Murphy USA Inc
MUSA362.190USD
-0.290-0.08%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
6.99B总市值
14.27市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
流动资产
现金及现金等价物和短期投资
-35.82%54.10M
-21.34%49.40M
-62.37%47.00M
-59.49%54.00M
-20.40%84.30M
-45.67%62.80M
59.31%124.90M
-30.83%133.30M
-55.95%105.90M
-67.55%115.60M
-69.42%78.40M
-36.04%192.70M
45.70%240.40M
17.13%356.20M
56.72%256.40M
-5.10%301.30M
-59.12%165.00M
51.82%304.10M
-41.63%163.60M
28.18%317.50M
125.98%403.60M
11.03%200.30M
51.92%280.30M
228.51%247.70M
148.40%178.60M
25.19%180.40M
8.51%184.50M
-55.39%75.40M
-63.52%71.90M
297.45%144.10M
10.54%170.03M
-18.23%169.01M
-22.47%197.09M
-81.47%36.26M
50.30%153.81M
216.52%206.69M
109.32%254.21M
-31.97%195.70M
-68.72%102.33M
-77.81%65.30M
-53.33%121.44M
-22.13%287.67M
11.00%327.16M
12.10%294.26M
336.73%260.24M
397.06%369.42M
413.73%294.74M
--262.50M
--59.59M
--74.32M
--57.37M
—现金和现金等价物
-32.21%54.10M
-12.87%49.40M
-60.10%47.00M
-57.93%52.50M
-14.10%79.80M
-44.47%56.70M
94.71%117.80M
-35.24%124.80M
-61.36%92.90M
-71.34%102.10M
-76.40%60.50M
-36.04%192.70M
45.70%240.40M
17.13%356.20M
56.72%256.40M
-5.10%301.30M
-59.12%165.00M
51.82%304.10M
-41.63%163.60M
28.18%317.50M
125.98%403.60M
11.03%200.30M
51.92%280.30M
228.51%247.70M
148.40%178.60M
25.19%180.40M
8.51%184.50M
-55.39%75.40M
-63.52%71.90M
297.45%144.10M
10.54%170.03M
-18.23%169.01M
-22.47%197.09M
-81.47%36.26M
50.30%153.81M
216.52%206.69M
109.32%254.21M
-31.97%195.70M
-68.72%102.33M
-77.81%65.30M
-53.33%121.44M
-22.13%287.67M
11.00%327.16M
357.31%294.26M
336.73%260.24M
397.06%369.42M
413.73%294.74M
--64.35M
--59.59M
--74.32M
--57.37M
-短期投资
----
----
-100.00%0.00
-82.35%1.50M
-65.38%4.50M
-54.81%6.10M
-60.34%7.10M
--8.50M
--13.00M
--13.50M
--17.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--198.15M
----
----
----
应收款项
-23.34%296.30M
-28.49%272.10M
-20.26%268.50M
-23.71%262.60M
42.78%386.50M
43.75%380.50M
19.52%336.70M
33.57%344.20M
-8.79%270.70M
1.65%264.70M
43.94%281.70M
23.66%257.70M
14.07%296.80M
43.00%260.40M
15.94%195.70M
46.04%208.40M
61.31%260.20M
33.60%182.10M
-2.37%168.80M
-13.15%142.70M
-31.74%161.30M
-40.04%136.30M
24.57%172.90M
-28.94%164.30M
2.52%236.30M
14.80%227.30M
-38.38%138.80M
20.14%231.20M
40.23%230.50M
26.56%198.00M
22.75%225.27M
37.76%192.44M
10.90%164.37M
22.11%156.45M
34.69%183.52M
-3.13%139.69M
-14.11%148.21M
-22.16%128.12M
-1.60%136.25M
-29.94%144.21M
-32.49%172.56M
-22.30%164.58M
-28.24%138.47M
-8.18%205.82M
-35.06%255.59M
-45.41%211.82M
-63.53%192.96M
--224.17M
--393.57M
--388.05M
--529.02M
-应收账款及应收票据
-23.34%296.30M
-28.49%272.10M
-20.26%268.50M
-23.71%262.60M
42.78%386.50M
43.75%380.50M
19.52%336.70M
33.57%344.20M
-8.79%270.70M
1.65%264.70M
43.94%281.70M
23.66%257.70M
14.07%296.80M
43.00%260.40M
15.94%195.70M
46.04%208.40M
61.31%260.20M
33.60%182.10M
-2.37%168.80M
-13.15%142.70M
-31.74%161.30M
-40.04%136.30M
24.57%172.90M
-28.94%164.30M
2.52%236.30M
14.80%227.30M
-38.38%138.80M
20.14%231.20M
40.23%230.50M
26.56%198.00M
22.75%225.27M
37.76%192.44M
10.90%164.37M
22.11%156.45M
34.69%183.52M
-3.13%139.69M
-14.11%148.21M
-22.16%128.12M
-1.60%136.25M
-29.94%144.21M
-32.49%172.56M
-22.30%164.58M
-28.24%138.47M
-8.18%205.82M
-35.06%255.59M
-45.41%211.82M
-63.53%192.96M
--224.17M
--393.57M
--388.05M
--529.02M
存货
25.83%397.50M
24.50%364.40M
17.70%401.60M
1.73%341.20M
-9.72%315.90M
-3.59%292.70M
6.93%341.20M
19.61%335.40M
11.43%349.90M
14.18%303.60M
9.17%319.10M
-3.08%280.40M
0.74%314.00M
-6.04%265.90M
4.73%292.30M
7.91%289.30M
20.95%311.70M
16.22%283.00M
22.63%279.10M
14.67%268.10M
21.96%257.70M
36.26%243.50M
2.75%227.60M
8.69%233.80M
3.02%211.30M
20.34%178.70M
21.39%221.50M
7.14%215.10M
14.55%205.10M
-10.80%148.50M
18.99%182.48M
31.61%200.76M
17.41%179.04M
7.09%166.48M
-1.64%153.35M
-7.60%152.54M
-26.53%152.49M
-15.96%155.45M
-0.73%155.91M
13.22%165.09M
25.01%207.56M
108.07%184.97M
-12.29%157.05M
26.92%145.82M
-16.01%166.03M
-44.91%88.90M
-17.64%179.06M
--114.89M
--197.68M
--161.38M
--217.39M
预付费用
-14.67%28.50M
-3.79%30.50M
30.80%31.00M
14.23%31.30M
-8.99%33.40M
15.69%31.70M
-50.21%23.70M
-15.43%27.40M
18.01%36.70M
-3.18%27.40M
103.42%47.60M
17.39%32.40M
11.87%31.10M
16.94%28.30M
70.80%23.40M
85.23%27.60M
57.06%27.80M
7.56%24.20M
-54.33%13.70M
-21.99%14.90M
-41.20%17.70M
-15.09%22.50M
18.58%30.00M
-2.55%19.10M
3.79%30.10M
-3.99%26.50M
-30.72%25.30M
44.78%19.60M
14.93%29.00M
-26.91%27.60M
46.84%36.52M
-53.56%13.54M
47.86%25.23M
233.58%37.76M
-39.59%24.87M
147.60%29.15M
-34.04%17.07M
6.59%11.32M
251.61%41.17M
-26.70%11.77M
57.05%25.87M
-32.20%10.62M
-24.15%11.71M
24.12%16.06M
-18.49%16.47M
-10.40%15.66M
-15.04%15.44M
--12.94M
--20.21M
--17.48M
--18.17M
其他流动资产
----
---10.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动资产合计
-5.33%776.40M
-6.68%716.40M
-9.49%748.10M
-17.99%689.10M
7.46%820.10M
7.93%767.70M
13.72%826.50M
10.10%840.30M
-13.50%763.20M
-21.90%711.30M
-5.34%726.80M
-7.67%763.20M
15.38%882.30M
14.80%910.80M
22.81%767.80M
11.22%826.60M
-9.00%764.70M
31.66%793.40M
-12.04%625.20M
11.78%743.20M
28.04%840.30M
-1.68%602.60M
24.68%710.80M
22.83%664.90M
22.33%656.30M
18.27%612.90M
-7.19%570.10M
-5.99%541.30M
-5.17%536.50M
30.55%518.20M
19.15%614.29M
9.03%575.76M
-1.09%565.74M
-19.09%396.95M
18.34%515.55M
25.34%528.08M
8.12%571.98M
-24.35%490.59M
-36.93%435.67M
-36.46%421.32M
-24.42%529.02M
-5.51%648.52M
1.22%690.71M
7.63%663.10M
4.30%699.91M
7.03%686.33M
-16.98%682.42M
--616.07M
--671.06M
--641.24M
--821.96M
非流动资产
固定资产净额
7.66%3.36B
8.27%3.30B
9.33%3.31B
8.50%3.22B
5.76%3.12B
4.35%3.05B
3.95%3.02B
2.83%2.97B
3.35%2.95B
3.82%2.92B
3.98%2.91B
3.81%2.89B
4.20%2.85B
4.27%2.81B
38.82%2.80B
39.00%2.78B
38.54%2.74B
39.22%2.70B
4.34%2.02B
5.01%2.00B
5.67%1.98B
4.80%1.94B
10.49%1.93B
9.50%1.91B
9.09%1.87B
9.31%1.85B
4.09%1.75B
4.97%1.74B
6.28%1.71B
8.05%1.69B
9.58%1.68B
11.50%1.66B
12.75%1.61B
12.98%1.57B
11.93%1.53B
11.72%1.49B
10.13%1.43B
9.62%1.39B
9.71%1.37B
9.57%1.33B
7.90%1.30B
5.81%1.26B
4.82%1.25B
-2.63%1.22B
-1.80%1.20B
-1.95%1.19B
1.77%1.19B
--1.25B
--1.23B
--1.22B
--1.17B
-固定资产
9.24%5.40B
9.44%5.29B
9.96%5.24B
9.16%5.09B
7.35%4.94B
6.83%4.83B
6.75%4.76B
6.12%4.67B
6.48%4.61B
6.64%4.52B
6.98%4.46B
7.10%4.40B
7.47%4.33B
7.88%4.24B
--4.17B
30.05%4.11B
28.99%4.02B
29.10%3.93B
----
5.86%3.16B
7.19%3.12B
6.38%3.04B
10.59%3.01B
11.02%2.98B
10.17%2.91B
10.20%2.86B
6.59%2.72B
7.21%2.69B
8.65%2.64B
10.12%2.60B
10.42%2.55B
11.63%2.51B
12.42%2.43B
12.32%2.36B
10.47%2.31B
10.07%2.24B
4.99%2.16B
4.42%2.10B
9.56%2.09B
5.83%2.04B
8.60%2.06B
7.62%2.01B
3.52%1.91B
1.14%1.93B
2.29%1.90B
2.24%1.87B
4.86%1.85B
--1.91B
--1.85B
--1.83B
--1.76B
-累计折旧
11.95%2.04B
11.45%1.99B
11.05%1.93B
10.30%1.87B
10.18%1.82B
11.34%1.78B
11.98%1.74B
12.44%1.69B
12.54%1.66B
12.20%1.60B
13.08%1.55B
14.03%1.51B
14.42%1.47B
15.77%1.43B
--1.37B
14.50%1.32B
12.48%1.29B
11.41%1.23B
----
7.37%1.15B
9.92%1.14B
9.28%1.11B
10.78%1.08B
13.81%1.07B
12.18%1.04B
11.88%1.01B
11.38%974.20M
11.60%944.40M
13.32%927.40M
14.22%905.70M
12.08%874.67M
11.89%846.21M
11.79%818.41M
11.03%792.91M
7.72%780.43M
6.96%756.30M
-3.79%732.11M
-4.37%714.15M
9.26%724.49M
-0.56%707.12M
9.80%760.92M
10.84%746.80M
1.18%663.07M
8.30%711.13M
10.27%693.01M
10.61%673.76M
10.97%655.36M
--656.60M
--628.47M
--609.12M
--590.57M
商誉及其他无形资产
-0.04%467.40M
-0.04%467.50M
-0.06%467.50M
-0.06%467.60M
-0.13%467.60M
-0.13%467.70M
-0.13%467.80M
-0.11%467.90M
-0.06%468.20M
-0.06%468.30M
-0.06%468.40M
-0.38%468.40M
-0.38%468.50M
-1.90%468.60M
--468.70M
--470.20M
--470.30M
--477.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动资产
1.97%20.70M
-1.94%20.20M
13.71%19.90M
18.64%21.00M
18.71%20.30M
31.21%20.60M
19.05%17.50M
34.09%17.70M
24.82%17.10M
6.80%15.70M
4.26%14.70M
-1.49%13.20M
6.20%13.70M
17.60%14.70M
-68.81%14.10M
-68.17%13.40M
-70.68%12.90M
-71.33%12.50M
0.67%45.20M
-5.18%42.10M
-1.35%44.00M
1.40%43.60M
5.65%44.90M
4.72%44.40M
6.95%44.60M
-0.46%43.00M
14.02%42.50M
-4.37%42.40M
-5.67%41.70M
6.33%43.20M
-8.03%37.27M
9.50%44.34M
-45.46%44.21M
-71.90%40.63M
-50.12%40.53M
211.65%40.49M
487.14%81.05M
1213.77%144.61M
670.71%81.26M
-25.60%12.99M
134.68%13.80M
33.18%11.01M
30.11%10.54M
138.98%17.46M
1170.41%5.88M
1804.38%8.27M
1392.27%8.10M
--7.31M
--463.00K
--434.00K
--543.00K
非流动资产合计
6.54%3.85B
6.97%3.79B
7.97%3.79B
7.17%3.71B
4.89%3.61B
3.86%3.54B
3.45%3.51B
2.76%3.46B
3.18%3.44B
3.41%3.41B
3.54%3.40B
3.19%3.37B
3.54%3.34B
3.39%3.30B
59.20%3.28B
59.79%3.27B
59.44%3.22B
60.90%3.19B
4.26%2.06B
4.78%2.04B
5.50%2.02B
4.72%1.98B
10.37%1.98B
9.39%1.95B
9.04%1.92B
9.06%1.89B
4.31%1.79B
4.73%1.78B
5.96%1.76B
8.00%1.73B
9.13%1.72B
11.45%1.70B
9.63%1.66B
4.96%1.61B
8.45%1.57B
13.65%1.53B
15.14%1.51B
20.02%1.53B
15.25%1.45B
9.08%1.35B
8.52%1.31B
6.00%1.27B
4.99%1.26B
-1.81%1.23B
-1.36%1.21B
-1.30%1.20B
2.42%1.20B
--1.26B
--1.23B
--1.22B
--1.17B
总资产
4.34%4.62B
4.54%4.50B
4.64%4.54B
2.26%4.40B
5.35%4.43B
4.56%4.31B
5.26%4.34B
4.12%4.31B
-0.31%4.20B
-2.07%4.12B
1.85%4.12B
1.00%4.14B
5.81%4.22B
5.67%4.21B
50.73%4.05B
46.84%4.09B
39.34%3.99B
54.08%3.98B
-0.06%2.69B
6.55%2.79B
11.26%2.86B
3.15%2.58B
13.83%2.69B
12.52%2.62B
12.15%2.57B
11.18%2.50B
1.28%2.36B
2.02%2.33B
3.13%2.29B
12.47%2.25B
11.60%2.33B
10.83%2.28B
6.69%2.22B
-0.88%2.00B
10.74%2.09B
16.44%2.06B
13.13%2.08B
5.06%2.02B
-3.24%1.89B
-6.85%1.77B
-3.55%1.84B
1.82%1.92B
3.62%1.95B
1.30%1.90B
0.64%1.91B
1.57%1.89B
-5.58%1.88B
--1.87B
--1.90B
--1.86B
--1.99B
负债
流动负债
-其他应付款
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
----
----
----
----
----
----
7.82%292.30M
----
----
----
8.57%271.10M
----
----
----
23.43%249.70M
----
----
----
13.27%202.30M
----
----
----
--178.60M
----
----
----
----
----
----
----
8.73%148.58M
----
----
----
--136.64M
----
----
----
----
----
----
----
26.53%154.16M
----
----
----
31.38%121.83M
----
----
----
--92.73M
短期借款与租赁负债
-7.05%14.50M
1.96%15.60M
4.67%15.70M
4.67%15.70M
4.70%15.60M
4.08%15.30M
0.00%15.00M
-1.32%15.00M
0.00%14.90M
-1.34%14.70M
0.00%15.00M
2.70%15.20M
4.93%14.90M
12.88%14.90M
-70.70%15.00M
-71.09%14.80M
-72.27%14.20M
-74.22%13.20M
31.96%51.20M
140.38%51.20M
140.38%51.20M
140.38%51.20M
83.02%38.80M
0.47%21.30M
0.95%21.30M
7.04%21.30M
6.60%21.20M
7.51%21.20M
41.06%21.10M
-70.39%19.90M
-51.01%19.89M
-51.28%19.72M
-50.75%14.96M
121.85%67.21M
18186.49%40.60M
22136.81%40.47M
24795.08%30.37M
39244.16%30.30M
--222.00K
--182.00K
--122.00K
-99.53%77.00K
-100.00%0.00
----
-100.00%0.00
35769.57%16.50M
30334.78%14.00M
--48.00K
--47.00K
--46.00K
--46.00K
-短期租赁负债
-0.86%11.50M
2.65%11.60M
6.36%11.70M
6.36%11.70M
6.42%11.60M
5.61%11.30M
0.00%11.00M
-1.79%11.00M
-0.91%10.90M
-1.83%10.70M
0.00%11.00M
3.70%11.20M
7.84%11.00M
6.86%10.90M
816.67%11.00M
800.00%10.80M
750.00%10.20M
750.00%10.20M
0.00%1.20M
-7.69%1.20M
-7.69%1.20M
-7.69%1.20M
--1.20M
--1.30M
--1.30M
--1.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
231.23%1.73M
0.24%9.48M
5.29%9.12M
35.14%10.53M
-92.69%522.00K
-18.63%9.45M
-27.10%8.66M
-33.87%7.79M
-44.07%7.14M
--11.62M
--11.88M
--11.78M
--12.77M
流动负债总额
0.56%976.10M
0.80%891.80M
8.60%947.90M
3.82%858.80M
19.06%970.70M
14.60%884.70M
2.18%872.80M
9.49%827.20M
-4.39%815.30M
-8.18%772.00M
26.49%854.20M
5.09%755.50M
22.44%852.70M
24.56%840.80M
27.15%675.30M
40.03%718.90M
25.77%696.40M
47.41%675.00M
5.17%531.10M
-0.68%513.40M
-4.34%553.70M
-14.14%457.90M
5.63%505.00M
-4.42%516.90M
5.20%578.80M
7.50%533.30M
-10.36%478.10M
11.27%540.80M
34.44%550.20M
9.07%496.10M
3.65%533.35M
16.45%486.01M
-10.19%409.26M
13.70%454.85M
31.17%514.56M
5.33%417.37M
-3.46%455.70M
-6.62%400.05M
-5.03%392.29M
-21.55%396.24M
-19.18%472.03M
-21.25%428.42M
-21.54%413.08M
-0.26%505.09M
-5.91%584.07M
-7.34%544.00M
-28.26%526.52M
--506.40M
--620.79M
--587.08M
--733.91M
非流动负债
长期拨备
8.64%50.30M
7.64%49.30M
6.51%49.10M
7.73%47.40M
6.19%46.30M
4.33%45.80M
6.47%46.10M
7.06%44.00M
8.73%43.60M
11.70%43.90M
10.46%43.30M
7.87%41.10M
7.80%40.10M
7.08%39.30M
11.68%39.20M
12.06%38.10M
10.39%37.20M
10.54%36.70M
7.01%35.10M
5.26%34.00M
6.31%33.70M
6.41%33.20M
6.84%32.80M
7.67%32.30M
7.09%31.70M
9.47%31.20M
9.02%30.70M
9.13%30.00M
9.72%29.60M
8.44%28.50M
7.48%28.16M
7.22%27.49M
7.86%26.98M
6.69%26.28M
7.62%26.20M
8.16%25.64M
7.62%25.01M
8.51%24.64M
9.44%24.34M
28.65%23.70M
28.57%23.24M
28.95%22.70M
29.86%22.25M
10.24%18.42M
10.31%18.08M
12.35%17.61M
11.23%17.13M
--16.71M
--16.39M
--15.67M
--15.40M
长期借款与租赁负债
15.89%2.47B
11.41%2.36B
4.80%2.22B
3.70%2.20B
0.90%2.13B
0.60%2.12B
0.27%2.12B
0.16%2.12B
0.46%2.11B
1.32%2.11B
1.69%2.11B
2.13%2.12B
2.49%2.10B
1.41%2.08B
90.19%2.08B
87.81%2.07B
84.93%2.05B
84.91%2.05B
-2.13%1.09B
2.35%1.10B
18.39%1.11B
17.93%1.11B
32.60%1.12B
27.30%1.08B
10.24%937.90M
9.88%941.00M
-2.18%842.10M
-2.12%846.60M
-2.10%850.80M
38.08%856.40M
36.73%860.86M
35.38%864.98M
34.06%869.09M
-5.71%620.21M
28.45%629.62M
30.46%638.91M
32.49%648.27M
34.56%657.77M
0.39%490.16M
-0.51%489.73M
-0.56%489.28M
-7.82%488.81M
-10.83%488.25M
-23.38%492.23M
44628.36%492.01M
47588.40%530.29M
48616.90%547.58M
--642.45M
--1.10M
--1.11M
--1.12M
-长期借款
17.70%1.96B
11.97%1.87B
3.34%1.72B
2.43%1.71B
-0.01%1.67B
-0.02%1.67B
-0.02%1.67B
-0.01%1.67B
-0.02%1.67B
-0.01%1.67B
-0.01%1.67B
-0.02%1.67B
-0.01%1.67B
-0.01%1.67B
75.68%1.67B
73.50%1.67B
71.40%1.67B
69.28%1.67B
-4.79%950.30M
-0.30%962.30M
17.04%974.10M
17.89%986.30M
18.53%998.10M
14.01%965.20M
-2.17%832.30M
-2.31%836.60M
-2.18%842.10M
-2.12%846.60M
-2.10%850.80M
38.08%856.40M
36.73%860.86M
35.38%864.98M
34.06%869.09M
-5.71%620.21M
28.45%629.62M
30.46%638.91M
32.49%648.27M
34.56%657.77M
0.39%490.16M
-0.51%489.73M
-0.56%489.28M
-7.82%488.81M
-10.83%488.25M
-23.38%492.23M
44628.36%492.01M
47588.40%530.29M
48616.90%547.58M
--642.45M
--1.10M
--1.11M
--1.12M
-长期租赁负债
9.43%508.40M
9.36%494.40M
10.22%496.30M
8.43%487.70M
4.33%464.60M
2.94%452.10M
1.37%450.30M
0.78%449.80M
2.32%445.30M
6.73%439.20M
8.63%444.20M
11.05%446.30M
13.36%435.20M
7.64%411.50M
186.95%408.90M
185.64%401.90M
181.66%383.90M
209.81%382.30M
20.25%142.50M
25.07%140.70M
29.07%136.30M
18.20%123.40M
--118.50M
--112.50M
--105.60M
--104.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
76.24%81.60M
7.64%49.30M
6.51%49.10M
7.73%47.40M
6.19%46.30M
4.33%45.80M
6.47%46.10M
7.06%44.00M
8.73%43.60M
11.70%43.90M
10.46%43.30M
7.87%41.10M
7.80%40.10M
7.08%39.30M
11.68%39.20M
12.06%38.10M
10.39%37.20M
10.54%36.70M
7.01%35.10M
5.26%34.00M
6.31%33.70M
6.41%33.20M
6.84%32.80M
7.67%32.30M
7.09%31.70M
9.47%31.20M
9.02%30.70M
9.13%30.00M
9.72%29.60M
8.44%28.50M
7.48%28.16M
7.22%27.49M
7.86%26.98M
6.69%26.28M
7.62%26.20M
8.16%25.64M
7.62%25.01M
8.51%24.64M
9.44%24.34M
28.65%23.70M
28.57%23.24M
28.95%22.70M
29.86%22.25M
10.24%18.42M
10.31%18.08M
12.35%17.61M
11.23%17.13M
--16.71M
--16.39M
--15.67M
--15.40M
非流动负债总额
13.30%3.00B
9.48%2.89B
4.37%2.75B
3.02%2.71B
0.35%2.65B
0.39%2.64B
0.38%2.64B
0.78%2.63B
1.39%2.64B
2.20%2.63B
2.44%2.63B
2.47%2.61B
2.79%2.60B
1.94%2.57B
87.21%2.57B
84.95%2.55B
82.28%2.53B
83.14%2.52B
-0.63%1.37B
4.41%1.38B
18.09%1.39B
17.51%1.38B
28.25%1.38B
25.09%1.32B
11.35%1.18B
11.63%1.17B
1.52%1.08B
-6.43%1.06B
-6.79%1.06B
20.11%1.05B
20.77%1.06B
28.19%1.13B
30.23%1.13B
-2.21%875.12M
25.00%877.10M
36.09%880.27M
33.74%870.24M
36.90%894.87M
3.56%701.66M
2.23%646.82M
2.91%650.69M
-3.42%653.65M
-2.98%677.55M
-21.12%632.72M
300.31%632.27M
346.01%676.78M
353.19%698.39M
--802.14M
--157.95M
--151.74M
--154.10M
总负债
9.88%3.98B
7.30%3.78B
5.42%3.70B
3.21%3.57B
4.77%3.62B
3.62%3.53B
0.82%3.51B
2.73%3.46B
-0.03%3.45B
-0.36%3.40B
7.45%3.48B
3.05%3.37B
7.03%3.46B
6.71%3.41B
70.44%3.24B
72.76%3.27B
66.17%3.23B
74.23%3.20B
0.92%1.90B
2.98%1.89B
10.70%1.94B
7.62%1.84B
21.29%1.88B
15.09%1.84B
9.24%1.75B
10.30%1.71B
-2.46%1.55B
-1.10%1.60B
4.15%1.61B
16.33%1.55B
14.44%1.59B
24.41%1.61B
16.34%1.54B
2.71%1.33B
27.21%1.39B
24.41%1.30B
18.10%1.33B
19.67%1.29B
0.30%1.09B
-8.33%1.04B
-7.70%1.12B
-11.36%1.08B
-10.96%1.09B
-13.05%1.14B
56.20%1.22B
65.23%1.22B
37.94%1.22B
--1.31B
--778.73M
--738.83M
--888.01M
所有者权益
普通股权益
-2.13%469.60M
-2.73%467.00M
-4.05%488.00M
-3.58%485.20M
-5.23%479.80M
-4.40%480.10M
-2.08%508.60M
-2.37%503.20M
-1.42%506.30M
-2.90%502.20M
-2.97%519.40M
-2.94%515.40M
-2.89%513.60M
-1.69%517.20M
0.28%535.30M
0.09%531.00M
-0.86%528.90M
-0.87%526.10M
-1.00%533.80M
-1.19%530.50M
-0.26%533.50M
-0.32%530.70M
-0.06%539.20M
-0.56%536.90M
-2.14%534.90M
-2.37%532.40M
-1.98%539.50M
-1.55%539.90M
0.04%546.60M
0.01%545.30M
-0.98%550.38M
-0.44%548.42M
-1.10%546.36M
-0.87%545.25M
-0.51%555.81M
-1.03%550.84M
-0.31%552.45M
-0.33%550.02M
0.06%558.65M
0.21%556.55M
0.19%554.14M
0.16%551.84M
1.75%558.34M
1.06%555.36M
--553.07M
--550.97M
--548.76M
--549.52M
----
----
----
优先股权益
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
--0.00
----
----
----
----
----
----
----
----
留存收益
13.01%3.92B
13.54%3.79B
14.19%3.74B
15.11%3.61B
16.56%3.47B
16.89%3.34B
18.98%3.28B
18.58%3.14B
22.37%2.98B
26.38%2.85B
30.43%2.76B
31.54%2.65B
27.16%2.43B
26.02%2.26B
21.19%2.11B
19.06%2.01B
17.96%1.91B
23.27%1.79B
27.90%1.74B
28.42%1.69B
30.18%1.62B
19.77%1.45B
12.81%1.36B
16.34%1.32B
14.78%1.25B
17.37%1.21B
21.47%1.21B
30.00%1.13B
35.39%1.09B
38.53%1.03B
32.73%994.53M
23.28%869.70M
21.49%801.81M
21.61%746.25M
41.97%749.27M
53.00%705.45M
64.76%659.96M
63.92%613.65M
50.18%527.78M
82.18%461.09M
110.33%400.56M
219.40%374.37M
226.69%351.44M
1714.67%253.09M
--190.44M
--117.21M
--107.58M
--13.95M
----
----
----
资本公积
-2.13%469.10M
-2.73%466.50M
-4.05%487.50M
-3.58%484.70M
-5.24%479.30M
-4.41%479.60M
-2.08%508.10M
-2.37%502.70M
-1.42%505.80M
-2.90%501.70M
-2.97%518.90M
-2.94%514.90M
-2.90%513.10M
-1.69%516.70M
0.28%534.80M
0.09%530.50M
-0.86%528.40M
-0.87%525.60M
-1.00%533.30M
-1.19%530.00M
-0.26%533.00M
-0.32%530.20M
-0.06%538.70M
-0.56%536.40M
-2.14%534.40M
-2.37%531.90M
-1.98%539.00M
-1.56%539.40M
0.04%546.10M
0.00%544.80M
-0.98%549.91M
-0.44%547.95M
-1.10%545.89M
-0.87%544.78M
-0.51%555.34M
-1.03%550.38M
-0.31%551.98M
-0.33%549.55M
0.06%558.18M
0.21%556.09M
0.19%553.68M
0.16%551.37M
1.75%557.87M
1.06%554.89M
--552.60M
--550.50M
--548.29M
--549.05M
----
----
----
减：库存股
19.32%3.75B
16.49%3.53B
14.66%3.39B
16.81%3.27B
14.87%3.14B
14.99%3.03B
12.32%2.96B
16.79%2.80B
25.18%2.73B
33.09%2.64B
43.17%2.63B
39.52%2.39B
29.72%2.18B
29.11%1.98B
23.37%1.84B
29.82%1.72B
36.26%1.68B
24.30%1.54B
35.56%1.49B
23.16%1.32B
28.04%1.24B
30.30%1.24B
16.96%1.10B
13.98%1.07B
1.99%964.70M
8.49%948.00M
16.59%940.30M
25.04%941.60M
41.70%945.90M
41.23%873.80M
32.65%806.51M
51.48%753.02M
46.87%667.52M
41.24%618.72M
106.71%608.00M
68.97%497.11M
93.08%454.50M
415.27%438.06M
475.92%294.14M
489.41%294.21M
370.58%235.39M
--85.02M
--51.07M
--49.91M
--50.02M
----
----
----
----
----
----
不影响留存收益的损益
----
----
----
----
----
----
100.00%0.00
100.00%0.00
87.50%-100.00K
70.00%-300.00K
58.33%-500.00K
46.15%-700.00K
46.67%-800.00K
41.18%-1.00M
36.84%-1.20M
38.10%-1.30M
40.00%-1.50M
15.00%-1.70M
-371.43%-1.90M
---2.10M
---2.50M
---2.00M
--700.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
-20.36%646.10M
-7.93%719.60M
1.35%840.10M
-1.66%830.10M
8.06%811.30M
9.04%781.60M
29.37%828.90M
10.20%844.10M
-1.56%750.80M
-9.44%716.80M
-20.63%640.70M
-7.13%766.00M
0.63%762.70M
1.40%791.50M
2.95%807.20M
-7.92%824.80M
-17.44%757.90M
4.53%780.60M
-2.35%784.10M
14.98%895.70M
12.46%918.00M
-6.39%746.80M
-0.53%803.00M
6.87%779.00M
18.94%816.30M
13.11%797.80M
9.33%807.30M
9.59%728.90M
0.83%686.30M
4.84%705.30M
5.93%738.40M
-12.39%665.09M
-10.20%680.64M
-7.28%672.77M
-12.02%697.08M
4.94%759.19M
5.37%757.91M
-13.74%725.61M
-7.73%792.29M
-4.63%723.44M
3.72%719.32M
25.89%841.20M
30.83%858.71M
34.62%758.54M
-38.02%693.49M
-40.39%668.18M
-40.57%656.34M
--563.47M
--1.12B
--1.12B
--1.10B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
