Masco Corp
MAS68.830USD
+0.700+1.03%
收盤 08/01, 16:00（美東）報價延遲15分鐘
USD0.000盤後交易 (美東)
14.52B總市值
18.31本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
-2.01%390.00M
2.45%377.00M
0.00%634.00M
15.36%646.00M
4.74%398.00M
-27.84%368.00M
40.27%634.00M
20.69%560.00M
-13.64%380.00M
6.47%510.00M
-51.19%452.00M
-45.67%464.00M
-42.78%440.00M
-42.84%479.00M
-30.17%926.00M
-35.60%854.00M
-29.38%769.00M
9.26%838.00M
90.24%1.33B
179.16%1.33B
235.08%1.09B
142.72%767.00M
26.04%697.00M
-16.52%475.00M
-15.36%325.00M
-32.62%316.00M
-57.53%553.00M
-53.28%569.00M
-66.20%384.00M
-46.89%469.00M
9.32%1.30B
-0.41%1.22B
4.12%1.14B
-62.74%883.00M
-30.59%1.19B
-20.27%1.22B
-27.60%1.09B
33.52%2.37B
1.84%1.72B
-1.48%1.53B
5.90%1.51B
46.57%1.77B
9.13%1.69B
20.89%1.56B
16.35%1.42B
17.34%1.21B
14.29%1.54B
10.46%1.29B
-34.00%1.22B
-42.28%1.03B
--1.35B
--1.17B
--1.85B
--1.79B
—現金和現金等價物
-2.01%390.00M
2.45%377.00M
0.00%634.00M
15.36%646.00M
4.74%398.00M
-27.84%368.00M
40.27%634.00M
20.69%560.00M
-13.64%380.00M
6.47%510.00M
-51.19%452.00M
-45.67%464.00M
-42.78%440.00M
-42.84%479.00M
-30.17%926.00M
-35.60%854.00M
-29.38%769.00M
9.26%838.00M
90.24%1.33B
179.16%1.33B
235.08%1.09B
142.72%767.00M
26.04%697.00M
-16.52%475.00M
-15.36%325.00M
-14.59%316.00M
-53.69%553.00M
-50.13%569.00M
-61.29%384.00M
-46.30%370.00M
20.61%1.19B
9.61%1.14B
3.77%992.00M
-68.32%689.00M
-32.56%990.00M
-18.61%1.04B
-26.29%956.00M
37.83%2.17B
6.45%1.47B
-0.23%1.28B
8.54%1.30B
74.17%1.58B
12.76%1.38B
26.81%1.28B
-2.29%1.20B
-12.21%906.00M
17.60%1.22B
-13.29%1.01B
-34.00%1.22B
-42.28%1.03B
--1.04B
--1.17B
--1.85B
--1.79B
-短期投資
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-48.97%99.00M
-46.27%108.00M
-57.69%77.00M
6.67%144.00M
-0.51%194.00M
-18.95%201.00M
-28.63%182.00M
-35.71%135.00M
-1.02%195.00M
-18.95%248.00M
-7.27%255.00M
-7.89%210.00M
-35.41%197.00M
-4.67%306.00M
-0.72%275.00M
--228.00M
--305.00M
3.22%321.00M
--277.00M
----
----
--311.00M
----
----
----
應收款項
0.30%1.32B
-3.97%1.26B
-5.31%1.03B
-7.47%1.15B
-4.16%1.31B
-1.43%1.31B
-4.87%1.09B
-6.39%1.25B
-4.39%1.37B
-11.52%1.33B
-1.88%1.15B
0.00%1.33B
6.07%1.43B
15.10%1.50B
2.72%1.17B
5.39%1.33B
3.21%1.35B
14.27%1.30B
14.34%1.14B
7.22%1.26B
-7.94%1.31B
-13.55%1.14B
-6.65%997.00M
-9.32%1.18B
-1.45%1.42B
-2.58%1.32B
0.19%1.07B
15.07%1.30B
17.30%1.44B
18.53%1.36B
16.25%1.07B
7.02%1.13B
10.60%1.23B
10.42%1.14B
7.50%917.00M
4.77%1.05B
0.72%1.11B
-16.99%1.04B
4.02%853.00M
-18.14%1.01B
-15.39%1.10B
2.72%1.25B
-18.33%820.00M
1.49%1.23B
4.06%1.31B
3.49%1.22B
7.61%1.00B
4.76%1.21B
4.06%1.25B
-1.34%1.17B
--933.00M
--1.16B
--1.21B
--1.19B
-應收賬款及應收票據
0.30%1.32B
-3.97%1.26B
-5.05%1.03B
-7.47%1.15B
-4.16%1.31B
-1.43%1.31B
-5.13%1.09B
-6.39%1.25B
-4.39%1.37B
-11.52%1.33B
-1.88%1.15B
0.00%1.33B
6.07%1.43B
15.10%1.50B
2.90%1.17B
5.39%1.33B
3.36%1.35B
14.27%1.30B
14.14%1.14B
7.22%1.26B
-8.08%1.31B
-13.55%1.14B
-6.65%997.00M
-9.32%1.18B
-1.45%1.42B
-2.58%1.32B
0.19%1.07B
15.07%1.30B
17.30%1.44B
18.53%1.36B
16.25%1.07B
7.02%1.13B
10.60%1.23B
10.42%1.14B
7.50%917.00M
4.77%1.05B
0.72%1.11B
-16.99%1.04B
4.02%853.00M
-18.14%1.01B
-15.39%1.10B
2.72%1.25B
-18.33%820.00M
1.49%1.23B
4.06%1.31B
3.49%1.22B
7.61%1.00B
4.76%1.21B
4.06%1.25B
-1.34%1.17B
--933.00M
--1.16B
--1.21B
--1.19B
-其他應收款
----
----
----
----
----
----
--3.00M
----
----
----
----
----
----
----
----
----
----
----
--2.00M
----
--2.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存貨
3.78%1.10B
-1.13%1.05B
-8.22%938.00M
-3.15%1.01B
-7.60%1.06B
-11.45%1.06B
-17.31%1.02B
-21.88%1.05B
-15.51%1.14B
-10.75%1.20B
1.64%1.24B
20.96%1.34B
32.62%1.35B
41.35%1.34B
38.81%1.22B
36.50%1.11B
36.13%1.02B
25.40%948.00M
16.18%876.00M
-12.23%811.00M
-23.08%750.00M
-25.22%756.00M
-16.59%754.00M
-8.06%924.00M
-4.13%975.00M
-3.71%1.01B
15.31%904.00M
16.05%1.00B
19.65%1.02B
27.12%1.05B
10.11%784.00M
14.25%866.00M
11.11%850.00M
9.40%826.00M
3.64%712.00M
1.20%758.00M
-1.80%765.00M
-12.51%755.00M
-3.51%687.00M
-13.11%749.00M
-12.86%779.00M
2.98%863.00M
-6.93%712.00M
10.94%862.00M
13.02%894.00M
9.83%838.00M
5.37%765.00M
-6.39%777.00M
-6.28%791.00M
-7.85%763.00M
--726.00M
--830.00M
--844.00M
--828.00M
預付費用
-7.75%119.00M
3.57%116.00M
14.95%123.00M
35.40%153.00M
15.18%129.00M
-0.88%112.00M
-1.83%107.00M
-13.74%113.00M
-14.50%112.00M
5.61%113.00M
0.00%109.00M
15.93%131.00M
11.97%131.00M
10.31%107.00M
-25.85%109.00M
28.41%113.00M
53.95%117.00M
21.25%97.00M
63.33%147.00M
-16.19%88.00M
-36.67%76.00M
-27.27%80.00M
0.00%90.00M
-11.02%105.00M
2.56%120.00M
-6.78%110.00M
-18.92%90.00M
22.92%118.00M
31.46%117.00M
12.38%118.00M
-2.63%111.00M
10.34%96.00M
1.14%89.00M
20.69%105.00M
58.33%114.00M
17.57%87.00M
22.22%88.00M
17.57%87.00M
5.88%72.00M
-79.04%74.00M
-55.00%72.00M
-51.95%74.00M
-17.07%68.00M
196.64%353.00M
46.79%160.00M
43.93%154.00M
-23.36%82.00M
43.37%119.00M
60.29%109.00M
37.18%107.00M
--107.00M
--83.00M
--68.00M
--78.00M
其他流動資產
--1.00M
----
----
--1.00M
----
--1.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--177.00M
--127.00M
--219.00M
----
----
----
----
--73.00M
----
----
----
----
----
----
----
流動資產合計
0.93%2.92B
-1.82%2.80B
-4.41%2.73B
0.03%2.96B
-3.62%2.90B
-9.47%2.85B
-3.05%2.86B
-9.19%2.96B
-10.48%3.01B
-8.17%3.15B
-13.91%2.95B
-4.11%3.26B
3.07%3.36B
6.92%3.43B
-1.92%3.42B
-2.38%3.40B
1.05%3.26B
16.79%3.21B
28.70%3.49B
24.89%3.49B
13.44%3.23B
-0.47%2.75B
-1.99%2.71B
-6.62%2.79B
-4.02%2.84B
-7.85%2.76B
-15.23%2.77B
-9.61%2.99B
-10.41%2.96B
1.18%2.99B
11.21%3.26B
5.96%3.31B
8.15%3.31B
-30.37%2.96B
-11.84%2.93B
-11.81%3.12B
-14.85%3.06B
1.65%4.25B
-8.07%3.33B
-11.52%3.54B
-5.10%3.59B
22.26%4.18B
4.38%3.62B
14.54%4.00B
8.74%3.78B
7.69%3.42B
7.80%3.47B
7.31%3.49B
-12.81%3.48B
-18.64%3.17B
--3.22B
--3.25B
--3.99B
--3.90B
非流動資產
固定資產淨額
3.50%1.42B
-0.22%1.37B
-3.02%1.35B
1.19%1.36B
3.24%1.37B
6.85%1.37B
11.93%1.39B
15.62%1.35B
22.64%1.33B
18.22%1.28B
14.59%1.24B
10.11%1.17B
1.60%1.08B
1.87%1.09B
0.84%1.08B
2.32%1.06B
4.00%1.06B
3.39%1.07B
1.90%1.07B
-13.83%1.03B
-28.89%1.02B
-28.68%1.03B
1.64%1.05B
-0.91%1.20B
21.31%1.44B
22.32%1.45B
-8.15%1.04B
10.39%1.21B
9.91%1.19B
10.15%1.18B
6.51%1.13B
4.58%1.10B
3.95%1.08B
3.27%1.07B
3.21%1.06B
2.34%1.05B
1.17%1.04B
-5.97%1.04B
-1.82%1.03B
-11.10%1.02B
-15.54%1.03B
-10.23%1.11B
-16.45%1.05B
-8.27%1.15B
-4.70%1.22B
-4.79%1.23B
-5.58%1.25B
-15.30%1.26B
-14.30%1.28B
-16.25%1.29B
--1.33B
--1.48B
--1.49B
--1.54B
-固定資產
----
----
----
----
----
----
--2.66B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.67B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.01B
----
----
----
-累計折舊
----
----
----
----
----
----
--1.27B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.54B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.69B
----
----
----
商譽及其他無形資產
-12.50%840.00M
-14.72%823.00M
-16.72%817.00M
-14.98%840.00M
9.46%960.00M
9.16%965.00M
10.60%981.00M
9.41%988.00M
-4.98%877.00M
-6.36%884.00M
-7.22%887.00M
-10.77%903.00M
-4.25%923.00M
-2.28%944.00M
3.91%956.00M
29.58%1.01B
23.59%964.00M
23.53%966.00M
19.79%920.00M
-17.88%781.00M
-38.97%780.00M
-38.95%782.00M
-21.71%768.00M
-27.29%951.00M
-2.22%1.28B
-2.95%1.28B
-7.37%981.00M
36.68%1.31B
37.15%1.31B
33.47%1.32B
7.40%1.06B
-3.92%957.00M
-4.32%953.00M
-1.30%989.00M
-1.30%986.00M
-0.99%996.00M
-1.29%996.00M
-50.79%1.00B
1.73%999.00M
-50.64%1.01B
-50.80%1.01B
-0.83%2.04B
-52.14%982.00M
-0.54%2.04B
0.39%2.05B
0.59%2.05B
0.34%2.05B
-1.68%2.05B
-1.73%2.04B
-2.34%2.04B
--2.04B
--2.08B
--2.08B
--2.09B
長期貸款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.00M
----
----
----
其他非流動資產
-23.36%105.00M
-21.62%116.00M
-8.27%122.00M
77.78%128.00M
41.24%137.00M
30.97%148.00M
17.70%133.00M
-15.29%72.00M
-5.83%97.00M
3.67%113.00M
-0.88%113.00M
-29.75%85.00M
-23.70%103.00M
-66.56%109.00M
-61.22%114.00M
-55.68%121.00M
-50.55%135.00M
16.01%326.00M
111.51%294.00M
221.18%273.00M
196.74%273.00M
142.24%281.00M
39.00%139.00M
-15.84%85.00M
-15.60%92.00M
-13.43%116.00M
42.86%100.00M
-16.53%101.00M
-27.33%109.00M
13.56%134.00M
-55.41%70.00M
-41.26%121.00M
-35.34%150.00M
-55.30%118.00M
-49.35%157.00M
32.05%206.00M
-4.53%232.00M
79.59%264.00M
-26.01%310.00M
-13.81%156.00M
37.29%243.00M
-16.95%147.00M
126.49%419.00M
9.04%181.00M
2.31%177.00M
-2.75%177.00M
112.64%185.00M
-13.09%166.00M
-11.73%173.00M
-12.92%182.00M
--87.00M
--191.00M
--196.00M
--209.00M
非流動資產合計
-4.22%2.36B
-7.12%2.31B
-8.82%2.29B
-3.16%2.33B
7.21%2.47B
8.94%2.49B
11.87%2.51B
11.80%2.41B
9.16%2.30B
6.64%2.28B
4.09%2.24B
-1.73%2.15B
-2.59%2.11B
-9.63%2.14B
-5.90%2.15B
4.93%2.19B
4.19%2.16B
13.03%2.37B
-1.21%2.29B
-23.46%2.09B
-26.09%2.08B
-26.34%2.10B
-11.84%2.32B
4.12%2.73B
7.95%2.81B
7.85%2.84B
15.68%2.63B
20.46%2.62B
19.24%2.60B
20.91%2.64B
3.09%2.27B
-3.38%2.17B
-3.71%2.18B
-5.42%2.18B
-5.69%2.20B
2.93%2.25B
-0.53%2.27B
-29.89%2.31B
-34.89%2.34B
-35.14%2.19B
-33.83%2.28B
-5.00%3.29B
2.84%3.59B
-5.44%3.37B
-3.88%3.44B
-3.97%3.46B
-4.62%3.49B
-5.18%3.57B
-4.93%3.58B
-6.34%3.60B
--3.66B
--3.76B
--3.77B
--3.85B
總資產
-1.44%5.29B
-4.29%5.11B
-6.47%5.02B
-1.40%5.30B
1.07%5.37B
-1.73%5.34B
3.39%5.36B
-0.85%5.37B
-2.91%5.31B
-2.48%5.43B
-6.96%5.19B
-3.18%5.42B
0.81%5.47B
-0.11%5.57B
-3.50%5.58B
0.36%5.59B
2.28%5.42B
15.17%5.57B
14.92%5.78B
1.00%5.58B
-6.21%5.30B
-13.60%4.84B
-6.79%5.03B
-1.60%5.52B
1.58%5.65B
-0.50%5.60B
-2.55%5.39B
2.32%5.61B
1.38%5.57B
9.55%5.63B
7.73%5.53B
2.05%5.48B
3.10%5.49B
-21.59%5.14B
-9.30%5.14B
-6.18%5.37B
-9.29%5.32B
-12.24%6.55B
-21.42%5.66B
-22.32%5.73B
-18.79%5.87B
8.55%7.47B
3.61%7.21B
4.45%7.37B
2.34%7.23B
1.49%6.88B
1.19%6.96B
0.61%7.06B
-8.98%7.06B
-12.53%6.78B
--6.88B
--7.02B
--7.76B
--7.75B
負債
流動負債
-應付股利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--33.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--27.00M
----
----
----
-其他應付款
----
----
-96.55%1.00M
---1.00M
----
----
--29.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--42.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
應計費用
-3.90%690.00M
-12.75%602.00M
3.13%724.00M
-1.33%742.00M
0.84%718.00M
-0.29%690.00M
-13.01%702.00M
-2.46%752.00M
-14.32%712.00M
-7.61%692.00M
-8.71%807.00M
-7.33%771.00M
11.24%831.00M
-6.72%749.00M
-9.43%884.00M
4.13%832.00M
-15.59%747.00M
6.22%803.00M
47.43%976.00M
24.07%799.00M
35.53%885.00M
19.06%756.00M
-2.07%662.00M
-9.42%644.00M
-3.26%653.00M
-1.70%635.00M
9.03%676.00M
5.33%711.00M
9.76%675.00M
24.71%646.00M
-5.78%620.00M
5.14%675.00M
-14.11%615.00M
-20.55%518.00M
1.23%658.00M
-11.69%642.00M
3.02%716.00M
-4.40%652.00M
-5.11%650.00M
-18.31%727.00M
-16.57%695.00M
-10.26%682.00M
-11.95%685.00M
5.08%890.00M
5.58%833.00M
6.44%760.00M
1.97%778.00M
-4.19%847.00M
-7.18%789.00M
0.28%714.00M
--763.00M
--884.00M
--850.00M
--712.00M
短期借款與租賃負債
1500.00%48.00M
155.77%133.00M
0.00%3.00M
-95.45%3.00M
-96.20%3.00M
-87.41%52.00M
-98.54%3.00M
-83.70%66.00M
-84.45%79.00M
51.28%413.00M
1950.00%205.00M
3950.00%405.00M
4980.00%508.00M
4450.00%273.00M
233.33%10.00M
100.00%10.00M
-97.54%10.00M
20.00%6.00M
50.00%3.00M
-97.60%5.00M
76.19%407.00M
-98.31%5.00M
-75.00%2.00M
10300.00%208.00M
11450.00%231.00M
154.31%295.00M
-93.10%8.00M
-98.29%2.00M
-98.29%2.00M
3766.67%116.00M
5700.00%116.00M
3800.00%117.00M
3800.00%117.00M
-99.77%3.00M
-99.80%2.00M
-50.00%3.00M
-50.00%3.00M
157.51%1.30B
98.81%1.00B
-98.81%6.00M
-98.82%6.00M
8333.33%506.00M
8316.67%505.00M
10000.00%505.00M
144.93%507.00M
-97.09%6.00M
-97.09%6.00M
-97.58%5.00M
-72.44%207.00M
-72.68%206.00M
--206.00M
--207.00M
--751.00M
--754.00M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--201.00M
--224.00M
--287.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期租賃負債
----
----
0.00%3.00M
----
----
----
--3.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.00M
--7.00M
--7.00M
--8.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
遞延負債
----
----
----
----
----
----
--45.00M
----
----
----
----
----
----
----
----
----
----
----
--62.00M
----
--17.00M
----
----
----
----
----
----
----
----
----
--32.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流動負債
----
----
-98.65%1.00M
---1.00M
----
----
--74.00M
----
----
----
----
----
----
----
----
----
----
----
--62.00M
----
--17.00M
----
----
----
----
----
----
----
----
----
--74.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流動負債總額
-2.19%1.61B
-2.32%1.60B
-7.96%1.56B
-2.65%1.62B
-5.95%1.65B
-18.68%1.64B
-10.27%1.70B
-25.27%1.66B
-29.10%1.75B
-5.52%2.02B
-2.58%1.89B
18.36%2.22B
38.75%2.47B
22.20%2.14B
0.26%1.94B
8.18%1.88B
-17.46%1.78B
16.22%1.75B
24.94%1.93B
-9.01%1.74B
10.29%2.15B
-22.03%1.50B
-8.08%1.55B
8.90%1.91B
10.34%1.95B
8.98%1.93B
1.02%1.68B
2.63%1.75B
4.61%1.77B
24.30%1.77B
14.18%1.67B
13.04%1.71B
3.68%1.69B
-48.94%1.42B
-39.24%1.46B
-3.14%1.51B
2.64%1.63B
26.37%2.79B
8.68%2.40B
-35.40%1.56B
-35.42%1.59B
28.31%2.21B
31.14%2.21B
27.98%2.42B
20.57%2.46B
-5.81%1.72B
-9.45%1.69B
-4.07%1.89B
-19.95%2.04B
-23.21%1.83B
--1.86B
--1.97B
--2.55B
--2.38B
非流動負債
長期借款與租賃負債
-0.44%3.18B
-0.75%3.17B
-1.00%3.15B
-0.97%3.17B
-0.25%3.19B
-0.09%3.20B
-0.47%3.19B
0.22%3.21B
2.14%3.20B
2.40%3.20B
2.56%3.20B
3.03%3.20B
0.93%3.13B
0.42%3.13B
6.12%3.12B
5.97%3.10B
23.00%3.10B
6.28%3.11B
1.24%2.94B
0.65%2.93B
-14.45%2.52B
-0.64%2.93B
-2.22%2.90B
-2.02%2.91B
-0.74%2.95B
-0.81%2.95B
0.07%2.97B
0.07%2.97B
0.10%2.97B
-0.83%2.97B
-0.87%2.97B
-0.80%2.97B
-0.87%2.97B
0.10%3.00B
24.64%3.00B
-12.43%2.99B
-12.46%2.99B
-12.43%2.99B
-17.68%2.40B
17.09%3.42B
17.05%3.42B
-0.09%3.42B
-14.67%2.92B
-14.67%2.92B
-14.62%2.92B
0.00%3.42B
-0.03%3.42B
-0.03%3.42B
-5.55%3.42B
-5.55%3.42B
--3.42B
--3.42B
--3.62B
--3.62B
-長期借款
0.00%2.94B
0.00%2.94B
0.10%2.93B
-0.03%2.94B
-0.03%2.94B
-0.03%2.94B
-0.61%2.93B
0.00%2.95B
0.00%2.95B
0.00%2.95B
-0.10%2.95B
-0.14%2.95B
-0.14%2.95B
-0.30%2.95B
5.62%2.95B
5.85%2.95B
24.37%2.95B
6.64%2.96B
1.79%2.79B
1.60%2.79B
-13.49%2.37B
1.06%2.77B
-7.67%2.74B
-7.67%2.74B
-7.68%2.74B
-7.71%2.74B
0.07%2.97B
0.07%2.97B
0.10%2.97B
-0.83%2.97B
-0.87%2.97B
-0.80%2.97B
-0.87%2.97B
0.10%3.00B
24.64%3.00B
-12.43%2.99B
-12.46%2.99B
-12.43%2.99B
-17.68%2.40B
17.09%3.42B
17.05%3.42B
-0.09%3.42B
-14.67%2.92B
-14.67%2.92B
-14.62%2.92B
0.00%3.42B
-0.03%3.42B
-0.03%3.42B
-5.55%3.42B
-5.55%3.42B
--3.42B
--3.42B
--3.62B
--3.62B
-長期租賃負債
-5.71%231.00M
-9.52%228.00M
-13.57%223.00M
-11.54%230.00M
-2.78%245.00M
-0.79%252.00M
1.18%258.00M
2.77%260.00M
36.22%252.00M
41.90%254.00M
48.26%255.00M
63.23%253.00M
21.71%185.00M
14.01%179.00M
15.44%172.00M
8.39%155.00M
1.33%152.00M
0.00%157.00M
-8.02%149.00M
-14.88%143.00M
-27.18%150.00M
-23.41%157.00M
--162.00M
--168.00M
--206.00M
--205.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流動負債
1.44%353.00M
-1.17%337.00M
-2.29%341.00M
7.44%361.00M
4.50%348.00M
2.71%341.00M
2.95%349.00M
-18.05%336.00M
-18.78%333.00M
-18.43%332.00M
-22.43%339.00M
-15.46%410.00M
-10.48%410.00M
-11.14%407.00M
-9.15%437.00M
-14.46%485.00M
-22.24%458.00M
-20.07%458.00M
-18.34%481.00M
9.88%567.00M
-9.66%589.00M
-12.52%573.00M
4.99%589.00M
-24.01%516.00M
-6.72%652.00M
-7.22%655.00M
-21.54%561.00M
-8.98%679.00M
-8.03%699.00M
-9.25%706.00M
-8.92%715.00M
-2.61%746.00M
20.83%760.00M
13.08%778.00M
-1.88%785.00M
6.24%766.00M
-13.72%629.00M
-10.65%688.00M
2.43%800.00M
--721.00M
--729.00M
--770.00M
17.27%781.00M
----
----
----
--666.00M
----
----
----
----
----
----
----
非流動負債總額
-0.25%3.53B
-0.79%3.51B
-1.71%3.51B
-0.70%3.54B
-0.39%3.54B
-0.39%3.54B
0.28%3.57B
-1.87%3.56B
-0.31%3.55B
-0.03%3.55B
-0.56%3.56B
0.39%3.63B
-0.61%3.56B
-1.55%3.55B
4.62%3.58B
3.37%3.62B
15.24%3.58B
3.08%3.61B
-3.20%3.42B
-2.54%3.50B
-14.27%3.11B
-3.58%3.50B
-2.88%3.54B
-1.70%3.59B
-1.09%3.63B
-1.25%3.63B
-1.19%3.64B
-1.75%3.65B
-1.56%3.67B
-2.57%3.68B
-2.54%3.68B
-1.17%3.71B
2.90%3.73B
2.53%3.77B
18.01%3.78B
-9.18%3.76B
-12.68%3.62B
-14.44%3.68B
-17.21%3.20B
14.97%4.14B
7.38%4.15B
-1.31%4.30B
-13.72%3.87B
-19.75%3.60B
-13.60%3.86B
-2.22%4.36B
0.11%4.48B
2.54%4.49B
-2.57%4.47B
-2.66%4.46B
--4.48B
--4.38B
--4.59B
--4.58B
總負債
-0.87%5.14B
-1.27%5.11B
-3.72%5.07B
-1.32%5.15B
-2.23%5.18B
-7.02%5.18B
-3.38%5.26B
-10.76%5.22B
-12.09%5.30B
-2.09%5.57B
-1.27%5.45B
6.53%5.85B
12.44%6.03B
6.20%5.69B
3.04%5.52B
4.97%5.49B
1.86%5.36B
7.03%5.36B
5.37%5.36B
-4.78%5.23B
-5.68%5.26B
-9.98%5.00B
-4.53%5.08B
1.74%5.50B
2.63%5.58B
2.07%5.56B
-0.50%5.32B
-0.37%5.40B
0.37%5.44B
4.79%5.45B
2.12%5.35B
2.90%5.42B
3.14%5.42B
-19.66%5.20B
-6.53%5.24B
-7.53%5.27B
-8.43%5.25B
-0.60%6.47B
-7.80%5.61B
-5.25%5.70B
-9.28%5.74B
7.07%6.51B
-1.46%6.08B
-5.62%6.01B
-2.89%6.33B
-3.26%6.08B
-2.70%6.17B
0.49%6.37B
-8.78%6.51B
-9.69%6.28B
--6.34B
--6.34B
--7.14B
--6.96B
所有者權益
普通股權益
-4.13%209.00M
-4.09%211.00M
-4.07%212.00M
-5.26%216.00M
-8.40%218.00M
-2.22%220.00M
-8.30%221.00M
-5.00%228.00M
2.59%238.00M
-4.66%225.00M
0.00%241.00M
-1.23%240.00M
-6.07%232.00M
-6.72%236.00M
-6.59%241.00M
-13.83%243.00M
-8.86%247.00M
-3.80%253.00M
-6.52%258.00M
-0.70%282.00M
-5.57%271.00M
-9.62%263.00M
-6.12%276.00M
-6.27%284.00M
-5.90%287.00M
-5.52%291.00M
-5.16%294.00M
-2.57%303.00M
-3.17%305.00M
-2.53%308.00M
-2.52%310.00M
-4.31%311.00M
-3.37%315.00M
-3.95%316.00M
-3.64%318.00M
-2.11%325.00M
-3.83%326.00M
-4.08%329.00M
-4.35%330.00M
-9.54%332.00M
-6.35%339.00M
-1.72%343.00M
-5.48%345.00M
2.80%367.00M
3.72%362.00M
0.00%349.00M
0.00%365.00M
-6.79%357.00M
-12.31%349.00M
-15.09%349.00M
--365.00M
--383.00M
--398.00M
--411.00M
優先股權益
--0.00
--0.00
--0.00
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
----
----
----
----
----
----
--0.00
----
--0.00
--0.00
--0.00
留存收益
-24.84%-583.00M
-31.50%-693.00M
-16.28%-693.00M
-8.68%-551.00M
30.40%-467.00M
37.78%-527.00M
37.06%-596.00M
49.20%-507.00M
41.85%-671.00M
-1.68%-847.00M
-45.25%-947.00M
-67.73%-998.00M
-80.31%-1.15B
-618.10%-833.00M
-925.32%-652.00M
-4066.67%-595.00M
-187.00%-640.00M
71.84%-116.00M
123.80%79.00M
104.85%15.00M
14.56%-223.00M
-31.21%-412.00M
-19.42%-332.00M
-100.65%-309.00M
-18.10%-261.00M
-6.08%-314.00M
6.71%-278.00M
55.10%-154.00M
23.26%-221.00M
20.00%-296.00M
21.78%-298.00M
-35.57%-343.00M
-5.49%-288.00M
-19.35%-370.00M
-27.00%-381.00M
23.80%-253.00M
-14.23%-273.00M
-151.16%-310.00M
-143.48%-300.00M
-146.37%-332.00M
-216.59%-239.00M
518.37%606.00M
773.42%690.00M
1888.89%716.00M
612.50%205.00M
195.15%98.00M
177.45%79.00M
340.00%36.00M
-33.33%-40.00M
-328.89%-103.00M
---102.00M
---15.00M
---30.00M
--45.00M
資本公積
--0.00
--0.00
--0.00
----
----
----
-100.00%0.00
-73.33%4.00M
85.71%13.00M
--0.00
--16.00M
--15.00M
--7.00M
----
--0.00
-100.00%0.00
-100.00%0.00
----
--0.00
--21.00M
--11.00M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
--0.00
-100.00%0.00
112.50%17.00M
--13.00M
--0.00
0.00%16.00M
-76.47%8.00M
----
-100.00%0.00
--16.00M
--34.00M
--50.00M
--62.00M
不影響留存收益的損益
29.60%289.00M
-1.30%228.00M
-19.28%201.00M
10.76%247.00M
-7.47%223.00M
-4.94%231.00M
10.18%249.00M
58.16%223.00M
33.89%241.00M
7.52%243.00M
-2.59%226.00M
-37.61%141.00M
-24.69%180.00M
246.75%226.00M
263.38%232.00M
244.87%226.00M
229.89%239.00M
22.61%-154.00M
20.67%-142.00M
-32.20%-156.00M
-57.26%-184.00M
-61.79%-199.00M
-40.94%-179.00M
-4.42%-118.00M
0.85%-117.00M
-46.43%-123.00M
-95.38%-127.00M
11.02%-113.00M
25.32%-118.00M
60.75%-84.00M
72.34%-65.00M
25.29%-127.00M
7.06%-158.00M
-47.59%-214.00M
-42.42%-235.00M
-6.92%-170.00M
-15.65%-170.00M
19.44%-145.00M
-48.65%-165.00M
-348.44%-159.00M
-223.53%-147.00M
-256.52%-180.00M
-196.52%-111.00M
-20.99%64.00M
153.19%119.00M
219.44%115.00M
94.92%115.00M
-18.18%81.00M
-22.95%47.00M
-65.05%36.00M
--59.00M
--99.00M
--61.00M
--103.00M
非控制性權益
12.50%234.00M
6.90%248.00M
1.34%227.00M
12.75%230.00M
4.52%208.00M
-2.93%232.00M
2.75%224.00M
12.71%204.00M
11.17%199.00M
-4.40%239.00M
-7.23%218.00M
-20.26%181.00M
-16.36%179.00M
6.84%250.00M
3.98%235.00M
13.50%227.00M
23.70%214.00M
27.87%234.00M
26.26%226.00M
20.48%200.00M
6.79%173.00M
-2.66%183.00M
-0.56%179.00M
-2.92%166.00M
1.25%162.00M
-26.27%188.00M
-23.73%180.00M
-21.92%171.00M
-20.40%160.00M
22.01%255.00M
21.03%236.00M
8.96%219.00M
7.49%201.00M
-0.48%209.00M
1.04%195.00M
7.49%201.00M
5.06%187.00M
10.53%210.00M
-5.39%193.00M
-11.37%187.00M
-17.59%178.00M
-20.50%190.00M
-10.53%204.00M
-0.47%211.00M
11.92%216.00M
12.21%239.00M
7.55%228.00M
2.42%212.00M
1.58%193.00M
-8.58%213.00M
--212.00M
--207.00M
--190.00M
--233.00M
總權益
-17.58%150.00M
-103.82%-6.00M
-154.08%-53.00M
-4.05%142.00M
2500.00%182.00M
212.14%157.00M
137.40%98.00M
133.94%148.00M
101.24%7.00M
-15.70%-140.00M
-567.86%-262.00M
-531.68%-436.00M
-1038.33%-563.00M
-155.76%-121.00M
-86.70%56.00M
-70.38%101.00M
62.16%60.00M
231.52%217.00M
851.79%421.00M
1382.61%341.00M
-47.89%37.00M
-492.86%-165.00M
-181.16%-56.00M
-88.89%23.00M
-43.65%71.00M
-77.05%42.00M
-62.30%69.00M
245.00%207.00M
80.00%126.00M
410.17%183.00M
277.67%183.00M
-41.75%60.00M
0.00%70.00M
-170.24%-59.00M
-277.59%-103.00M
267.86%103.00M
-46.56%70.00M
-91.24%84.00M
-94.86%58.00M
-97.94%28.00M
-85.48%131.00M
19.73%959.00M
43.33%1.13B
97.96%1.36B
64.30%902.00M
61.82%801.00M
47.38%787.00M
1.78%686.00M
-11.31%549.00M
-37.50%495.00M
--534.00M
--674.00M
--619.00M
--792.00M
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
