28M
-69.39%5.24M
12.50%4.74M
12.39%4.73M
11.86%4.72M
305.33%17.11M
-0.21%4.21M
-0.28%4.21M
0.12%4.22M
0.21%4.22M
25.09%4.22M
25.13%4.22M
25.20%4.22M
-77.15%4.21M
--3.37M
--3.37M
--3.37M
--18.44M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-其他應付款
54.47%1.14M
66.21%1.34M
297.47%1.10M
31.15%1.18M
-18.27%738.00K
-10.16%805.00K
9.92%277.00K
-28.25%899.00K
-31.17%903.00K
-32.63%896.00K
-29.61%252.00K
-60.86%1.25M
-54.03%1.31M
-55.68%1.33M
-72.38%358.00K
192.60%3.20M
248.47%2.85M
903.68%3.00M
340.82%1.30M
--1.09M
--819.00K
--299.00K
--294.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
應計費用
-42.03%5.69M
-55.79%4.92M
11.52%9.87M
21.17%11.67M
18.17%9.81M
26.44%11.12M
3.66%8.85M
-10.25%9.63M
-18.88%8.30M
-7.22%8.79M
-32.21%8.53M
9.20%10.73M
-12.54%10.23M
-2.82%9.48M
30.54%12.59M
12.05%9.83M
19.90%11.70M
5.93%9.75M
1.58%9.64M
0.86%8.77M
16.85%9.76M
39.72%9.21M
9.99%9.49M
10.75%8.70M
20.46%8.35M
-0.99%6.59M
-8.94%8.63M
7.96%7.85M
1.82%6.93M
11.57%6.65M
24.53%9.48M
3.54%7.27M
3.99%6.81M
-17.30%5.96M
7.26%7.61M
-28.90%7.02M
-22.77%6.54M
-19.18%7.21M
-24.60%7.10M
43.55%9.88M
47.93%8.47M
45.47%8.92M
38.80%9.41M
7.11%6.88M
7.65%5.73M
14.59%6.13M
1.86%6.78M
-2.37%6.42M
6.53%5.32M
12.55%5.35M
--6.66M
--6.58M
--5.00M
--4.76M
短期借款與租賃負債
-76.29%3.93M
-54.94%6.54M
-33.82%4.79M
-9.77%8.72M
259.66%16.57M
219.05%14.50M
50.69%7.24M
117.97%9.66M
4.92%4.61M
4.92%4.55M
1.14%4.80M
1.84%4.43M
-6.16%4.39M
-3.88%4.33M
16.92%4.75M
4.79%4.35M
12.61%4.68M
-7.15%4.51M
-11.81%4.06M
-4.88%4.16M
-18.88%4.15M
-14.75%4.86M
18.96%4.61M
14.20%4.37M
39.84%5.12M
10645.28%5.70M
240.16%3.87M
114.89%3.83M
65.78%3.66M
-97.96%53.00K
-58.84%1.14M
-29.98%1.78M
-12.41%2.21M
4.50%2.60M
11.67%2.77M
3.25%2.54M
1.82%2.52M
0.85%2.49M
-0.12%2.48M
-0.28%2.46M
0.49%2.48M
3.22%2.47M
4.60%2.48M
5.15%2.47M
-1.83%2.46M
-80.43%2.39M
-81.10%2.37M
-82.04%2.35M
19.97%2.51M
489.53%12.21M
--12.54M
--13.08M
--2.09M
--2.07M
-短期借款
----
-50.00%3.50M
----
0.00%5.00M
--9.00M
--7.00M
----
--5.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.00M
--1.75M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期租賃負債
----
----
----
----
----
----
-92.93%22.00K
----
----
----
-33.83%311.00K
----
----
----
--470.00K
-10.88%131.00K
171.28%510.00K
76.34%395.00K
----
-37.45%147.00K
-18.61%188.00K
-3.03%224.00K
11.27%227.00K
16.34%235.00K
165.52%231.00K
335.85%231.00K
187.32%204.00K
132.18%202.00K
-14.71%87.00K
-47.52%53.00K
-13.41%71.00K
6.10%87.00K
25.93%102.00K
53.03%101.00K
10.81%82.00K
3.80%82.00K
-28.32%81.00K
-45.45%66.00K
-50.99%74.00K
-50.31%79.00K
-35.06%113.00K
3.42%121.00K
32.46%151.00K
44.55%159.00K
61.11%174.00K
11.43%117.00K
11.76%114.00K
--110.00K
--108.00K
--105.00K
--102.00K
----
----
----
遞延負債
7.50%15.60M
2.06%15.51M
6.42%15.79M
6.55%17.30M
-2.12%14.51M
-4.42%15.19M
-2.40%14.83M
-6.53%16.24M
-4.31%14.83M
-4.77%15.90M
-11.71%15.20M
0.38%17.37M
-8.02%15.50M
-5.23%16.69M
10.45%17.21M
-0.12%17.31M
3.52%16.85M
-7.83%17.61M
-4.70%15.59M
-9.43%17.33M
-4.20%16.27M
4.77%19.11M
0.68%16.35M
2.63%19.13M
1.97%16.99M
7.52%18.24M
-3.76%16.24M
0.84%18.64M
-0.45%16.66M
-1.30%16.96M
8.91%16.88M
6.19%18.49M
3.94%16.73M
-3.85%17.19M
4.41%15.50M
-0.26%17.41M
-5.14%16.10M
15.46%17.88M
-1.67%14.84M
2.77%17.45M
5.67%16.97M
5.04%15.48M
8.71%15.10M
2.83%16.98M
1.90%16.06M
-5.15%14.74M
-12.19%13.88M
-5.77%16.52M
-9.48%15.76M
-5.01%15.54M
--15.81M
--17.53M
--17.41M
--16.36M
其他流動負債
9.78%16.74M
5.29%16.84M
11.75%16.89M
7.84%18.48M
-3.04%15.25M
-4.72%16.00M
-2.19%15.11M
-7.99%17.14M
-6.41%15.73M
-6.83%16.79M
-12.07%15.45M
-9.18%18.63M
-14.69%16.81M
-12.57%18.02M
4.09%17.57M
11.33%20.51M
15.26%19.70M
6.21%20.61M
1.40%16.88M
-3.72%18.42M
0.62%17.09M
6.41%19.41M
2.49%16.65M
2.63%19.13M
1.97%16.99M
7.52%18.24M
-3.76%16.24M
0.84%18.64M
-0.45%16.66M
-1.30%16.96M
8.91%16.88M
6.19%18.49M
3.94%16.73M
-3.85%17.19M
4.41%15.50M
-0.26%17.41M
-5.14%16.10M
15.46%17.88M
-1.67%14.84M
2.77%17.45M
5.67%16.97M
5.04%15.48M
8.71%15.10M
2.70%16.98M
1.90%16.06M
-5.15%14.74M
-12.19%13.88M
-5.65%16.54M
-9.48%15.76M
-5.01%15.54M
--15.81M
--17.53M
--17.41M
--16.36M
流動負債總額
-21.44%35.93M
-22.67%37.77M
-0.95%35.86M
8.51%44.28M
35.55%45.73M
35.27%48.85M
8.34%36.20M
-0.68%40.80M
-14.78%33.74M
-13.13%36.11M
-17.26%33.42M
4.89%41.08M
-0.98%39.59M
12.54%41.57M
27.48%40.39M
22.13%39.17M
23.90%39.98M
-7.37%36.94M
-16.97%31.68M
-16.28%32.07M
-12.97%32.27M
1.63%39.88M
-19.01%38.16M
8.11%38.31M
12.63%37.08M
33.08%39.24M
45.80%47.11M
3.72%35.44M
6.70%32.92M
-14.17%29.48M
2.53%32.31M
9.75%34.17M
5.40%30.85M
5.64%34.35M
-28.65%31.51M
-1.43%31.13M
-0.04%29.27M
17.84%32.52M
58.17%44.17M
17.03%31.58M
15.80%29.28M
15.27%27.59M
17.42%27.93M
3.29%26.99M
2.20%25.29M
-33.04%23.94M
-32.63%23.78M
-30.67%26.13M
-2.10%24.74M
46.41%35.75M
--35.30M
--37.69M
--25.27M
--24.42M
非流動負債
長期借款與租賃負債
200.25%77.03M
112.81%58.67M
86.04%57.90M
217.07%44.91M
67.05%25.66M
66.78%27.57M
72.67%31.12M
-24.81%14.16M
-23.38%15.36M
-21.88%16.53M
-21.94%18.02M
-19.36%18.84M
-17.97%20.04M
-17.00%21.16M
-13.03%23.09M
-15.31%23.36M
-14.65%24.43M
-13.89%25.49M
-14.18%26.55M
-14.40%27.58M
-14.55%28.63M
-14.71%29.61M
-9.49%30.93M
-8.21%32.23M
-7.02%33.50M
--34.71M
--34.18M
--35.11M
--36.03M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-91.74%225.00K
-74.32%857.00K
-62.36%1.48M
-53.67%2.11M
-47.07%2.72M
-41.86%3.34M
-37.66%3.94M
-34.20%4.55M
-31.31%5.15M
-28.85%5.74M
-26.74%6.33M
-24.89%6.91M
--7.49M
--8.07M
--8.64M
-19.67%9.20M
-100.00%0.00
--0.00
--0.00
--11.46M
--11.95M
-長期借款
200.25%77.03M
112.81%58.67M
96.45%57.90M
217.07%44.91M
67.05%25.66M
66.78%27.57M
66.59%29.47M
-24.81%14.16M
-23.38%15.36M
-21.88%16.53M
-20.56%17.69M
-19.36%18.84M
-17.97%20.04M
-17.00%21.16M
-16.11%22.27M
-15.31%23.36M
-14.65%24.43M
-10.84%25.49M
-10.90%26.55M
-10.96%27.58M
-10.93%28.63M
-13.94%28.59M
-12.82%29.80M
-11.77%30.98M
-10.80%32.14M
--33.22M
--34.18M
--35.11M
--36.03M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-91.74%225.00K
-74.32%857.00K
-62.36%1.48M
-53.67%2.11M
-47.07%2.72M
-41.86%3.34M
-37.66%3.94M
-34.20%4.55M
-31.31%5.15M
-28.85%5.74M
-26.74%6.33M
-24.89%6.91M
--7.49M
--8.07M
--8.64M
-19.67%9.20M
----
--0.00
--0.00
--11.46M
--11.95M
-長期租賃負債
----
----
----
----
----
----
395.50%1.65M
----
----
----
-59.39%333.00K
----
----
----
--820.00K
----
----
----
----
----
----
-31.90%1.01M
--1.14M
--1.25M
--1.36M
--1.49M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
遞延負債
----
--210.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-80.49%24.00K
-73.01%44.00K
-68.81%63.00K
-49.38%123.00K
-58.45%123.00K
-52.62%163.00K
-50.12%202.00K
-4.33%243.00K
-9.20%296.00K
-0.86%344.00K
8.87%405.00K
--254.00K
--326.00K
--347.00K
--372.00K
其他非流動負債
102.11%7.10M
147.88%9.06M
98.45%3.97M
40.15%3.86M
55.12%3.52M
73.63%3.66M
19.46%2.00M
33.92%2.75M
0.67%2.27M
-13.41%2.10M
21.73%1.68M
-20.44%2.06M
-27.76%2.25M
-18.75%2.43M
-61.94%1.38M
11.92%2.58M
56.27%3.12M
245.50%2.99M
384.58%3.62M
674.50%2.31M
545.31%1.99M
18.47%866.00K
9.71%746.00K
-33.92%298.00K
-69.59%309.00K
-17.21%731.00K
-27.27%680.00K
-35.66%451.00K
40.14%1.02M
21.79%883.00K
97.67%935.00K
103.19%701.00K
118.37%725.00K
117.72%725.00K
-17.74%473.00K
-6.25%345.00K
-18.23%332.00K
-21.65%333.00K
16.87%575.00K
90.67%368.00K
61.11%406.00K
110.40%425.00K
-9.56%492.00K
-34.80%193.00K
-26.74%252.00K
-66.50%202.00K
114.17%544.00K
-9.20%296.00K
-0.86%344.00K
62.10%603.00K
--254.00K
--326.00K
--347.00K
--372.00K
非流動負債總額
153.62%84.13M
92.87%67.73M
75.43%65.40M
146.51%52.90M
49.83%33.17M
49.25%35.12M
49.05%37.28M
-17.89%21.46M
-20.99%22.14M
-21.83%23.53M
-21.39%25.01M
-22.88%26.13M
-21.08%28.02M
-17.96%30.10M
-14.99%31.82M
-11.85%33.89M
-8.82%35.51M
-5.14%36.69M
-5.58%37.43M
-4.75%38.44M
-5.56%38.94M
-9.19%38.68M
-5.26%39.64M
-6.44%40.36M
-4.45%41.23M
595.07%42.59M
742.70%41.84M
653.03%43.14M
631.99%43.15M
-0.13%6.13M
-21.24%4.96M
-17.51%5.73M
-22.14%5.89M
-36.62%6.14M
-34.71%6.30M
-38.55%6.95M
-37.28%7.57M
-25.61%9.68M
-30.21%9.66M
-17.91%11.30M
-16.77%12.07M
-13.35%13.02M
-11.03%13.84M
-15.27%13.77M
-14.30%14.50M
92.39%15.02M
94.24%15.55M
111.77%16.25M
-12.13%16.92M
-62.02%7.81M
--8.01M
--7.67M
--19.26M
--20.55M
總負債
52.16%120.06M
25.65%105.50M
37.80%101.25M
56.07%97.17M
41.20%78.90M
40.79%83.97M
25.77%73.48M
-7.37%62.26M
-17.35%55.88M
-16.78%59.64M
-19.08%58.43M
-8.00%67.22M
-10.43%67.61M
-2.66%71.67M
4.48%72.20M
3.60%73.06M
6.01%75.48M
-6.28%73.63M
-11.16%69.11M
-10.37%70.52M
-9.07%71.21M
-4.00%78.56M
-12.54%77.79M
0.12%78.67M
2.94%78.31M
129.79%81.83M
138.63%88.95M
96.96%78.58M
107.01%76.07M
-12.04%35.61M
-1.44%37.27M
4.78%39.90M
-0.26%36.75M
-4.06%40.49M
-29.74%37.82M
-11.22%38.08M
-10.91%36.84M
3.92%42.20M
28.89%53.83M
5.23%42.89M
3.93%41.35M
4.24%40.61M
6.18%41.76M
-3.83%40.76M
-4.50%39.79M
-10.55%38.96M
-9.17%39.33M
-6.58%42.38M
-6.44%41.66M
-3.15%43.55M
--43.30M
--45.36M
--44.53M
--44.97M
所有者權益
普通股權益
0.55%180.89M
0.35%180.58M
1.14%180.28M
1.89%180.09M
1.83%179.90M
2.20%179.96M
1.57%178.24M
0.89%176.75M
1.19%176.68M
1.05%176.09M
0.87%175.48M
1.18%175.19M
0.99%174.59M
0.92%174.26M
1.26%173.97M
1.80%173.14M
3.00%172.88M
4.23%172.67M
5.94%171.82M
5.94%170.08M
5.74%167.84M
4.67%165.66M
3.08%162.18M
2.65%160.55M
1.98%158.72M
202.95%158.28M
208.18%157.34M
211.89%156.41M
213.48%155.64M
7.02%52.25M
9.20%51.05M
8.14%50.15M
8.70%49.65M
12.10%48.82M
5.94%46.76M
6.94%46.38M
-0.22%45.67M
-4.07%43.55M
-1.69%44.13M
-1.79%43.37M
4.30%45.77M
4.02%45.40M
6.33%44.89M
6.85%44.16M
6.84%43.89M
6.86%43.64M
6.83%42.22M
15.16%41.33M
19.80%41.08M
22.19%40.84M
--39.52M
--35.89M
--34.29M
--33.42M
留存收益
28.80%-16.89M
48.17%-14.01M
44.11%-17.06M
42.83%-20.86M
-40.82%-23.73M
-27.69%-27.04M
-21.23%-30.53M
-26.37%-36.48M
46.07%-16.85M
37.02%-21.17M
30.26%-25.18M
32.39%-28.87M
36.63%-31.24M
35.52%-33.62M
41.16%-36.11M
38.64%-42.70M
37.72%-49.30M
39.98%-52.14M
34.26%-61.38M
28.13%-69.59M
20.99%-79.17M
15.54%-86.88M
12.21%-93.36M
0.22%-96.82M
-0.39%-100.20M
-223.35%-102.87M
-237.08%-106.34M
-228.89%-97.03M
-232.47%-99.81M
12.98%83.39M
8.48%77.57M
7.55%75.28M
9.77%75.34M
9.97%73.81M
9.48%71.51M
-10.06%70.00M
-9.92%68.64M
-10.09%67.12M
-11.36%65.31M
7.94%77.83M
12.81%76.20M
17.57%74.65M
26.95%73.69M
32.84%72.10M
33.86%67.55M
35.02%63.49M
29.85%58.04M
2.29%54.27M
-1.55%50.46M
-4.18%47.03M
--44.70M
--53.06M
--51.26M
--49.08M
資本公積
0.55%180.86M
0.35%180.55M
1.14%180.25M
1.89%180.06M
1.83%179.87M
2.20%179.93M
1.57%178.21M
0.89%176.71M
1.19%176.65M
1.05%176.06M
0.87%175.45M
1.18%175.16M
0.99%174.56M
0.92%174.23M
1.26%173.94M
1.80%173.11M
3.00%172.84M
4.23%172.64M
5.94%171.78M
5.94%170.05M
5.75%167.81M
4.67%165.63M
3.08%162.15M
2.65%160.52M
1.98%158.69M
203.06%158.25M
208.30%157.31M
212.01%156.38M
213.61%155.61M
7.03%52.22M
9.20%51.02M
8.15%50.12M
8.71%49.62M
12.11%48.79M
5.95%46.73M
6.95%46.34M
-0.22%45.65M
-4.08%43.52M
-1.70%44.10M
-1.79%43.34M
4.30%45.74M
4.03%45.37M
6.33%44.86M
6.85%44.13M
6.85%43.86M
6.81%43.61M
6.83%42.19M
15.10%41.30M
19.75%41.05M
22.20%40.83M
--39.49M
--35.88M
--34.28M
--33.41M
減：庫存股
23.01%142.67M
18.04%136.90M
33.59%131.93M
51.25%124.61M
41.30%115.98M
44.52%115.98M
26.18%98.76M
8.48%82.39M
13.52%82.08M
41.22%80.25M
56.07%78.27M
69.01%75.95M
60.90%72.30M
26.46%56.83M
14.69%50.15M
9.22%44.94M
11.71%44.94M
17.79%44.94M
29.65%43.73M
27.30%41.14M
32.95%40.23M
26.66%38.15M
16.28%33.73M
18.85%32.32M
13.39%30.26M
-21.20%30.12M
-21.51%29.00M
-22.43%27.20M
-23.84%26.68M
10.65%38.23M
12.56%36.95M
6.78%35.06M
7.68%35.04M
6.71%34.55M
1.86%32.83M
2.49%32.83M
5.87%32.54M
6.58%32.38M
7.22%32.23M
7.79%32.03M
3.43%30.73M
2.23%30.38M
4.33%30.06M
3.14%29.72M
3.14%29.72M
3.14%29.72M
0.72%28.81M
10.18%28.81M
13.73%28.81M
14.26%28.81M
--28.60M
--26.15M
--25.33M
--25.21M
不影響留存收益的損益
----
----
----
----
----
----
----
----
----
----
----
-9.72%-2.61M
-6.79%-2.42M
0.81%-2.32M
1.00%-2.38M
9.38%-2.38M
21.00%-2.27M
29.70%-2.34M
-8.60%-2.40M
-7.41%-2.62M
-25.09%-2.87M
-30.65%-3.33M
24.25%-2.21M
-18.95%-2.44M
1.59%-2.30M
-24.50%-2.55M
-78.35%-2.92M
-34.36%-2.05M
-9.69%-2.33M
18.30%-2.05M
37.74%-1.64M
34.00%-1.53M
-0.47%-2.13M
-18.25%-2.51M
12.32%-2.63M
9.92%-2.31M
-37.29%-2.12M
-16.09%-2.12M
-287.45%-3.00M
-1012.55%-2.57M
-529.53%-1.54M
-1673.79%-1.83M
-355.96%-773.00K
-130.97%-231.00K
-28.91%359.00K
-111.59%-103.00K
-73.13%302.00K
-41.12%746.00K
-40.45%505.00K
-20.41%889.00K
--1.12M
--1.27M
--848.00K
--1.12M
總權益
-46.94%21.33M
-19.69%29.67M
-36.10%31.28M
-40.17%34.62M
-48.30%40.20M
-50.52%36.95M
-32.04%48.95M
-14.60%57.87M
13.30%77.75M
-8.37%74.67M
-15.59%72.03M
-18.48%67.77M
-10.14%68.62M
11.24%81.49M
32.69%85.34M
46.54%83.13M
67.56%76.36M
96.40%73.25M
95.53%64.31M
95.79%56.73M
75.51%45.57M
64.02%37.30M
72.36%32.89M
-3.86%28.98M
-3.17%25.97M
-76.16%22.74M
-78.81%19.08M
-66.08%30.14M
-69.47%26.82M
11.44%95.36M
8.74%90.04M
9.38%88.84M
10.26%87.83M
12.34%85.57M
11.57%82.81M
-6.20%81.22M
-11.19%79.66M
-13.29%76.17M
-15.41%74.22M
0.33%86.59M
9.28%89.69M
13.61%87.84M
22.29%87.75M
27.79%86.31M
29.80%82.08M
28.98%77.32M
26.46%71.75M
5.41%67.54M
3.56%63.23M
2.64%59.95M
--56.74M
--64.07M
--61.06M
--58.41M
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
