Moelis & Co
MC68.580USD
-1.560-2.22%
收盤 08/01, 16:00（美東）報價延遲15分鐘
USD0.000盤後交易 (美東)
5.09B總市值
29.97本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
流動資產
—現金和現金等價物
47.39%221.72M
79.78%184.53M
121.26%412.47M
-1.44%145.33M
-6.10%150.43M
-23.75%102.64M
-9.85%186.42M
-0.54%147.45M
15.41%160.20M
3.22%134.62M
-60.25%206.79M
-46.81%148.25M
-29.34%138.80M
-16.08%130.42M
156.92%520.21M
225.92%278.70M
111.35%196.45M
25.16%155.40M
20.66%202.48M
74.72%85.51M
-14.22%92.95M
79.60%124.16M
-35.73%167.81M
-43.68%48.94M
-18.45%108.36M
-47.22%69.13M
22.47%261.10M
-31.90%86.89M
-26.14%132.87M
-16.21%130.99M
-33.15%213.19M
-37.02%127.60M
59.01%179.88M
72.63%156.33M
28.59%318.93M
130.67%202.61M
-11.37%113.13M
-7.46%90.55M
25.30%248.02M
-38.19%87.84M
-19.22%127.64M
-62.84%97.86M
-34.68%197.94M
-11.66%142.10M
--158.01M
--263.37M
--303.02M
--160.85M
受限制現金
-1.36%798.00K
38.69%846.00K
-10.78%712.00K
-4.31%733.00K
31.54%809.00K
-20.05%610.00K
7.11%798.00K
9.43%766.00K
-2.54%615.00K
20.16%763.00K
-6.99%745.00K
-32.17%700.00K
-41.41%631.00K
-41.26%635.00K
-0.74%801.00K
62.26%1.03M
49.38%1.08M
81.07%1.08M
6.18%807.00K
-9.01%636.00K
5.72%721.00K
71.06%597.00K
13.26%760.00K
-9.69%699.00K
22.66%682.00K
-41.64%349.00K
-4.55%671.00K
-1.90%774.00K
-10.90%556.00K
-4.78%598.00K
6.68%703.00K
2.60%789.00K
-15.33%624.00K
-18.86%628.00K
-19.54%659.00K
-9.21%769.00K
-18.83%737.00K
-8.51%774.00K
-1.68%819.00K
-7.13%847.00K
11.27%908.00K
5.88%846.00K
5.18%833.00K
17.22%912.00K
--816.00K
--799.00K
--792.00K
--778.00K
非流動資產
固定資產淨額
4.51%242.31M
3.26%242.45M
4.25%245.82M
-1.44%234.16M
4.85%231.85M
14.08%234.79M
12.56%235.80M
12.68%237.59M
2.62%221.12M
-6.33%205.82M
-6.16%209.49M
-4.48%210.85M
-4.17%215.48M
-1.88%219.72M
-1.67%223.25M
-0.32%220.74M
4.10%224.86M
5.40%223.92M
10.89%227.05M
256.08%221.45M
252.66%216.00M
212.93%212.46M
1508.32%204.75M
418.09%62.19M
437.52%61.25M
547.91%67.89M
21.73%12.73M
16.04%12.00M
17.43%11.39M
12.22%10.48M
24.54%10.46M
13.94%10.35M
2.86%9.70M
4.53%9.34M
-3.46%8.40M
9.54%9.08M
15.94%9.43M
22.54%8.93M
18.53%8.70M
41.43%8.29M
63.85%8.14M
36.34%7.29M
42.32%7.34M
7.88%5.86M
--4.97M
--5.35M
--5.16M
--5.43M
-固定資產
7.60%298.87M
6.27%295.77M
6.65%297.22M
1.26%283.23M
6.24%277.76M
14.01%278.31M
13.47%278.70M
13.99%279.69M
5.09%261.44M
-2.98%244.11M
-3.80%245.62M
-2.09%245.36M
-1.66%248.77M
0.53%251.62M
1.33%255.32M
2.36%250.61M
6.11%252.98M
7.03%250.30M
11.09%251.97M
194.97%244.82M
194.95%238.42M
171.37%233.86M
659.51%226.81M
187.69%83.00M
197.73%80.83M
240.11%86.18M
22.45%29.86M
18.30%28.85M
18.04%27.15M
-1.19%25.34M
2.06%24.39M
2.65%24.39M
-1.26%23.00M
16.71%25.64M
12.81%23.89M
18.28%23.76M
19.27%23.29M
21.08%21.97M
20.52%21.18M
27.15%20.09M
34.81%19.53M
26.49%18.15M
29.02%17.58M
11.86%15.80M
--14.49M
--14.35M
--13.62M
--14.12M
-累計折舊
23.23%56.56M
22.52%53.32M
19.82%51.40M
16.53%49.06M
13.85%45.90M
13.65%43.52M
18.75%42.90M
22.01%42.10M
21.11%40.32M
20.06%38.30M
12.61%36.12M
15.52%34.51M
18.39%33.29M
20.94%31.90M
28.68%32.08M
27.82%29.87M
25.45%28.12M
23.24%26.37M
13.02%24.93M
12.32%23.37M
14.46%22.41M
17.05%21.40M
28.75%22.06M
23.51%20.81M
24.30%19.58M
23.04%18.28M
23.00%17.13M
19.98%16.85M
18.49%15.76M
-8.87%14.86M
-10.12%13.93M
-4.33%14.04M
-4.06%13.30M
25.05%16.31M
24.14%15.50M
24.42%14.68M
21.66%13.86M
20.10%13.04M
21.94%12.48M
18.73%11.80M
19.66%11.39M
20.64%10.86M
20.92%10.24M
14.35%9.94M
--9.52M
--9.00M
--8.47M
--8.69M
商譽及其他無形資產
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--42.00K
--84.00K
總資產
27.76%1.34B
19.16%1.21B
16.88%1.38B
2.91%1.15B
3.23%1.05B
2.37%1.01B
-3.05%1.18B
-3.28%1.12B
-8.83%1.02B
-9.87%989.03M
-21.78%1.22B
-18.39%1.16B
0.76%1.12B
2.44%1.10B
30.03%1.56B
33.17%1.42B
13.77%1.11B
20.39%1.07B
11.64%1.20B
32.21%1.07B
36.26%973.94M
30.51%889.69M
17.21%1.07B
-2.04%806.24M
-1.75%714.77M
8.58%681.69M
30.80%914.38M
3.51%823.02M
15.88%727.48M
13.11%627.81M
16.74%699.07M
62.15%795.09M
44.99%627.81M
42.89%555.04M
11.00%598.80M
8.75%490.35M
9.80%432.99M
15.97%388.43M
16.20%539.46M
28.03%450.91M
28.91%394.35M
-4.42%334.93M
4.69%464.25M
5.40%352.19M
--305.91M
--350.44M
--443.46M
--334.14M
負債
流動負債
-應付股利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
--55.90M
--0.00
--68.07M
----
----
----
----
----
----
----
----
----
----
----
----
----
短期借款與租賃負債
4.01%597.00K
-4.67%551.00K
-3.62%559.00K
-29.28%570.00K
-28.43%574.00K
-29.34%578.00K
-24.08%580.00K
5.91%806.00K
--802.00K
5.82%818.00K
--764.00K
--761.00K
--0.00
--773.00K
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
-短期借款
4.01%597.00K
-4.67%551.00K
-3.62%559.00K
-29.28%570.00K
-28.43%574.00K
-29.34%578.00K
-24.08%580.00K
5.91%806.00K
--802.00K
5.82%818.00K
--764.00K
--761.00K
--0.00
--773.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
非流動負債
長期借款與租賃負債
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-長期借款
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
總負債
12.03%746.52M
3.35%640.46M
10.06%899.55M
2.37%757.96M
8.84%666.38M
11.28%619.71M
7.83%817.30M
3.76%740.38M
-8.80%612.24M
-14.63%556.92M
-29.65%757.93M
-21.90%713.53M
-7.17%671.33M
6.85%652.36M
43.27%1.08B
40.28%913.64M
17.92%723.22M
13.66%610.52M
10.93%751.97M
47.46%651.28M
52.60%613.30M
36.14%537.13M
24.93%677.87M
-10.97%441.66M
7.36%401.91M
20.42%394.55M
52.93%542.62M
10.73%496.07M
4.99%374.37M
16.25%327.63M
2.15%354.81M
96.65%448.02M
73.64%356.57M
53.58%281.84M
23.16%347.36M
-0.22%227.82M
2.08%205.34M
6.28%183.51M
-2.70%282.04M
28.64%228.33M
29.83%201.17M
159.20%172.66M
116.17%289.86M
149.36%177.50M
--154.95M
--66.61M
--134.09M
--71.18M
所有者權益
普通股權益
10.93%1.83B
9.90%1.79B
9.98%1.73B
10.04%1.69B
9.92%1.65B
10.95%1.63B
11.39%1.57B
11.49%1.54B
11.42%1.50B
12.23%1.47B
10.33%1.41B
16.36%1.38B
17.04%1.35B
18.62%1.31B
21.67%1.28B
19.22%1.19B
19.84%1.15B
18.01%1.10B
20.56%1.05B
20.04%994.37M
21.46%962.00M
23.36%933.77M
25.04%873.42M
23.83%828.38M
30.60%792.02M
33.60%756.95M
43.22%698.51M
46.94%668.98M
51.60%606.47M
59.36%566.58M
67.28%487.70M
77.12%455.28M
68.76%400.05M
67.46%355.54M
52.47%291.55M
45.91%257.05M
46.68%237.05M
46.07%212.31M
39.16%191.22M
85.67%176.17M
82.52%161.61M
--145.35M
--137.41M
--94.88M
--88.54M
----
----
----
留存收益
-0.79%-837.59M
-3.26%-825.13M
-7.04%-821.65M
-20.28%-862.08M
-25.82%-831.05M
-32.49%-799.09M
-36.90%-767.59M
-33.51%-716.75M
-27.12%-660.53M
-17.22%-603.12M
-4.75%-560.69M
-29.41%-536.85M
-5.29%-519.61M
-30.86%-514.50M
-27.24%-535.28M
-7.83%-414.85M
-23.02%-493.49M
-3.79%-393.17M
-29.76%-420.68M
-21.70%-384.73M
-22.54%-401.14M
-15.62%-378.82M
-36.34%-324.19M
-26.15%-316.12M
-79.61%-327.35M
-68.56%-327.65M
-69.94%-237.78M
-152.78%-250.59M
-78.18%-182.26M
-174.73%-194.39M
-105.07%-139.92M
-163.69%-99.14M
-169.48%-102.29M
-95.18%-70.75M
-344.84%-68.23M
-104.85%-37.60M
-81.19%-37.96M
-56.05%-36.25M
36.40%-15.34M
-18.28%-18.35M
-10.20%-20.95M
---23.23M
---24.12M
---15.52M
---19.01M
----
----
----
資本公積
10.93%1.83B
9.90%1.79B
9.99%1.73B
10.04%1.69B
9.92%1.65B
10.95%1.63B
11.39%1.57B
11.49%1.54B
11.42%1.50B
12.23%1.47B
10.33%1.41B
16.37%1.38B
17.04%1.35B
18.62%1.31B
21.68%1.28B
19.23%1.18B
19.85%1.15B
18.02%1.10B
20.57%1.05B
20.05%993.69M
21.47%961.33M
23.37%933.09M
25.05%872.79M
23.84%827.76M
30.62%791.40M
33.63%756.35M
43.27%697.94M
46.98%668.41M
51.66%605.90M
59.44%566.01M
67.40%487.16M
77.27%454.75M
68.90%399.51M
67.62%355.00M
52.61%291.03M
46.04%256.53M
46.83%236.53M
46.23%211.79M
39.31%190.70M
86.14%175.65M
83.00%161.09M
--144.84M
--136.90M
--94.37M
--88.03M
----
----
----
減：庫存股
3.35%474.97M
3.07%473.34M
2.40%461.70M
2.50%460.61M
2.45%459.58M
2.42%459.25M
11.64%450.86M
11.62%449.38M
15.28%448.61M
26.57%448.38M
57.56%403.86M
59.64%402.61M
56.86%389.15M
56.48%354.25M
68.44%256.32M
78.62%252.19M
76.91%248.09M
62.31%226.38M
41.11%152.17M
43.00%141.19M
45.67%140.24M
66.77%139.47M
90.32%107.84M
106.21%98.73M
103.27%96.27M
90.17%83.63M
144.35%56.66M
130.61%47.88M
134.50%47.36M
138.18%43.98M
112.15%23.19M
102.81%20.76M
97.52%20.20M
95.12%18.46M
43.51%10.93M
46.12%10.24M
71.76%10.22M
118.70%9.46M
--7.62M
--7.01M
--5.95M
--4.33M
----
----
----
----
----
----
不影響留存收益的損益
-4.39%-4.35M
-20.12%-5.58M
-71.44%-6.73M
56.10%-2.09M
-4.59%-4.17M
-8.75%-4.65M
13.27%-3.93M
50.77%-4.76M
27.09%-3.99M
-242.66%-4.27M
-708.75%-4.53M
-471.85%-9.67M
-673.38%-5.47M
-45.68%-1.25M
-178.61%-560.00K
-371.03%-1.69M
1808.00%954.00K
-768.75%-856.00K
-114.04%-201.00K
-187.14%-359.00K
-92.50%50.00K
-82.02%128.00K
392.10%1.43M
1311.76%412.00K
45.95%667.00K
-59.03%712.00K
-17.33%291.00K
-106.26%-34.00K
517.57%457.00K
685.19%1.74M
164.83%352.00K
222.30%543.00K
152.86%74.00K
-457.83%-297.00K
-602.78%-543.00K
-772.73%-444.00K
-121.37%-140.00K
137.39%83.00K
27.06%108.00K
-87.33%66.00K
-53.51%655.00K
-123.95%-222.00K
-90.82%85.00K
0.39%521.00K
--1.41M
--927.00K
--926.00K
--519.00K
其他權益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
----
----
--282.90M
--308.44M
--262.44M
非控制性權益
197.42%80.03M
187.89%81.42M
266.02%37.78M
111.96%27.57M
73.18%26.91M
34.71%28.28M
-28.54%10.32M
-10.67%13.01M
53.36%15.54M
167.19%21.00M
234.12%14.44M
233.76%14.56M
136.97%10.13M
137.53%7.86M
69.64%-10.77M
79.63%-10.88M
54.35%-27.40M
66.79%-20.94M
27.60%-35.48M
-8.28%-53.44M
-6.81%-60.03M
-6.44%-63.05M
-50.27%-49.00M
-13.39%-49.36M
-132.25%-56.21M
-98.95%-59.24M
-268.90%-32.61M
-490.62%-43.53M
-278.44%-24.20M
-514.65%-29.78M
-51.24%19.31M
-79.27%11.14M
-116.43%-6.39M
-81.22%7.18M
-55.53%39.60M
-25.03%53.75M
-32.70%38.91M
-14.46%38.24M
45.95%89.04M
-24.37%71.69M
-27.74%57.82M
--44.70M
--61.01M
--94.80M
--80.02M
----
----
----
總權益
55.03%596.01M
44.10%565.95M
32.26%479.38M
3.95%395.10M
-5.24%384.45M
-9.11%392.76M
-21.02%362.46M
-14.57%380.09M
-8.86%405.69M
-2.88%432.11M
-4.05%458.94M
-12.06%444.90M
15.68%445.14M
-3.40%444.92M
7.61%478.30M
22.01%505.89M
6.70%384.79M
30.64%460.58M
12.86%444.47M
13.73%414.64M
15.27%360.64M
22.78%352.56M
5.94%393.83M
11.51%364.58M
-11.40%312.86M
-4.34%287.14M
7.99%371.75M
-5.80%326.94M
30.18%353.11M
9.87%300.18M
36.91%344.26M
32.21%347.07M
19.15%271.24M
33.32%273.20M
-2.32%251.44M
17.95%262.52M
17.84%227.64M
26.28%204.92M
47.61%257.42M
27.41%222.57M
27.97%193.18M
-42.83%162.28M
-43.63%174.38M
-33.57%174.69M
--150.96M
--283.82M
--309.37M
--262.96M
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
