Kosmos Energy Ltd
KOS2.225USD
-0.095-4.09%
交易中 （美東）報價延遲15分鐘
USD0.000盤前交易 (美東)
1.06B總市值
虧損本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
-80.42%49.79M
-10.88%84.97M
-62.82%51.58M
102.75%173.81M
98.03%254.32M
-48.01%95.34M
-40.09%138.74M
-61.61%85.73M
-61.99%128.43M
39.34%183.41M
108.00%231.56M
49.33%223.33M
254.71%337.83M
-11.68%131.62M
-62.99%111.33M
-8.86%149.55M
-24.71%95.24M
-33.62%149.03M
47.72%300.82M
-7.25%164.09M
-5.89%126.51M
29.38%224.50M
5.71%203.65M
51.28%176.91M
-32.40%134.42M
-25.66%173.51M
17.35%192.65M
-28.02%116.94M
29.80%198.84M
20.28%233.41M
50.55%164.16M
44.02%162.47M
-28.05%153.19M
-29.43%194.06M
-70.21%109.04M
-55.34%112.82M
-40.93%212.92M
-50.43%275.00M
-39.06%366.04M
-59.36%252.61M
-31.73%360.46M
-7.24%554.83M
36.42%600.63M
22.16%621.63M
6.18%528.03M
16.10%598.11M
10.16%440.27M
-19.22%508.87M
-33.28%497.29M
--515.16M
--399.65M
--629.95M
--745.29M
—現金和現金等價物
-80.42%49.79M
-10.88%84.97M
-62.82%51.58M
102.75%173.81M
98.03%254.32M
-48.01%95.34M
-40.09%138.74M
-61.61%85.73M
-61.99%128.43M
39.34%183.41M
108.00%231.56M
49.33%223.33M
254.71%337.83M
-11.68%131.62M
-62.99%111.33M
-8.86%149.55M
-24.71%95.24M
-33.62%149.03M
47.72%300.82M
-7.25%164.09M
-5.89%126.51M
29.38%224.50M
5.71%203.65M
51.28%176.91M
-32.40%134.42M
-25.66%173.51M
17.35%192.65M
-28.02%116.94M
29.80%198.84M
20.28%233.41M
50.55%164.16M
44.02%162.47M
-28.05%153.19M
-29.43%194.06M
-70.21%109.04M
-55.34%112.82M
-40.93%212.92M
-50.43%275.00M
-39.06%366.04M
-59.36%252.61M
-31.73%360.46M
-7.24%554.83M
36.42%600.63M
22.16%621.63M
6.18%528.03M
16.10%598.11M
10.16%440.27M
-19.22%508.87M
-33.28%497.29M
--515.16M
--399.65M
--629.95M
--745.29M
應收款項
25.24%152.51M
36.63%164.96M
36.60%161.97M
14.85%113.12M
10.70%121.78M
0.83%120.73M
-9.24%118.57M
-66.09%98.50M
-48.42%110.00M
-32.55%119.73M
72.21%130.63M
224.81%290.46M
130.79%213.27M
125.25%177.53M
-11.05%75.86M
-23.28%89.42M
-54.34%92.41M
-54.78%78.81M
-33.91%85.28M
-27.58%116.56M
8.71%202.40M
24.49%174.29M
-48.86%129.04M
1.98%160.94M
85.86%186.18M
-13.02%140.01M
69.01%252.34M
-15.07%157.82M
-50.06%100.17M
12.30%160.96M
62.50%149.30M
33.35%185.82M
111.43%200.58M
3.84%143.34M
-28.78%91.88M
-3.51%139.35M
-38.09%94.87M
-15.60%138.03M
11.08%129.00M
-7.99%144.42M
41.06%153.23M
666.88%163.54M
-38.76%116.14M
243.14%156.96M
-20.87%108.63M
-84.11%21.33M
-14.60%189.65M
-71.82%45.74M
6.24%137.27M
--134.22M
--222.07M
--162.33M
--129.21M
-應收賬款及應收票據
17.80%118.68M
22.09%122.81M
40.82%143.00M
23.99%101.23M
7.06%100.75M
4.42%100.59M
-6.19%101.55M
-69.71%81.64M
-53.69%94.11M
-43.64%96.33M
87.00%108.25M
228.76%269.50M
165.48%203.20M
142.45%170.91M
-11.82%57.89M
-8.68%81.98M
-48.12%76.54M
-51.57%70.49M
-39.78%65.65M
-35.44%89.76M
-6.73%147.54M
29.12%145.57M
-49.47%109.02M
-1.88%139.04M
106.38%158.18M
-16.22%112.74M
69.75%215.75M
42.05%141.71M
-44.07%76.64M
14.58%134.56M
144.22%127.10M
-12.57%99.76M
108.63%137.02M
13.86%117.44M
-46.06%52.04M
0.17%114.10M
-34.18%65.68M
-15.67%103.15M
0.72%96.48M
-23.71%113.91M
-2.98%99.78M
505.23%122.32M
-48.13%95.79M
314.38%149.31M
-23.51%102.84M
-84.52%20.21M
-16.26%184.66M
-74.23%36.03M
6.28%134.45M
--130.53M
--220.51M
--139.80M
--126.51M
-其他應收款
60.88%33.83M
109.23%42.15M
11.47%18.97M
-29.45%11.89M
32.27%21.03M
-13.92%20.14M
-23.98%17.02M
-19.56%16.85M
57.90%15.90M
253.81%23.40M
24.57%22.39M
181.35%20.95M
-36.54%10.07M
-20.50%6.61M
-8.47%17.97M
-72.21%7.45M
-71.08%15.87M
-71.04%8.32M
-1.91%19.63M
22.37%26.80M
95.94%54.87M
5.34%28.73M
-45.29%20.02M
35.93%21.90M
19.00%28.00M
3.31%27.27M
64.78%36.58M
-81.28%16.11M
-62.98%23.53M
1.94%26.40M
-44.26%22.20M
240.90%86.06M
117.73%63.56M
-25.77%25.89M
22.49%39.83M
-17.27%25.25M
-45.38%29.19M
-15.38%34.88M
59.85%32.52M
299.10%30.52M
824.19%53.45M
3596.95%41.22M
307.29%20.34M
-21.26%7.65M
105.58%5.78M
-69.72%1.11M
220.19%5.00M
-56.90%9.71M
4.19%2.81M
--3.68M
--1.56M
--22.53M
--2.70M
存貨
11.26%196.09M
12.38%170.87M
-0.08%154.88M
-21.90%149.49M
7.56%176.24M
13.89%152.05M
3.15%155.01M
23.90%191.41M
6.83%163.86M
-19.20%133.51M
-1.74%150.28M
14.48%154.48M
-0.17%153.39M
28.13%165.25M
7.54%152.95M
3.56%134.94M
9.70%153.65M
12.73%128.97M
1.44%142.23M
20.06%130.30M
60.45%140.07M
34.88%114.41M
55.79%140.22M
52.67%108.53M
9.52%87.30M
18.04%84.83M
21.18%90.00M
-11.00%71.08M
-5.58%79.71M
-3.39%71.86M
-9.49%74.28M
12.37%79.87M
25.58%84.42M
-12.67%74.38M
7.46%82.06M
1.43%71.08M
-8.84%67.23M
53.87%85.17M
32.65%76.37M
75.90%70.08M
73.57%73.75M
16.72%55.35M
73.84%57.57M
-25.51%39.84M
41.07%42.49M
42.50%47.42M
-12.83%33.12M
6.06%53.48M
-25.07%30.12M
--33.28M
--37.99M
--50.43M
--40.20M
預付費用
-67.93%15.15M
-64.50%16.41M
-15.96%41.58M
26.24%41.20M
63.44%47.24M
87.02%46.23M
111.42%49.48M
48.44%32.64M
-5.40%28.90M
30.81%24.72M
-28.16%23.40M
-16.53%21.99M
0.94%30.55M
-32.19%18.90M
-0.70%32.58M
-33.43%26.34M
1.56%30.27M
-22.99%27.87M
-30.66%32.81M
-4.63%39.57M
-48.97%29.80M
-46.81%36.19M
-19.74%47.31M
23.36%41.50M
86.53%58.40M
631.14%68.04M
529.86%58.95M
349.05%33.64M
356.63%31.31M
29.09%9.31M
-2.53%9.36M
29.58%7.49M
-38.18%6.86M
-70.89%7.21M
-70.67%9.60M
-69.61%5.78M
-62.62%11.09M
-2.03%24.77M
62.98%32.74M
-63.21%19.02M
-20.85%29.68M
-6.41%25.28M
73.21%20.09M
258.85%51.71M
248.20%37.49M
157.98%27.01M
18.31%11.60M
-5.56%14.41M
-23.77%10.77M
--10.47M
--9.80M
--15.26M
--14.13M
其他流動資產
-100.00%0.00
----
----
----
--3.29M
----
----
----
----
-100.00%0.00
-99.94%27.00K
-99.94%27.00K
21.54%59.14M
21936.41%42.97M
5124.67%43.21M
23130.11%43.21M
1212.30%48.66M
-95.47%195.00K
-89.32%827.00K
-43.12%186.00K
590.50%3.71M
-4.97%4.30M
44.07%7.75M
-98.40%327.00K
-98.48%537.00K
-91.97%4.53M
-90.37%5.38M
-50.03%20.38M
-46.26%35.38M
130.07%56.38M
118.27%55.85M
48.67%40.78M
130.54%65.83M
-14.11%24.51M
-47.87%25.59M
-30.84%27.43M
-43.39%28.56M
-40.80%28.53M
8.86%49.09M
11.98%39.66M
17.48%50.45M
17.28%48.19M
33.05%45.09M
23.61%35.42M
-11.02%42.94M
-26.52%41.09M
-51.15%33.89M
-63.84%28.65M
-37.70%48.26M
--55.93M
--69.38M
--79.23M
--77.46M
流動資產合計
-30.81%417.14M
5.54%446.13M
-8.82%421.09M
13.84%477.63M
35.99%602.89M
-9.82%422.71M
-15.70%461.80M
-39.22%419.55M
-44.18%443.32M
-13.51%468.72M
31.71%547.79M
55.66%690.28M
88.99%794.19M
35.39%541.95M
-29.80%415.92M
-7.80%443.47M
-31.62%420.23M
-29.35%400.29M
7.72%592.47M
-3.75%481.00M
26.93%614.51M
11.15%566.56M
-14.16%550.03M
19.57%499.71M
7.85%484.13M
-4.48%509.70M
36.58%640.78M
-18.61%417.91M
-17.76%448.88M
12.29%533.60M
21.35%469.15M
13.31%513.48M
-4.32%545.79M
-35.27%475.19M
-52.70%386.60M
-28.80%453.17M
-31.39%570.46M
-27.35%734.15M
-3.42%817.40M
-29.71%636.47M
9.39%831.44M
37.49%1.01B
19.30%846.36M
38.80%905.55M
4.56%760.09M
-2.02%734.96M
-4.40%709.44M
-30.50%652.41M
-27.76%726.91M
--750.12M
--742.07M
--938.71M
--1.01B
非流動資產
固定資產淨額
-0.90%4.35B
6.46%4.44B
12.31%4.69B
11.78%4.56B
10.67%4.39B
8.18%4.17B
1.00%4.18B
1.13%4.08B
-1.60%3.97B
-8.16%3.86B
20.21%4.14B
19.49%4.03B
19.63%4.03B
25.77%4.20B
1.72%3.44B
-0.67%3.37B
-2.69%3.37B
-8.78%3.34B
-11.39%3.38B
-12.19%3.40B
-12.06%3.46B
5.86%3.66B
8.83%3.82B
70.96%3.87B
70.70%3.94B
49.26%3.46B
55.40%3.51B
-1.50%2.26B
-1.63%2.31B
-14.44%2.32B
-18.12%2.26B
-14.47%2.30B
-7.55%2.34B
16.62%2.71B
30.07%2.76B
37.00%2.69B
39.27%2.54B
30.14%2.32B
28.24%2.12B
25.33%1.96B
17.89%1.82B
17.20%1.78B
10.11%1.65B
5.56%1.56B
0.16%1.54B
-0.18%1.52B
0.76%1.50B
1.51%1.48B
10.65%1.54B
--1.53B
--1.49B
--1.46B
--1.39B
-固定資產
4.78%8.81B
8.55%8.80B
11.33%8.91B
11.39%8.66B
10.94%8.41B
9.92%8.10B
6.06%8.00B
5.96%7.78B
4.97%7.58B
1.63%7.37B
19.29%7.55B
18.44%7.34B
19.47%7.22B
22.01%7.25B
8.42%6.33B
7.93%6.20B
6.26%6.05B
2.49%5.94B
0.49%5.83B
0.45%5.74B
0.91%5.69B
14.90%5.80B
16.59%5.81B
56.35%5.72B
55.47%5.64B
40.80%5.05B
44.21%4.98B
6.86%3.66B
6.75%3.63B
-3.83%3.59B
-6.78%3.45B
-5.41%3.42B
-1.55%3.40B
16.23%3.73B
25.10%3.70B
30.71%3.62B
32.98%3.45B
27.13%3.21B
26.13%2.96B
24.47%2.77B
21.57%2.60B
22.03%2.52B
17.35%2.35B
14.97%2.22B
10.68%2.13B
11.65%2.07B
13.43%2.00B
14.88%1.93B
22.30%1.93B
--1.85B
--1.76B
--1.68B
--1.58B
-累計折舊
10.98%4.46B
10.77%4.35B
10.26%4.21B
10.95%4.10B
11.23%4.02B
11.82%3.93B
12.21%3.82B
11.85%3.70B
13.28%3.62B
15.12%3.51B
18.18%3.41B
17.18%3.31B
19.27%3.19B
17.18%3.05B
17.67%2.88B
20.39%2.82B
20.17%2.68B
21.80%2.60B
23.32%2.45B
26.95%2.34B
30.92%2.23B
34.61%2.14B
35.12%1.99B
32.59%1.85B
28.85%1.70B
25.32%1.59B
23.05%1.47B
23.97%1.39B
25.41%1.32B
24.36%1.27B
26.26%1.19B
20.73%1.12B
15.06%1.05B
15.20%1.02B
12.57%946.39M
15.42%930.31M
18.18%914.69M
19.84%884.64M
21.12%840.72M
22.44%806.04M
31.20%774.00M
35.55%738.18M
39.15%694.14M
45.85%658.31M
52.65%589.92M
67.02%544.59M
82.52%498.84M
102.35%451.37M
110.87%386.45M
--326.06M
--273.31M
--223.06M
--183.27M
其他非流動資產
305.84%106.88M
130.28%32.66M
-25.94%21.93M
-11.31%24.83M
-13.55%26.33M
-6.41%14.18M
17.91%29.61M
6.02%28.00M
11.32%30.46M
205.67%15.15M
6.37%25.11M
5.03%26.41M
0.64%27.37M
-39.01%4.96M
187.20%23.61M
190.91%25.15M
199.07%27.19M
-80.92%8.13M
-83.96%8.22M
-85.97%8.64M
-82.38%9.09M
26.88%42.60M
-5.32%51.27M
94.01%61.61M
-7.54%51.60M
-51.81%33.58M
-22.97%54.15M
-61.22%31.76M
-45.92%55.81M
-35.43%69.68M
-28.64%70.30M
-12.28%81.89M
110.95%103.19M
122.41%107.92M
41.71%98.51M
24.58%93.36M
-33.45%48.92M
72.34%48.52M
-22.10%69.51M
-30.68%74.94M
-32.22%73.50M
-67.97%28.15M
8.37%89.23M
21.17%108.10M
21.23%108.45M
-2.59%87.90M
-5.02%82.34M
41.54%89.22M
37.76%89.46M
--90.24M
--86.69M
--63.03M
--64.94M
非流動資產合計
2.21%4.85B
7.69%4.86B
12.03%5.05B
11.93%4.91B
11.57%4.75B
9.83%4.52B
3.06%4.51B
3.47%4.39B
0.65%4.25B
-6.53%4.11B
17.01%4.37B
19.13%4.24B
19.45%4.23B
26.86%4.40B
6.76%3.74B
1.55%3.56B
-0.86%3.54B
-7.56%3.47B
-10.65%3.50B
-11.61%3.51B
-11.16%3.57B
4.81%3.75B
6.22%3.92B
59.56%3.97B
55.63%4.02B
34.58%3.58B
47.47%3.69B
-3.02%2.49B
-2.11%2.58B
-7.23%2.66B
-14.20%2.50B
-9.76%2.56B
-1.02%2.64B
16.10%2.87B
27.43%2.92B
34.93%2.84B
33.86%2.66B
28.83%2.47B
30.21%2.29B
25.85%2.10B
20.39%1.99B
18.97%1.92B
10.80%1.76B
6.30%1.67B
1.32%1.65B
-0.32%1.61B
0.54%1.59B
3.31%1.57B
11.86%1.63B
--1.62B
--1.58B
--1.52B
--1.46B
總資產
-1.51%5.27B
7.51%5.31B
10.09%5.47B
12.10%5.39B
13.88%5.35B
7.82%4.94B
0.98%4.97B
-2.51%4.81B
-6.44%4.70B
-7.30%4.58B
18.48%4.92B
23.18%4.93B
26.83%5.02B
27.74%4.94B
1.47%4.15B
0.42%4.00B
-5.37%3.96B
-10.41%3.87B
-8.39%4.09B
-10.73%3.99B
-7.06%4.18B
5.60%4.32B
3.21%4.47B
53.81%4.47B
48.55%4.50B
28.05%4.09B
45.75%4.33B
-5.62%2.90B
-4.79%3.03B
-4.45%3.19B
-10.04%2.97B
-6.59%3.08B
-1.60%3.18B
4.32%3.34B
6.34%3.30B
20.14%3.29B
14.63%3.23B
9.44%3.20B
19.28%3.11B
6.33%2.74B
16.93%2.82B
24.77%2.93B
13.43%2.60B
15.83%2.58B
2.32%2.41B
-0.86%2.35B
-1.04%2.30B
-9.58%2.23B
-4.31%2.36B
--2.37B
--2.32B
--2.46B
--2.47B
負債
流動負債
-其他應付款
64.23%87.42M
29.71%47.23M
16.01%54.97M
25.08%51.22M
5.08%53.23M
-18.62%36.41M
64.52%47.38M
5.02%40.95M
183.66%50.66M
43.78%44.74M
-15.84%28.80M
53.16%38.99M
40.94%17.86M
31.16%31.12M
918.21%34.22M
10.92%25.46M
189.56%12.67M
-29.36%23.73M
-87.96%3.36M
81.66%22.95M
-41.22%4.38M
85.02%33.58M
275.68%27.91M
-37.85%12.63M
-32.56%7.45M
-11.27%18.15M
-19.06%7.43M
4.20%20.33M
18.37%11.04M
18.61%20.46M
33.22%9.18M
13.26%19.51M
35.35%9.33M
-1.51%17.25M
-3.22%6.89M
-1.31%17.23M
59.59%6.89M
70.50%17.51M
58.05%7.12M
--17.46M
--4.32M
--10.27M
--4.50M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
應計費用
-15.54%105.67M
-4.43%144.62M
-19.73%159.75M
31.26%163.40M
-0.68%125.11M
4.61%151.33M
79.09%199.01M
-18.96%124.49M
-14.71%125.97M
12.18%144.66M
-0.08%111.12M
39.38%153.62M
26.63%147.70M
4.58%128.95M
-10.02%111.21M
-5.25%110.22M
-34.68%116.64M
-48.10%123.31M
-35.05%123.60M
-36.68%116.33M
19.45%178.56M
41.38%237.58M
-15.63%190.30M
66.49%183.70M
20.24%149.49M
-7.43%168.04M
39.68%225.56M
-35.38%110.34M
17.10%124.32M
65.21%181.53M
78.72%161.48M
38.79%170.75M
-20.80%106.16M
-20.93%109.88M
-25.30%90.35M
53.77%123.03M
1.69%134.04M
-23.84%138.97M
-36.46%120.95M
-50.04%80.01M
1.35%131.81M
92.40%182.46M
95.05%190.34M
213.82%160.16M
268.74%130.06M
157.50%94.83M
53.96%97.59M
63.00%51.03M
14.02%35.27M
--36.83M
--63.39M
--31.31M
--30.93M
短期借款與租賃負債
--0.00
--0.00
--0.00
-100.00%0.00
----
-100.00%0.00
-100.00%0.00
-50.00%15.00M
-76.92%30.00M
0.00%30.00M
0.00%30.00M
33.33%30.00M
271.43%130.00M
300.00%30.00M
-82.34%30.00M
-59.82%22.50M
--35.00M
--7.50M
--169.91M
--56.00M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
其他流動負債
64.23%87.42M
29.71%47.23M
16.01%54.97M
25.08%51.22M
5.08%53.23M
-18.62%36.41M
64.52%47.38M
5.02%40.95M
183.66%50.66M
43.78%44.74M
-15.84%28.80M
53.16%38.99M
40.94%17.86M
31.16%31.12M
918.21%34.22M
10.92%25.46M
189.56%12.67M
-29.36%23.73M
-87.96%3.36M
81.66%22.95M
-41.22%4.38M
85.02%33.58M
275.68%27.91M
-37.85%12.63M
-32.56%7.45M
-11.27%18.15M
-19.06%7.43M
4.20%20.33M
18.37%11.04M
18.61%20.46M
33.22%9.18M
13.26%19.51M
35.35%9.33M
-1.51%17.25M
-90.37%6.89M
-71.65%17.23M
-89.80%6.89M
-75.66%17.51M
1488.35%71.56M
--60.77M
--67.53M
--71.95M
--4.50M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
流動負債總額
-17.75%547.32M
7.23%594.95M
-0.21%563.23M
25.04%654.87M
6.55%665.41M
-3.38%554.83M
-4.73%564.42M
-39.52%523.73M
-33.07%624.51M
8.16%574.25M
28.31%592.44M
34.20%865.96M
93.94%933.11M
15.37%530.95M
-18.31%461.74M
43.74%645.29M
-6.73%481.14M
-14.64%460.20M
19.65%565.21M
1.42%448.92M
24.68%515.84M
40.28%539.10M
-24.83%472.38M
1.43%442.65M
15.40%413.73M
-10.36%384.31M
121.97%628.45M
54.57%436.40M
3.99%358.51M
15.87%428.73M
0.24%283.12M
-22.29%282.34M
-9.46%344.75M
-18.99%370.02M
-37.97%282.46M
19.53%363.33M
14.70%380.76M
1.78%456.74M
57.58%455.35M
-7.03%303.96M
26.61%331.97M
104.62%448.77M
28.92%288.96M
129.00%326.94M
109.54%262.19M
15.28%219.32M
2.98%224.14M
-42.45%142.77M
-52.81%125.13M
--190.25M
--217.65M
--248.06M
--265.17M
非流動負債
長期撥備
16.13%415.90M
18.29%406.89M
18.42%390.92M
19.49%371.07M
18.72%358.12M
14.35%343.98M
19.66%330.10M
14.94%310.54M
-6.15%301.66M
-6.65%300.80M
3.94%275.87M
5.06%270.18M
27.44%321.42M
31.97%322.24M
7.21%265.41M
7.22%257.16M
7.26%252.21M
5.92%244.17M
-12.99%247.56M
-13.32%239.84M
-12.44%235.14M
58.62%230.53M
89.43%284.53M
294.59%276.69M
293.03%268.54M
118.24%145.34M
118.59%150.20M
4.76%70.12M
4.76%68.33M
4.75%66.59M
12.34%68.71M
44.45%66.94M
44.55%65.22M
44.69%63.57M
21.43%61.16M
-3.17%46.34M
-3.18%45.12M
-0.19%43.94M
17.51%50.37M
14.67%47.85M
14.67%46.60M
11.18%44.02M
21.67%42.86M
28.00%41.73M
35.67%40.64M
44.07%39.60M
55.44%35.23M
48.24%32.60M
40.32%29.96M
--27.48M
--22.66M
--21.99M
--21.35M
長期借款與租賃負債
7.25%2.85B
14.05%2.74B
12.67%2.69B
10.03%2.60B
21.18%2.66B
8.70%2.41B
4.98%2.39B
3.42%2.36B
-8.16%2.19B
-15.20%2.21B
-3.90%2.28B
2.55%2.28B
5.04%2.39B
22.77%2.61B
7.06%2.37B
4.47%2.22B
9.11%2.27B
4.75%2.13B
3.92%2.21B
-0.99%2.13B
-6.10%2.08B
-4.26%2.03B
1.63%2.13B
84.11%2.15B
75.21%2.22B
65.31%2.12B
93.88%2.09B
3.57%1.17B
7.71%1.27B
-2.96%1.28B
-18.10%1.08B
-5.36%1.13B
15.89%1.17B
53.55%1.32B
46.67%1.32B
49.19%1.19B
27.59%1.01B
15.03%860.88M
13.25%899.36M
-0.18%798.54M
-0.70%794.43M
-16.85%748.36M
-11.77%794.11M
-11.11%800.00M
-20.00%800.00M
-10.00%900.00M
-10.00%900.00M
-18.92%900.00M
-9.91%1.00B
--1.00B
--1.00B
--1.11B
--1.11B
-長期借款
7.25%2.85B
14.80%2.74B
12.67%2.69B
10.03%2.60B
21.18%2.66B
8.88%2.39B
4.98%2.39B
3.42%2.36B
-8.16%2.19B
-15.23%2.20B
-3.90%2.28B
2.55%2.28B
5.04%2.39B
23.13%2.59B
8.07%2.37B
5.52%2.22B
10.25%2.27B
4.77%2.10B
4.05%2.19B
-1.02%2.11B
-6.19%2.06B
-5.30%2.01B
0.56%2.11B
82.34%2.13B
73.56%2.20B
65.31%2.12B
93.88%2.09B
3.57%1.17B
7.71%1.27B
-2.96%1.28B
-18.10%1.08B
-5.36%1.13B
15.89%1.17B
53.55%1.32B
46.67%1.32B
49.19%1.19B
27.59%1.01B
15.03%860.88M
13.25%899.36M
-0.18%798.54M
-0.70%794.43M
-16.85%748.36M
-11.77%794.11M
-11.11%800.00M
-20.00%800.00M
-10.00%900.00M
-10.00%900.00M
-18.92%900.00M
-9.91%1.00B
--1.00B
--1.00B
--1.11B
--1.11B
-長期租賃負債
----
----
----
----
----
-13.50%15.58M
----
----
----
-11.52%18.01M
----
----
----
-10.63%20.35M
----
----
----
2.39%22.77M
-8.14%20.65M
2.06%21.08M
2.88%21.48M
--22.24M
--22.48M
--20.65M
--20.88M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流動負債
-23.01%461.69M
-21.55%455.47M
10.22%642.02M
11.49%626.41M
8.49%599.65M
8.41%580.56M
9.91%582.49M
4.19%561.88M
-5.63%552.72M
-4.13%535.52M
-0.33%529.96M
67.11%539.27M
96.21%585.69M
109.27%558.58M
99.54%531.74M
3.91%322.69M
19.91%298.50M
5.54%266.92M
-10.38%266.49M
6.69%310.56M
-14.36%248.94M
53.58%252.91M
10.25%297.36M
79.44%291.09M
159.91%290.70M
53.31%164.68M
214.21%269.72M
89.30%162.22M
16.28%111.85M
24.69%107.42M
-2.76%85.84M
4.64%85.69M
44.77%96.19M
49.22%86.15M
39.45%88.28M
26.01%81.90M
3.70%66.44M
9.32%57.73M
9.47%63.30M
-11.45%64.99M
5.16%64.07M
-17.41%52.81M
4.30%57.83M
40.34%73.39M
16.13%60.93M
49.30%63.94M
34.37%55.45M
38.61%52.30M
40.21%52.47M
--42.83M
--41.26M
--37.73M
--37.42M
非流動負債總額
0.30%3.62B
4.85%3.51B
8.97%3.71B
6.29%3.59B
12.76%3.61B
4.14%3.35B
-0.88%3.41B
-0.67%3.38B
-9.79%3.20B
-17.07%3.22B
0.89%3.44B
11.54%3.40B
13.80%3.55B
30.78%3.88B
9.75%3.41B
-1.06%3.05B
3.25%3.12B
1.05%2.97B
-0.07%3.10B
-1.77%3.08B
-5.87%3.02B
6.30%2.94B
12.25%3.10B
82.18%3.14B
75.63%3.21B
47.98%2.76B
64.84%2.77B
-0.48%1.72B
2.91%1.83B
-1.24%1.87B
-11.26%1.68B
-1.15%1.73B
12.61%1.78B
33.04%1.89B
38.98%1.89B
43.30%1.75B
30.95%1.58B
24.73%1.42B
21.14%1.36B
11.29%1.22B
12.99%1.20B
0.44%1.14B
2.06%1.12B
1.54%1.10B
-8.54%1.07B
-1.12%1.13B
-2.54%1.10B
-11.66%1.08B
-2.44%1.17B
--1.15B
--1.13B
--1.22B
--1.20B
總負債
-2.51%4.17B
5.19%4.11B
7.67%4.27B
8.80%4.25B
11.75%4.28B
3.00%3.91B
-1.44%3.97B
-8.55%3.90B
-14.63%3.83B
-14.04%3.79B
4.16%4.03B
15.50%4.27B
24.50%4.49B
28.71%4.41B
5.43%3.87B
4.64%3.70B
1.79%3.60B
-1.38%3.43B
2.54%3.67B
-1.37%3.53B
-2.38%3.54B
10.45%3.48B
5.38%3.58B
65.86%3.58B
65.75%3.63B
37.08%3.15B
73.08%3.39B
7.24%2.16B
3.08%2.19B
1.56%2.30B
-9.77%1.96B
-4.78%2.01B
8.32%2.12B
20.38%2.26B
19.68%2.17B
38.56%2.11B
27.44%1.96B
18.24%1.88B
28.59%1.82B
7.09%1.53B
15.68%1.54B
17.32%1.59B
6.60%1.41B
16.40%1.43B
2.90%1.33B
1.22%1.35B
-1.64%1.32B
-16.85%1.22B
-11.58%1.29B
--1.34B
--1.35B
--1.47B
--1.46B
所有者權益
普通股權益
1.57%2.53B
-0.86%2.52B
-0.83%2.51B
-0.81%2.50B
-0.79%2.49B
1.23%2.54B
1.14%2.53B
1.08%2.52B
0.99%2.51B
1.29%2.51B
7.16%2.50B
7.15%2.49B
7.12%2.48B
7.22%2.48B
1.29%2.33B
1.33%2.33B
1.36%2.32B
0.44%2.31B
-0.44%2.31B
-1.21%2.30B
-1.96%2.29B
-1.88%2.30B
-0.91%2.32B
15.10%2.32B
15.79%2.33B
16.21%2.35B
16.32%2.34B
1.04%2.02B
1.35%2.02B
1.99%2.02B
1.98%2.01B
1.97%2.00B
2.13%1.99B
2.17%1.98B
2.34%1.97B
2.60%1.96B
3.07%1.95B
3.92%1.94B
4.34%1.92B
4.67%1.91B
4.76%1.89B
4.41%1.86B
4.38%1.84B
4.11%1.83B
3.90%1.80B
4.00%1.79B
4.47%1.77B
4.85%1.75B
4.90%1.74B
--1.72B
--1.69B
--1.67B
--1.65B
留存收益
-1.05%-1.19B
14.92%-1.08B
16.86%-1.08B
18.73%-1.12B
15.82%-1.18B
14.37%-1.27B
5.66%-1.29B
13.47%-1.38B
18.03%-1.40B
13.23%-1.49B
24.27%-1.37B
10.59%-1.59B
0.83%-1.71B
-4.76%-1.71B
-10.26%-1.81B
-11.05%-1.78B
-22.73%-1.73B
-33.65%-1.63B
-38.35%-1.64B
-33.40%-1.61B
-15.21%-1.41B
-4.78%-1.22B
12.24%-1.19B
1.91%-1.20B
-8.61%-1.22B
-8.76%-1.17B
-42.23%-1.35B
-38.19%-1.23B
-27.77%-1.12B
-26.20%-1.07B
-19.83%-951.12M
-20.95%-887.72M
-40.98%-879.25M
-50.60%-850.41M
-34.83%-793.71M
-13.10%-733.95M
-8.70%-623.68M
-14.11%-564.69M
5.60%-588.69M
-0.97%-648.95M
17.95%-573.76M
36.08%-494.85M
19.88%-623.62M
12.42%-642.74M
-5.45%-699.25M
-13.33%-774.22M
-8.90%-778.39M
-8.16%-733.90M
-1.44%-663.08M
---683.18M
---714.78M
---678.53M
---653.69M
資本公積
1.57%2.52B
-0.86%2.51B
-0.83%2.50B
-0.81%2.49B
-0.79%2.48B
1.23%2.54B
1.14%2.53B
1.08%2.52B
0.99%2.50B
1.29%2.51B
7.15%2.50B
7.15%2.49B
7.12%2.48B
7.21%2.47B
1.29%2.33B
1.33%2.32B
1.37%2.31B
0.44%2.31B
-0.44%2.30B
-1.22%2.29B
-1.97%2.28B
-1.88%2.30B
-0.91%2.31B
15.11%2.32B
15.80%2.33B
16.22%2.34B
16.33%2.33B
1.04%2.02B
1.35%2.01B
1.99%2.01B
1.98%2.00B
1.97%1.99B
2.13%1.98B
2.18%1.98B
2.34%1.97B
2.60%1.96B
3.07%1.94B
3.92%1.93B
4.34%1.92B
4.68%1.91B
4.77%1.89B
4.42%1.86B
4.39%1.84B
4.12%1.82B
3.90%1.80B
4.01%1.78B
4.48%1.76B
4.86%1.75B
4.91%1.73B
--1.71B
--1.69B
--1.67B
--1.65B
減：庫存股
0.00%237.01M
0.00%237.01M
0.00%237.01M
0.00%237.01M
0.00%237.01M
0.00%237.01M
0.00%237.01M
0.00%237.01M
0.00%237.01M
0.00%237.01M
0.00%237.01M
0.00%237.01M
0.00%237.01M
0.00%237.01M
0.00%237.01M
0.00%237.01M
0.00%237.01M
0.00%237.01M
0.00%237.01M
0.00%237.01M
0.00%237.01M
0.00%237.01M
386.60%237.01M
386.60%237.01M
386.60%237.01M
391.75%237.01M
1.06%48.71M
1.06%48.71M
1.23%48.71M
1.26%48.20M
1.26%48.20M
1.26%48.20M
1.46%48.12M
1.42%47.60M
1.51%47.60M
1.51%47.60M
52.38%47.42M
51.03%46.93M
51.05%46.89M
51.08%46.89M
47.29%31.12M
47.55%31.07M
47.63%31.04M
47.62%31.04M
149.16%21.13M
150.78%21.06M
150.50%21.03M
150.55%21.02M
141233.33%8.48M
--8.40M
--8.39M
--8.39M
--6.00K
不影響留存收益的損益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-71.94%378.00K
-67.29%573.00K
-64.46%767.00K
-58.76%1.06M
-54.62%1.35M
-47.32%1.75M
-41.44%2.16M
-32.85%2.56M
-24.86%2.97M
-10.97%3.33M
--3.69M
--3.82M
--3.95M
--3.74M
總權益
2.48%1.10B
16.28%1.20B
19.73%1.20B
26.33%1.14B
23.26%1.07B
31.03%1.03B
11.88%999.67M
36.47%903.90M
62.11%869.44M
48.86%787.85M
211.59%893.49M
115.58%662.37M
50.32%536.32M
20.24%529.24M
-32.62%286.75M
-32.35%307.24M
-44.70%356.79M
-47.71%440.15M
-52.24%425.56M
-48.63%454.19M
-26.40%645.15M
-10.60%841.70M
-4.70%891.03M
18.82%884.21M
3.94%876.59M
4.95%941.48M
-7.36%934.93M
-29.99%744.13M
-20.53%843.40M
-17.03%897.11M
-10.55%1.01B
-9.83%1.06B
-16.83%1.06B
-18.43%1.08B
-12.47%1.13B
-3.00%1.18B
-0.69%1.28B
-1.00%1.33B
8.23%1.29B
5.40%1.22B
18.46%1.28B
34.93%1.34B
22.74%1.19B
15.13%1.15B
1.61%1.08B
-3.55%992.34M
-0.20%970.30M
1.23%1.00B
6.25%1.07B
--1.03B
--972.22M
--989.24M
--1.00B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
