Scan to Download
One power score. Smarter investment decisions
Beachbody Company Inc
BODI6.720USD
-0.080-1.18%
收盤 09/19, 16:00（美東）報價延遲15分鐘
USD0.000盤後交易 (美東)
47.48M總市值
虧損本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
流動資產
現金及現金等價物和短期投資
-20.93%25.56M
-53.44%18.13M
-39.58%20.19M
-15.39%32.31M
-44.92%32.33M
-41.37%38.93M
-58.29%33.41M
-59.40%38.19M
2.85%58.69M
4.68%66.39M
-23.03%80.09M
-52.93%94.06M
-83.57%57.06M
33.11%63.43M
--104.05M
--199.84M
--347.23M
--47.65M
—現金和現金等價物
-20.93%25.56M
-53.44%18.13M
-39.58%20.19M
-15.39%32.31M
-44.92%32.33M
-41.37%38.93M
-58.29%33.41M
-59.40%38.19M
2.85%58.69M
4.68%66.39M
-23.03%80.09M
-52.93%94.06M
-83.57%57.06M
33.11%63.43M
--104.05M
--199.84M
--347.23M
--47.65M
應收款項
5.71%1.85M
19.84%1.93M
14.09%1.45M
13.81%1.69M
9.30%1.75M
-12.29%1.61M
46.65%1.27M
70.38%1.48M
15.92%1.60M
41.90%1.84M
-29.31%866.00K
-36.79%871.00K
-56.33%1.38M
-61.17%1.30M
--1.23M
--1.38M
--3.17M
--3.34M
-應收賬款及應收票據
5.71%1.85M
19.84%1.93M
14.09%1.45M
13.81%1.69M
9.30%1.75M
-12.29%1.61M
46.65%1.27M
70.38%1.48M
15.92%1.60M
41.90%1.84M
-29.31%866.00K
-36.79%871.00K
-56.33%1.38M
-61.17%1.30M
--1.23M
--1.38M
--3.17M
--3.34M
存貨
-52.04%11.41M
-35.21%13.48M
-34.73%16.30M
-43.28%18.01M
-45.16%23.78M
-56.92%20.81M
-53.80%24.98M
-53.31%31.75M
-40.00%43.36M
-51.69%48.30M
-59.27%54.06M
-51.83%67.99M
-2.65%72.27M
52.31%99.99M
--132.73M
--141.14M
--74.24M
--65.65M
預付費用
-37.81%4.69M
-28.39%7.17M
-15.69%9.03M
-32.82%5.88M
-11.84%7.54M
-12.23%10.01M
-17.92%10.71M
21.89%8.75M
-17.14%8.55M
-29.41%11.40M
-17.69%13.05M
-48.76%7.18M
-1.16%10.32M
49.73%16.15M
--15.86M
--14.01M
--10.44M
--10.79M
其他流動資產
-63.72%13.79M
-53.53%20.95M
-35.15%31.71M
-26.02%37.36M
-19.15%38.02M
2.82%45.09M
27.41%48.90M
25.75%50.50M
8.22%47.02M
10.51%43.85M
-15.65%38.38M
-17.30%40.16M
-6.14%43.45M
-19.67%39.68M
--45.50M
--48.56M
--46.29M
--49.40M
流動資產合計
-44.60%57.30M
-47.05%61.66M
-34.03%78.69M
-27.11%95.25M
-35.05%103.41M
-32.22%116.44M
-36.03%119.27M
-37.85%130.67M
-13.69%159.22M
-22.11%171.79M
-37.72%186.45M
-48.07%210.26M
-61.68%184.48M
24.73%220.55M
--299.37M
--404.93M
--481.36M
--176.82M
非流動資產
固定資產淨額
-62.79%13.15M
-66.70%13.46M
-67.14%15.81M
-48.58%27.70M
-43.24%35.33M
-43.77%40.44M
-39.23%48.12M
-34.33%53.87M
-32.57%62.24M
-30.16%71.92M
-33.86%79.18M
-42.54%82.03M
-25.45%92.30M
-9.10%102.98M
--119.71M
--142.77M
--123.81M
--113.28M
-固定資產
-46.53%140.84M
-46.16%143.62M
-46.19%144.96M
-5.31%255.51M
-2.46%263.41M
-1.50%266.76M
-4.44%269.41M
-2.51%269.85M
-10.35%270.07M
-9.11%270.82M
-6.49%281.93M
-17.91%276.80M
-3.31%301.25M
2.48%297.98M
--301.49M
--337.17M
--311.56M
--290.77M
-累計折舊
-44.02%127.69M
-42.49%130.16M
-41.64%129.15M
5.48%227.81M
9.75%228.09M
13.79%226.33M
9.14%221.29M
10.89%215.98M
-0.54%207.83M
2.00%198.90M
11.54%202.75M
0.19%194.76M
11.29%208.95M
9.86%195.00M
--181.78M
--194.40M
--187.75M
--177.49M
商譽及其他無形資產
-27.87%73.62M
-27.46%75.30M
-27.39%77.34M
-36.17%99.66M
-36.21%102.07M
-36.56%103.82M
-36.69%106.53M
-19.34%156.14M
-20.18%160.01M
-20.83%163.64M
-20.21%168.26M
-36.38%193.58M
-34.01%200.46M
230.36%206.70M
--210.88M
--304.28M
--303.77M
--62.57M
其他非流動資產
-55.79%1.84M
-9.24%2.11M
-7.15%2.71M
-57.06%2.85M
-57.01%4.15M
-72.39%2.33M
-69.25%2.92M
-47.83%6.64M
-24.54%9.66M
-39.68%8.43M
24.28%9.51M
85.88%12.73M
82.22%12.80M
-25.02%13.97M
--7.65M
--6.85M
--7.03M
--18.63M
非流動資產合計
-37.41%88.60M
-38.00%90.88M
-39.16%95.87M
-39.90%130.21M
-38.96%141.55M
-39.92%146.58M
-38.68%157.57M
-24.86%216.65M
-24.11%231.91M
-24.61%243.99M
-24.04%256.94M
-36.47%288.34M
-29.69%305.56M
66.41%323.65M
--338.24M
--453.89M
--434.61M
--194.49M
總資產
-40.44%145.89M
-42.01%152.54M
-36.95%174.56M
-35.09%225.47M
-37.37%244.96M
-36.74%263.02M
-37.56%276.84M
-30.34%347.32M
-20.19%391.12M
-23.60%415.77M
-30.46%443.39M
-41.94%498.61M
-46.50%490.04M
46.56%544.19M
--637.61M
--858.82M
--915.96M
--371.31M
負債
流動負債
-其他應付款
31.33%2.56M
-8.99%3.50M
-5.90%5.01M
-62.41%2.00M
-41.90%1.95M
9.54%3.85M
62.20%5.33M
36.81%5.31M
-26.47%3.36M
-39.27%3.51M
-16.38%3.28M
46.05%3.88M
94.05%4.56M
91.30%5.79M
--3.93M
--2.66M
--2.35M
--3.02M
應計費用
-43.24%20.60M
-51.94%19.57M
-40.73%24.98M
-17.89%37.93M
-26.10%36.30M
-25.66%40.72M
-34.58%42.15M
-35.57%46.19M
-21.22%49.12M
-21.62%54.78M
-13.55%64.43M
-20.20%71.69M
-28.70%62.35M
-20.51%69.90M
--74.53M
--89.84M
--87.44M
--87.93M
短期借款與租賃負債
-100.00%0.00
179.57%16.43M
17.75%9.50M
836.32%11.70M
-86.54%2.19M
370.00%5.88M
545.44%8.07M
0.00%1.25M
--16.25M
--1.25M
--1.25M
--1.25M
--0.00
--0.00
----
----
----
----
遞延負債
-27.46%66.64M
-31.46%69.82M
-20.48%77.27M
-12.80%88.78M
-14.45%91.86M
1.98%101.87M
1.66%97.17M
-0.27%101.81M
0.09%107.38M
-8.33%99.89M
-10.75%95.59M
-19.55%102.09M
-7.98%107.28M
1.95%108.98M
--107.09M
--126.89M
--116.59M
--106.90M
其他流動負債
-26.24%69.20M
-30.65%73.32M
-19.72%82.28M
-15.25%90.78M
-15.28%93.81M
2.24%105.72M
3.67%102.49M
1.09%107.12M
-0.99%110.73M
-9.89%103.41M
-10.94%98.87M
-18.21%105.97M
-5.97%111.85M
4.40%114.76M
--111.02M
--129.55M
--118.94M
--109.92M
流動負債總額
-34.42%96.13M
-26.95%118.84M
-22.74%127.64M
-13.98%148.62M
-23.45%146.59M
-8.76%162.68M
-10.53%165.20M
-10.38%172.76M
-2.73%191.50M
-15.21%178.29M
-21.84%184.64M
-30.57%192.78M
-26.27%196.87M
-13.36%210.28M
--236.23M
--277.67M
--267.01M
--242.72M
非流動負債
長期借款與租賃負債
15.71%24.67M
-92.00%1.68M
-49.20%11.64M
-59.69%11.87M
-24.09%21.32M
-51.40%20.93M
-46.77%22.92M
-25.42%29.44M
--28.09M
--43.07M
792.66%43.05M
65.54%39.47M
-100.00%0.00
-100.00%0.00
--4.82M
--23.84M
--26.47M
--49.13M
-長期借款
20.91%23.30M
-100.00%0.00
-55.01%9.67M
-63.89%10.02M
-25.41%19.27M
-53.62%18.68M
-45.91%21.49M
-29.72%27.74M
--25.84M
--40.28M
--39.73M
--39.47M
--0.00
-100.00%0.00
----
----
----
--20.00M
-長期租賃負債
-33.15%1.37M
-25.65%1.68M
38.46%1.97M
8.83%1.85M
-8.94%2.05M
-19.36%2.25M
-57.05%1.43M
--1.70M
--2.25M
--2.79M
-31.20%3.32M
----
----
----
--4.82M
--23.84M
--26.47M
--29.13M
其他非流動負債
-52.08%4.93M
19.73%7.99M
19.43%7.11M
65.61%6.61M
143.41%10.29M
42.53%6.67M
53.39%5.95M
-68.60%3.99M
-61.49%4.23M
-64.82%4.68M
-49.67%3.88M
-49.72%12.70M
-80.41%10.98M
204.00%13.30M
--7.71M
--25.26M
--56.06M
--4.38M
非流動負債總額
-6.36%29.60M
-65.00%9.66M
-35.07%18.75M
-44.84%18.47M
-2.58%31.61M
-42.40%27.60M
-38.84%28.88M
-37.40%33.49M
149.39%32.45M
205.58%47.92M
195.17%47.21M
-3.65%53.49M
-85.62%13.01M
-72.35%15.68M
--15.99M
--55.52M
--90.50M
--56.72M
總負債
-29.44%125.74M
-32.47%128.50M
-24.57%146.39M
-18.99%167.09M
-20.43%178.20M
-15.89%190.28M
-16.29%194.08M
-16.25%206.25M
6.70%223.95M
0.11%226.22M
-8.08%231.85M
-26.09%246.27M
-41.29%209.88M
-24.54%225.97M
--252.23M
--333.19M
--357.51M
--299.44M
所有者權益
普通股權益
1.76%675.39M
2.21%673.36M
2.61%671.74M
2.96%667.30M
3.43%663.71M
3.24%658.82M
3.79%654.66M
3.48%648.10M
3.38%641.68M
3.44%638.17M
3.32%630.74M
3.57%626.29M
3.86%620.67M
105539.73%616.94M
--610.45M
--604.70M
--597.63M
--584.00K
留存收益
-9.75%-655.17M
-10.78%-649.27M
-12.53%-643.52M
-20.15%-608.96M
-25.89%-596.96M
-30.70%-586.09M
-36.41%-571.88M
-35.41%-506.84M
-39.28%-474.17M
-50.19%-448.42M
-86.29%-419.24M
-373.31%-374.30M
-769.39%-340.44M
-1017.47%-298.58M
---225.04M
---79.08M
---39.16M
---26.72M
資本公積
1.76%675.39M
2.21%673.36M
2.61%671.74M
2.97%667.30M
3.44%663.70M
3.24%658.82M
3.80%654.66M
3.48%648.07M
3.38%641.65M
3.44%638.13M
3.32%630.71M
3.57%626.25M
3.86%620.64M
--616.90M
--610.42M
--604.66M
--597.60M
----
不影響留存收益的損益
-681.82%-64.00K
-486.67%-58.00K
-113.04%-49.00K
116.92%33.00K
103.30%11.00K
108.02%15.00K
-162.16%-23.00K
-155.87%-195.00K
-344.00%-333.00K
-40.60%-187.00K
276.19%37.00K
2226.67%349.00K
-341.18%-75.00K
-30.39%-133.00K
---21.00K
--15.00K
---17.00K
---102.00K
總權益
-69.80%20.16M
-66.96%24.04M
-65.96%28.17M
-58.62%58.38M
-60.07%66.76M
-61.63%72.74M
-60.88%82.76M
-44.09%141.07M
-40.33%167.18M
-40.43%189.56M
-45.11%211.54M
-51.99%252.33M
-49.83%280.16M
342.76%318.23M
--385.38M
--525.63M
--558.45M
--71.87M
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
