Scan to Download
One power score. Smarter investment decisions
Beachbody Company Inc
BODI6.720USD
-0.080-1.18%
收盤 09/19, 16:00（美東）報價延遲15分鐘
USD0.000盤後交易 (美東)
47.48M總市值
虧損本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q2
FY2020Q1
經營活動現金流量（間接法）
持續經營活動現金淨額
558.16%4.24M
-74.36%2.34M
15.40%-6.73M
600.93%1.08M
85.76%-925.00K
216.08%9.13M
22.25%-7.95M
94.14%-216.00K
-5750.43%-6.50M
76.42%-7.87M
86.54%-10.23M
96.76%-3.69M
100.69%115.00K
-275.80%-33.37M
---75.99M
---113.77M
-147.92%-16.61M
-194.60%-8.88M
--34.66M
--9.39M
持續經營淨收入
45.70%-5.90M
59.57%-5.75M
46.87%-34.56M
63.26%-12.00M
57.80%-10.87M
51.30%-14.22M
-44.75%-65.04M
3.52%-32.67M
38.50%-25.75M
60.31%-29.19M
69.22%-44.93M
15.19%-33.86M
-236.55%-41.87M
-144.64%-73.53M
---145.96M
---39.92M
-24.36%-12.44M
-260.93%-30.06M
---10.00M
---8.33M
持續經營損益
-54.73%4.31M
-43.37%5.62M
-38.80%35.83M
-22.26%11.84M
-41.85%9.52M
-39.06%9.92M
44.54%58.54M
-36.01%15.23M
-39.30%16.38M
-41.36%16.27M
-65.90%40.50M
28.61%23.80M
73.88%26.98M
67.75%27.75M
--118.76M
--18.50M
26.68%15.52M
42.31%16.54M
--12.25M
--11.63M
遞延稅費
----
----
112.00%3.00K
102.22%1.00K
105.88%4.00K
94.34%-3.00K
97.93%-25.00K
92.64%-45.00K
79.70%-68.00K
93.44%-53.00K
58.35%-1.21M
62.17%-611.00K
96.90%-335.00K
-53.03%-808.00K
---2.90M
---1.61M
-334.40%-10.82M
64.37%-528.00K
---2.49M
---1.48M
其他非現金項目
46.67%3.23M
-29.89%1.13M
-72.10%2.38M
-59.07%2.88M
-22.33%2.21M
-49.70%1.62M
43.39%8.52M
104.30%7.02M
-81.50%2.84M
-81.09%3.21M
-9.39%5.94M
109.63%3.44M
1812.39%15.34M
2864.57%16.99M
--6.56M
--1.64M
3.55%-896.00K
-35.25%573.00K
---929.00K
--885.00K
營運資金變化
134.11%2.07M
-116.98%-1.23M
-8.97%-15.11M
-191.32%-4.04M
-94.84%-6.08M
191.59%7.24M
-18.52%-13.87M
4927.27%4.42M
-208.10%-3.12M
2.91%-7.90M
72.92%-11.70M
100.13%88.00K
80.51%-1.01M
-519.00%-8.14M
---43.22M
---67.97M
-114.75%-5.19M
-62.74%1.94M
--35.20M
--5.21M
-應收款項（增）減
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--226.00K
--1.78M
138.79%474.00K
-157.90%-2.48M
---1.22M
---962.00K
-存貨（增）減
149.41%1.66M
-23.45%2.68M
-96.19%214.00K
-31.06%4.03M
-212.92%-3.37M
14.43%3.50M
-42.81%5.62M
78.48%5.85M
-76.18%2.98M
-80.76%3.06M
279.06%9.83M
104.78%3.28M
488.29%12.51M
784.49%15.89M
---5.49M
---68.57M
427.23%2.13M
-27.04%-2.32M
---650.00K
---1.83M
-預付費用（增）減
0.45%2.48M
164.07%1.87M
-60.75%-3.15M
912.75%1.66M
-13.45%2.47M
-57.20%707.00K
66.60%-1.96M
-106.51%-204.00K
-51.11%2.85M
663.82%1.65M
-320.54%-5.88M
187.72%3.14M
1568.00%5.84M
86.30%-293.00K
---1.40M
---3.58M
-79.09%350.00K
-144.30%-2.14M
--1.67M
--4.83M
-其他流動資產變化
149.55%6.91M
357.04%10.30M
369.25%5.20M
-65.05%526.00K
139.25%2.77M
131.37%2.25M
50.85%-1.93M
852.53%1.50M
14.17%-7.05M
-102.14%-7.18M
32.68%-3.93M
102.05%158.00K
-26.21%-8.22M
73.34%-3.55M
---5.84M
---7.69M
-232.13%-6.51M
-34.29%-13.33M
---1.96M
---9.93M
-其他流動負債變化
23.57%-6.34M
-310.50%-9.16M
-28.43%-7.04M
-59.44%-6.34M
-227.48%-8.29M
-7.54%4.35M
20.99%-5.48M
37.69%-3.98M
333.17%6.50M
140.20%4.71M
63.58%-6.94M
-184.16%-6.39M
-151.20%-2.79M
-78.07%1.96M
---19.06M
--7.59M
-74.11%5.45M
-29.05%8.94M
--21.04M
--12.60M
非持續經營活動現金淨額
經營活動現金淨額
558.16%4.24M
-74.36%2.34M
15.40%-6.73M
600.93%1.08M
85.76%-925.00K
216.08%9.13M
22.25%-7.95M
94.14%-216.00K
-5750.43%-6.50M
76.42%-7.87M
86.54%-10.23M
96.76%-3.69M
100.69%115.00K
-275.80%-33.37M
---75.99M
---113.77M
-147.92%-16.61M
-194.60%-8.88M
--34.66M
--9.39M
投資活動現金流量
持續投資活動現金淨額
45.83%1.82M
117.79%694.00K
-47.26%568.00K
119.40%1.03M
-22.75%1.25M
-214.16%-3.90M
-66.93%1.08M
-88.32%469.00K
-76.35%1.61M
-72.45%3.42M
-80.67%3.26M
-88.15%4.01M
-50.95%6.82M
-6.74%12.40M
--16.85M
--33.87M
60.85%13.90M
31.49%13.30M
--8.64M
--10.11M
資本性支出
45.83%1.82M
-59.15%694.00K
-47.26%568.00K
119.40%1.03M
-22.75%1.25M
-50.28%1.70M
-66.93%1.08M
-88.32%469.00K
-76.35%1.61M
-72.45%3.42M
-80.67%3.26M
-88.15%4.01M
-50.95%6.82M
-6.74%12.40M
--16.85M
--33.87M
60.85%13.90M
31.49%13.30M
--8.64M
--10.11M
固定資產交易的淨現金流
45.83%1.82M
117.79%694.00K
-47.26%568.00K
119.40%1.03M
-22.75%1.25M
-214.16%-3.90M
-66.93%1.08M
-88.32%469.00K
-76.35%1.61M
-72.45%3.42M
-80.67%3.26M
-88.15%4.01M
-50.95%6.82M
-6.74%12.40M
--16.85M
--33.87M
60.85%13.90M
31.49%13.30M
--8.64M
--10.11M
業務交易的淨現金流
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
----
--0.00
--0.00
---37.28M
----
----
----
投資產品交易的淨現金流
----
----
--0.00
----
----
----
--0.00
---4.25M
----
----
--0.00
--0.00
100.00%0.00
100.00%0.00
--0.00
--0.00
---5.00M
---5.00M
--0.00
--0.00
非持續投資活動現金淨額
投資活動現金淨額
-45.83%-1.82M
-117.79%-694.00K
47.26%-568.00K
78.19%-1.03M
22.75%-1.25M
214.16%3.90M
66.93%-1.08M
-17.56%-4.72M
76.35%-1.61M
72.45%-3.42M
80.67%-3.26M
88.15%-4.01M
87.86%-6.82M
32.22%-12.40M
---16.85M
---33.87M
-550.09%-56.18M
-80.93%-18.30M
---8.64M
---10.11M
融資活動現金流量
持續融資活動現金淨額
205.34%4.51M
48.34%-3.73M
-201.20%-4.06M
98.00%-306.00K
-10551.22%-4.29M
-195.74%-7.22M
655.40%4.01M
-133.59%-15.33M
-94.44%41.00K
-226.94%-2.44M
-455.67%-722.00K
6679.05%45.62M
-99.80%737.00K
-89.17%1.92M
--203.00K
--673.00K
1262.55%372.02M
-44.51%17.76M
---32.00M
--32.00M
債務發行/償還的淨現金流
201.51%4.50M
48.31%-3.63M
-287.85%-4.12M
97.96%-312.00K
-1320.83%-4.43M
-2140.58%-7.01M
-47.09%-1.06M
-133.57%-15.31M
---312.00K
---313.00K
---722.00K
--45.61M
100.00%0.00
-100.00%0.00
--0.00
--0.00
37.50%-20.00M
-37.50%20.00M
---32.00M
--32.00M
普通股發行/償還的淨現金流
-52.73%78.00K
----
-97.89%107.00K
--0.00
-57.03%165.00K
----
--5.08M
--0.00
--384.00K
----
----
----
----
----
----
----
----
----
----
----
職工行使股票期權收到的現金
--0.00
--47.00K
----
----
----
----
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-95.67%194.00K
--853.00K
--2.12M
--203.00K
--4.48M
----
----
----
----
其他融資活動的淨現金流額
-276.47%-64.00K
26.70%-151.00K
-820.00%-46.00K
142.86%6.00K
45.16%-17.00K
90.32%-206.00K
---5.00K
92.35%-14.00K
73.28%-31.00K
-1008.33%-2.13M
--0.00
95.19%-183.00K
-100.03%-116.00K
91.44%-192.00K
--0.00
---3.80M
--392.02M
---2.24M
----
--0.00
非持續融資活動現金淨額
融資活動現金淨額
205.34%4.51M
48.34%-3.73M
-201.20%-4.06M
98.00%-306.00K
-10551.22%-4.29M
-195.74%-7.22M
655.40%4.01M
-133.59%-15.33M
-94.44%41.00K
-226.94%-2.44M
-455.67%-722.00K
6679.05%45.62M
-99.80%737.00K
-89.17%1.92M
--203.00K
--673.00K
1262.55%372.02M
-44.51%17.76M
---32.00M
--32.00M
現金淨流量
期初現金流
-53.44%18.13M
-39.58%20.19M
-15.39%32.31M
-44.92%32.33M
-41.37%38.93M
-58.29%33.41M
-59.40%38.19M
2.85%58.69M
4.68%66.39M
-25.19%80.09M
-52.93%94.06M
-83.57%57.06M
33.11%63.43M
88.39%107.05M
--199.84M
--347.23M
-33.91%47.65M
36.72%56.83M
--72.10M
--41.56M
當期現金流變化
212.62%7.43M
-137.34%-2.06M
-153.58%-12.13M
99.93%-14.00K
14.34%-6.60M
140.30%5.52M
65.77%-4.78M
-155.39%-20.50M
-21.07%-7.71M
68.60%-13.70M
84.94%-13.97M
125.11%37.00M
-102.12%-6.37M
-375.35%-43.63M
---92.78M
---147.39M
5194.03%299.58M
-130.06%-9.18M
---5.88M
--30.53M
利率變動影響
442.47%500.00K
106.76%20.00K
-422.59%-771.00K
202.58%239.00K
-140.22%-146.00K
-1120.69%-296.00K
0.84%239.00K
74.65%-233.00K
190.98%363.00K
-87.00%29.00K
255.92%237.00K
-115.73%-919.00K
-213.68%-399.00K
-8.23%223.00K
---152.00K
---426.00K
244.12%351.00K
132.84%243.00K
--102.00K
---740.00K
期末現金流
-20.93%25.56M
-53.44%18.13M
-39.58%20.19M
-15.39%32.31M
-44.92%32.33M
-41.37%38.93M
-58.29%33.41M
-59.40%38.19M
2.85%58.69M
4.68%66.39M
-25.19%80.09M
-52.93%94.06M
-83.57%57.06M
33.11%63.43M
--107.05M
--199.84M
424.39%347.23M
-33.91%47.65M
--66.22M
--72.10M
自由現金流
211.52%2.42M
-77.83%1.65M
19.20%-7.30M
107.74%53.00K
73.23%-2.17M
165.88%7.43M
33.04%-9.03M
91.11%-685.00K
-20.99%-8.11M
75.34%-11.29M
85.47%-13.49M
94.78%-7.70M
78.03%-6.70M
-106.38%-45.77M
---92.84M
---147.64M
-217.26%-30.51M
-2950.76%-22.18M
--26.02M
---727.00K
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
