Ford Motor Co
F11.280USD
-0.190-1.66%
收盤 07/28, 16:00（美東）報價延遲15分鐘
11.270USD+11.270盤後交易 07/28, 20:00 (美東)
47.34B總市值
9.43本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
2.21%35.23B
-4.54%38.35B
-10.24%36.91B
-19.28%34.57B
-12.78%34.46B
-8.85%40.17B
2.34%41.12B
16.68%42.82B
-4.16%39.51B
-11.14%44.07B
-13.47%40.17B
-10.57%36.70B
-10.58%41.23B
-0.74%49.59B
3.56%46.43B
-28.17%41.04B
-0.57%46.11B
44.18%49.96B
20.09%44.83B
50.15%57.13B
22.90%46.37B
2.06%34.65B
2.72%37.33B
4.31%38.05B
-5.84%37.73B
-12.78%33.95B
-4.57%36.34B
-6.73%36.48B
0.21%40.07B
0.26%38.93B
11.46%38.08B
-0.48%39.11B
--39.99B
--38.83B
--34.16B
--39.30B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
—現金和現金等價物
5.80%20.86B
-7.75%22.93B
-11.27%23.45B
-24.44%19.95B
-10.94%19.72B
-1.08%24.86B
22.64%26.43B
35.30%26.41B
5.38%22.14B
22.37%25.13B
-21.44%21.55B
-14.98%19.52B
-3.72%21.01B
-18.63%20.54B
13.05%27.43B
-25.93%22.95B
-15.96%21.83B
44.21%25.24B
18.22%24.26B
40.11%30.99B
24.57%25.97B
4.70%17.50B
10.56%20.52B
31.43%22.12B
16.21%20.85B
-9.59%16.72B
5.53%18.56B
3.73%16.83B
0.66%17.94B
16.27%18.49B
31.85%17.59B
-4.92%16.22B
11.97%17.82B
11.44%15.90B
-9.17%13.34B
32.30%17.06B
28.70%15.92B
32.68%14.27B
10.26%14.69B
11.44%12.90B
-4.74%12.37B
-25.65%10.76B
-9.71%13.32B
-13.39%11.57B
-6.06%12.98B
-7.61%14.47B
8.96%14.75B
-11.52%13.36B
-9.34%13.82B
--15.66B
--13.54B
--15.10B
--15.24B
-短期投資
-2.58%14.36B
0.68%15.41B
-8.39%13.46B
-10.98%14.61B
-15.12%14.74B
-19.15%15.31B
-21.14%14.69B
-4.48%16.41B
-14.08%17.37B
-34.82%18.94B
-1.96%18.63B
-4.96%17.18B
-16.75%20.21B
17.54%29.05B
-7.64%19.00B
-30.83%18.08B
19.03%24.28B
44.15%24.72B
22.37%20.57B
64.09%26.14B
20.83%20.40B
-0.50%17.15B
-5.47%16.81B
-18.92%15.93B
-23.72%16.88B
-15.67%17.23B
-13.23%17.78B
-14.15%19.65B
-0.16%22.13B
-10.85%20.43B
-1.60%20.49B
2.93%22.89B
--22.17B
--22.92B
--20.82B
--22.23B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
應收款項
4.00%65.53B
7.36%66.91B
14.09%66.11B
12.72%64.54B
13.60%63.01B
14.06%62.32B
18.75%57.95B
24.82%57.26B
20.77%55.47B
24.07%54.64B
11.98%48.80B
6.13%45.87B
-10.43%45.93B
-16.24%44.04B
-16.43%43.58B
-16.95%43.22B
-16.97%51.28B
-16.40%52.58B
-15.63%52.15B
-19.56%52.04B
-8.46%61.75B
-4.06%62.89B
-0.42%61.80B
3.71%64.70B
0.59%67.46B
4.36%65.55B
3.75%62.06B
3.89%62.38B
13.12%67.07B
9.48%62.81B
7.63%59.82B
2.49%60.05B
--59.29B
--57.37B
--55.58B
--58.59B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-應收賬款及應收票據
-7.88%17.23B
-5.63%14.72B
8.86%16.47B
16.02%16.80B
25.32%18.70B
-0.81%15.60B
2.47%15.13B
-3.69%14.48B
14.50%14.92B
38.34%15.73B
36.06%14.76B
71.85%15.04B
24.72%13.03B
13.78%11.37B
7.29%10.85B
-3.92%8.75B
57.71%10.45B
8.18%9.99B
-4.77%10.11B
-16.76%9.11B
-44.87%6.63B
-17.49%9.24B
-5.54%10.62B
-0.77%10.94B
-2.99%12.02B
5.62%11.20B
9.41%11.24B
8.53%11.03B
15.92%12.39B
-4.53%10.60B
2.47%10.28B
-5.30%10.16B
--10.69B
--11.10B
--10.03B
--10.73B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-應收貸款
7.62%48.00B
11.69%51.85B
15.90%49.34B
11.46%47.43B
10.53%44.60B
19.90%46.42B
25.57%42.57B
38.55%42.56B
23.11%40.35B
18.98%38.72B
3.99%33.90B
-10.55%30.72B
-19.40%32.77B
-23.25%32.54B
-22.10%32.60B
-19.62%34.34B
-25.92%40.66B
-20.97%42.40B
-18.24%41.85B
-20.53%42.72B
-1.00%54.89B
-1.29%53.65B
0.72%51.18B
4.68%53.76B
1.40%55.44B
4.10%54.35B
2.58%50.82B
2.94%51.35B
12.50%54.68B
12.85%52.21B
8.76%49.54B
4.24%49.89B
--48.60B
--46.27B
--45.55B
--47.86B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-其他應收款
208.01%310.00M
13.95%335.00M
23.67%303.00M
40.37%306.00M
-244.95%-287.00M
57.22%294.00M
85.61%245.00M
83.19%218.00M
62.30%198.00M
49.60%187.00M
5.60%132.00M
-10.53%119.00M
-25.61%122.00M
-30.94%125.00M
-32.07%125.00M
-38.14%133.00M
-31.38%164.00M
--181.00M
--184.00M
--215.00M
--239.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存貨
-3.96%17.89B
-4.47%14.95B
-1.64%18.02B
-2.94%17.18B
14.93%18.63B
11.16%15.65B
20.46%18.33B
26.67%17.70B
10.68%16.21B
16.70%14.08B
12.62%15.21B
2.82%13.98B
14.95%14.65B
11.63%12.06B
27.64%13.51B
33.00%13.59B
12.64%12.74B
0.20%10.81B
-15.00%10.58B
-17.83%10.22B
-8.28%11.31B
-3.87%10.79B
-2.80%12.45B
-1.02%12.44B
-0.31%12.33B
0.39%11.22B
13.74%12.81B
13.28%12.56B
17.43%12.37B
25.60%11.18B
10.22%11.26B
12.85%11.09B
7.83%10.54B
6.96%8.90B
7.61%10.22B
4.14%9.83B
2.64%9.77B
5.71%8.32B
2.15%9.50B
0.78%9.44B
7.27%9.52B
2.10%7.87B
5.65%9.30B
14.32%9.37B
5.35%8.87B
4.70%7.71B
7.20%8.80B
12.39%8.19B
19.80%8.42B
--7.36B
--8.21B
--7.29B
--7.03B
受限制現金
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-58.43%180.00M
-36.49%315.00M
-46.85%278.00M
--344.00M
--433.00M
--496.00M
--523.00M
其他流動資產
-1.96%4.40B
27.79%4.27B
2.09%4.06B
7.53%4.23B
14.22%4.49B
-7.07%3.34B
4.47%3.97B
22.23%3.93B
11.87%3.93B
8.88%3.59B
10.01%3.80B
-6.07%3.22B
1.18%3.51B
-1.58%3.30B
-2.04%3.46B
-14.38%3.42B
26.12%3.47B
13.70%3.35B
27.62%3.53B
38.90%4.00B
-13.21%2.75B
-24.96%2.95B
-23.78%2.77B
-20.12%2.88B
-15.55%3.17B
1.05%3.93B
1.65%3.63B
9.51%3.60B
10.02%3.76B
15.47%3.89B
0.51%3.57B
7.80%3.29B
--3.41B
--3.37B
--3.55B
--3.05B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流動資產合計
2.04%123.05B
2.46%124.47B
3.08%125.10B
-0.98%120.52B
4.75%120.59B
4.30%121.48B
12.28%121.36B
21.14%121.71B
8.46%115.12B
6.86%116.48B
1.05%108.09B
-0.80%100.47B
-6.84%106.14B
-6.64%109.00B
-4.29%106.97B
-18.40%101.28B
-8.32%113.93B
2.36%116.74B
-3.45%111.77B
4.87%124.11B
2.54%124.28B
-0.53%114.05B
0.79%115.75B
2.89%118.35B
-1.68%121.19B
-1.84%114.65B
1.87%114.84B
1.31%115.03B
8.86%123.26B
7.69%116.80B
8.90%112.73B
2.50%113.54B
-38.13%113.23B
-37.15%108.46B
-37.95%103.52B
-31.78%110.77B
15.31%183.01B
11.29%172.56B
6.06%166.83B
1.50%162.38B
2.20%158.71B
2.30%155.06B
3.14%157.29B
8.02%159.98B
8.41%155.29B
7.90%151.57B
9.78%152.51B
8.65%148.11B
5.06%143.24B
--140.48B
--138.93B
--136.32B
--136.34B
非流動資產
固定資產淨額
7.56%66.29B
4.91%67.18B
4.56%63.56B
3.47%62.25B
2.76%61.63B
4.15%64.04B
2.88%60.78B
-0.87%60.16B
-3.53%59.98B
-5.17%61.48B
-6.71%59.08B
-5.58%60.70B
-3.12%62.17B
-2.24%64.84B
-1.06%63.34B
2.05%64.28B
0.57%64.17B
-1.18%66.32B
-3.19%64.01B
-6.92%62.99B
-4.33%63.81B
2.78%67.11B
1.25%66.12B
4.21%67.68B
3.48%66.69B
2.73%65.30B
2.88%65.30B
4.09%64.94B
6.38%64.45B
4.37%63.56B
3.29%63.47B
1.60%62.39B
94.40%60.58B
101.91%60.90B
103.91%61.45B
99.70%61.41B
5.24%31.16B
0.12%30.16B
0.30%30.14B
4.97%30.75B
4.10%29.61B
9.09%30.13B
11.97%30.05B
13.27%29.29B
10.28%28.45B
10.72%27.62B
10.22%26.84B
13.39%25.86B
11.43%25.80B
--24.94B
--24.35B
--22.81B
--23.15B
-固定資產
----
4.46%70.92B
----
----
----
--67.89B
----
----
----
----
----
----
----
--69.65B
----
----
----
----
----
----
----
--72.92B
--71.97B
--73.61B
--72.71B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-累計折舊
----
-2.99%3.73B
----
----
----
--3.85B
----
----
----
----
----
----
----
--4.82B
----
----
----
----
----
----
----
--5.81B
--5.85B
--5.93B
--6.01B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
商譽及其他無形資產
----
-3.66%658.00M
----
----
----
13.27%683.00M
3.83%597.00M
2.18%608.00M
-1.30%609.00M
-2.58%603.00M
-17.27%575.00M
-19.70%595.00M
9.01%617.00M
139.92%619.00M
169.38%695.00M
191.73%741.00M
103.60%566.00M
--258.00M
--258.00M
--254.00M
--278.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-3.37%86.00M
-13.68%82.00M
-13.40%84.00M
----
--89.00M
--95.00M
--97.00M
長期貸款
3.58%59.67B
7.33%60.40B
11.93%60.50B
10.54%58.79B
11.45%57.61B
11.45%56.28B
12.11%54.05B
5.75%53.18B
2.19%51.69B
-2.71%50.49B
-6.42%48.21B
-4.31%50.29B
-5.31%50.58B
-7.63%51.90B
-8.94%51.52B
-3.36%52.56B
2.76%53.42B
4.63%56.19B
5.70%56.58B
0.94%54.38B
-4.32%51.98B
-3.31%53.70B
-6.16%53.53B
-4.39%53.88B
-4.88%54.33B
-1.14%55.54B
5.01%57.04B
9.31%56.35B
12.68%57.12B
12.54%56.18B
9.49%54.32B
--51.55B
--50.69B
--49.92B
--49.61B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流動資產
7.59%30.98B
2.16%26.22B
11.66%30.42B
4.74%28.39B
9.86%28.79B
5.98%25.67B
-4.53%27.24B
-5.76%27.10B
-8.20%26.21B
-6.42%24.22B
22.41%28.53B
25.51%28.76B
29.27%28.55B
8.93%25.88B
-0.84%23.31B
-1.96%22.91B
8.52%22.09B
16.96%23.76B
23.22%23.51B
26.08%23.37B
13.29%20.35B
10.76%20.31B
0.84%19.08B
-0.72%18.54B
-6.36%17.96B
-2.78%18.34B
8.74%18.92B
11.49%18.67B
20.28%19.18B
22.82%18.87B
4.91%17.40B
0.12%16.75B
--15.95B
--15.36B
--16.59B
--16.73B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
非流動資產合計
5.03%161.49B
5.86%160.72B
10.38%161.95B
8.17%156.07B
8.52%153.75B
8.91%151.83B
5.68%146.71B
-0.69%144.28B
-3.52%141.68B
-5.83%139.41B
-4.72%138.83B
-1.34%145.29B
-0.03%146.84B
-1.65%148.04B
-1.67%145.71B
1.38%147.26B
5.01%146.89B
4.17%150.52B
4.06%148.18B
0.99%145.25B
-1.56%139.87B
1.83%144.49B
-1.19%142.40B
0.54%143.83B
-1.31%142.09B
0.14%141.89B
4.03%144.12B
6.81%143.05B
10.01%143.97B
9.43%141.69B
5.40%138.54B
3.89%133.93B
--130.87B
--129.49B
--131.45B
--128.91B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
總資產
3.72%284.54B
4.35%285.20B
7.08%287.05B
3.98%276.59B
6.83%274.34B
6.81%273.31B
8.57%268.07B
8.23%265.99B
1.51%256.80B
-0.45%255.88B
-2.28%246.92B
-1.12%245.75B
-3.00%252.99B
-3.83%257.04B
-2.80%252.68B
-7.73%248.53B
-1.26%260.82B
3.37%267.26B
0.69%259.94B
2.74%269.37B
0.33%264.15B
0.78%258.54B
-0.31%258.16B
1.59%262.18B
-1.48%263.28B
-0.76%256.54B
3.06%258.97B
4.29%258.08B
9.48%267.23B
8.63%258.50B
6.94%251.27B
3.25%247.47B
2.87%244.09B
5.79%237.95B
7.08%234.96B
10.94%239.68B
11.73%237.29B
7.82%224.93B
5.07%219.43B
2.42%216.04B
2.56%212.37B
3.18%208.62B
3.86%208.84B
7.51%210.94B
7.29%207.08B
6.74%202.18B
8.88%201.07B
8.26%196.21B
6.01%193.01B
--189.41B
--184.68B
--181.24B
--182.07B
負債
流動負債
-其他應付款
10.25%20.60B
4.36%19.89B
20.67%20.44B
15.07%19.54B
20.57%18.69B
31.93%19.06B
32.18%16.94B
25.62%16.98B
12.64%15.50B
4.89%14.44B
-7.47%12.81B
-3.48%13.52B
-16.44%13.76B
-27.05%13.77B
-12.76%13.85B
-14.81%14.00B
-4.93%16.47B
8.59%18.88B
1.75%15.88B
1.56%16.44B
8.19%17.32B
13.99%17.38B
8.69%15.60B
5.56%16.18B
0.47%16.01B
5.61%15.25B
3.38%14.36B
3.59%15.33B
11.57%15.94B
7.88%14.44B
9.47%13.89B
7.90%14.80B
--14.28B
--13.38B
--12.69B
--13.72B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
應計費用
-9.03%2.53B
6.71%3.01B
30.12%2.93B
26.53%2.98B
36.83%2.78B
10.73%2.82B
-0.35%2.25B
20.94%2.36B
11.35%2.03B
14.59%2.54B
6.66%2.26B
-7.59%1.95B
-14.61%1.82B
-2.76%2.22B
8.67%2.12B
5.72%2.11B
0.71%2.14B
-3.79%2.28B
-20.58%1.95B
-24.53%1.99B
-0.47%2.12B
3.31%2.37B
14.19%2.45B
34.25%2.64B
10.36%2.13B
2.68%2.30B
-7.85%2.15B
-3.48%1.97B
2.55%1.93B
8.38%2.24B
9.48%2.33B
-3.18%2.04B
--1.88B
--2.06B
--2.13B
--2.11B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
短期借款與租賃負債
9.34%54.44B
10.63%54.95B
10.13%53.56B
2.48%50.56B
3.62%49.79B
-0.99%49.67B
10.42%48.64B
12.60%49.34B
-0.49%48.05B
0.95%50.16B
-6.92%44.05B
-4.77%43.82B
-2.40%48.29B
-3.22%49.69B
-7.20%47.32B
-16.86%46.01B
-6.50%49.47B
-4.83%51.34B
-6.61%50.99B
4.72%55.34B
-3.00%52.91B
0.85%53.95B
7.57%54.60B
3.87%52.85B
2.95%54.55B
3.63%53.49B
-0.80%50.76B
0.22%50.88B
7.56%52.98B
3.93%51.62B
8.25%51.17B
13.18%50.77B
3.18%49.26B
15.51%49.67B
16.31%47.27B
14.04%44.86B
23.35%47.74B
9.77%43.00B
-0.38%40.64B
10.56%39.34B
-0.48%38.70B
2.91%39.17B
--40.80B
47.37%35.58B
68.59%38.89B
--38.06B
----
18.82%24.14B
0.75%23.07B
----
--19.38B
--20.32B
--22.89B
-短期借款
0.95%17.89B
-5.13%18.05B
-6.51%17.85B
-9.32%17.83B
-1.97%17.72B
-4.82%19.02B
23.36%19.09B
30.80%19.66B
25.85%18.08B
32.37%19.98B
15.62%15.48B
16.89%15.03B
18.11%14.36B
25.36%15.10B
21.29%13.39B
0.05%12.86B
-6.40%12.16B
-14.18%12.04B
-21.45%11.04B
-16.78%12.85B
-17.96%12.99B
-8.40%14.03B
-16.50%14.05B
-6.71%15.44B
-11.34%15.84B
-69.15%15.32B
-12.37%16.83B
-2.31%16.55B
2.17%17.86B
198.19%49.66B
24.51%19.21B
11.84%16.95B
35.64%17.48B
28.69%16.65B
26.33%15.43B
29.27%15.15B
8.05%12.89B
12.42%12.94B
-3.64%12.21B
-5.06%11.72B
-17.60%11.93B
-26.00%11.51B
--12.67B
--12.35B
--14.48B
--15.56B
----
----
----
----
----
----
----
-短期租賃負債
----
193.75%94.00M
----
----
----
-62.79%32.00M
----
----
----
13.16%86.00M
-70.02%429.00M
-72.53%431.00M
334.75%2.65B
65.22%76.00M
--1.43B
--1.57B
--610.00M
-50.00%46.00M
----
----
----
-94.59%92.00M
-94.82%88.00M
-96.29%89.00M
-96.39%90.00M
--1.70B
-14.41%1.70B
71.97%2.40B
39.94%2.49B
----
--1.99B
--1.40B
84.65%1.78B
41.62%1.36B
----
----
-38.24%964.00M
--961.00M
-59.81%881.00M
21.49%1.73B
10.79%1.56B
----
--2.19B
--1.42B
--1.41B
--695.00M
----
----
----
----
----
----
----
遞延負債
26.32%3.62B
32.45%3.33B
21.90%3.36B
17.92%3.16B
11.08%2.87B
4.62%2.52B
19.12%2.75B
12.80%2.68B
10.91%2.58B
2.34%2.40B
-6.92%2.31B
-1.78%2.38B
12.90%2.33B
8.70%2.35B
16.24%2.48B
19.64%2.42B
-2.32%2.06B
3.35%2.16B
-16.85%2.14B
-26.02%2.02B
4.56%2.11B
-0.19%2.09B
-9.28%2.57B
-4.27%2.73B
-13.57%2.02B
-0.57%2.10B
17.60%2.83B
16.82%2.85B
22.82%2.34B
-45.50%2.11B
-48.91%2.41B
-56.68%2.44B
--1.90B
--3.87B
--4.71B
--5.64B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流動負債
12.39%24.23B
7.63%23.22B
20.84%23.80B
15.46%22.69B
19.21%21.55B
28.03%21.57B
30.18%19.69B
23.70%19.66B
12.39%18.08B
4.52%16.85B
-7.39%15.13B
-3.23%15.89B
-13.18%16.09B
-23.38%16.12B
-9.32%16.33B
-11.04%16.42B
-4.65%18.53B
8.03%21.04B
-0.88%18.01B
-2.42%18.46B
7.78%19.43B
12.27%19.47B
5.72%18.17B
4.01%18.92B
-1.32%18.03B
4.82%17.34B
5.48%17.19B
5.46%18.19B
12.89%18.27B
-4.08%16.55B
-6.35%16.30B
-10.91%17.25B
--16.19B
--17.25B
--17.40B
--19.36B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流動負債總額
5.35%108.73B
5.25%106.86B
8.74%109.04B
2.36%103.40B
7.61%103.21B
4.82%101.53B
11.20%100.27B
16.85%101.02B
6.15%95.91B
6.77%96.87B
1.27%90.17B
3.57%86.45B
-4.13%90.35B
-6.65%90.73B
-4.43%89.03B
-10.03%83.47B
-0.26%94.25B
-0.96%97.19B
-5.98%93.16B
-5.65%92.78B
-4.78%94.49B
2.68%98.13B
4.58%99.09B
3.66%98.33B
-0.64%99.24B
1.02%95.57B
0.42%94.75B
0.60%94.86B
9.39%99.88B
4.78%94.60B
5.79%94.35B
5.47%94.30B
2.76%91.30B
11.44%90.28B
11.16%89.19B
12.87%89.41B
14.70%88.85B
5.56%81.01B
0.45%80.23B
3.99%79.21B
0.37%77.47B
3.98%76.75B
26.30%79.87B
21.79%76.18B
23.39%77.18B
282.25%73.80B
6.60%63.24B
6.77%62.55B
-2.80%62.55B
--19.31B
--59.32B
--58.58B
--64.35B
非流動負債
長期撥備
-17.63%9.09B
-19.24%9.36B
-2.84%10.54B
-1.17%10.66B
2.77%11.03B
8.91%11.59B
-21.73%10.85B
-25.49%10.79B
-28.76%10.73B
-30.81%10.64B
-18.88%13.86B
-17.37%14.48B
-13.91%15.07B
-14.82%15.37B
3.36%17.08B
7.83%17.53B
8.59%17.50B
7.93%18.05B
8.88%16.53B
5.47%16.25B
4.78%16.12B
6.35%16.72B
-5.95%15.18B
-5.40%15.41B
-8.94%15.38B
-6.92%15.72B
-4.86%16.14B
-3.32%16.29B
1.86%16.89B
0.97%16.89B
9.46%16.96B
7.36%16.85B
--16.58B
--16.73B
--15.50B
--15.69B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
長期借款與租賃負債
1.61%102.76B
4.36%105.36B
10.29%105.25B
7.08%101.83B
9.40%101.14B
12.29%100.96B
11.83%95.43B
10.50%95.10B
4.64%92.44B
1.06%89.91B
-13.11%85.33B
-15.52%86.06B
-15.19%88.35B
-19.83%88.96B
-8.41%98.22B
-15.67%101.87B
-9.75%104.17B
8.44%110.96B
6.81%107.23B
15.98%120.80B
11.45%115.42B
1.59%102.32B
-2.21%100.40B
2.15%104.15B
-1.70%103.56B
-1.90%100.72B
4.83%102.67B
7.06%101.96B
8.92%105.35B
10.04%102.67B
8.88%97.94B
0.19%95.24B
3.72%96.72B
3.83%93.30B
4.86%89.95B
12.91%95.05B
10.92%93.25B
12.32%89.86B
9.43%85.78B
1.28%84.19B
7.63%84.07B
4.40%80.00B
-29.14%78.39B
-22.93%83.13B
-27.24%78.12B
-27.06%76.63B
9.96%110.62B
7.97%107.86B
6.83%107.36B
--105.06B
--100.60B
--99.90B
--100.49B
-長期借款
1.21%100.83B
4.03%103.57B
10.28%103.69B
6.86%100.34B
9.19%99.63B
12.11%99.56B
11.56%94.02B
10.45%93.89B
4.50%91.24B
1.02%88.81B
-13.34%84.28B
-15.75%85.01B
-15.39%87.31B
-20.06%87.91B
-8.50%97.25B
-15.83%100.91B
-9.80%103.20B
8.59%109.97B
6.88%106.28B
16.24%119.89B
11.58%114.41B
0.55%101.28B
-3.15%99.44B
1.16%103.14B
-2.67%102.54B
-1.90%100.72B
4.83%102.67B
7.06%101.96B
8.92%105.35B
10.04%102.67B
8.88%97.94B
0.19%95.24B
3.72%96.72B
3.83%93.30B
4.86%89.95B
12.91%95.05B
10.92%93.25B
12.32%89.86B
9.43%85.78B
1.28%84.19B
7.63%84.07B
4.40%80.00B
-29.14%78.39B
-22.93%83.13B
-27.24%78.12B
-27.06%76.63B
9.96%110.62B
7.97%107.86B
6.83%107.36B
--105.06B
--100.60B
--99.90B
--100.49B
-長期租賃負債
28.01%1.93B
27.74%1.78B
10.66%1.56B
23.98%1.49B
25.73%1.51B
26.70%1.40B
33.24%1.41B
13.84%1.20B
16.38%1.20B
5.06%1.10B
9.32%1.06B
8.88%1.05B
6.94%1.03B
5.75%1.05B
1.15%966.00M
6.02%969.00M
-4.08%965.00M
-5.35%991.00M
-0.31%955.00M
-9.77%914.00M
-1.85%1.01B
--1.05B
--958.00M
--1.01B
--1.02B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
遞延負債
-0.20%4.89B
-2.79%4.91B
1.58%5.02B
0.45%4.90B
1.30%4.90B
3.44%5.05B
2.24%4.94B
-1.34%4.88B
-0.60%4.83B
4.27%4.88B
3.32%4.83B
6.32%4.94B
6.90%4.86B
2.72%4.68B
6.88%4.67B
9.21%4.65B
9.90%4.55B
8.78%4.56B
4.94%4.37B
1.74%4.26B
0.88%4.14B
5.17%4.19B
5.33%4.17B
6.27%4.18B
5.37%4.10B
4.07%3.98B
3.97%3.96B
2.74%3.94B
5.30%3.90B
3.85%3.83B
4.59%3.81B
9.52%3.83B
--3.70B
--3.69B
--3.64B
--3.50B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
員工福利
-17.63%9.09B
-19.24%9.36B
-2.84%10.54B
-1.17%10.66B
2.77%11.03B
8.91%11.59B
-21.73%10.85B
-25.49%10.79B
-28.76%10.73B
-30.81%10.64B
-18.88%13.86B
-17.37%14.48B
-13.91%15.07B
-14.82%15.37B
3.36%17.08B
7.83%17.53B
8.59%17.50B
7.93%18.05B
8.88%16.53B
5.47%16.25B
4.78%16.12B
6.35%16.72B
-5.95%15.18B
-5.40%15.41B
-8.94%15.38B
-6.92%15.72B
-4.86%16.14B
-3.32%16.29B
1.86%16.89B
0.97%16.89B
9.46%16.96B
7.36%16.85B
--16.58B
--16.73B
--15.50B
--15.69B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品負債
69900.00%700.00M
-30.77%900.00M
-33.33%1.00B
-40.00%900.00M
-99.92%1.00M
-23.53%1.30B
-34.78%1.50B
0.00%1.50B
--1.20B
--1.70B
--2.30B
--1.50B
----
----
----
----
----
----
----
----
33.70%492.00M
--306.00M
--260.00M
--221.00M
--368.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流動負債
0.14%26.25B
1.68%26.15B
5.92%26.42B
12.35%25.90B
11.51%26.21B
13.32%25.72B
-1.15%24.94B
-10.18%23.05B
-14.42%23.51B
-14.86%22.70B
-9.36%25.23B
-7.06%25.67B
-0.98%27.47B
-2.67%26.66B
7.62%27.84B
12.83%27.62B
17.52%27.74B
14.25%27.39B
14.93%25.87B
7.36%24.48B
3.44%23.61B
1.62%23.97B
-7.09%22.51B
-5.43%22.80B
-8.14%22.82B
-4.54%23.59B
-2.38%24.23B
-2.95%24.11B
1.07%24.84B
1.30%24.71B
4.93%24.82B
6.08%24.84B
--24.58B
--24.39B
--23.65B
--23.42B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
非流動負債總額
2.27%131.15B
3.49%133.48B
8.21%133.67B
6.77%129.59B
8.04%128.24B
11.33%128.98B
7.73%123.53B
5.48%121.37B
0.98%118.70B
-1.56%115.85B
-9.67%114.66B
-11.67%115.07B
-11.35%117.55B
-15.49%117.69B
-5.00%126.94B
-10.61%130.27B
-5.26%132.60B
9.50%139.26B
8.04%133.62B
14.11%145.73B
9.68%139.96B
1.74%127.17B
-3.07%123.68B
0.76%127.71B
-2.53%127.61B
-2.56%125.00B
3.19%127.60B
4.83%126.75B
7.18%130.92B
8.28%128.29B
8.21%123.66B
1.50%120.91B
--122.15B
--118.48B
--114.28B
--119.12B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
總負債
3.64%239.88B
4.26%240.34B
8.45%242.71B
4.77%232.99B
7.85%231.44B
8.37%230.51B
9.26%223.80B
10.35%222.38B
3.22%214.60B
2.07%212.72B
-5.16%204.83B
-5.72%201.52B
-8.35%207.90B
-11.86%208.41B
-4.77%215.97B
-10.38%213.75B
-3.24%226.84B
4.95%236.45B
1.80%226.78B
5.51%238.51B
3.35%234.45B
2.15%225.31B
0.19%222.77B
2.00%226.05B
-1.71%226.85B
-1.04%220.57B
1.99%222.35B
2.98%221.61B
8.12%230.79B
6.77%222.89B
7.15%218.01B
3.20%215.21B
2.79%213.45B
6.37%208.76B
6.00%203.46B
9.93%208.52B
10.81%207.67B
6.58%196.27B
5.08%191.95B
3.02%189.69B
3.95%187.40B
4.61%184.15B
1.17%182.67B
4.04%184.14B
2.80%180.28B
1.51%176.03B
8.91%180.56B
7.82%176.99B
6.01%175.37B
--173.42B
--165.79B
--164.16B
--165.43B
所有者權益
普通股權益
1.89%23.60B
1.61%23.54B
1.58%23.44B
1.04%23.31B
1.03%23.17B
1.29%23.17B
1.16%23.07B
1.66%23.07B
1.50%22.93B
0.98%22.87B
1.30%22.81B
1.10%22.70B
1.40%22.59B
1.44%22.65B
0.96%22.52B
0.89%22.45B
0.41%22.28B
0.56%22.33B
0.37%22.30B
0.45%22.25B
0.56%22.19B
0.72%22.21B
0.76%22.22B
0.72%22.15B
0.85%22.07B
0.74%22.05B
0.95%22.05B
1.00%21.99B
0.94%21.88B
0.98%21.88B
0.95%21.84B
0.88%21.78B
0.85%21.68B
0.97%21.67B
1.14%21.64B
1.07%21.59B
0.85%21.50B
1.58%21.46B
-1.50%21.39B
-1.33%21.36B
-1.26%21.31B
-1.55%21.13B
1.41%21.72B
1.82%21.64B
2.14%21.59B
2.12%21.46B
2.14%21.42B
1.43%21.26B
1.01%21.13B
--21.02B
--20.97B
--20.96B
--20.92B
留存收益
6.38%33.00B
8.74%33.74B
1.11%32.52B
2.10%32.24B
2.47%31.02B
-2.28%31.03B
3.53%32.17B
-2.87%31.58B
-6.14%30.27B
-11.22%31.75B
30.04%31.07B
47.36%32.51B
49.99%32.25B
96.07%35.77B
13.61%23.89B
18.33%22.06B
22.68%21.50B
-10.22%18.24B
-6.90%21.03B
-18.11%18.64B
-24.54%17.53B
-10.36%20.32B
-3.40%22.59B
-0.97%22.77B
3.09%23.23B
3.48%22.67B
20.51%23.38B
24.71%22.99B
32.59%22.53B
40.12%21.91B
14.06%19.41B
10.72%18.44B
11.22%16.99B
8.46%15.63B
-38.11%17.01B
-36.38%16.65B
-38.61%15.28B
52.98%14.41B
9.73%27.49B
5.98%26.18B
4.21%24.89B
-59.71%9.42B
19.21%25.05B
22.66%24.70B
23.77%23.88B
29.37%23.39B
26.06%21.01B
32.21%20.14B
35.98%19.30B
--18.08B
--16.67B
--15.23B
--14.19B
資本公積
1.89%23.56B
1.62%23.50B
1.58%23.40B
1.05%23.27B
1.03%23.13B
1.30%23.13B
1.16%23.03B
1.66%23.03B
1.50%22.89B
0.98%22.83B
1.29%22.77B
1.09%22.65B
1.39%22.55B
1.44%22.61B
0.97%22.48B
0.89%22.41B
0.41%22.24B
0.56%22.29B
0.37%22.26B
0.45%22.21B
0.56%22.15B
0.72%22.16B
0.76%22.18B
0.72%22.11B
0.85%22.03B
0.75%22.01B
0.95%22.01B
1.00%21.95B
0.94%21.84B
0.98%21.84B
0.95%21.80B
0.88%21.73B
0.85%21.64B
0.98%21.63B
1.14%21.60B
1.07%21.55B
0.85%21.45B
1.57%21.42B
-1.50%21.35B
-1.33%21.32B
-1.27%21.27B
-1.55%21.09B
1.41%21.68B
1.82%21.61B
2.15%21.55B
2.13%21.42B
2.14%21.38B
1.43%21.22B
1.01%21.09B
--20.98B
--20.93B
--20.92B
--20.88B
減：庫存股
17.87%2.81B
17.87%2.81B
29.95%2.66B
28.38%2.63B
16.46%2.38B
16.46%2.38B
30.88%2.05B
30.88%2.05B
30.88%2.05B
30.97%2.05B
-0.64%1.56B
-0.95%1.56B
-1.32%1.56B
-1.70%1.56B
-1.38%1.57B
-1.37%1.58B
-1.37%1.58B
-1.43%1.59B
-1.42%1.60B
15.35%1.60B
15.28%1.61B
13.83%1.61B
14.26%1.62B
3.43%1.39B
3.87%1.39B
13.09%1.42B
13.09%1.42B
7.10%1.34B
19.61%1.34B
11.68%1.25B
11.68%1.25B
11.68%1.25B
0.00%1.12B
14.84%1.12B
14.84%1.12B
19.49%1.12B
32.31%1.12B
15.21%977.00M
-60.45%977.00M
-35.73%939.00M
67.59%848.00M
67.59%848.00M
441.67%2.47B
285.49%1.46B
67.55%506.00M
73.29%506.00M
76.74%456.00M
68.44%379.00M
56.48%302.00M
--292.00M
--258.00M
--225.00M
--193.00M
不影響留存收益的損益
-2.53%-9.16B
-6.60%-9.64B
-0.63%-8.99B
-4.85%-9.36B
-1.64%-8.93B
3.18%-9.04B
12.36%-8.93B
5.80%-8.92B
-5.96%-8.79B
-11.99%-9.34B
-23.63%-10.19B
-14.57%-9.47B
0.91%-8.29B
-0.54%-8.34B
4.27%-8.24B
2.40%-8.27B
1.08%-8.37B
-7.32%-8.29B
-9.83%-8.61B
-13.92%-8.47B
-12.80%-8.46B
-4.91%-7.73B
-5.56%-7.84B
-3.22%-7.44B
-12.48%-7.50B
-5.85%-7.37B
-9.91%-7.43B
-7.27%-7.20B
3.75%-6.67B
0.77%-6.96B
-11.79%-6.76B
-12.38%-6.72B
-14.60%-6.93B
-12.08%-7.01B
70.42%-6.05B
70.50%-5.98B
70.37%-6.05B
-18.84%-6.26B
-12.54%-20.44B
-11.89%-20.26B
-12.18%-20.41B
71.12%-5.26B
15.55%-18.16B
17.08%-18.11B
19.27%-18.19B
20.23%-18.23B
-16.01%-21.51B
-15.37%-21.84B
-23.04%-22.53B
---22.85B
---18.54B
---18.93B
---18.31B
非控制性權益
-7.41%25.00M
-8.00%23.00M
84.62%24.00M
139.44%28.00M
115.98%27.00M
133.33%25.00M
136.11%13.00M
-204.41%-71.00M
-270.71%-169.00M
-172.82%-75.00M
-132.43%-36.00M
-43.33%68.00M
-32.19%99.00M
-14.88%103.00M
208.33%111.00M
287.10%120.00M
204.17%146.00M
168.89%121.00M
-5.26%36.00M
-20.51%31.00M
33.33%48.00M
32.35%45.00M
31.03%38.00M
39.29%39.00M
0.00%36.00M
21.43%34.00M
16.00%29.00M
55.56%28.00M
63.64%36.00M
64.71%28.00M
66.67%25.00M
38.46%18.00M
37.50%22.00M
13.33%17.00M
-21.05%15.00M
-38.10%13.00M
-40.74%16.00M
-44.44%15.00M
-34.48%19.00M
-32.26%21.00M
-20.59%27.00M
-18.18%27.00M
-32.56%29.00M
-27.91%31.00M
-20.93%34.00M
-21.43%33.00M
-4.44%43.00M
0.00%43.00M
-2.27%43.00M
--42.00M
--45.00M
--43.00M
--44.00M
總權益
4.11%44.66B
4.81%44.86B
0.14%44.34B
-0.03%43.59B
1.66%42.90B
-0.85%42.80B
5.20%44.28B
-1.43%43.61B
-6.40%42.20B
-11.22%43.17B
14.67%42.09B
27.18%44.24B
32.70%45.08B
57.81%48.62B
10.68%36.70B
12.73%34.78B
14.40%33.97B
-7.28%30.81B
-6.29%33.16B
-14.61%30.86B
-18.49%29.70B
-7.61%33.23B
-3.36%35.39B
-0.91%36.14B
-0.01%36.43B
1.01%35.97B
10.09%36.62B
13.04%36.47B
18.91%36.44B
21.99%35.61B
5.60%33.26B
3.56%32.26B
3.44%30.64B
1.85%29.19B
14.61%31.50B
18.21%31.15B
18.61%29.62B
17.13%28.66B
5.04%27.48B
-1.69%26.36B
-6.84%24.97B
-6.43%24.46B
27.57%26.16B
39.46%26.81B
51.98%26.81B
63.52%26.14B
8.60%20.51B
12.55%19.22B
5.93%17.64B
--15.99B
--18.89B
--17.08B
--16.65B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
