Kenon Holdings Ltd
KEN45.030USD
-1.750-3.74%
收盤 08/04, 16:00（美東）報價延遲15分鐘
44.890USD+44.890盤後交易 (美東)
2.35B總市值
3.90本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q2
FY2013Q4
流動資產
現金及現金等價物和短期投資
28.62%1.12B
26.86%1.16B
-12.66%773.00M
-13.58%751.00M
-18.31%870.00M
-1.38%913.17M
-3.59%885.00M
-27.58%869.00M
48.33%1.06B
94.93%925.94M
20.47%918.00M
269.23%1.20B
50.52%718.00M
-44.15%475.00M
70.09%762.00M
-21.50%325.00M
258.65%477.00M
370.61%850.43M
58.87%448.00M
91.67%414.00M
-37.26%133.00M
-0.20%180.71M
-6.93%282.00M
-49.65%216.00M
-53.41%212.00M
-87.29%181.06M
-44.71%303.00M
2.14%429.00M
3.88%455.00M
242.29%1.42B
2.24%548.00M
8.70%420.00M
-7.35%438.00M
-39.92%416.18M
-17.10%536.00M
-42.29%386.39M
-30.61%472.75M
-17.23%692.65M
--646.55M
12.15%669.56M
--681.28M
19.42%836.89M
--597.00M
--700.78M
—現金和現金等價物
45.79%987.00M
45.78%1.02B
-2.84%615.00M
-0.68%586.00M
-9.73%677.00M
30.21%696.84M
15.09%633.00M
-29.51%590.00M
5.04%750.00M
12.67%535.17M
-23.93%550.00M
170.00%837.00M
56.92%714.00M
65.98%475.00M
67.36%723.00M
-22.11%310.00M
309.91%455.00M
94.48%286.18M
105.71%432.00M
188.41%398.00M
-31.06%111.00M
12.23%147.15M
-23.64%210.00M
-67.83%138.00M
-64.62%161.00M
-90.75%131.12M
-44.78%275.00M
17.21%429.00M
38.72%455.00M
333.94%1.42B
10.42%498.00M
21.57%366.00M
-15.58%328.00M
17.73%326.63M
-7.16%451.00M
-34.62%301.07M
-20.19%388.52M
-34.00%277.44M
--485.79M
-2.65%460.47M
--486.81M
-24.83%420.39M
--473.00M
--559.28M
-短期投資
-31.61%132.00M
-34.07%142.62M
-37.30%158.00M
-40.86%165.00M
-38.73%193.00M
-44.64%216.33M
-31.52%252.00M
-23.14%279.00M
7775.00%315.00M
--390.77M
843.59%368.00M
2320.00%363.00M
-81.82%4.00M
-100.00%0.00
143.75%39.00M
-6.25%15.00M
0.00%22.00M
1581.61%564.25M
-77.78%16.00M
-79.49%16.00M
-56.86%22.00M
-32.81%33.55M
157.14%72.00M
--78.00M
--51.00M
599.02%49.94M
-44.00%28.00M
-100.00%0.00
-100.00%0.00
-92.02%7.14M
-41.18%50.00M
-36.71%54.00M
30.61%110.00M
-78.43%89.55M
-47.13%85.00M
-59.19%85.32M
-56.69%84.22M
-0.31%415.21M
--160.76M
68.62%209.09M
--194.48M
194.33%416.50M
--124.00M
--141.51M
應收款項
14.93%77.00M
18.25%80.40M
21.25%97.00M
28.00%96.00M
26.42%67.00M
-7.99%67.99M
53.85%80.00M
56.25%75.00M
-90.00%53.00M
17.30%73.90M
-5.45%52.00M
-51.52%48.00M
1104.55%530.00M
31.39%63.00M
66.67%55.00M
219.35%99.00M
51.72%44.00M
21.94%47.95M
-2.94%33.00M
-3.13%31.00M
-12.12%29.00M
10.61%39.32M
-20.93%34.00M
3.23%32.00M
-5.71%33.00M
-19.86%35.55M
-88.77%43.00M
-88.93%31.00M
-87.89%35.00M
-85.01%44.36M
41.33%383.00M
5.13%280.00M
20.73%289.00M
81.96%295.99M
102.84%271.00M
49.44%266.34M
30.93%239.38M
-30.15%162.66M
--133.60M
-58.45%178.23M
--182.84M
-46.08%232.89M
--429.00M
--431.91M
-應收賬款及應收票據
14.93%77.00M
18.25%80.40M
21.25%97.00M
28.00%96.00M
26.42%67.00M
-7.99%67.99M
53.85%80.00M
56.25%75.00M
1.92%53.00M
17.30%73.90M
-5.45%52.00M
26.32%48.00M
18.18%52.00M
31.39%63.00M
66.67%55.00M
22.58%38.00M
51.72%44.00M
21.94%47.95M
-2.94%33.00M
-3.13%31.00M
-12.12%29.00M
10.61%39.32M
-20.93%34.00M
3.23%32.00M
-5.71%33.00M
-19.46%35.55M
-88.35%43.00M
-88.85%31.00M
-87.72%35.00M
-84.49%44.14M
45.28%369.00M
9.38%278.00M
21.40%285.00M
130.81%284.53M
95.61%254.00M
46.23%254.16M
30.93%234.76M
-32.03%123.27M
--129.85M
-58.32%173.81M
--179.30M
-49.26%181.36M
--417.00M
--357.43M
-其他應收款
----
----
----
----
----
----
----
----
----
----
----
----
--478.00M
----
----
--61.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-26.29%35.47M
----
----
----
-28.68%48.12M
----
--67.46M
存貨
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-4.60%83.00M
-4.97%82.00M
64.12%89.00M
82.04%91.66M
57.73%87.00M
51.95%86.29M
-8.81%54.23M
-9.01%50.35M
--55.16M
-68.45%56.78M
--59.46M
-63.17%55.34M
--180.00M
--150.23M
預付費用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-10.53%9.79M
----
----
----
-64.60%10.95M
----
--30.93M
其他流動資產
-76.47%24.00M
-78.73%23.76M
-2.44%40.00M
94.00%97.00M
-50.49%102.00M
89.47%111.70M
-31.67%41.00M
4.17%50.00M
390.48%206.00M
37.11%58.96M
25.00%60.00M
20.00%48.00M
50.00%42.00M
101.93%43.00M
152.63%48.00M
110.53%40.00M
-54.10%28.00M
-46.33%21.30M
-75.32%19.00M
-58.70%19.00M
103.33%61.00M
-4.42%39.68M
266.67%77.00M
155.56%46.00M
50.00%30.00M
16.12%41.51M
-47.50%21.00M
-82.35%18.00M
-62.26%20.00M
-28.17%35.75M
-35.48%40.00M
43.97%102.00M
-13.65%53.00M
--49.77M
27.16%62.00M
-48.26%70.85M
-12.65%61.38M
----
--48.76M
35.57%136.93M
--70.27M
----
--101.00M
----
流動資產合計
16.97%1.22B
15.20%1.26B
-9.80%911.00M
-5.01%948.00M
-21.40%1.04B
3.23%1.10B
-2.32%1.01B
-23.17%998.00M
2.79%1.33B
82.43%1.06B
19.54%1.03B
101.71%1.30B
134.73%1.29B
-36.72%582.00M
72.65%865.00M
38.79%644.00M
87.71%550.00M
179.11%919.79M
8.21%501.00M
27.47%464.00M
-15.07%293.00M
0.56%329.54M
26.16%463.00M
-23.85%364.00M
-32.35%345.00M
-78.22%327.71M
-65.18%367.00M
-45.93%478.00M
-41.31%510.00M
76.27%1.50B
10.25%1.05B
9.15%884.00M
4.99%869.00M
-6.76%853.60M
8.14%956.00M
-22.24%809.87M
-16.71%827.73M
-19.42%915.47M
--884.07M
-34.37%1.04B
--993.85M
-13.53%1.14B
--1.59B
--1.31B
非流動資產
固定資產淨額
-31.86%1.30B
-29.52%1.33B
19.03%2.11B
8.58%1.94B
20.30%1.90B
42.95%1.89B
42.48%1.77B
46.83%1.78B
25.78%1.58B
7.98%1.32B
13.10%1.24B
16.38%1.22B
23.48%1.26B
35.31%1.22B
36.69%1.10B
33.16%1.04B
48.83%1.02B
32.10%904.59M
18.06%804.00M
17.01%784.00M
3.79%684.00M
7.82%684.76M
8.61%681.00M
10.02%670.00M
4.94%659.00M
3.07%635.09M
-82.10%627.00M
-82.63%609.00M
-82.32%628.00M
-82.38%616.16M
-0.60%3.50B
0.56%3.51B
-0.75%3.55B
18.40%3.50B
22.43%3.52B
23.22%3.49B
36.55%3.58B
18.24%2.95B
--2.88B
-33.37%2.83B
--2.62B
-35.29%2.50B
--4.25B
--3.86B
-固定資產
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
18.50%3.62B
----
----
----
-43.84%3.06B
----
--5.45B
-累計折舊
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
19.68%670.58M
----
----
----
-64.66%560.29M
----
--1.59B
商譽及其他無形資產
-77.17%71.00M
-77.65%71.81M
7.72%307.00M
7.99%311.00M
26.94%311.00M
45.51%321.28M
28.38%285.00M
31.51%288.00M
9.87%245.00M
-1.87%220.79M
6.73%222.00M
2.34%219.00M
2.76%223.00M
15395.87%225.00M
20700.00%208.00M
21300.00%214.00M
21600.00%217.00M
17.76%1.45M
0.00%1.00M
0.00%1.00M
0.00%1.00M
-5.59%1.23M
-50.00%1.00M
-50.00%1.00M
-50.00%1.00M
-20.41%1.31M
-99.45%2.00M
-99.45%2.00M
-99.45%2.00M
-99.56%1.64M
0.84%362.00M
2.18%364.00M
3.69%366.00M
155.89%376.78M
139.04%359.00M
139.55%356.22M
144.46%352.98M
1.78%147.24M
--150.18M
-26.39%148.70M
--144.39M
-10.47%144.67M
--202.00M
--161.58M
長期貸款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-28.70%154.00M
-32.30%153.00M
-38.33%148.00M
31.21%140.02M
--216.00M
--226.00M
--240.00M
--106.72M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
長期預付費用
-28.57%40.00M
-20.53%41.59M
-52.25%53.00M
-39.51%49.00M
1.82%56.00M
3.01%52.34M
91.38%111.00M
47.27%81.00M
-1.79%55.00M
-10.85%50.81M
5.45%58.00M
1.85%55.00M
24.44%56.00M
27.66%57.00M
--55.00M
--54.00M
-48.28%45.00M
47.92%44.65M
----
----
--87.00M
--30.18M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
32.34%6.06M
----
----
----
--4.58M
----
----
其他非流動資產
-27.16%59.00M
-28.03%60.77M
-42.96%77.00M
-28.16%74.00M
8.00%81.00M
16.72%84.44M
70.89%135.00M
-7.21%103.00M
-38.52%75.00M
-25.42%72.34M
-30.70%79.00M
-11.20%111.00M
11.93%122.00M
-21.76%97.00M
-80.65%114.00M
-78.15%125.00M
-75.88%109.00M
-66.59%123.98M
191.58%589.00M
188.89%572.00M
132.99%452.00M
95.51%371.07M
8.02%202.00M
8.79%198.00M
10.86%194.00M
8.46%189.80M
22.22%187.00M
13.04%182.00M
-17.45%175.00M
-13.31%175.00M
18.60%153.00M
-8.88%161.00M
44.98%212.00M
107.64%201.88M
7.21%129.00M
28.95%176.70M
13.71%146.23M
-7.39%97.22M
--120.33M
-6.15%137.03M
--128.59M
-3.05%104.98M
--146.00M
--108.28M
非流動資產合計
-0.90%2.98B
-2.05%2.95B
10.12%3.20B
-1.52%3.05B
5.76%3.01B
11.14%3.01B
-17.61%2.91B
-8.14%3.09B
-11.86%2.85B
-21.60%2.71B
17.49%3.53B
29.30%3.37B
23.72%3.23B
121.24%3.46B
95.95%3.00B
79.71%2.60B
107.64%2.61B
32.55%1.56B
28.96%1.53B
24.27%1.45B
9.88%1.26B
4.56%1.18B
-8.19%1.19B
-9.68%1.17B
-12.94%1.14B
10.40%1.13B
-69.94%1.29B
-70.16%1.29B
-69.56%1.31B
-76.16%1.02B
-0.05%4.30B
1.93%4.33B
-3.00%4.32B
20.10%4.28B
20.13%4.31B
18.24%4.25B
32.00%4.45B
12.05%3.57B
--3.59B
-26.79%3.59B
--3.37B
-31.84%3.18B
--4.90B
--4.67B
總資產
3.70%4.20B
2.55%4.21B
4.98%4.11B
-2.37%3.99B
-2.88%4.05B
8.92%4.11B
-14.14%3.92B
-12.32%4.09B
-7.68%4.17B
-6.61%3.77B
17.95%4.56B
43.66%4.67B
43.04%4.52B
62.71%4.04B
90.21%3.87B
69.79%3.25B
103.87%3.16B
64.57%2.48B
23.14%2.03B
25.03%1.91B
4.10%1.55B
3.66%1.51B
-0.60%1.65B
-13.51%1.53B
-18.37%1.49B
-42.39%1.46B
-69.01%1.66B
-66.05%1.77B
-64.82%1.82B
-50.84%2.53B
1.82%5.36B
3.09%5.21B
-1.75%5.18B
14.61%5.14B
17.76%5.26B
9.14%5.05B
20.91%5.28B
3.78%4.48B
--4.47B
-28.65%4.63B
--4.36B
-27.82%4.32B
--6.49B
--5.98B
負債
流動負債
-應付股利
----
----
----
----
----
----
----
----
----
----
--0.00
--552.00M
----
--189.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-其他應付款
-100.00%0.00
----
----
----
34.00%201.00M
----
----
----
--150.00M
--0.00
----
----
--0.00
----
---1.00M
----
----
----
----
----
-31.82%15.00M
34.62%16.25M
220.00%32.00M
-85.29%15.00M
-81.67%22.00M
-85.37%12.07M
-90.57%10.00M
-32.45%102.00M
-31.03%120.00M
-44.29%82.52M
-67.28%106.00M
-53.33%151.00M
-14.49%174.00M
83.20%148.14M
170.68%324.00M
202.90%323.57M
134.13%203.49M
5.55%80.86M
--119.70M
-93.93%106.82M
--86.91M
-95.20%76.61M
--1.76B
--1.60B
應計費用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-28.88%15.05M
----
----
----
-81.69%21.16M
----
--115.55M
現行撥備
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--16.00M
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-62.90%44.34M
4200.00%43.00M
4976.74%43.00M
2644.04%61.00M
186.74%119.53M
-97.42%1.00M
-97.80%847.00K
-97.20%2.22M
-40.35%41.69M
--38.74M
20.10%38.43M
--79.37M
223.93%69.88M
--32.00M
--21.57M
短期借款與租賃負債
-16.82%89.00M
-50.17%84.52M
-9.65%103.00M
13.48%101.00M
30.49%107.00M
332.04%169.63M
111.11%114.00M
74.51%89.00M
100.00%82.00M
3.32%39.26M
-87.41%54.00M
2.00%51.00M
-18.00%41.00M
-18.23%38.00M
793.75%429.00M
6.38%50.00M
-52.38%50.00M
1.90%46.47M
20.00%48.00M
30.56%47.00M
275.00%105.00M
96.28%45.60M
73.91%40.00M
-54.43%36.00M
-67.44%28.00M
-94.81%23.23M
-89.78%23.00M
-75.47%79.00M
-82.83%86.00M
-7.22%447.96M
-38.19%225.00M
-5.24%322.00M
8.95%501.00M
36.90%482.81M
148.89%364.00M
115.03%339.80M
182.01%459.83M
118.39%352.67M
--146.25M
-74.47%158.03M
--163.06M
-73.97%161.49M
--619.00M
--620.44M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--105.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流動負債
-100.00%0.00
----
----
----
34.00%201.00M
-100.00%0.00
-100.00%0.00
-100.00%0.00
4900.00%150.00M
-93.88%1.28M
-73.33%4.00M
--4.00M
--3.00M
--21.00M
--15.00M
----
----
----
----
----
-31.82%15.00M
34.62%16.25M
220.00%32.00M
-85.29%15.00M
-81.67%22.00M
-90.48%12.07M
-93.29%10.00M
-47.42%102.00M
-48.94%120.00M
-52.60%126.86M
-54.15%149.00M
-40.20%194.00M
14.24%235.00M
115.81%267.67M
105.12%325.00M
123.34%324.42M
23.71%205.72M
-16.21%124.03M
--158.44M
-91.89%145.26M
--166.29M
-90.99%148.02M
--1.79B
--1.64B
流動負債總額
-54.84%224.00M
-49.04%182.84M
-33.43%241.00M
-6.38%308.00M
8.53%496.00M
85.93%358.80M
81.91%362.00M
-55.12%329.00M
136.79%457.00M
-56.83%192.98M
-67.48%199.00M
233.18%733.00M
-16.81%193.00M
96.11%447.00M
310.74%612.00M
71.88%220.00M
41.46%232.00M
117.07%227.94M
7.97%149.00M
13.27%128.00M
43.86%164.00M
16.78%105.00M
31.43%138.00M
-51.71%113.00M
-54.94%114.00M
-88.85%89.92M
-84.19%105.00M
-69.25%234.00M
-75.70%253.00M
-22.82%806.32M
-36.34%664.00M
-20.33%761.00M
12.88%1.04B
59.90%1.04B
126.11%1.04B
109.55%955.22M
81.23%922.21M
31.52%653.39M
--461.29M
-85.34%455.84M
--508.85M
-82.99%496.79M
--3.11B
--2.92B
非流動負債
長期撥備
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--5.00M
--6.00M
--6.00M
----
----
----
----
----
-14.04%49.00M
10.07%56.00M
46.71%55.00M
102.74%55.18M
207.38%57.00M
213.66%50.88M
126.35%37.49M
67.07%27.22M
--18.54M
-84.55%16.22M
--16.56M
-83.14%16.29M
--105.00M
--96.65M
長期借款與租賃負債
-18.73%1.17B
-15.90%1.19B
8.56%1.42B
6.57%1.41B
17.42%1.44B
23.86%1.42B
16.67%1.31B
16.43%1.32B
1.41%1.22B
-3.63%1.14B
1.26%1.12B
7.77%1.14B
18.82%1.21B
35.46%1.19B
54.10%1.11B
52.38%1.06B
81.25%1.01B
50.62%876.28M
22.70%719.00M
19.07%693.00M
-2.61%560.00M
3.29%581.79M
0.17%586.00M
3.19%582.00M
-1.54%575.00M
-4.30%563.24M
-82.51%585.00M
-82.21%564.00M
-79.81%584.00M
-79.20%588.54M
13.70%3.34B
12.41%3.17B
2.32%2.89B
19.65%2.83B
21.21%2.94B
13.61%2.82B
27.82%2.83B
6.73%2.36B
--2.43B
2.06%2.48B
--2.21B
15.02%2.22B
--2.43B
--1.93B
-長期借款
-16.15%1.16B
-13.07%1.18B
9.19%1.37B
7.10%1.36B
14.80%1.38B
21.05%1.36B
13.71%1.25B
13.52%1.27B
0.92%1.20B
-4.11%1.12B
0.64%1.10B
7.20%1.12B
19.08%1.19B
34.43%1.17B
53.22%1.09B
51.45%1.04B
80.36%1.00B
51.19%871.83M
21.84%714.00M
18.21%688.00M
-3.48%555.00M
2.38%576.65M
0.17%586.00M
3.19%582.00M
-1.54%575.00M
-4.30%563.24M
-82.51%585.00M
-82.21%564.00M
-79.81%584.00M
-79.20%588.54M
13.70%3.34B
12.41%3.17B
2.32%2.89B
19.65%2.83B
21.21%2.94B
13.61%2.82B
27.82%2.83B
6.73%2.36B
--2.43B
2.06%2.48B
--2.21B
15.02%2.22B
--2.43B
--1.93B
-長期租賃負債
-83.64%9.00M
-84.04%9.03M
-5.26%54.00M
-5.26%54.00M
175.00%55.00M
180.51%56.54M
171.43%57.00M
171.43%57.00M
42.86%20.00M
34.38%20.16M
50.00%21.00M
50.00%21.00M
0.00%14.00M
237.38%15.00M
180.00%14.00M
180.00%14.00M
180.00%14.00M
-13.43%4.45M
--5.00M
--5.00M
--5.00M
--5.14M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
員工福利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--6.25M
-93.68%6.25M
--6.42M
----
--99.00M
--90.91M
衍生品負債
----
-100.00%0.00
--26.00M
--17.00M
--13.00M
159860.00%16.00M
----
----
----
--10.00K
----
----
----
----
-100.00%0.00
-12.50%7.00M
-12.50%7.00M
--6.96M
--8.00M
--8.00M
--8.00M
----
----
----
----
----
----
----
----
-100.00%0.00
-2.70%36.00M
6.75%47.00M
-7.74%44.00M
25.30%44.64M
-20.58%37.00M
134.97%44.03M
81.86%47.69M
69.28%35.63M
--46.59M
10.22%18.74M
--26.22M
108.43%21.05M
--17.00M
--10.10M
其他非流動負債
-97.35%3.00M
-71.30%31.54M
270.73%152.00M
287.18%151.00M
162.79%113.00M
165.49%109.88M
17.14%41.00M
18.18%39.00M
38.71%43.00M
42.72%41.39M
45.83%35.00M
37.50%33.00M
3.33%31.00M
3453.92%29.00M
-22.58%24.00M
-22.58%24.00M
3.45%30.00M
-97.30%816.00K
-8.82%31.00M
-8.82%31.00M
-12.12%29.00M
11.22%30.23M
25.93%34.00M
25.93%34.00M
22.22%33.00M
1.07%27.18M
-44.90%27.00M
-51.79%27.00M
-50.91%27.00M
-51.27%26.89M
-52.43%49.00M
-42.28%56.00M
46.71%55.00M
102.74%55.18M
455.44%103.00M
498.19%97.03M
126.35%37.49M
67.07%27.22M
--18.54M
-84.55%16.22M
--16.56M
-83.14%16.29M
--105.00M
--96.65M
非流動負債總額
-22.08%1.32B
-18.37%1.37B
16.81%1.74B
14.53%1.71B
21.35%1.69B
30.88%1.68B
18.77%1.49B
15.38%1.49B
2.20%1.40B
-2.12%1.28B
0.56%1.25B
8.01%1.29B
18.06%1.37B
34.00%1.31B
48.57%1.25B
47.54%1.20B
71.15%1.16B
41.47%978.39M
20.58%838.00M
18.71%812.00M
0.30%676.00M
6.48%691.58M
3.27%695.00M
5.56%684.00M
0.75%674.00M
-2.80%649.48M
-81.83%673.00M
-81.72%648.00M
-79.45%669.00M
-79.11%668.19M
12.72%3.70B
12.31%3.54B
4.89%3.25B
24.67%3.20B
25.47%3.29B
18.40%3.16B
30.21%3.10B
7.57%2.57B
--2.62B
-0.79%2.67B
--2.38B
12.87%2.39B
--2.69B
--2.11B
總負債
-29.50%1.54B
-23.77%1.55B
6.98%1.98B
10.76%2.02B
18.19%2.19B
38.08%2.04B
27.43%1.85B
-10.11%1.82B
18.86%1.85B
-16.03%1.48B
-21.86%1.45B
42.95%2.03B
12.24%1.56B
45.73%1.76B
88.15%1.86B
50.85%1.42B
65.36%1.39B
51.44%1.21B
18.49%987.00M
17.94%940.00M
6.60%840.00M
7.73%796.59M
7.07%833.00M
-9.64%797.00M
-14.53%788.00M
-49.85%739.40M
-82.19%778.00M
-79.52%882.00M
-78.54%922.00M
-65.25%1.47B
0.90%4.37B
4.73%4.31B
6.72%4.30B
31.82%4.24B
40.54%4.33B
31.71%4.11B
39.19%4.03B
11.70%3.22B
--3.08B
-46.15%3.12B
--2.89B
-42.74%2.88B
--5.80B
--5.03B
所有者權益
普通股權益
0.00%50.00M
0.00%50.13M
0.00%50.00M
0.00%50.00M
0.00%50.00M
0.00%50.13M
0.00%50.00M
0.00%50.00M
-91.69%50.00M
-91.67%50.13M
-91.69%50.00M
-91.69%50.00M
0.00%602.00M
-0.07%602.00M
0.00%602.00M
0.00%602.00M
0.00%602.00M
0.00%602.45M
0.00%602.00M
0.00%602.00M
0.00%602.00M
0.00%602.45M
0.00%602.00M
0.00%602.00M
0.00%602.00M
-52.59%602.45M
-55.41%602.00M
-53.48%602.00M
-53.48%602.00M
-1.80%1.27B
6.55%1.35B
2.09%1.29B
2.11%1.29B
2.11%1.29B
-0.02%1.27B
-1.08%1.27B
-1.10%1.27B
3.25%1.27B
--1.27B
221.93%1.28B
--1.28B
71.98%1.23B
--398.00M
--713.65M
留存收益
61.50%1.55B
34.43%1.56B
-2.94%1.12B
-21.89%1.07B
-32.37%961.00M
-25.23%1.16B
-51.43%1.16B
-33.86%1.38B
-21.66%1.42B
32.69%1.55B
148.33%2.38B
170.00%2.08B
159.51%1.81B
159.99%1.17B
166.67%960.00M
162.80%770.00M
6254.55%699.00M
14784.73%448.48M
291.30%360.00M
597.62%293.00M
-66.67%11.00M
-93.42%3.01M
-55.56%92.00M
-81.66%42.00M
-87.21%33.00M
116.00%45.77M
133.71%207.00M
138.04%229.00M
142.23%258.00M
51.60%-286.04M
-15.20%-614.00M
-17.32%-602.00M
-163.38%-611.00M
-212.58%-591.02M
-618.48%-533.00M
-3031.83%-513.13M
-9083.89%-231.99M
-648.12%-189.08M
---74.18M
--17.50M
---2.53M
---25.27M
----
----
資本公積
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-86.67%3.54M
--83.00M
--27.00M
--27.00M
--26.56M
----
----
----
----
----
----
----
----
----
----
不影響留存收益的損益
100.00%0.00
171.62%2.62M
-25.00%-10.00M
-40.00%-7.00M
-400.00%-5.00M
-403.32%-3.66M
-700.00%-8.00M
-266.67%-5.00M
-105.00%-1.00M
-95.36%1.21M
-105.26%-1.00M
-83.33%3.00M
53.85%20.00M
63.56%26.00M
1050.00%19.00M
550.00%18.00M
-18.75%13.00M
-11.14%15.90M
-109.52%-2.00M
-157.14%-4.00M
1700.00%16.00M
2130.55%17.89M
425.00%21.00M
163.64%7.00M
96.97%-1.00M
150.38%802.00K
300.00%4.00M
-266.67%-11.00M
-175.00%-33.00M
92.68%-1.59M
106.25%1.00M
85.38%-3.00M
3.39%-12.00M
-28.55%-21.75M
-46.33%-16.00M
-1278.31%-20.52M
-358.00%-12.42M
-159.48%-16.92M
---10.93M
---1.49M
---2.71M
--28.44M
----
----
非控制性權益
23.34%1.06B
21.31%1.05B
11.76%969.00M
1.18%859.00M
0.82%857.00M
24.30%866.91M
28.06%867.00M
67.46%849.00M
61.90%850.00M
43.21%697.43M
57.81%677.00M
15.23%507.00M
14.88%525.00M
132.81%487.00M
398.84%429.00M
436.59%440.00M
464.20%457.00M
136.54%209.19M
-16.50%86.00M
0.00%82.00M
20.90%81.00M
32.60%88.44M
47.14%103.00M
22.39%82.00M
-10.67%67.00M
-2.25%66.69M
-72.44%70.00M
-68.98%67.00M
-65.60%75.00M
-67.96%68.23M
17.59%254.00M
3.07%216.00M
-4.71%218.00M
5.25%212.96M
4.40%216.00M
-1.44%209.56M
16.53%228.78M
-2.35%202.34M
--206.89M
-28.17%212.62M
--196.33M
-12.77%207.21M
--296.00M
--237.53M
總權益
42.73%2.66B
28.47%2.66B
3.19%2.13B
-12.91%1.98B
-19.70%1.86B
-9.83%2.07B
-33.54%2.07B
-14.02%2.27B
-21.65%2.32B
0.65%2.30B
54.73%3.11B
44.21%2.64B
67.19%2.96B
78.76%2.28B
92.16%2.01B
88.08%1.83B
149.44%1.77B
79.27%1.28B
27.87%1.05B
32.74%973.00M
1.28%710.00M
-0.55%711.79M
-7.36%818.00M
-17.36%733.00M
-22.28%701.00M
-31.92%715.72M
-10.90%883.00M
-1.99%887.00M
1.46%902.00M
17.57%1.05B
6.10%991.00M
-4.07%905.00M
-28.97%889.00M
-29.23%894.20M
-32.76%934.00M
-37.52%943.36M
-15.00%1.25B
-12.11%1.26B
--1.39B
117.57%1.51B
--1.47B
51.15%1.44B
--694.00M
--951.18M
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
