Moelis & Co
MC68.580USD
-1.560-2.22%
收盤 08/01, 16:00（美東）報價延遲15分鐘
USD0.000盤後交易 (美東)
5.09B總市值
29.97本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
營業總收入
40.97%306.59M
104.17%438.72M
0.58%273.75M
47.10%264.59M
15.79%217.49M
3.71%214.88M
16.56%272.18M
-25.83%179.87M
-37.83%187.82M
-51.25%207.18M
-52.43%233.51M
-32.80%242.52M
14.49%302.09M
0.71%425.02M
136.42%490.82M
125.65%360.91M
71.67%263.87M
88.80%422.03M
-10.40%207.60M
4.18%159.94M
11.56%153.71M
-6.20%223.53M
11.54%231.70M
-30.35%153.52M
-37.21%137.78M
40.86%238.29M
22.16%207.72M
28.03%220.41M
26.64%219.42M
-17.32%169.17M
12.85%170.04M
30.69%172.15M
37.11%173.26M
17.06%204.61M
-0.73%150.68M
4.65%131.72M
27.11%126.36M
21.47%174.79M
17.99%151.79M
-4.42%125.87M
-13.19%99.41M
-6.74%143.90M
30.31%128.65M
33.67%131.69M
91.36%114.52M
22.16%154.29M
--98.73M
--98.52M
--59.84M
--126.31M
營業費用
27.40%269.68M
37.01%307.21M
-11.64%258.19M
29.06%244.52M
11.88%211.68M
26.14%224.23M
47.24%292.20M
5.07%189.46M
-11.03%189.21M
-34.63%177.76M
-41.40%198.46M
-25.70%180.32M
11.09%212.66M
26.14%271.91M
117.59%338.67M
37.04%242.69M
48.09%191.42M
4.25%215.57M
-12.27%155.65M
48.01%177.09M
0.87%129.26M
18.06%206.78M
14.60%177.42M
-27.38%119.64M
-22.02%128.15M
34.20%175.14M
18.94%154.81M
27.29%164.76M
26.20%164.35M
-8.79%130.51M
17.73%130.16M
27.95%129.44M
33.60%130.22M
8.93%143.08M
-1.18%110.56M
8.66%101.17M
24.92%97.47M
33.28%131.35M
20.46%111.88M
-50.74%93.10M
-13.86%78.03M
-18.31%98.55M
10.29%92.88M
149.33%188.99M
49.42%90.58M
20.57%120.64M
--84.21M
--75.80M
--60.62M
--100.06M
折舊攤銷及損耗
17.01%2.78M
23.50%2.83M
39.13%2.80M
25.72%2.43M
14.57%2.38M
5.37%2.29M
5.01%2.01M
5.16%1.94M
1.67%2.07M
-1.45%2.18M
-1.49%1.92M
12.46%1.84M
40.72%2.04M
48.06%2.21M
106.91%1.95M
52.14%1.64M
20.85%1.45M
20.71%1.49M
-26.71%941.00K
-16.59%1.08M
3.81%1.20M
-7.42%1.24M
13.13%1.28M
17.27%1.29M
9.48%1.16M
37.06%1.33M
27.38%1.14M
33.82%1.10M
23.10%1.05M
18.20%974.00K
9.06%891.00K
1.99%822.00K
16.44%857.00K
21.00%824.00K
26.47%817.00K
17.15%806.00K
18.71%736.00K
7.75%681.00K
19.19%646.00K
32.56%688.00K
7.83%620.00K
14.29%632.00K
-5.08%542.00K
-11.73%519.00K
-1.54%575.00K
-19.27%553.00K
--571.00K
--588.00K
--584.00K
--685.00K
其他營業費用
29.30%9.53M
22.30%8.14M
0.99%7.22M
41.97%10.68M
16.70%7.37M
35.90%6.66M
7.18%7.15M
6.26%7.52M
-15.07%6.32M
-24.93%4.90M
35.75%6.67M
104.66%7.08M
-21.80%7.44M
65.79%6.53M
-4.02%4.92M
-21.75%3.46M
84.99%9.51M
-29.82%3.94M
-20.97%5.12M
-32.96%4.42M
-30.33%5.14M
1.04%5.61M
21.60%6.48M
5.32%6.59M
3.13%7.38M
23.82%5.55M
-23.53%5.33M
26.91%6.26M
16.22%7.16M
29.67%4.48M
44.80%6.97M
121.76%4.93M
60.03%6.16M
-45.53%3.46M
-7.30%4.81M
-58.20%2.22M
-24.15%3.85M
92.10%6.35M
99.31%5.19M
-29.50%5.32M
24.71%5.07M
-24.35%3.31M
-51.49%2.60M
135.33%7.55M
110.12%4.07M
12.34%4.37M
--5.37M
--3.21M
--1.94M
--3.89M
營業利潤
536.19%36.91M
1506.69%131.51M
177.72%15.56M
309.35%20.07M
517.11%5.80M
-131.77%-9.35M
-157.14%-20.03M
-115.41%-9.59M
-101.56%-1.39M
-80.78%29.43M
-76.96%35.05M
-47.39%62.20M
23.44%89.43M
-25.84%153.11M
192.83%152.15M
789.24%118.22M
196.39%72.44M
1132.46%206.46M
-4.28%51.96M
-150.63%-17.15M
153.84%24.44M
-73.47%16.75M
2.59%54.28M
-39.12%33.88M
-82.51%9.63M
63.36%63.16M
32.68%52.91M
30.29%55.65M
27.97%55.07M
-37.16%38.66M
-0.59%39.88M
39.76%42.71M
48.95%43.03M
41.63%61.52M
0.51%40.11M
-6.75%30.56M
35.12%28.89M
-4.19%43.44M
11.56%39.91M
157.19%32.77M
-10.67%21.38M
34.75%45.34M
146.42%35.77M
-352.24%-57.31M
3180.44%23.93M
28.20%33.65M
--14.52M
--22.72M
---777.00K
--26.25M
淨非營業利息收入（費用）
利息收入
60.27%117.00K
--114.00K
--113.00K
--110.00K
--73.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
股權收益
----
----
----
----
----
----
----
----
----
----
----
----
----
--9.92M
--20.17M
----
----
----
----
----
----
-159.78%-2.10M
27.70%673.00K
-67.70%719.00K
-19.71%713.00K
-6.75%3.52M
-81.12%527.00K
267.37%2.23M
-71.39%888.00K
220.27%3.78M
78.68%2.79M
-600.00%-1.33M
50.02%3.10M
22.05%1.18M
247.11%1.56M
36.41%266.00K
-27.78%2.07M
23.69%966.00K
-59.28%450.00K
106.84%195.00K
334.84%2.87M
-28.55%781.00K
-36.46%1.10M
-401.05%-2.85M
-186.04%-1.22M
-25.09%1.09M
--1.74M
---569.00K
--1.42M
--1.46M
特殊收入（費用）
-1397.92%-719.00K
-2.50%1.60M
17.15%1.30M
-48.24%308.00K
97.62%-48.00K
132.45%1.64M
205.02%1.11M
111.77%595.00K
48.07%-2.02M
34.34%-5.05M
-121.54%-1.05M
---5.06M
---3.88M
---7.69M
--4.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
---4.92M
---87.60M
----
----
----
----
----
其他非經營性收入（費用）
60.39%6.74M
23.30%4.32M
9.61%9.68M
120.73%1.29M
11.78%4.20M
-55.74%3.51M
140.08%8.84M
-409.65%-6.22M
128.63%3.76M
342.63%7.92M
-31.37%3.68M
-27.23%2.01M
-48.25%1.65M
-83.69%1.79M
428.76%5.36M
184.28%2.76M
291.51%3.18M
-19.64%10.97M
-111.97%-1.63M
-176.16%-3.28M
-220.55%-1.66M
783.18%13.65M
1150.28%13.63M
234.60%4.30M
134.58%1.38M
-98.93%1.55M
-92.71%1.09M
-92.73%1.29M
146.64%587.00K
122645.76%144.84M
7897.33%14.96M
17419.80%17.70M
131.07%238.00K
-95.39%118.00K
141.01%187.00K
406.06%101.00K
586.67%103.00K
2144.74%2.56M
-173.91%-456.00K
-100.67%-33.00K
-99.98%15.00K
-42.13%114.00K
156.04%617.00K
17407.14%4.90M
83346.67%87.62M
31.33%197.00K
---1.10M
--28.00K
--105.00K
--150.00K
稅前利潤
329.20%43.05M
3371.79%137.55M
364.40%26.66M
243.12%21.78M
2725.63%10.03M
-113.02%-4.20M
-126.76%-10.08M
-125.72%-15.21M
-99.59%355.00K
-79.44%32.30M
-79.37%37.67M
-51.11%59.15M
15.30%87.19M
-27.73%157.13M
262.79%182.58M
692.20%120.98M
231.94%75.62M
668.29%217.43M
-26.62%50.33M
-152.52%-20.43M
94.40%22.78M
-58.52%28.30M
25.78%68.58M
-34.24%38.90M
-79.27%11.72M
-63.57%68.22M
-5.37%54.53M
0.14%59.16M
21.93%56.54M
198.11%187.28M
37.65%57.63M
91.01%59.07M
49.30%46.38M
33.76%62.82M
4.91%41.86M
-6.10%30.93M
28.04%31.06M
1.57%46.97M
6.42%39.90M
154.73%32.93M
6.72%24.26M
32.34%46.24M
147.41%37.49M
-371.31%-60.17M
2947.45%22.73M
25.43%34.94M
--15.15M
--22.18M
--746.00K
--27.86M
所得稅
-43.84%-10.72M
1568.19%37.70M
476.91%7.42M
448.15%6.86M
-132.36%-7.45M
-76.53%2.26M
-85.89%1.29M
-112.87%-1.97M
-123.59%-3.21M
-77.92%9.63M
-78.36%9.12M
-44.93%15.30M
7826.14%13.60M
-29.51%43.61M
393.54%42.12M
343.99%27.78M
97.60%-176.00K
5275.33%61.87M
-38.54%8.53M
-1022.61%-11.38M
-64.74%-7.34M
-90.58%1.15M
44.03%13.89M
-79.53%1.23M
-273.94%-4.46M
2.43%12.22M
-32.83%9.64M
-36.88%6.03M
-63.37%2.56M
47.36%11.93M
119.15%14.35M
102.27%9.55M
28.53%7.00M
-1.23%8.09M
24.22%6.55M
-22.34%4.72M
26.60%5.44M
3.08%8.20M
11.95%5.27M
1287.90%6.08M
569.78%4.30M
685.57%7.95M
568.09%4.71M
-57.97%438.00K
1734.29%642.00K
-43.11%1.01M
--705.00K
--1.04M
--35.00K
--1.78M
除稅後利潤
207.55%53.77M
1644.63%99.84M
269.23%19.24M
212.65%14.92M
390.74%17.48M
-128.51%-6.46M
-139.81%-11.37M
-130.20%-13.25M
-95.16%3.56M
-80.03%22.67M
-79.67%28.56M
-52.94%43.86M
-2.91%73.59M
-27.03%113.51M
236.09%140.46M
1130.54%93.20M
151.60%75.80M
472.98%155.56M
-23.59%41.79M
-124.01%-9.04M
86.23%30.13M
-51.52%27.15M
21.85%54.70M
-29.10%37.67M
-70.03%16.18M
-68.06%56.01M
3.74%44.89M
7.28%53.13M
37.08%53.98M
220.40%175.35M
22.54%43.27M
88.99%49.52M
53.71%39.38M
41.16%54.73M
1.97%35.31M
-2.42%26.20M
28.35%25.62M
1.26%38.77M
5.63%34.63M
144.31%26.86M
-9.65%19.96M
12.85%38.29M
126.89%32.78M
-386.76%-60.61M
3007.17%22.09M
30.10%33.93M
--14.45M
--21.14M
--711.00K
--26.08M
持續經營利潤
207.55%53.77M
1644.63%99.84M
269.23%19.24M
212.65%14.92M
390.74%17.48M
-128.51%-6.46M
-139.81%-11.37M
-130.20%-13.25M
-95.16%3.56M
-80.03%22.67M
-79.67%28.56M
-52.94%43.86M
-2.91%73.59M
-27.03%113.51M
236.09%140.46M
1130.54%93.20M
151.60%75.80M
472.98%155.56M
-23.59%41.79M
-124.01%-9.04M
86.23%30.13M
-51.52%27.15M
21.85%54.70M
-29.10%37.67M
-70.03%16.18M
-68.06%56.01M
3.74%44.89M
7.28%53.13M
37.08%53.98M
220.40%175.35M
22.54%43.27M
88.99%49.52M
53.71%39.38M
41.16%54.73M
1.97%35.31M
-2.42%26.20M
28.35%25.62M
1.26%38.77M
5.63%34.63M
144.31%26.86M
-9.65%19.96M
12.85%38.29M
126.89%32.78M
-386.76%-60.61M
3007.17%22.09M
30.10%33.93M
--14.45M
--21.14M
--711.00K
--26.08M
反常淨利潤
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---181.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
歸屬少數股東的淨利潤
281.61%3.51M
1399.25%10.45M
468.29%2.35M
238.36%1.76M
992.23%919.00K
-130.72%-804.00K
-121.62%-637.00K
-125.99%-1.27M
-101.31%-103.00K
-81.91%2.62M
-85.39%2.95M
-64.69%4.89M
-15.00%7.88M
-50.26%14.47M
128.10%20.17M
518.51%13.86M
85.53%9.27M
410.28%29.08M
-37.22%8.84M
-140.35%-3.31M
91.64%5.00M
-66.06%5.70M
13.22%14.08M
-52.94%8.21M
-87.38%2.61M
-12.39%16.79M
-48.31%12.44M
-41.46%17.44M
-14.29%20.66M
-51.72%19.16M
-6.81%24.07M
54.28%29.79M
29.23%24.10M
40.64%39.69M
5.23%25.82M
-2.09%19.31M
27.51%18.65M
-1.97%28.22M
-6.64%24.54M
147.41%19.72M
--14.63M
--28.79M
--26.29M
---41.60M
----
----
----
----
----
----
歸属于母公司的淨利潤
203.44%50.27M
1679.49%89.40M
257.42%16.89M
209.91%13.16M
351.88%16.57M
-128.22%-5.66M
-141.90%-10.73M
-130.73%-11.97M
-94.42%3.67M
-79.75%20.05M
-78.71%25.61M
-50.89%38.96M
-1.22%65.72M
-21.69%99.05M
265.07%120.30M
1484.18%79.34M
164.74%66.53M
489.63%126.48M
-18.87%32.95M
-119.46%-5.73M
85.19%25.13M
-45.30%21.45M
25.17%40.62M
-17.46%29.46M
-59.28%13.57M
258.05%39.22M
68.96%32.45M
80.89%35.69M
118.12%33.33M
-265.03%-24.81M
102.39%19.20M
186.23%19.73M
119.20%15.28M
42.55%15.04M
-5.96%9.49M
-3.34%6.89M
30.62%6.97M
11.04%10.55M
55.23%10.09M
137.51%7.13M
-75.85%5.34M
-72.01%9.50M
-55.02%6.50M
-189.94%-19.01M
3007.17%22.09M
30.10%33.93M
--14.45M
--21.14M
--711.00K
--26.08M
歸屬普通股東的淨利潤
203.44%50.27M
1679.49%89.40M
257.42%16.89M
209.91%13.16M
351.88%16.57M
-128.22%-5.66M
-141.90%-10.73M
-130.73%-11.97M
-94.42%3.67M
-79.75%20.05M
-78.71%25.61M
-50.89%38.96M
-1.22%65.72M
-21.69%99.05M
265.07%120.30M
1484.18%79.34M
164.74%66.53M
489.63%126.48M
-18.87%32.95M
-119.46%-5.73M
85.19%25.13M
-45.30%21.45M
25.17%40.62M
-17.46%29.46M
-59.28%13.57M
258.05%39.22M
68.96%32.45M
80.89%35.69M
118.12%33.33M
-265.03%-24.81M
102.39%19.20M
186.23%19.73M
119.20%15.28M
42.55%15.04M
-5.96%9.49M
-3.34%6.89M
30.62%6.97M
11.04%10.55M
55.23%10.09M
137.51%7.13M
-75.85%5.34M
-72.01%9.50M
-55.02%6.50M
-189.94%-19.01M
3007.17%22.09M
30.10%33.93M
--14.45M
--21.14M
--711.00K
--26.08M
基本每股收益
188.48%0.68
1604.45%1.23
249.63%0.23
204.36%0.18
331.16%0.24
-126.91%-0.08
-140.15%-0.16
-129.74%-0.17
-94.60%0.05
-80.06%0.30
-79.63%0.39
-53.22%0.59
-7.15%1.01
-27.17%1.52
229.03%1.91
1330.30%1.26
128.83%1.09
408.02%2.09
-27.04%0.58
-117.37%-0.10
69.86%0.48
-48.32%0.41
10.77%0.80
-31.22%0.59
-69.51%0.28
212.70%0.80
21.50%0.72
22.03%0.85
57.77%0.92
-200.20%-0.71
30.30%0.59
110.82%0.70
70.73%0.58
35.96%0.71
-9.29%0.45
-6.91%0.33
26.48%0.34
-2.44%0.52
17.38%0.50
128.66%0.36
-38.24%0.27
-20.92%0.53
48.68%0.43
-397.26%-1.25
3008.02%0.44
30.10%0.67
--0.29
--0.42
--0.01
--0.52
稀釋每股收益
190.10%0.64
1501.57%1.15
240.72%0.22
199.35%0.17
329.98%0.22
-128.84%-0.08
-142.56%-0.16
-131.32%-0.17
-94.54%0.05
-79.72%0.28
-79.18%0.37
-52.48%0.56
-6.36%0.94
-27.97%1.40
224.40%1.76
1250.09%1.17
127.77%1.00
412.25%1.94
-25.82%0.54
-118.95%-0.10
78.75%0.44
-46.63%0.38
19.91%0.73
-25.59%0.54
-67.05%0.25
200.44%0.71
26.50%0.61
26.18%0.72
61.02%0.75
-224.21%-0.71
23.62%0.48
96.67%0.57
49.16%0.46
19.42%0.57
-16.93%0.39
-13.69%0.29
22.15%0.31
-10.41%0.48
17.19%0.47
127.15%0.34
-41.84%0.25
-20.92%0.53
40.03%0.40
-397.26%-1.25
3008.02%0.44
30.10%0.67
--0.29
--0.42
--0.01
--0.52
每股派息
8.33%0.65
0.00%0.60
0.00%0.60
0.00%0.60
0.00%0.60
0.00%0.60
0.00%0.60
0.00%0.60
0.00%0.60
0.00%0.60
0.00%0.60
9.09%0.60
9.09%0.60
56.86%0.60
135.29%0.60
115.69%0.55
7.84%0.55
-23.50%0.38
-49.00%0.26
-49.00%0.26
2.00%0.51
--0.50
--0.50
--0.50
6.38%0.50
--0.00
--0.00
--0.00
--0.47
-100.00%0.00
-100.00%0.00
--0.00
-100.00%0.00
--0.37
--0.32
--0.00
50.00%0.30
--0.00
-100.00%0.00
--0.00
--0.20
--0.00
--0.20
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
