特斯拉
TSLA308.270USD
-10.770-3.38%
收盘 07/31, 16:00（美东）报价延迟15分钟
317.890USD0.000盘后交易 (美东)
993.86B总市值
156.07市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
19.73%36.78B
37.72%37.00B
25.67%36.56B
29.03%33.65B
33.13%30.72B
19.91%26.86B
31.14%29.09B
23.55%26.08B
21.99%23.07B
24.37%22.40B
25.29%22.18B
31.14%21.11B
16.55%18.91B
5.09%18.01B
-8.65%17.71B
10.76%16.09B
88.38%16.23B
112.14%17.14B
209.25%19.38B
172.22%14.53B
73.87%8.62B
267.58%8.08B
70.07%6.27B
79.88%5.34B
121.55%4.95B
-17.54%2.20B
9.43%3.69B
-15.94%2.97B
-26.33%2.24B
-33.47%2.67B
-0.75%3.37B
14.45%3.53B
-6.48%3.04B
177.89%4.01B
183.50%3.39B
116.28%3.08B
182.12%3.25B
-4.52%1.44B
-37.19%1.20B
-39.85%1.43B
-56.98%1.15B
-41.54%1.51B
125.29%1.91B
198.16%2.37B
258.54%2.67B
1104.67%2.58B
318.99%845.89M
827.87%795.12M
254.33%746.06M
-11.97%214.42M
--201.89M
--85.69M
--210.55M
--243.58M
—现金和现金等价物
6.50%15.59B
38.52%16.35B
-1.58%16.14B
13.68%18.11B
-4.32%14.63B
-26.44%11.80B
0.89%16.40B
-18.43%15.93B
-16.52%15.30B
-8.32%16.05B
-7.53%16.25B
21.58%19.53B
12.91%18.32B
2.12%17.50B
-9.33%17.58B
10.56%16.07B
88.38%16.23B
112.14%17.14B
209.25%19.38B
172.22%14.53B
73.87%8.62B
267.58%8.08B
70.07%6.27B
79.88%5.34B
121.55%4.95B
-17.54%2.20B
9.43%3.69B
-15.94%2.97B
-26.33%2.24B
-33.47%2.67B
-0.75%3.37B
14.45%3.53B
-6.48%3.04B
177.89%4.01B
183.50%3.39B
116.28%3.08B
182.12%3.25B
-4.52%1.44B
-37.19%1.20B
-39.85%1.43B
-56.98%1.15B
-36.92%1.51B
125.29%1.91B
198.16%2.37B
258.54%2.67B
1016.47%2.39B
318.99%845.89M
827.87%795.12M
254.33%746.06M
-1.90%214.42M
--201.89M
--85.69M
--210.55M
--218.57M
-短期投资
31.77%21.20B
37.10%20.64B
60.87%20.42B
53.15%15.54B
106.77%16.09B
136.98%15.06B
114.03%12.70B
544.13%10.14B
1216.24%7.78B
1150.79%6.35B
4428.24%5.93B
5150.00%1.57B
--591.00M
--508.00M
--131.00M
--30.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--189.11M
----
----
----
----
----
--0.00
--0.00
--25.01M
应收款项
1.94%3.99B
-3.39%3.93B
23.61%4.57B
29.13%3.48B
7.71%3.91B
28.42%4.07B
25.24%3.70B
23.08%2.70B
74.63%3.63B
37.17%3.17B
54.31%2.95B
11.72%2.19B
-2.25%2.08B
22.28%2.31B
1.43%1.91B
11.67%1.96B
43.37%2.13B
48.35%1.89B
42.45%1.89B
55.76%1.76B
29.46%1.49B
21.69%1.27B
39.51%1.32B
-2.34%1.13B
101.29%1.15B
60.37%1.05B
84.14%949.02M
90.05%1.16B
25.65%569.87M
48.26%652.85M
3.25%515.38M
85.91%607.73M
153.95%453.54M
38.45%440.35M
195.41%499.14M
172.49%326.89M
28.81%178.59M
58.99%318.06M
-25.44%168.97M
-23.54%119.96M
43.52%138.65M
176.39%200.05M
361.43%226.60M
229.74%156.89M
-14.92%96.61M
56.87%72.38M
82.96%49.11M
419.21%47.58M
930.06%113.54M
239.53%46.14M
--26.84M
--9.16M
--11.02M
--13.59M
-应收账款及应收票据
17.10%3.57B
15.19%3.50B
27.88%4.14B
20.83%2.72B
-4.36%3.05B
9.70%3.04B
15.54%3.23B
7.34%2.25B
53.05%3.19B
19.99%2.77B
46.37%2.80B
6.93%2.10B
-2.25%2.08B
22.28%2.31B
1.43%1.91B
11.67%1.96B
43.37%2.13B
48.35%1.89B
42.45%1.89B
55.76%1.76B
29.46%1.49B
21.69%1.27B
39.51%1.32B
-2.34%1.13B
101.29%1.15B
60.37%1.05B
84.14%949.02M
90.05%1.16B
25.65%569.87M
48.26%652.85M
3.25%515.38M
85.91%607.73M
153.95%453.54M
38.45%440.35M
195.41%499.14M
172.49%326.89M
28.81%178.59M
58.99%318.06M
-25.44%168.97M
-23.54%119.96M
43.52%138.65M
176.39%200.05M
361.43%226.60M
229.74%156.89M
-14.92%96.61M
56.87%72.38M
82.96%49.11M
419.21%47.58M
930.06%113.54M
239.53%46.14M
--26.84M
--9.16M
--11.02M
--13.59M
-应收贷款
-0.37%271.00M
1.83%278.00M
2.93%281.00M
3.36%277.00M
3.82%272.00M
24.09%273.00M
79.61%273.00M
185.11%268.00M
--262.00M
--220.00M
--152.00M
--94.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-其他应收款
-74.50%152.00M
-80.03%151.00M
-19.58%152.00M
173.03%486.00M
218.72%596.00M
327.12%756.00M
--189.00M
--178.00M
--187.00M
--177.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
2.64%14.57B
-14.51%13.71B
-11.81%12.02B
5.90%14.53B
-1.12%14.20B
11.53%16.03B
6.13%13.63B
32.87%13.72B
77.06%14.36B
114.84%14.38B
123.02%12.84B
98.63%10.33B
71.31%8.11B
61.93%6.69B
40.38%5.76B
23.26%5.20B
17.79%4.73B
-8.06%4.13B
15.46%4.10B
17.79%4.22B
18.79%4.02B
17.13%4.49B
14.09%3.55B
8.05%3.58B
1.74%3.38B
49.54%3.84B
37.55%3.11B
34.10%3.31B
36.36%3.32B
15.56%2.57B
9.48%2.26B
54.02%2.47B
51.47%2.44B
70.54%2.22B
61.79%2.07B
24.03%1.60B
32.78%1.61B
23.43%1.30B
33.99%1.28B
71.92%1.29B
103.09%1.21B
134.03%1.05B
180.20%953.67M
116.52%752.49M
134.19%596.93M
89.69%450.73M
26.76%340.36M
118.52%347.55M
282.32%254.89M
328.70%237.62M
--268.50M
--159.05M
--66.67M
--55.43M
预付费用
38.67%5.23B
35.38%4.34B
77.56%4.72B
103.85%4.23B
55.52%3.77B
25.00%3.21B
0.34%2.66B
4.79%2.08B
14.54%2.43B
26.00%2.56B
53.63%2.65B
13.52%1.98B
32.21%2.12B
31.97%2.04B
28.01%1.72B
41.03%1.75B
31.53%1.60B
47.56%1.54B
88.78%1.35B
87.58%1.24B
113.78%1.22B
124.78%1.04B
94.98%713.00M
102.93%660.00M
35.00%569.75M
22.54%464.91M
36.26%365.67M
1.19%325.23M
34.62%422.03M
39.65%379.38M
38.00%268.37M
141.70%321.41M
116.69%313.50M
76.68%271.67M
68.12%194.47M
-0.66%132.98M
35.94%144.68M
13.26%153.76M
51.93%115.67M
104.46%133.85M
72.96%106.43M
177.80%135.76M
176.11%76.13M
140.16%65.47M
349.56%61.54M
340.26%48.87M
226.78%27.57M
250.61%27.26M
97.80%13.69M
56.27%11.10M
--8.44M
--7.78M
--6.92M
--7.10M
其他流动资产
49.07%559.00M
14.33%415.00M
-9.02%494.00M
6.62%483.00M
-2.34%375.00M
-25.31%363.00M
84.69%543.00M
18.59%453.00M
--384.00M
--486.00M
--294.00M
--382.00M
----
----
----
----
----
----
----
----
----
----
27.76%246.00M
46.89%233.00M
-12.82%128.01M
8.95%130.95M
23.97%192.55M
14.80%158.63M
24.04%146.82M
35.13%120.19M
47.20%155.32M
482.77%138.18M
382.65%118.37M
270.92%88.95M
366.32%105.52M
-5.99%23.71M
19.11%24.52M
15.88%23.98M
26.08%22.63M
45.54%25.22M
75.78%20.59M
1872.64%20.69M
495.85%17.95M
1270.04%17.33M
760.06%11.71M
-93.73%1.05M
-84.23%3.01M
-94.47%1.27M
-93.80%1.36M
-57.35%16.72M
--19.09M
--22.86M
--21.96M
--39.20M
流动资产合计
15.40%61.13B
17.52%59.39B
17.62%58.36B
25.21%56.38B
20.75%52.98B
17.53%50.53B
21.26%49.62B
25.11%45.03B
40.53%43.88B
48.01%43.00B
50.99%40.92B
43.95%35.99B
26.44%31.22B
17.59%29.05B
1.43%27.10B
14.98%25.00B
61.01%24.69B
65.88%24.70B
120.75%26.72B
98.76%21.74B
50.62%15.34B
93.97%14.89B
45.71%12.10B
38.12%10.94B
51.97%10.18B
20.27%7.68B
26.42%8.31B
12.05%7.92B
5.35%6.70B
-9.16%6.38B
4.96%6.57B
36.66%7.07B
22.21%6.36B
116.94%7.03B
125.01%6.26B
72.48%5.17B
97.96%5.20B
10.89%3.24B
-12.52%2.78B
-10.83%3.00B
-23.62%2.63B
-7.43%2.92B
151.20%3.18B
175.93%3.36B
204.70%3.44B
500.02%3.16B
141.24%1.27B
328.33%1.22B
256.18%1.13B
46.56%525.99M
--524.77M
--284.54M
--317.13M
--358.90M
非流动资产
固定资产净额
12.72%54.23B
12.95%52.75B
14.13%51.50B
20.12%51.40B
17.22%48.11B
20.77%46.70B
23.17%45.12B
23.81%42.79B
21.84%41.04B
18.47%38.67B
17.51%36.63B
18.17%34.56B
24.62%33.68B
31.38%32.64B
33.37%31.18B
33.01%29.25B
29.48%27.03B
21.38%24.84B
15.72%23.38B
10.81%21.99B
6.50%20.88B
5.95%20.47B
2.58%20.20B
0.56%19.84B
0.05%19.60B
0.72%19.32B
-3.91%19.69B
1.11%19.73B
7.54%19.59B
15.86%19.18B
36.28%20.49B
168.88%19.52B
179.13%18.22B
183.61%16.56B
189.46%15.04B
62.58%7.26B
73.30%6.53B
86.12%5.84B
100.10%5.19B
120.79%4.46B
140.34%3.77B
141.04%3.14B
131.60%2.60B
119.00%2.02B
115.54%1.57B
120.13%1.30B
99.35%1.12B
85.39%923.31M
67.66%727.05M
57.12%591.06M
--562.30M
--498.04M
--433.64M
--376.17M
-固定资产
16.67%72.05B
16.57%69.42B
17.04%68.54B
19.50%66.10B
17.16%61.76B
20.28%59.55B
21.66%58.56B
26.04%55.31B
24.13%52.71B
21.41%49.51B
20.74%48.13B
21.35%43.88B
26.96%42.47B
32.71%40.78B
33.37%39.87B
28.57%36.16B
25.97%33.45B
19.42%30.73B
19.28%29.89B
15.02%28.13B
11.13%26.55B
10.76%25.73B
11.93%25.06B
10.21%24.45B
9.70%23.89B
9.73%23.23B
0.79%22.39B
5.40%22.19B
11.37%21.78B
19.49%21.17B
38.55%22.22B
157.66%21.05B
167.49%19.56B
172.18%17.72B
178.09%16.03B
65.48%8.17B
75.32%7.31B
87.15%6.51B
99.61%5.77B
117.93%4.94B
135.37%4.17B
136.57%3.48B
129.06%2.89B
117.90%2.27B
115.54%1.77B
120.79%1.47B
103.45%1.26B
91.33%1.04B
74.15%822.01M
61.95%665.99M
--619.84M
--543.39M
--472.02M
--411.23M
-累计折旧
30.63%17.83B
29.69%16.67B
26.80%17.04B
17.36%14.69B
16.93%13.65B
18.52%12.85B
16.85%13.44B
34.32%12.52B
32.91%11.67B
33.17%10.84B
32.31%11.50B
34.79%9.32B
36.81%8.78B
38.32%8.14B
33.34%8.69B
12.70%6.92B
13.07%6.42B
11.81%5.89B
34.03%6.52B
33.16%6.14B
32.26%5.68B
34.47%5.26B
80.17%4.86B
87.75%4.61B
96.11%4.29B
96.50%3.92B
56.58%2.70B
59.83%2.45B
63.65%2.19B
71.04%1.99B
72.81%1.72B
68.35%1.54B
70.59%1.34B
73.07%1.16B
74.65%997.49M
92.93%912.11M
94.12%783.99M
96.59%673.09M
95.20%571.13M
94.20%472.77M
97.31%403.87M
102.19%342.39M
108.78%292.59M
109.18%243.45M
115.54%204.69M
125.98%169.34M
143.54%140.14M
156.63%116.38M
147.43%94.97M
113.74%74.93M
--57.54M
--45.35M
--38.38M
--35.06M
商誉及其他无形资产
173.20%1.63B
121.98%1.34B
139.02%1.47B
-4.80%595.00M
-8.01%597.00M
3.77%605.00M
3.71%615.00M
-1.88%625.00M
-0.92%649.00M
-66.01%583.00M
-65.46%593.00M
-63.18%637.00M
-63.55%655.00M
-6.59%1.72B
230.19%1.72B
232.05%1.73B
253.74%1.80B
255.81%1.84B
-3.17%520.00M
-2.98%521.00M
5.65%508.00M
48.33%516.00M
53.14%537.00M
50.55%537.00M
31.85%480.83M
-14.68%347.88M
-16.86%350.65M
-14.56%356.70M
-14.11%364.69M
-5.09%407.71M
12.12%421.74M
--417.47M
--424.61M
--429.59M
--376.14M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期贷款
-12.36%1.35B
-10.39%1.42B
-8.59%1.48B
-8.60%1.51B
-6.59%1.54B
11.67%1.58B
53.80%1.62B
134.18%1.65B
--1.65B
--1.41B
--1.05B
--705.00M
----
----
----
----
----
----
----
----
----
----
-6.77%393.00M
-5.89%398.00M
-7.94%400.31M
-8.13%413.18M
-7.69%421.55M
-8.83%422.90M
-8.00%434.84M
-7.52%449.75M
-9.81%456.65M
--463.88M
--472.66M
--486.35M
--506.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动资产
9.31%10.03B
7.05%9.97B
0.45%8.97B
222.09%9.61B
274.48%9.17B
368.09%9.31B
274.04%8.93B
60.38%2.98B
11.67%2.45B
3.06%1.99B
11.69%2.39B
0.32%1.86B
34.87%2.19B
21.68%1.93B
39.19%2.14B
29.11%1.85B
14.91%1.63B
15.59%1.59B
42.62%1.54B
33.58%1.44B
17.08%1.42B
18.82%1.37B
11.05%1.08B
29.73%1.07B
47.52%1.21B
36.06%1.16B
35.68%969.88M
29.40%828.65M
44.12%819.25M
53.10%849.32M
47.42%714.85M
296.18%640.39M
311.10%568.43M
382.67%554.76M
431.73%484.92M
92.05%161.64M
88.63%138.27M
84.31%114.94M
67.08%91.20M
60.16%84.17M
60.32%73.30M
44.20%62.36M
81.51%54.58M
117.72%52.55M
46.28%45.72M
61.80%43.24M
10.88%30.07M
-9.26%24.14M
19.75%31.25M
2.69%26.73M
--27.12M
--26.60M
--26.10M
--26.03M
非流动资产合计
12.66%67.43B
11.98%65.72B
11.77%63.71B
29.76%63.47B
28.13%59.85B
33.89%58.69B
37.62%57.00B
27.26%48.91B
25.27%46.72B
18.51%43.84B
18.24%41.42B
17.07%38.44B
22.45%37.29B
30.85%36.99B
37.75%35.03B
37.10%32.83B
33.57%30.45B
26.43%28.27B
14.52%25.43B
9.57%23.95B
5.11%22.80B
5.29%22.36B
3.61%22.21B
2.40%21.86B
2.27%21.69B
1.66%21.23B
-2.95%21.43B
1.44%21.34B
7.75%21.21B
15.88%20.89B
34.63%22.08B
183.54%21.04B
195.33%19.68B
202.85%18.03B
210.34%16.40B
63.12%7.42B
73.59%6.67B
86.09%5.95B
99.42%5.29B
119.25%4.55B
138.07%3.84B
137.93%3.20B
130.29%2.65B
118.97%2.07B
112.68%1.61B
117.61%1.34B
95.27%1.15B
80.59%947.44M
64.94%758.30M
53.60%617.78M
--589.42M
--524.64M
--459.74M
--402.20M
总资产
13.95%128.57B
14.54%125.11B
14.49%122.07B
27.58%119.85B
24.55%112.83B
25.79%109.23B
29.49%106.62B
26.22%93.94B
32.22%90.59B
31.49%86.83B
32.52%82.34B
28.69%74.43B
24.24%68.51B
24.67%66.04B
19.14%62.13B
26.58%57.83B
44.61%55.15B
42.21%52.97B
52.00%52.15B
39.32%45.69B
19.65%38.13B
28.84%37.25B
15.36%34.31B
12.07%32.80B
14.20%31.87B
6.02%28.91B
3.78%29.74B
4.11%29.26B
7.17%27.91B
8.85%27.27B
26.44%28.66B
123.21%28.11B
119.43%26.04B
172.57%25.05B
180.92%22.66B
66.84%12.59B
83.50%11.87B
50.19%9.19B
38.37%8.07B
38.80%7.55B
27.97%6.47B
35.99%6.12B
141.24%5.83B
151.02%5.44B
167.74%5.05B
293.47%4.50B
116.92%2.42B
167.71%2.17B
143.01%1.89B
50.28%1.14B
--1.11B
--809.18M
--776.87M
--761.10M
负债
流动负债
-其他应付款
57.83%1.61B
138.87%1.35B
199.61%1.55B
255.53%1.54B
176.22%1.02B
63.11%566.00M
46.05%517.00M
26.90%434.00M
9.79%370.00M
12.30%347.00M
14.19%354.00M
7.21%342.00M
-4.26%337.00M
0.00%309.00M
-9.09%310.00M
30.74%319.00M
3.53%352.00M
-29.93%309.00M
7.57%341.00M
-44.67%244.00M
-35.45%340.00M
-8.17%441.00M
-66.75%317.00M
-27.10%441.00M
-21.88%526.76M
-23.67%480.23M
21.09%953.38M
11.34%604.95M
96.68%674.25M
153.13%629.11M
338.62%787.33M
166.27%543.34M
50.47%342.82M
29.16%248.54M
31.19%179.50M
138.44%204.05M
236.54%227.84M
--192.42M
--136.83M
652.02%85.58M
623.52%67.70M
----
-100.00%0.00
--11.38M
--9.36M
--6.68M
--2.87M
----
----
----
----
----
----
----
应计费用
13.01%6.55B
8.82%6.42B
3.37%6.01B
9.25%6.00B
5.50%5.80B
15.80%5.90B
14.66%5.81B
25.89%5.49B
29.54%5.50B
29.75%5.09B
29.32%5.07B
18.04%4.36B
29.84%4.24B
49.45%3.93B
59.89%3.92B
74.22%3.70B
59.13%3.27B
49.60%2.63B
-8.44%2.45B
-6.68%2.12B
-14.56%2.05B
-15.11%1.76B
106.71%2.68B
14.27%2.27B
32.39%2.40B
8.96%2.07B
-25.20%1.30B
34.67%1.99B
20.14%1.81B
30.00%1.90B
63.78%1.73B
161.10%1.48B
210.71%1.51B
323.68%1.46B
228.72%1.06B
82.73%565.97M
64.20%486.23M
27.65%344.69M
62.70%321.59M
117.56%309.73M
139.45%296.11M
187.24%270.03M
193.64%197.65M
154.74%142.37M
216.71%123.66M
260.83%94.01M
123.72%67.31M
108.94%55.89M
19.14%39.05M
-20.96%26.05M
--30.09M
--26.75M
--32.77M
--32.96M
短期借款与租赁负债
-9.89%2.04B
-9.10%2.24B
3.50%2.46B
16.47%2.29B
55.17%2.26B
75.28%2.46B
57.99%2.37B
35.00%1.97B
-4.77%1.46B
-15.37%1.40B
-5.48%1.50B
-15.09%1.46B
0.13%1.53B
-8.80%1.66B
-25.47%1.59B
-45.11%1.72B
-58.41%1.53B
-43.46%1.82B
19.44%2.13B
53.99%3.13B
105.41%3.68B
88.60%3.22B
-30.48%1.78B
-3.63%2.03B
-14.84%1.79B
-14.63%1.71B
186.40%2.57B
396.56%2.11B
157.58%2.10B
99.14%2.00B
-22.05%896.55M
62.68%424.22M
30.26%816.53M
57.93%1.00B
83.17%1.15B
-59.99%260.77M
-1.79%626.83M
0.79%635.28M
2.75%627.93M
7.34%651.81M
5.78%638.27M
5.36%630.33M
7631.52%611.10M
3.19%607.22M
10495.47%603.41M
962.78%598.27M
-85.68%7.90M
989.18%588.47M
-85.05%5.70M
157.47%56.29M
--55.21M
--54.03M
--38.10M
--21.86M
-短期租赁负债
-67.50%78.00M
-77.61%73.00M
-71.61%113.00M
-57.59%176.00M
-45.95%240.00M
-30.49%326.00M
-18.11%398.00M
-13.18%415.00M
-6.53%444.00M
-4.48%469.00M
-2.99%486.00M
-6.09%478.00M
6.03%475.00M
21.53%491.00M
33.96%501.00M
41.39%509.00M
23.76%448.00M
--404.00M
-3.11%374.00M
-6.98%360.00M
9.28%362.00M
----
-84.97%386.00M
-81.63%387.00M
-83.61%331.26M
-81.57%353.12M
222.35%2.57B
549.72%2.11B
182.01%2.02B
131.04%1.92B
-19.07%796.55M
--324.22M
--716.53M
--829.08M
--984.21M
----
----
----
----
35.53%13.00M
-36.98%6.11M
14.59%9.62M
----
60.64%9.59M
70.32%9.70M
54.02%8.40M
76.91%7.72M
87.30%5.97M
131.41%5.70M
226.47%5.45M
--4.37M
--3.19M
--2.46M
--1.67M
递延负债
15.90%3.24B
7.24%3.24B
10.61%3.17B
37.40%3.03B
28.35%2.79B
72.80%3.02B
63.94%2.86B
14.42%2.21B
17.12%2.18B
9.79%1.75B
20.73%1.75B
7.05%1.93B
9.75%1.86B
0.13%1.59B
-0.75%1.45B
43.16%1.80B
49.82%1.69B
34.23%1.59B
25.37%1.46B
20.38%1.26B
27.93%1.13B
55.48%1.19B
84.52%1.16B
83.04%1.04B
53.26%883.29M
42.19%762.81M
-37.92%630.29M
-40.01%570.92M
-36.90%576.32M
-36.25%536.47M
33.04%1.02B
52.06%951.73M
63.45%913.40M
62.88%841.49M
80.00%763.13M
79.80%625.90M
93.68%558.82M
128.11%516.62M
121.22%423.96M
115.46%348.12M
106.92%288.53M
100.88%226.47M
108.58%191.65M
153.49%161.57M
368.20%139.44M
2946.20%112.74M
4723.20%91.88M
2094.87%63.74M
976.29%29.78M
42.68%3.70M
--1.91M
--2.90M
--2.77M
--2.59M
其他流动负债
31.44%6.26B
25.23%5.61B
34.13%5.71B
57.56%5.57B
33.37%4.76B
41.98%4.48B
34.54%4.26B
5.40%3.53B
5.77%3.57B
4.16%3.15B
17.97%3.16B
13.62%3.35B
18.20%3.38B
14.44%3.03B
5.14%2.68B
33.53%2.95B
30.87%2.86B
9.57%2.65B
15.64%2.55B
2.74%2.21B
6.95%2.18B
20.07%2.42B
-7.17%2.21B
3.33%2.15B
-6.91%2.04B
-6.47%2.01B
-10.55%2.38B
-4.56%2.08B
17.90%2.19B
26.02%2.15B
65.36%2.66B
43.47%2.18B
26.82%1.86B
55.07%1.71B
90.31%1.61B
116.19%1.52B
133.12%1.47B
131.20%1.10B
87.91%844.16M
75.81%703.24M
66.95%629.08M
49.94%475.95M
74.19%449.24M
96.07%400.01M
130.47%376.81M
136.16%317.43M
83.27%257.91M
44.44%204.02M
20.03%163.50M
15.96%134.41M
--140.72M
--141.24M
--136.21M
--115.91M
流动负债总额
8.22%30.01B
1.02%29.75B
0.25%28.82B
14.78%30.58B
0.50%27.73B
7.35%29.45B
7.63%28.75B
8.24%26.64B
26.45%27.59B
27.88%27.44B
35.54%26.71B
36.34%24.61B
33.29%21.82B
44.22%21.45B
38.30%19.70B
35.70%18.05B
33.42%16.37B
24.12%14.88B
33.57%14.25B
31.11%13.30B
27.96%12.27B
29.68%11.99B
6.75%10.67B
3.79%10.15B
4.89%9.59B
6.85%9.24B
30.20%9.99B
51.11%9.78B
39.64%9.14B
38.51%8.65B
31.71%7.67B
58.46%6.47B
73.81%6.55B
95.92%6.25B
107.29%5.83B
59.86%4.08B
57.96%3.77B
45.40%3.19B
33.40%2.81B
38.81%2.55B
51.31%2.38B
55.11%2.19B
212.10%2.11B
57.32%1.84B
223.89%1.58B
163.89%1.41B
25.24%675.16M
203.12%1.17B
69.81%486.55M
127.23%535.62M
--539.11M
--385.81M
--286.53M
--235.72M
非流动负债
长期拨备
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--5.46M
--3.44M
--2.71M
--2.12M
----
----
----
----
----
--5.30M
--5.30M
长期借款与租赁负债
7.01%10.02B
49.36%9.84B
59.58%10.14B
79.35%9.56B
172.49%9.36B
105.43%6.59B
98.97%6.35B
60.97%5.33B
-18.58%3.44B
-21.17%3.21B
-46.11%3.19B
-53.13%3.31B
-49.08%4.22B
-56.50%4.07B
-39.34%5.92B
-33.18%7.07B
-19.62%8.29B
-19.87%9.35B
-14.01%9.77B
-4.92%10.58B
-5.76%10.31B
20.89%11.67B
20.78%11.36B
15.01%11.12B
14.96%10.94B
10.12%9.65B
-0.16%9.40B
0.92%9.67B
33.48%9.51B
22.29%8.76B
57.54%9.42B
290.46%9.58B
168.22%7.13B
183.59%7.17B
189.03%5.98B
21.97%2.45B
30.36%2.66B
30.06%2.53B
10.20%2.07B
8.86%2.01B
11.20%2.04B
22.21%1.94B
220.24%1.88B
2285.60%1.85B
216.74%1.83B
308.94%1.59B
45.98%586.12M
-81.29%77.50M
46.09%578.74M
14.24%388.79M
--401.50M
--414.21M
--396.15M
--340.32M
-长期借款
-6.44%4.99B
85.47%5.08B
106.38%5.54B
145.12%5.28B
959.13%5.34B
235.25%2.74B
160.64%2.68B
51.76%2.15B
-78.97%504.00M
-63.74%817.00M
-75.81%1.03B
-73.93%1.42B
-65.15%2.40B
-71.90%2.25B
-50.03%4.25B
-42.60%5.44B
-25.97%6.88B
-25.24%8.02B
-18.16%8.51B
-6.14%9.48B
-6.21%9.29B
24.00%10.73B
10.62%10.40B
4.38%10.10B
4.13%9.91B
-1.30%8.65B
-0.16%9.40B
0.92%9.67B
33.48%9.51B
22.29%8.76B
57.54%9.42B
290.46%9.58B
168.22%7.13B
183.59%7.17B
189.03%5.98B
21.97%2.45B
30.36%2.66B
30.06%2.53B
10.20%2.07B
8.86%2.01B
11.20%2.04B
22.21%1.94B
220.24%1.88B
2285.60%1.85B
216.74%1.83B
308.94%1.59B
45.98%586.12M
-81.29%77.50M
46.09%578.74M
14.24%388.79M
--401.50M
--414.21M
--396.15M
--340.32M
-长期租赁负债
24.86%5.02B
23.65%4.76B
25.39%4.60B
34.86%4.29B
37.22%4.02B
61.03%3.85B
69.64%3.67B
67.86%3.18B
60.87%2.93B
31.70%2.39B
29.50%2.16B
16.33%1.90B
29.50%1.82B
36.39%1.81B
33.25%1.67B
47.96%1.63B
38.48%1.41B
41.34%1.33B
31.17%1.25B
7.10%1.10B
-1.44%1.02B
-5.98%941.00M
--956.00M
--1.03B
--1.03B
--1.00B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
12.12%3.76B
12.32%3.61B
2.03%3.32B
9.51%3.35B
11.12%3.36B
10.41%3.21B
15.94%3.25B
35.06%3.06B
36.70%3.02B
33.23%2.91B
36.65%2.80B
65.93%2.27B
67.68%2.21B
68.86%2.19B
59.81%2.05B
10.71%1.36B
10.02%1.32B
7.92%1.29B
6.38%1.28B
8.16%1.23B
1.35%1.20B
3.60%1.20B
21.81%1.21B
19.98%1.14B
48.53%1.18B
41.44%1.16B
-15.87%990.87M
-12.26%950.13M
-23.15%795.82M
-14.33%818.25M
38.27%1.18B
86.32%1.08B
94.20%1.04B
92.17%955.08M
90.94%851.79M
60.44%581.20M
59.36%533.25M
58.86%497.00M
52.63%446.11M
42.44%362.26M
42.41%334.63M
48.40%312.85M
61.32%292.27M
93.70%254.32M
244.08%234.98M
3860.49%210.82M
5820.92%181.18M
5200.69%131.30M
2516.59%68.29M
73.27%5.32M
--3.06M
--2.48M
--2.61M
--3.07M
长期应计费用
29.50%5.29B
37.70%5.16B
33.08%4.80B
35.21%4.52B
27.92%4.08B
31.88%3.75B
45.40%3.61B
73.28%3.35B
92.81%3.19B
80.10%2.84B
77.40%2.48B
73.18%1.93B
52.82%1.66B
59.39%1.58B
41.35%1.40B
28.31%1.11B
33.37%1.08B
28.91%990.00M
32.75%989.00M
25.58%869.00M
24.33%812.00M
30.12%768.00M
--745.00M
--692.00M
--653.10M
--590.21M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
110.79%76.92M
87.03%51.95M
126.97%44.21M
234.09%33.27M
--36.49M
--27.77M
--19.48M
--9.96M
----
----
----
其他非流动负债
17.49%5.00B
15.39%4.73B
6.86%4.41B
12.80%4.35B
11.30%4.25B
12.03%4.10B
21.10%4.13B
40.16%3.85B
44.98%3.82B
40.30%3.66B
36.05%3.41B
32.99%2.75B
25.51%2.64B
23.43%2.61B
5.65%2.50B
-10.60%2.07B
-6.21%2.10B
-2.04%2.11B
7.92%2.37B
8.34%2.31B
1.13%2.24B
-4.25%2.16B
-45.49%2.20B
-46.13%2.13B
-44.46%2.22B
-45.54%2.25B
-32.04%4.03B
-32.59%3.96B
-31.10%3.99B
-24.52%4.14B
19.71%5.93B
74.11%5.88B
97.88%5.79B
118.65%5.48B
135.35%4.95B
104.35%3.37B
121.89%2.93B
118.46%2.51B
125.16%2.10B
137.32%1.65B
111.97%1.32B
119.41%1.15B
113.83%934.81M
126.19%695.89M
298.37%621.89M
2408.45%522.96M
1409.33%437.18M
900.17%307.66M
472.81%156.11M
-24.08%20.85M
--28.96M
--30.76M
--27.25M
--27.46M
非流动负债总额
14.72%20.55B
36.38%20.00B
35.37%19.63B
42.44%18.64B
61.30%17.91B
38.76%14.67B
43.03%14.50B
43.58%13.08B
17.45%11.11B
9.68%10.57B
-11.14%10.14B
-23.39%9.11B
-27.99%9.46B
-32.29%9.64B
-23.03%11.41B
-23.25%11.89B
-13.28%13.13B
-6.52%14.23B
-8.35%14.82B
-1.71%15.50B
-3.64%15.14B
7.20%15.22B
15.62%16.18B
11.15%15.77B
11.91%15.71B
6.73%14.20B
-11.15%13.99B
-10.58%14.19B
5.71%14.04B
2.27%13.31B
39.36%15.75B
172.12%15.86B
137.94%13.28B
158.49%13.01B
170.75%11.30B
58.45%5.83B
65.75%5.58B
62.29%5.03B
48.42%4.17B
39.38%3.68B
33.31%3.37B
42.61%3.10B
161.65%2.81B
510.21%2.64B
227.29%2.53B
394.77%2.17B
138.61%1.07B
-4.14%432.58M
80.29%771.87M
18.32%439.57M
--450.38M
--451.25M
--428.13M
--371.50M
总负债
10.77%50.56B
12.77%49.76B
12.03%48.45B
23.89%49.21B
17.94%45.64B
16.09%44.12B
17.37%43.25B
17.79%39.72B
23.73%38.70B
22.24%38.01B
18.42%36.85B
12.62%33.72B
6.02%31.28B
6.81%31.09B
7.03%31.12B
3.98%29.95B
7.62%29.50B
6.98%29.11B
8.31%29.07B
11.14%28.80B
8.33%27.41B
16.06%27.21B
11.93%26.84B
8.15%25.91B
9.14%25.30B
6.78%23.44B
2.40%23.98B
7.29%23.96B
16.91%23.18B
14.02%21.96B
36.76%23.42B
125.31%22.33B
112.10%19.83B
134.23%19.26B
145.21%17.13B
59.03%9.91B
62.52%9.35B
55.29%8.22B
41.99%6.98B
39.14%6.23B
40.23%5.75B
47.53%5.29B
181.11%4.92B
179.61%4.48B
225.98%4.10B
267.96%3.59B
76.84%1.75B
91.39%1.60B
76.09%1.26B
60.60%975.20M
--989.49M
--837.05M
--714.65M
--607.23M
所有者权益
普通股权益
10.76%40.37B
10.33%39.46B
9.97%38.37B
9.02%37.29B
8.99%36.45B
8.77%35.77B
8.44%34.90B
8.26%34.20B
8.06%33.44B
7.86%32.88B
7.97%32.18B
9.24%31.59B
9.71%30.95B
10.36%30.49B
9.33%29.80B
34.06%28.92B
77.45%28.21B
79.49%27.62B
114.03%27.26B
74.72%21.57B
31.88%15.89B
45.68%15.39B
24.27%12.74B
24.00%12.35B
24.81%12.05B
12.15%10.56B
11.67%10.25B
10.78%9.96B
10.06%9.66B
12.78%9.42B
18.06%9.18B
62.52%8.99B
62.97%8.77B
134.51%8.35B
128.00%7.77B
65.57%5.53B
115.11%5.38B
46.57%3.56B
45.37%3.41B
46.25%3.34B
13.57%2.50B
15.62%2.43B
29.81%2.35B
35.35%2.28B
28.55%2.20B
71.84%2.10B
51.79%1.81B
78.05%1.69B
84.91%1.71B
33.93%1.22B
--1.19B
--947.80M
--927.09M
--913.14M
留存收益
20.67%36.79B
22.77%35.62B
26.28%35.21B
63.66%32.66B
68.44%30.49B
88.41%29.01B
116.39%27.88B
116.94%19.95B
206.38%18.10B
321.98%15.40B
3792.75%12.88B
562.21%9.20B
263.75%5.91B
176.82%3.65B
106.13%331.00M
64.90%-1.99B
39.87%-3.61B
22.18%-4.75B
11.24%-5.40B
8.39%-5.67B
5.24%-6.00B
-3.05%-6.10B
-14.39%-6.08B
-13.39%-6.19B
-9.76%-6.33B
-17.26%-5.92B
-6.91%-5.32B
-26.95%-5.46B
-56.78%-5.77B
-51.09%-5.05B
-65.96%-4.97B
-49.48%-4.30B
-26.98%-3.68B
-28.36%-3.34B
-29.06%-3.00B
-43.66%-2.88B
-63.53%-2.90B
-64.03%-2.60B
-61.99%-2.32B
-50.97%-2.00B
-41.62%-1.77B
-33.50%-1.59B
-25.80%-1.43B
-18.04%-1.33B
-15.34%-1.25B
-12.81%-1.19B
-6.95%-1.14B
-15.14%-1.12B
-25.44%-1.08B
-38.87%-1.05B
---1.07B
---975.67M
---864.87M
---759.26M
资本公积
10.76%40.36B
10.33%39.46B
9.97%38.37B
9.02%37.29B
8.99%36.44B
8.77%35.76B
8.44%34.89B
8.26%34.20B
8.05%33.44B
7.85%32.88B
7.97%32.18B
9.23%31.59B
9.71%30.94B
10.36%30.48B
9.33%29.80B
34.06%28.92B
77.45%28.20B
79.49%27.62B
114.03%27.26B
74.72%21.57B
31.88%15.89B
45.69%15.39B
24.27%12.74B
24.00%12.35B
24.81%12.05B
12.15%10.56B
11.67%10.25B
10.78%9.96B
10.06%9.66B
12.78%9.42B
18.06%9.18B
62.52%8.99B
62.98%8.77B
134.51%8.35B
128.01%7.77B
65.58%5.53B
115.12%5.38B
46.57%3.56B
45.38%3.41B
46.25%3.34B
13.58%2.50B
15.62%2.43B
29.82%2.35B
35.36%2.28B
28.55%2.20B
71.84%2.10B
51.79%1.81B
78.05%1.69B
84.92%1.71B
33.93%1.22B
--1.19B
--947.69M
--926.98M
--913.04M
不影响留存收益的损益
133.83%158.00M
-6.27%-424.00M
-368.53%-670.00M
97.98%-14.00M
-13.90%-467.00M
-77.33%-399.00M
60.39%-143.00M
26.54%-692.00M
14.05%-410.00M
-350.00%-225.00M
-768.52%-361.00M
-885.00%-942.00M
-331.55%-477.00M
-134.97%-50.00M
-85.12%54.00M
-4.00%120.00M
615.00%206.00M
226.55%143.00M
1108.33%363.00M
204.17%125.00M
-613.65%-40.00M
-222.68%-113.00M
-338.06%-36.00M
-1550.85%-120.00M
-130.22%-5.61M
-142.23%-35.02M
-124.64%-8.22M
-61.08%8.27M
69.19%18.55M
499.25%82.92M
240.47%33.35M
-16.04%21.25M
-67.94%10.96M
-253.11%-20.77M
-567.60%-23.74M
205.52%25.31M
330.97%34.19M
184.97%13.56M
-16063.64%-3.56M
---23.98M
---14.80M
---15.96M
---22.00K
----
----
----
----
----
----
----
----
--0.00
--0.00
---6.00K
非控制性权益
-3.60%697.00M
-3.57%703.00M
-3.96%704.00M
-5.72%709.00M
-5.37%723.00M
-5.81%729.00M
-6.62%733.00M
-11.74%752.00M
-11.27%764.00M
-10.21%774.00M
-4.96%785.00M
1.91%852.00M
2.38%861.00M
1.77%862.00M
-2.82%826.00M
-2.90%836.00M
-3.22%841.00M
-2.31%847.00M
0.12%850.00M
2.26%861.00M
1.66%869.00M
0.58%867.00M
1.75%849.00M
6.12%842.00M
4.10%854.84M
-0.21%862.03M
-16.34%834.40M
-25.37%793.47M
-25.95%821.16M
6.77%863.88M
27.02%997.35M
--1.06B
--1.11B
--809.08M
--785.17M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
16.10%78.01B
15.74%75.36B
16.18%73.62B
30.29%70.64B
29.48%67.19B
33.34%65.11B
39.30%63.37B
33.20%54.22B
39.36%51.89B
39.72%48.83B
46.67%45.49B
45.95%40.70B
45.20%37.24B
46.44%34.95B
34.41%31.02B
65.10%27.89B
139.14%25.64B
137.69%23.86B
209.03%23.07B
145.45%16.89B
63.22%10.72B
83.63%10.04B
29.69%7.47B
29.79%6.88B
38.98%6.57B
2.88%5.47B
9.99%5.76B
-8.18%5.30B
-23.93%4.73B
-8.32%5.31B
-5.48%5.23B
115.44%5.77B
146.59%6.21B
497.38%5.80B
411.03%5.54B
103.89%2.68B
252.03%2.52B
17.48%970.37M
18.86%1.08B
37.22%1.31B
-24.82%715.93M
-9.44%826.00M
36.66%911.71M
69.83%958.09M
51.30%952.33M
441.01%912.06M
434.98%667.12M
2123.91%564.16M
911.69%629.43M
9.56%168.58M
--124.70M
---27.88M
--62.22M
--153.87M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
