XPO Inc
XPO118.790USD
-1.500-1.25%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
14.02B总市值
36.03市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-10.00%225.00M
-7.42%212.00M
-40.29%246.00M
6.48%378.00M
-13.79%250.00M
-25.89%229.00M
-10.43%412.00M
-34.74%355.00M
-33.49%290.00M
-69.22%309.00M
101.75%460.00M
114.17%544.00M
-45.57%436.00M
59.62%1.00B
-86.83%228.00M
-87.46%254.00M
-64.95%801.00M
-44.19%629.00M
359.15%1.73B
376.47%2.02B
359.76%2.29B
199.73%1.13B
-24.90%377.00M
-0.68%425.00M
37.52%497.00M
-1.05%376.00M
26.48%502.00M
-9.55%427.90M
24.02%361.40M
11.11%380.00M
6.29%396.90M
31.31%473.10M
-22.87%291.40M
22.58%342.00M
28.85%373.40M
-71.97%360.30M
-67.87%377.80M
-73.03%279.00M
-55.01%289.80M
88.99%1.29B
953.40%1.18B
618.83%1.03B
2895.81%644.10M
911.17%680.10M
-37.35%111.62M
-30.21%143.89M
-91.48%21.50M
-77.32%67.26M
-6.58%178.16M
0.82%206.18M
--252.29M
--296.50M
--190.71M
--204.50M
—现金和现金等价物
-10.00%225.00M
-7.42%212.00M
-40.29%246.00M
6.48%378.00M
-13.79%250.00M
-25.89%229.00M
-10.43%412.00M
-34.74%355.00M
-33.49%290.00M
-69.22%309.00M
101.75%460.00M
114.17%544.00M
-45.57%436.00M
59.62%1.00B
-86.83%228.00M
-87.46%254.00M
-64.95%801.00M
-44.19%629.00M
359.15%1.73B
376.47%2.02B
359.76%2.29B
199.73%1.13B
-24.90%377.00M
-0.68%425.00M
37.52%497.00M
-1.05%376.00M
26.48%502.00M
-9.55%427.90M
24.02%361.40M
11.11%380.00M
6.29%396.90M
31.31%473.10M
-22.87%291.40M
22.58%342.00M
28.85%373.40M
-71.97%360.30M
-67.87%377.80M
-73.03%279.00M
-55.01%289.80M
88.99%1.29B
953.40%1.18B
618.83%1.03B
2895.81%644.10M
911.17%680.10M
-37.35%111.62M
-30.21%143.89M
-91.48%21.50M
-77.32%67.26M
-6.58%178.16M
0.82%206.18M
--252.29M
--296.50M
--190.71M
--204.50M
应收款项
4.04%1.13B
0.56%1.08B
0.41%977.00M
0.47%1.06B
7.94%1.09B
5.69%1.08B
1.99%973.00M
-47.39%1.06B
-53.97%1.01B
-54.67%1.02B
5.07%954.00M
1.31%2.01B
-30.94%2.19B
-28.34%2.25B
-45.95%908.00M
-24.28%1.99B
41.31%3.17B
29.90%3.14B
-32.80%1.68B
1.82%2.62B
-17.59%2.24B
-12.28%2.42B
-3.70%2.50B
-11.59%2.58B
-4.65%2.72B
-3.69%2.75B
-4.74%2.60B
12.07%2.91B
15.07%2.86B
22.26%2.86B
13.34%2.73B
11.23%2.60B
9.51%2.48B
-5.42%2.34B
-1.16%2.40B
29.72%2.34B
33.15%2.27B
389.78%2.47B
330.87%2.43B
256.79%1.80B
397.45%1.70B
47.25%504.70M
320.72%564.60M
303.06%505.22M
269.61%342.18M
348.82%342.75M
110.30%134.20M
174.46%125.35M
177.76%92.58M
180.81%76.37M
--63.81M
--45.67M
--33.33M
--27.20M
-应收账款及应收票据
4.04%1.13B
0.56%1.08B
0.41%977.00M
0.47%1.06B
7.94%1.09B
5.69%1.08B
1.99%973.00M
-47.39%1.06B
-53.97%1.01B
-54.67%1.02B
5.07%954.00M
1.31%2.01B
-30.94%2.19B
-28.34%2.25B
-45.95%908.00M
-24.28%1.99B
41.31%3.17B
29.90%3.14B
-32.80%1.68B
1.82%2.62B
-17.59%2.24B
-12.28%2.42B
-3.70%2.50B
-11.59%2.58B
-4.65%2.72B
-3.69%2.75B
-4.74%2.60B
12.07%2.91B
15.07%2.86B
22.26%2.86B
17.81%2.73B
11.23%2.60B
9.51%2.48B
3.22%2.34B
2.07%2.31B
41.96%2.34B
35.45%2.27B
348.80%2.27B
316.77%2.27B
234.79%1.65B
388.98%1.67B
47.25%504.70M
305.22%543.80M
299.74%492.00M
281.30%342.18M
366.61%342.75M
119.12%134.20M
187.03%123.08M
191.04%89.74M
201.66%73.45M
--61.24M
--42.88M
--30.83M
--24.35M
-其他应收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--95.10M
835.19%50.50M
--37.50M
----
----
--5.40M
----
----
----
----
----
----
----
----
----
----
----
存货
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-18.00%40.10M
----
----
--50.60M
3661.54%48.90M
--25.50M
----
----
--1.30M
----
----
----
----
----
----
----
----
----
----
----
预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-22.35%110.50M
----
----
992.12%180.20M
978.03%142.30M
--91.30M
754.75%109.10M
93.78%16.50M
238.46%13.20M
----
509.26%12.76M
413.88%8.52M
150.80%3.90M
192.59%3.44M
186.20%2.10M
87.23%1.66M
--1.56M
--1.17M
--732.00K
--885.00K
其他流动资产
26.67%266.00M
28.38%285.00M
35.58%282.00M
6.53%212.00M
-6.25%210.00M
0.45%222.00M
4.52%208.00M
-22.57%199.00M
-17.34%224.00M
-20.79%221.00M
-9.13%199.00M
-9.51%257.00M
-44.92%271.00M
-44.75%279.00M
-27.72%219.00M
-34.71%284.00M
-1.80%492.00M
9.78%505.00M
-34.70%303.00M
3.57%435.00M
-11.80%501.00M
-16.21%460.00M
-20.41%464.00M
-13.79%420.00M
14.70%568.00M
-2.92%549.00M
25.78%583.00M
-3.66%487.20M
3.00%495.20M
40.88%565.50M
267.27%463.50M
7.37%505.70M
4.73%480.80M
879.02%401.40M
190.11%126.20M
1208.33%471.00M
-49.39%459.10M
244.54%41.00M
6114.29%43.50M
95.06%36.00M
5283.98%907.20M
-30.21%11.90M
-93.27%700.00K
189.78%18.46M
227.76%16.85M
237.58%17.05M
217.85%10.40M
122.69%6.37M
572.03%5.14M
77.29%5.05M
--3.27M
--2.86M
--765.00K
--2.85M
流动资产合计
4.84%1.62B
3.40%1.58B
-5.52%1.50B
2.54%1.65B
1.71%1.55B
-2.36%1.53B
-2.27%1.59B
-43.02%1.61B
-47.81%1.52B
-55.98%1.56B
-39.34%1.63B
11.02%2.83B
-34.68%2.92B
-16.76%3.56B
-50.04%2.69B
-49.84%2.55B
-11.25%4.46B
6.62%4.27B
60.92%5.38B
48.39%5.08B
32.72%5.03B
8.77%4.01B
-9.38%3.34B
-10.56%3.43B
2.07%3.79B
-3.22%3.68B
2.79%3.69B
6.94%3.83B
13.96%3.71B
22.91%3.81B
16.73%3.59B
12.93%3.58B
4.90%3.26B
1.81%3.10B
3.94%3.07B
-2.13%3.17B
-20.24%3.11B
94.02%3.04B
141.62%2.96B
169.21%3.24B
705.58%3.89B
206.01%1.57B
619.94%1.22B
494.72%1.20B
73.91%483.42M
77.08%512.20M
-47.03%170.00M
-41.54%202.41M
23.25%277.97M
22.87%289.26M
--320.93M
--346.21M
--225.54M
--235.43M
非流动资产
固定资产净额
8.77%4.40B
6.63%4.25B
9.15%4.13B
48.43%4.11B
47.65%4.05B
47.83%3.98B
48.29%3.78B
4.65%2.77B
4.18%2.74B
2.98%2.69B
7.55%2.55B
-0.23%2.64B
-49.67%2.63B
-50.18%2.62B
-13.27%2.37B
-44.72%2.65B
8.40%5.23B
10.01%5.25B
-44.74%2.73B
2.02%4.79B
4.28%4.82B
3.67%4.78B
89.98%4.95B
73.70%4.70B
71.80%4.63B
69.00%4.61B
-2.20%2.60B
3.96%2.71B
5.90%2.69B
7.68%2.73B
4.98%2.66B
-4.03%2.60B
-7.71%2.54B
-10.25%2.53B
-11.04%2.54B
183.70%2.71B
187.38%2.75B
1186.63%2.82B
1185.35%2.85B
326.39%955.70M
884.31%958.50M
121.82%219.20M
292.05%221.90M
465.03%224.14M
526.06%97.38M
605.30%98.82M
332.39%56.60M
390.76%39.67M
132.36%15.55M
224.70%14.01M
--13.09M
--8.08M
--6.69M
--4.32M
-固定资产
10.33%6.62B
8.25%6.36B
9.08%6.15B
34.49%6.10B
32.30%6.00B
32.40%5.88B
33.24%5.64B
0.93%4.53B
1.84%4.54B
0.70%4.44B
8.52%4.23B
1.74%4.49B
-44.40%4.45B
-44.26%4.41B
-11.02%3.90B
-38.93%4.42B
12.61%8.01B
14.36%7.91B
-37.44%4.38B
9.46%7.23B
9.78%7.11B
9.47%6.91B
67.14%7.00B
58.75%6.60B
60.95%6.48B
59.28%6.32B
11.05%4.19B
16.11%4.16B
18.81%4.03B
22.50%3.96B
20.65%3.77B
10.07%3.58B
5.29%3.39B
2.09%3.24B
2.15%3.13B
195.83%3.25B
207.53%3.22B
1023.39%3.17B
1037.26%3.06B
327.25%1.10B
772.08%1.05B
146.51%282.20M
293.57%269.20M
427.07%257.53M
433.20%120.01M
469.99%114.48M
271.48%68.40M
280.18%48.86M
103.23%22.51M
138.16%20.08M
--18.41M
--12.85M
--11.07M
--8.43M
-累计折旧
13.56%2.22B
11.68%2.11B
8.96%2.02B
12.68%1.99B
8.86%1.95B
8.55%1.89B
10.36%1.85B
-4.38%1.77B
-1.54%1.79B
-2.63%1.74B
10.03%1.68B
4.70%1.85B
-34.50%1.82B
-32.53%1.79B
-7.29%1.53B
-27.52%1.76B
21.48%2.78B
24.09%2.65B
-19.86%1.65B
27.82%2.44B
23.50%2.29B
25.10%2.14B
29.59%2.05B
30.95%1.91B
39.05%1.85B
37.92%1.71B
42.86%1.58B
48.36%1.45B
57.58%1.33B
75.73%1.24B
88.08%1.11B
80.36%980.60M
82.42%846.60M
101.51%705.10M
181.84%589.90M
276.00%543.70M
426.79%464.10M
455.40%349.90M
342.49%209.30M
333.04%144.60M
289.24%88.10M
302.35%63.00M
300.85%47.30M
263.23%33.39M
225.48%22.63M
157.83%15.66M
121.68%11.80M
92.77%9.19M
58.73%6.95M
47.47%6.07M
--5.32M
--4.77M
--4.38M
--4.12M
商誉及其他无形资产
1.07%1.89B
-2.59%1.84B
-5.10%1.82B
3.60%1.90B
-0.16%1.87B
0.59%1.89B
2.18%1.92B
-32.81%1.83B
-33.14%1.88B
-34.76%1.88B
-8.96%1.88B
-11.98%2.73B
-48.94%2.81B
-47.72%2.88B
-35.72%2.06B
-43.71%3.10B
1.07%5.50B
1.25%5.51B
-42.06%3.21B
0.22%5.50B
-3.24%5.44B
-3.65%5.44B
-3.11%5.54B
-5.27%5.49B
-3.89%5.62B
-6.47%5.65B
-4.65%5.72B
-3.48%5.79B
-1.86%5.85B
3.15%6.04B
2.36%6.00B
-5.11%6.00B
-6.47%5.96B
-9.82%5.85B
-9.66%5.86B
37.38%6.33B
37.80%6.37B
395.21%6.49B
410.47%6.49B
259.30%4.60B
498.06%4.62B
66.06%1.31B
131.64%1.27B
180.49%1.28B
672.50%772.87M
719.90%789.37M
599.57%548.60M
1284.13%456.87M
257.49%100.05M
286.64%96.28M
--78.42M
--33.01M
--27.99M
--24.90M
长期贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--130.00K
其他非流动资产
-17.62%215.00M
4.48%210.00M
30.61%256.00M
22.12%265.00M
22.54%261.00M
-3.83%201.00M
-6.22%196.00M
-28.38%217.00M
-25.78%213.00M
-22.01%209.00M
-9.52%209.00M
27.85%303.00M
-23.87%287.00M
-20.24%268.00M
23.53%231.00M
-35.42%237.00M
7.41%377.00M
8.39%336.00M
-36.61%187.00M
27.87%367.00M
25.36%351.00M
19.23%310.00M
14.79%295.00M
-17.31%287.00M
-23.89%280.00M
-33.76%260.00M
-26.80%257.00M
103.22%347.10M
117.18%367.90M
115.90%392.50M
86.46%351.10M
-18.86%170.80M
-13.75%169.40M
-24.16%181.80M
-45.69%188.30M
-10.73%210.50M
-13.75%196.40M
571.43%239.70M
957.01%346.70M
539.25%235.80M
738.15%227.70M
52.82%35.70M
556.00%32.80M
2571.04%36.89M
2898.57%27.17M
2472.80%23.36M
554.45%5.00M
192.58%1.38M
77.30%906.00K
91.56%908.00K
--764.00K
--472.00K
--511.00K
--474.00K
非流动资产合计
5.32%6.51B
3.69%6.30B
5.22%6.21B
30.20%6.27B
27.97%6.18B
27.01%6.08B
27.16%5.90B
-15.11%4.82B
-15.62%4.83B
-17.03%4.78B
-23.07%4.64B
-5.20%5.67B
-48.43%5.72B
-48.05%5.76B
-44.16%6.03B
-43.88%5.98B
4.61%11.10B
5.13%11.10B
0.12%10.80B
1.63%10.66B
0.83%10.61B
0.41%10.56B
25.68%10.79B
18.59%10.49B
18.16%10.52B
14.82%10.51B
-4.79%8.58B
0.79%8.85B
2.68%8.91B
6.56%9.16B
4.51%9.01B
-5.09%8.78B
-6.98%8.67B
-10.04%8.59B
-10.96%8.62B
59.55%9.25B
60.53%9.32B
510.03%9.55B
534.94%9.69B
275.74%5.80B
547.24%5.81B
71.76%1.57B
150.00%1.53B
209.79%1.54B
670.26%897.41M
719.77%911.55M
561.29%610.20M
1097.99%497.92M
231.07%116.51M
272.89%111.20M
--92.27M
--41.56M
--35.19M
--29.82M
总资产
5.23%8.13B
3.63%7.88B
2.94%7.71B
23.26%7.92B
21.68%7.73B
19.77%7.60B
19.51%7.49B
-24.40%6.43B
-26.48%6.35B
-31.89%6.35B
-28.08%6.27B
-0.35%8.50B
-44.49%8.64B
-39.36%9.32B
-46.11%8.72B
-45.81%8.53B
-0.49%15.56B
5.54%15.37B
14.50%16.18B
13.14%15.74B
9.27%15.64B
2.58%14.56B
15.14%14.13B
9.78%13.92B
13.43%14.31B
9.53%14.20B
-2.63%12.27B
2.57%12.68B
5.76%12.62B
10.89%12.96B
7.72%12.60B
-0.49%12.36B
-4.01%11.93B
-7.18%11.69B
-7.47%11.70B
37.43%12.42B
28.11%12.43B
301.91%12.59B
359.85%12.64B
229.05%9.04B
602.67%9.70B
120.06%3.13B
252.40%2.75B
292.14%2.75B
250.04%1.38B
255.54%1.42B
88.82%780.20M
80.60%700.33M
51.30%394.48M
50.97%400.45M
--413.21M
--387.77M
--260.73M
--265.25M
负债
流动负债
-其他应付款
13.00%113.00M
28.21%100.00M
-50.54%46.00M
146.67%111.00M
7.53%100.00M
34.48%78.00M
210.00%93.00M
-59.46%45.00M
-41.51%93.00M
-67.42%58.00M
-48.28%30.00M
-15.91%111.00M
-45.36%159.00M
-31.54%178.00M
-43.14%58.00M
-25.42%132.00M
84.18%291.00M
58.54%260.00M
-20.31%102.00M
37.21%177.00M
-7.60%158.00M
-10.38%164.00M
-38.46%128.00M
-19.98%129.00M
19.75%171.00M
-1.56%183.00M
105.13%208.00M
25.25%161.20M
6.17%142.80M
51.76%185.90M
-2.59%101.40M
-30.17%128.70M
-1.54%134.50M
-37.40%122.50M
-60.02%104.10M
-24.13%184.30M
-3.74%136.60M
1249.66%195.70M
1094.50%260.40M
1941.52%242.90M
1635.57%141.90M
123.56%14.50M
251.61%21.80M
133.02%11.90M
428.17%8.18M
339.13%6.49M
246.56%6.20M
266.02%5.11M
50.88%1.55M
90.83%1.48M
--1.79M
--1.40M
--1.03M
--774.00K
应计费用
0.65%777.00M
-3.07%758.00M
-8.65%708.00M
-2.66%805.00M
-3.50%772.00M
-1.26%782.00M
0.13%775.00M
-23.92%827.00M
-27.67%800.00M
-26.94%792.00M
-5.84%774.00M
-9.34%1.09B
-47.76%1.11B
-44.86%1.08B
-21.26%822.00M
-35.36%1.20B
26.54%2.12B
35.96%1.97B
-26.17%1.04B
31.19%1.85B
12.58%1.67B
-4.05%1.45B
-4.46%1.41B
-6.84%1.41B
-1.05%1.49B
0.35%1.51B
-3.00%1.48B
0.03%1.52B
7.62%1.50B
11.53%1.50B
20.04%1.53B
2.77%1.52B
0.31%1.40B
9.53%1.35B
8.74%1.27B
167.82%1.48B
162.44%1.39B
1261.35%1.23B
1152.84%1.17B
536.27%551.30M
1126.23%530.10M
45.04%90.30M
383.42%93.30M
106.53%86.65M
47.53%43.23M
169.55%62.26M
-21.67%19.30M
186.22%41.95M
297.44%29.30M
228.92%23.10M
--24.64M
--14.66M
--7.37M
--7.02M
现行拨备
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
12.86%74.60M
----
----
88.37%84.20M
474.78%66.10M
--47.80M
--62.20M
--44.70M
2775.00%11.50M
----
----
----
--400.00K
----
----
----
----
----
----
----
短期借款与租赁负债
-1.56%63.00M
-3.17%61.00M
-10.14%62.00M
3.03%68.00M
-3.03%64.00M
-4.55%63.00M
16.95%69.00M
10.00%66.00M
20.00%66.00M
-90.32%66.00M
1.72%59.00M
7.14%60.00M
-40.22%55.00M
675.00%682.00M
-95.47%58.00M
-56.92%56.00M
-53.54%92.00M
-66.15%88.00M
1425.00%1.28B
103.13%130.00M
-41.76%198.00M
128.07%260.00M
-77.11%84.00M
-23.81%64.00M
300.47%340.00M
26.67%114.00M
253.91%367.00M
-6.67%84.00M
-27.44%84.90M
-33.33%90.00M
-29.69%103.70M
-23.14%90.00M
-3.39%117.00M
0.52%135.00M
9.02%147.50M
-2.66%117.10M
-66.84%121.10M
7361.11%134.30M
7416.67%135.30M
4038.29%120.30M
23235.46%365.20M
1.29%1.80M
-10.00%1.80M
302.07%2.91M
84.12%1.56M
124.65%1.78M
307.33%2.00M
101.39%723.00K
2935.71%850.00K
8688.89%791.00K
--491.00K
--359.00K
--28.00K
--9.00K
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--147.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
1.72%59.00M
----
----
----
--58.00M
--55.00M
--55.00M
--53.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--47.30M
----
----
2545.00%52.90M
----
----
----
-32.09%2.00M
----
--2.77M
--2.81M
--2.94M
--0.00
----
----
----
----
----
----
----
其他流动负债
13.00%113.00M
28.21%100.00M
-50.54%46.00M
146.67%111.00M
7.53%100.00M
34.48%78.00M
210.00%93.00M
-59.46%45.00M
-41.51%93.00M
-67.42%58.00M
-48.28%30.00M
-15.91%111.00M
-45.36%159.00M
-31.54%178.00M
-43.14%58.00M
-25.42%132.00M
84.18%291.00M
58.54%260.00M
-20.31%102.00M
37.21%177.00M
-7.60%158.00M
-10.38%164.00M
-38.46%128.00M
-19.98%129.00M
19.75%171.00M
-1.56%183.00M
105.13%208.00M
25.25%161.20M
6.17%142.80M
51.76%185.90M
-55.13%101.40M
-30.17%128.70M
-1.54%134.50M
-63.19%122.50M
-30.78%226.00M
-42.19%184.30M
-33.07%136.60M
443.79%332.80M
880.48%326.50M
2074.18%318.80M
1757.14%204.10M
548.92%61.20M
404.55%33.30M
187.17%14.66M
609.95%10.99M
538.52%9.43M
268.92%6.60M
266.02%5.11M
50.88%1.55M
90.83%1.48M
--1.79M
--1.40M
--1.03M
--774.00K
流动负债总额
3.70%1.60B
-4.38%1.55B
-10.69%1.42B
2.69%1.56B
0.59%1.54B
4.92%1.62B
5.51%1.59B
-37.67%1.52B
-41.80%1.53B
-54.95%1.55B
-40.86%1.51B
-3.36%2.44B
-39.82%2.63B
-17.82%3.43B
-50.63%2.55B
-30.73%2.53B
31.48%4.38B
23.37%4.18B
58.41%5.16B
13.75%3.65B
-9.32%3.33B
-1.63%3.38B
-1.66%3.26B
7.07%3.21B
24.86%3.67B
14.24%3.44B
10.54%3.31B
3.01%3.00B
7.55%2.94B
15.97%3.01B
9.72%3.00B
7.94%2.91B
3.54%2.73B
-4.26%2.60B
1.38%2.73B
38.23%2.69B
23.99%2.64B
580.95%2.71B
607.01%2.69B
463.94%1.95B
680.70%2.13B
32.27%398.40M
283.79%381.10M
309.84%345.57M
393.30%272.75M
560.65%301.20M
102.54%99.30M
193.81%84.32M
229.98%55.29M
150.67%45.59M
--49.03M
--28.70M
--16.76M
--18.19M
非流动负债
长期拨备
-3.41%85.00M
-4.49%85.00M
-6.59%85.00M
-2.22%88.00M
-3.30%88.00M
-3.26%89.00M
-2.15%91.00M
-22.41%90.00M
-22.88%91.00M
-23.33%92.00M
-23.77%93.00M
-7.94%116.00M
-29.34%118.00M
-32.58%120.00M
-6.87%122.00M
-19.75%126.00M
7.74%167.00M
17.11%178.00M
-16.56%131.00M
11.35%157.00M
6.90%155.00M
4.83%152.00M
2.61%157.00M
-10.70%141.00M
-9.09%145.00M
-11.37%145.00M
-5.61%153.00M
-25.34%157.90M
-29.92%159.50M
-33.98%163.60M
-35.52%162.10M
-23.98%211.50M
-19.86%227.60M
-18.14%247.80M
-19.58%251.40M
160.73%278.20M
122.75%284.00M
3831.17%302.70M
--312.60M
--106.70M
--127.50M
--7.70M
--0.00
----
----
----
--0.00
----
----
----
----
----
----
----
长期借款与租赁负债
0.33%3.96B
-0.05%3.92B
0.13%3.93B
30.55%3.96B
29.53%3.94B
27.14%3.92B
27.41%3.92B
-13.87%3.03B
-14.16%3.04B
-13.35%3.08B
-25.07%3.08B
-16.05%3.52B
-50.91%3.55B
-50.90%3.56B
-28.45%4.11B
-49.54%4.19B
-17.06%7.22B
-2.78%7.25B
-13.90%5.74B
26.34%8.31B
33.72%8.71B
10.99%7.46B
70.94%6.67B
64.18%6.58B
47.82%6.51B
45.64%6.72B
-11.67%3.90B
-11.80%4.01B
-7.32%4.41B
-4.13%4.61B
-6.64%4.42B
-14.28%4.54B
-11.01%4.75B
-10.56%4.81B
-10.26%4.73B
57.70%5.30B
56.88%5.34B
449.28%5.38B
808.60%5.27B
457.46%3.36B
3253.45%3.41B
876.23%979.30M
219.37%580.30M
432.42%602.57M
-9.29%101.56M
-9.50%100.31M
66.76%181.70M
21.06%113.18M
108602.91%111.96M
316582.86%110.84M
--108.96M
--93.49M
--103.00K
--35.00K
-长期借款
0.42%3.34B
0.39%3.34B
-0.30%3.33B
36.62%3.34B
35.81%3.33B
34.10%3.32B
34.86%3.33B
-14.08%2.45B
-14.18%2.45B
-13.87%2.48B
-29.60%2.47B
-18.98%2.85B
-44.86%2.86B
-44.27%2.88B
-30.39%3.51B
-46.29%3.52B
-25.34%5.18B
-10.48%5.16B
3.13%5.05B
33.44%6.54B
41.55%6.94B
12.38%5.77B
25.42%4.89B
22.46%4.91B
11.25%4.90B
11.25%5.13B
-11.67%3.90B
-11.80%4.01B
-7.32%4.41B
-4.13%4.61B
-6.64%4.42B
-14.28%4.54B
-11.01%4.75B
-10.56%4.81B
-10.26%4.73B
57.70%5.30B
56.88%5.34B
449.28%5.38B
808.60%5.27B
457.46%3.36B
3253.45%3.41B
876.23%979.30M
219.37%580.30M
432.42%602.57M
-9.29%101.56M
-9.50%100.31M
66.76%181.70M
21.06%113.18M
108602.91%111.96M
316582.86%110.84M
--108.96M
--93.49M
--103.00K
--35.00K
-长期租赁负债
-0.16%612.00M
-2.51%583.00M
2.55%603.00M
5.14%614.00M
3.55%613.00M
-1.32%598.00M
-2.97%588.00M
-12.97%584.00M
-14.08%592.00M
-11.14%606.00M
1.68%606.00M
-0.89%671.00M
-66.26%689.00M
-67.31%682.00M
-14.37%596.00M
-61.60%677.00M
15.37%2.04B
23.51%2.09B
-60.81%696.00M
5.51%1.76B
9.87%1.77B
6.49%1.69B
--1.78B
--1.67B
--1.61B
--1.59B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
29.84%5.80M
----
--4.91M
--5.00M
--4.47M
--4.40M
----
----
----
----
----
----
----
员工福利
-3.41%85.00M
-4.49%85.00M
-6.59%85.00M
-2.22%88.00M
-3.30%88.00M
-3.26%89.00M
-2.15%91.00M
-22.41%90.00M
-22.88%91.00M
-23.33%92.00M
-23.77%93.00M
-7.94%116.00M
-29.34%118.00M
-32.58%120.00M
-6.87%122.00M
-19.75%126.00M
7.74%167.00M
17.11%178.00M
-16.56%131.00M
11.35%157.00M
6.90%155.00M
4.83%152.00M
2.61%157.00M
-10.70%141.00M
-9.09%145.00M
-11.37%145.00M
-5.61%153.00M
-25.34%157.90M
-29.92%159.50M
-33.98%163.60M
-35.52%162.10M
-23.98%211.50M
-19.86%227.60M
-18.14%247.80M
-19.58%251.40M
160.73%278.20M
122.75%284.00M
--302.70M
--312.60M
--106.70M
--127.50M
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-77.78%18.00M
-100.00%0.00
-60.83%47.00M
-79.44%42.00M
-44.67%81.00M
-0.44%113.90M
94.49%120.00M
2303.53%204.30M
2021.74%146.40M
297.22%114.40M
337.59%61.70M
--8.50M
--6.90M
--28.80M
--14.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
8.66%414.00M
-2.33%377.00M
-1.60%370.00M
11.08%391.00M
7.32%381.00M
8.43%386.00M
6.82%376.00M
-16.59%352.00M
-17.06%355.00M
-17.40%356.00M
-10.66%352.00M
-14.23%422.00M
-30.63%428.00M
-34.00%431.00M
-23.50%394.00M
-3.53%492.00M
33.55%617.00M
33.54%653.00M
2.39%515.00M
8.74%510.00M
-2.94%462.00M
-0.20%489.00M
-10.18%503.00M
-13.64%469.00M
-19.46%476.00M
-19.91%490.00M
-8.47%560.00M
-3.31%543.10M
0.96%591.00M
-0.47%611.80M
-1.07%611.80M
-9.45%561.70M
-9.03%585.40M
-12.14%614.70M
-9.34%618.40M
154.64%620.30M
123.90%643.50M
1870.70%699.60M
1067.98%682.10M
293.83%243.60M
742.62%287.40M
8.69%35.50M
107.83%58.40M
121.75%61.85M
788.69%34.11M
766.39%32.66M
730.13%28.10M
804.77%27.89M
80.19%3.84M
285.48%3.77M
--3.38M
--3.08M
--2.13M
--978.00K
非流动负债总额
1.39%4.75B
0.84%4.69B
1.19%4.69B
27.23%4.72B
26.70%4.69B
24.07%4.65B
23.63%4.64B
-13.24%3.71B
-13.93%3.70B
-12.66%3.75B
-25.46%3.75B
-14.33%4.28B
-47.70%4.30B
-48.18%4.29B
-38.40%5.03B
-46.41%4.99B
-15.07%8.22B
-2.01%8.28B
2.42%8.17B
20.25%9.31B
25.18%9.68B
6.65%8.45B
59.90%7.97B
52.11%7.74B
39.55%7.73B
35.55%7.92B
-10.86%4.99B
-11.49%5.09B
-6.87%5.54B
-2.65%5.84B
-5.64%5.59B
-13.50%5.75B
-11.39%5.95B
-11.69%6.00B
-13.92%5.93B
68.43%6.65B
41.34%6.71B
543.55%6.80B
865.79%6.89B
427.64%3.95B
2918.93%4.75B
569.52%1.06B
216.98%713.20M
369.80%748.24M
28.58%157.32M
29.89%157.77M
88.88%225.00M
49.78%159.27M
2074.04%122.36M
3161.65%121.46M
--119.12M
--106.33M
--5.63M
--3.72M
总负债
1.96%6.35B
-0.51%6.24B
-1.85%6.11B
20.09%6.28B
19.05%6.23B
18.48%6.27B
18.43%6.23B
-22.12%5.23B
-24.52%5.23B
-31.46%5.29B
-30.64%5.26B
-10.64%6.72B
-44.96%6.93B
-38.00%7.72B
-43.13%7.58B
-42.00%7.52B
-3.15%12.60B
5.25%12.46B
18.66%13.33B
18.35%12.96B
14.08%13.01B
4.15%11.83B
35.33%11.23B
35.43%10.95B
34.46%11.40B
28.30%11.36B
-3.39%8.30B
-6.62%8.09B
-2.33%8.48B
2.98%8.86B
-0.80%8.59B
-7.32%8.66B
-7.17%8.68B
-9.57%8.60B
-9.62%8.66B
58.45%9.34B
35.97%9.35B
553.79%9.51B
775.66%9.58B
439.11%5.90B
1499.45%6.88B
216.95%1.45B
237.43%1.09B
349.04%1.09B
142.10%430.08M
174.74%458.98M
92.86%324.30M
80.39%243.59M
693.63%177.65M
662.40%167.06M
--168.15M
--135.03M
--22.38M
--21.91M
所有者权益
普通股权益
-6.73%1.23B
-5.76%1.23B
-1.85%1.27B
4.36%1.34B
4.27%1.32B
3.99%1.30B
4.85%1.30B
7.45%1.28B
6.81%1.27B
6.46%1.25B
5.00%1.24B
1.79%1.20B
-39.77%1.19B
-40.84%1.18B
-40.99%1.18B
-40.43%1.17B
0.41%1.97B
2.32%1.99B
-3.06%2.00B
-4.13%1.97B
-4.43%1.96B
-8.44%1.94B
-37.75%2.06B
-47.46%2.06B
-42.33%2.05B
-40.36%2.12B
-7.77%3.31B
9.27%3.91B
9.42%3.56B
9.83%3.56B
10.63%3.59B
10.75%3.58B
0.78%3.26B
0.63%3.24B
1.01%3.25B
2.07%3.23B
26.43%3.23B
72.10%3.22B
75.35%3.21B
124.09%3.17B
140.15%2.55B
75.93%1.87B
248.95%1.83B
174.80%1.41B
297.19%1.06B
299.31%1.06B
99.88%525.00M
97.69%514.54M
10.68%267.82M
10.47%266.29M
--262.66M
--260.27M
--241.98M
--241.04M
留存收益
85.82%747.00M
154.37%641.00M
209.19%572.00M
290.55%496.00M
834.88%402.00M
2420.00%252.00M
4725.00%185.00M
-84.18%127.00M
-93.60%43.00M
-98.12%10.00M
-109.30%-4.00M
1116.46%803.00M
-41.00%672.00M
-45.98%531.00M
-95.05%43.00M
-110.31%-79.00M
69.49%1.14B
22.26%983.00M
10.43%868.00M
12.65%766.00M
19.36%672.00M
87.85%804.00M
108.49%786.00M
137.68%680.00M
216.47%563.00M
1212.88%428.00M
984.98%377.00M
210.25%286.10M
155.30%177.90M
108.75%32.60M
89.16%-42.60M
39.50%-259.50M
27.38%-321.70M
23.72%-372.40M
15.51%-392.90M
-6.53%-428.90M
-43.18%-443.00M
-108.19%-488.20M
-112.23%-465.00M
-140.23%-402.60M
-99.41%-309.40M
-66.71%-234.50M
-96.15%-219.10M
-66.84%-167.59M
-65.63%-155.16M
-86.13%-140.67M
-85.28%-111.70M
-100.02%-100.45M
-102.25%-93.68M
-87.10%-75.57M
---60.29M
---50.22M
---46.32M
---40.39M
资本公积
-6.73%1.23B
-5.76%1.23B
-1.85%1.27B
4.36%1.34B
4.26%1.32B
3.99%1.30B
4.85%1.30B
7.45%1.28B
6.82%1.27B
6.46%1.25B
5.00%1.24B
1.79%1.20B
-39.78%1.19B
-40.85%1.18B
-40.99%1.18B
-40.44%1.17B
0.41%1.97B
2.32%1.99B
-3.06%2.00B
-4.13%1.97B
-4.43%1.96B
-8.44%1.94B
-37.75%2.06B
-47.46%2.06B
-42.33%2.05B
-40.36%2.12B
-7.77%3.31B
9.27%3.91B
9.42%3.56B
9.83%3.56B
10.64%3.59B
10.75%3.58B
0.78%3.26B
0.63%3.24B
1.01%3.24B
2.07%3.23B
26.44%3.23B
72.11%3.22B
75.35%3.21B
124.09%3.17B
140.15%2.55B
75.93%1.87B
248.93%1.83B
174.80%1.41B
297.19%1.06B
299.31%1.06B
99.89%525.00M
97.70%514.51M
10.68%267.81M
10.47%266.27M
--262.64M
--260.25M
--241.96M
--241.02M
减：库存股
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
0.00%107.00K
0.00%107.00K
-6.54%100.00K
0.00%107.00K
0.00%107.00K
0.00%107.00K
--107.00K
--107.00K
--107.00K
--107.00K
不影响留存收益的损益
11.56%-199.00M
-2.70%-228.00M
-13.36%-246.00M
8.88%-195.00M
-17.19%-225.00M
-7.25%-222.00M
2.25%-217.00M
-0.94%-214.00M
-26.32%-192.00M
-89.91%-207.00M
-164.29%-222.00M
-168.35%-212.00M
16.94%-152.00M
44.10%-109.00M
46.84%-84.00M
38.76%-79.00M
4.69%-183.00M
7.14%-195.00M
-8.97%-158.00M
37.07%-129.00M
-25.49%-192.00M
-37.25%-210.00M
5.84%-145.00M
-246.28%-205.00M
-213.52%-153.00M
-415.46%-153.00M
-1080.89%-154.00M
-8.42%-59.20M
48.36%-48.80M
128.96%48.50M
108.11%15.70M
56.35%-54.60M
5.97%-94.50M
-254.12%-167.50M
-167.91%-193.70M
-31375.00%-125.10M
-402.50%-100.50M
---47.30M
---72.30M
--400.00K
---20.00M
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
非控制性权益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-73.33%40.00M
-8.00%138.00M
-8.50%140.00M
-65.39%136.00M
-63.14%150.00M
-62.03%150.00M
-61.27%153.00M
-3.75%393.00M
-0.17%407.00M
-6.88%395.00M
-2.61%395.00M
4.80%408.30M
10.31%407.70M
22.35%424.20M
20.14%405.60M
10.09%389.60M
5.96%369.60M
-2.50%346.70M
-1.77%337.60M
6.72%353.90M
4260.00%348.80M
--355.60M
--343.70M
--331.60M
--8.00M
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
总权益
18.81%1.78B
23.12%1.64B
26.46%1.60B
37.09%1.64B
33.96%1.50B
26.26%1.33B
25.10%1.27B
-32.98%1.20B
-34.45%1.12B
-33.98%1.05B
-11.07%1.01B
75.79%1.79B
-42.47%1.71B
-45.16%1.60B
-60.06%1.14B
-63.52%1.02B
12.64%2.97B
6.82%2.91B
-1.62%2.85B
-6.07%2.79B
-9.55%2.63B
-3.71%2.73B
-27.05%2.90B
-35.40%2.96B
-29.66%2.91B
-30.98%2.83B
-1.00%3.97B
24.10%4.59B
27.38%4.14B
32.94%4.10B
32.01%4.01B
20.24%3.70B
5.61%3.25B
0.20%3.09B
-0.76%3.04B
-2.04%3.08B
8.97%3.08B
83.60%3.08B
84.93%3.06B
90.00%3.14B
197.01%2.82B
73.97%1.68B
263.04%1.66B
261.80%1.65B
338.47%950.75M
313.36%964.78M
86.04%455.90M
80.72%456.75M
-9.03%216.83M
-4.08%233.40M
--245.06M
--252.74M
--238.35M
--243.33M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
