摩根士丹利
MS142.280USD
-0.810-0.57%
收盘 07/11, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
228.62B总市值
16.70市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
—现金和现金等价物
-11.31%90.74B
18.10%105.39B
-15.97%91.08B
-14.13%90.16B
-8.05%102.31B
-30.36%89.23B
-2.95%108.40B
-20.03%104.99B
-18.24%111.26B
0.31%128.13B
-9.82%111.70B
3.80%131.29B
15.21%136.09B
20.89%127.72B
30.70%123.86B
19.01%126.48B
-10.18%118.12B
112.76%105.65B
93.74%94.77B
116.25%106.28B
163.18%131.51B
-4.21%49.66B
-17.48%48.92B
0.54%49.15B
-4.00%49.97B
12.30%51.84B
23.01%59.28B
9.46%48.88B
21.47%52.05B
6.42%46.16B
13.25%48.19B
-20.44%44.66B
-20.11%42.85B
-19.79%43.38B
-20.49%42.55B
21.08%56.13B
33.12%53.64B
15.11%54.08B
-4.13%53.52B
13.39%46.36B
-27.30%40.29B
-21.54%46.98B
289.49%55.83B
150.91%40.88B
211.84%55.42B
27.67%59.88B
-21.42%14.33B
31.33%16.30B
75.40%17.77B
--46.90B
--18.24B
--12.41B
--10.13B
受限制现金
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-8.04%32.51B
-7.42%30.74B
-6.94%30.43B
-12.97%30.71B
3.29%35.36B
--33.20B
--32.71B
--35.29B
--34.23B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
非流动资产
固定资产净额
----
----
----
----
----
--4.37B
----
----
----
----
----
----
----
--4.27B
----
----
----
----
----
----
----
--4.00B
--3.83B
--3.86B
--3.89B
----
----
----
----
----
----
----
----
----
----
----
----
121.23%13.51B
11.85%13.16B
4.26%12.84B
4.31%12.55B
1.48%6.11B
95.91%11.77B
106.45%12.32B
102.95%12.03B
1.23%6.02B
-1.23%6.01B
-5.94%5.97B
-7.52%5.93B
--5.95B
--6.08B
--6.34B
--6.41B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
67.54%20.65B
12.14%20.07B
4.16%19.50B
3.68%18.96B
-0.90%12.33B
46.55%17.90B
56.64%18.72B
56.57%18.28B
8.44%12.44B
6.82%12.21B
2.57%11.95B
1.65%11.68B
--11.47B
--11.43B
--11.65B
--11.49B
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
14.81%7.14B
12.70%6.91B
3.97%6.66B
2.48%6.41B
-3.13%6.22B
-1.24%6.13B
7.00%6.41B
8.75%6.25B
16.20%6.42B
15.98%6.21B
12.73%5.99B
13.21%5.75B
--5.53B
--5.35B
--5.31B
--5.08B
商誉及其他无形资产
-2.61%23.02B
-2.54%23.16B
-2.29%23.36B
-2.05%23.48B
-2.04%23.64B
-2.09%23.76B
-2.89%23.90B
-3.34%23.97B
-3.76%24.13B
-3.66%24.27B
-2.89%24.61B
-2.84%24.80B
-2.39%25.07B
51.63%25.19B
174.66%25.35B
174.88%25.53B
180.80%25.68B
79.62%16.61B
-1.30%9.23B
-1.56%9.29B
4.29%9.15B
4.51%9.25B
4.82%9.35B
4.54%9.43B
-3.97%8.77B
-2.14%8.85B
-1.77%8.92B
-1.46%9.02B
-1.07%9.13B
-2.72%9.04B
-2.68%9.08B
-2.72%9.16B
-2.77%9.23B
-2.82%9.30B
-3.37%9.33B
-3.40%9.41B
-1.72%9.49B
-1.84%9.57B
0.13%9.66B
0.08%9.74B
-1.53%9.66B
-1.36%9.75B
-4.57%9.64B
-4.56%9.74B
-5.00%9.81B
-5.29%9.88B
-4.01%10.11B
-3.73%10.20B
-5.00%10.33B
--10.43B
--10.53B
--10.60B
--10.87B
总资产
5.84%1.30T
1.79%1.22T
7.61%1.26T
4.08%1.21T
2.38%1.23T
1.14%1.19T
0.77%1.17T
-0.76%1.16T
-1.83%1.20T
-0.67%1.18T
-2.56%1.16T
1.03%1.17T
5.48%1.22T
6.48%1.19T
24.53%1.19T
19.12%1.16T
22.26%1.16T
24.62%1.12T
5.91%955.94B
9.35%975.36B
8.20%947.79B
4.91%895.43B
4.28%902.60B
1.84%891.96B
2.03%875.96B
0.21%853.53B
1.39%865.52B
4.14%875.88B
3.14%858.50B
4.51%851.73B
4.89%853.69B
1.47%841.02B
3.08%832.39B
3.49%814.95B
-2.42%813.89B
0.38%828.87B
-2.61%807.50B
-1.75%787.47B
2.41%834.11B
-0.10%825.75B
-0.27%829.10B
-3.75%801.51B
-2.13%814.51B
2.97%826.57B
3.74%831.38B
6.63%832.70B
8.79%832.22B
7.24%802.69B
2.61%801.38B
--780.96B
--764.99B
--748.52B
--781.03B
负债
流动负债
短期借款与租赁负债
-2.57%109.60B
0.36%86.94B
0.14%96.60B
31.17%98.54B
37.79%112.50B
3.94%86.63B
24.33%96.47B
-11.07%75.12B
-0.69%81.65B
-1.74%83.35B
-6.40%77.59B
6.22%84.47B
-10.86%82.21B
36.79%84.82B
49.84%82.89B
11.45%79.52B
30.61%92.23B
-27.62%62.01B
-25.34%55.32B
-17.35%71.35B
-10.14%70.61B
-0.79%85.67B
-2.77%74.10B
24.29%86.33B
-3.26%78.58B
-8.02%86.36B
-3.51%76.21B
-14.56%69.46B
-12.90%81.23B
-3.75%93.89B
8.28%78.99B
3.30%81.30B
-0.62%93.26B
-2.40%97.54B
-35.04%72.95B
-39.15%78.70B
-30.33%93.84B
-30.53%99.94B
-21.62%112.31B
-27.73%129.33B
-31.08%134.69B
-37.29%143.85B
-32.02%143.28B
-14.59%178.95B
-6.87%195.44B
27.51%229.38B
45.73%210.78B
41.56%209.52B
29.80%209.86B
--179.89B
--144.63B
--148.01B
--161.68B
-短期借款
-12.68%85.88B
-15.98%65.29B
-15.54%75.78B
18.68%82.75B
29.27%98.35B
-0.65%77.71B
22.52%89.72B
-12.80%69.73B
2.41%76.08B
5.00%78.21B
0.15%73.23B
18.96%79.96B
17.83%74.29B
27.73%74.49B
48.32%73.12B
9.58%67.22B
9.75%63.05B
-7.00%58.32B
-28.71%49.30B
-15.53%61.34B
-4.98%57.45B
1.68%62.71B
-4.17%69.15B
14.60%72.62B
-7.18%60.46B
-11.92%61.67B
2.07%72.16B
-7.46%63.37B
-14.95%65.13B
-1.96%70.02B
9.84%70.70B
0.04%68.47B
-1.23%76.58B
-7.90%71.41B
-36.60%64.36B
-40.55%68.45B
-33.89%77.54B
-37.02%77.54B
-25.39%101.52B
-32.05%115.14B
-33.33%117.28B
-40.00%123.11B
-33.34%136.07B
-14.69%169.46B
-9.21%175.90B
14.06%205.19B
43.31%204.12B
45.21%198.63B
37.16%193.75B
--179.89B
--142.43B
--136.78B
--141.26B
非流动负债
长期借款与租赁负债
11.61%303.93B
7.97%288.78B
18.15%295.51B
10.23%276.55B
7.52%272.33B
10.94%267.47B
11.78%250.12B
9.60%250.88B
9.79%253.28B
3.54%241.08B
-2.82%223.77B
2.62%228.91B
17.67%230.70B
1.56%232.83B
8.98%230.26B
6.67%223.07B
0.68%196.06B
24.35%229.25B
6.41%211.28B
6.62%209.12B
7.83%194.75B
5.69%184.36B
0.84%198.55B
0.04%196.12B
-4.51%180.61B
-3.08%174.43B
-0.37%196.89B
4.32%196.05B
12.67%189.14B
20.18%179.98B
19.67%197.63B
15.19%187.93B
7.73%167.86B
6.34%149.77B
3.40%165.15B
4.85%163.14B
3.64%155.82B
-2.28%140.84B
1.63%159.73B
1.03%155.59B
2.05%150.34B
0.36%144.12B
-0.41%157.16B
-4.41%154.00B
-10.79%147.32B
-22.50%143.60B
-6.32%157.81B
-4.01%161.10B
-6.55%165.14B
--185.30B
--168.44B
--167.83B
--176.72B
-长期借款
11.61%303.93B
7.97%288.78B
18.15%295.51B
10.23%276.55B
7.52%272.33B
10.94%267.47B
11.78%250.12B
9.60%250.88B
9.79%253.28B
3.54%241.08B
-2.82%223.77B
2.62%228.91B
17.67%230.70B
1.56%232.83B
8.98%230.26B
6.67%223.07B
0.68%196.06B
24.35%229.25B
6.41%211.28B
6.62%209.12B
7.83%194.75B
5.69%184.36B
0.84%198.55B
0.04%196.12B
-4.51%180.61B
-3.08%174.43B
-0.37%196.89B
4.32%196.05B
12.67%189.14B
20.18%179.98B
19.67%197.63B
15.19%187.93B
7.73%167.86B
6.34%149.77B
3.40%165.15B
4.85%163.14B
3.64%155.82B
-2.28%140.84B
1.63%159.73B
1.03%155.59B
2.05%150.34B
0.36%144.12B
-0.41%157.16B
-4.41%154.00B
-10.79%147.32B
-22.50%143.60B
-6.32%157.81B
-4.01%161.10B
-6.55%165.14B
--185.30B
--168.44B
--167.83B
--176.72B
客户存款
8.25%381.56B
6.88%376.01B
5.29%363.72B
0.11%348.89B
1.43%352.49B
-1.36%351.80B
2.17%345.46B
0.39%348.51B
-3.69%347.52B
2.61%356.65B
2.76%338.12B
8.36%347.15B
11.67%360.84B
11.84%347.57B
37.53%329.04B
35.26%320.36B
37.37%323.14B
63.26%310.78B
32.38%239.25B
34.12%236.85B
30.88%235.24B
1.35%190.36B
3.17%180.74B
2.19%176.59B
12.03%179.73B
17.80%187.82B
13.29%175.19B
19.25%172.80B
5.47%160.42B
2.29%159.44B
1.84%154.64B
-5.10%144.91B
-3.48%152.11B
-0.11%155.86B
3.14%151.84B
9.69%152.69B
16.03%157.59B
16.84%156.03B
18.37%147.23B
18.27%139.20B
16.43%135.81B
18.83%133.54B
18.68%124.38B
44.39%117.69B
44.68%116.65B
34.96%112.38B
48.12%104.81B
19.43%81.51B
21.35%80.62B
--83.27B
--70.76B
--68.25B
--66.44B
总负债
5.68%1.19T
1.46%1.11T
7.91%1.15T
4.45%1.11T
2.77%1.13T
1.36%1.09T
1.03%1.07T
-0.71%1.06T
-1.81%1.10T
-0.24%1.08T
-2.35%1.06T
1.66%1.07T
6.37%1.12T
6.80%1.08T
25.08%1.08T
18.74%1.05T
22.15%1.05T
24.61%1.01T
5.75%866.12B
9.67%887.35B
8.37%860.57B
5.26%812.73B
4.28%819.05B
1.73%809.11B
1.93%794.07B
-0.15%772.13B
1.53%785.44B
4.51%795.37B
3.41%779.01B
4.81%773.27B
5.19%773.58B
1.41%761.05B
3.15%753.31B
3.72%737.77B
-2.94%735.43B
0.11%750.50B
-3.09%730.32B
-2.48%711.28B
2.32%757.69B
-0.62%749.69B
-0.98%753.63B
-4.49%729.41B
-3.07%740.50B
2.42%754.37B
3.51%761.11B
6.73%763.67B
9.17%763.98B
8.82%736.58B
3.50%735.31B
--715.53B
--699.82B
--676.88B
--710.44B
所有者权益
普通股权益
2.50%29.79B
1.16%30.20B
0.76%29.84B
0.73%29.48B
0.66%29.07B
1.68%29.85B
2.43%29.61B
3.00%29.27B
3.03%28.88B
1.73%29.36B
1.36%28.91B
1.30%28.41B
2.19%28.03B
12.89%28.86B
18.68%28.52B
17.85%28.05B
16.97%27.43B
6.73%25.57B
1.55%24.04B
1.43%23.80B
1.08%23.45B
0.59%23.95B
-0.06%23.67B
-0.03%23.47B
-0.35%23.20B
1.06%23.81B
1.17%23.68B
1.36%23.47B
1.66%23.28B
1.18%23.57B
1.71%23.41B
1.95%23.16B
1.57%22.90B
-3.65%23.29B
-3.69%23.02B
-4.05%22.72B
-3.55%22.55B
-0.40%24.17B
-0.19%23.90B
0.20%23.68B
-0.04%23.38B
-1.31%24.27B
-1.29%23.94B
-1.36%23.63B
-1.25%23.38B
4.88%24.59B
4.45%24.25B
3.37%23.95B
3.19%23.68B
--23.45B
--23.22B
--23.17B
--22.95B
优先股权益
0.00%1.27B
0.00%1.27B
0.00%1.27B
0.00%1.27B
0.00%1.27B
0.00%1.27B
0.00%1.27B
0.00%1.27B
0.00%1.27B
0.00%1.27B
0.00%1.27B
0.00%1.27B
0.00%1.27B
0.00%1.27B
0.00%1.27B
0.00%1.27B
0.00%1.27B
0.00%1.27B
0.00%1.27B
0.00%1.27B
0.00%1.27B
--1.27B
--1.27B
--1.27B
--1.27B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
留存收益
7.86%107.65B
7.14%104.99B
5.00%102.91B
4.35%101.37B
3.55%99.81B
3.30%98.00B
4.20%98.01B
4.59%97.15B
5.09%96.39B
6.07%94.86B
7.99%94.06B
9.55%92.89B
11.81%91.72B
13.65%89.43B
14.51%87.10B
14.56%84.79B
14.70%82.03B
11.48%78.69B
10.12%76.06B
9.51%74.02B
8.26%71.52B
9.99%70.59B
9.07%69.07B
9.30%67.59B
10.09%66.06B
11.46%64.17B
10.04%63.33B
9.78%61.84B
8.89%60.01B
7.26%57.58B
9.53%57.55B
9.56%56.33B
9.62%55.11B
9.09%53.68B
7.79%52.55B
6.87%51.41B
7.56%50.27B
10.26%49.20B
4.67%48.75B
6.56%48.11B
7.39%46.74B
5.82%44.63B
10.27%46.57B
8.90%45.15B
6.80%43.52B
5.66%42.17B
7.09%42.24B
2.14%41.45B
1.58%40.75B
--39.91B
--39.44B
--40.59B
--40.12B
资本公积
2.50%29.77B
1.16%30.18B
0.76%29.82B
0.73%29.46B
0.66%29.05B
1.68%29.83B
2.43%29.59B
3.00%29.25B
3.03%28.86B
1.73%29.34B
1.36%28.89B
1.30%28.39B
2.19%28.01B
12.90%28.84B
18.69%28.50B
17.86%28.03B
16.98%27.41B
6.73%25.55B
1.55%24.02B
1.43%23.78B
1.08%23.43B
0.59%23.93B
-0.06%23.65B
-0.03%23.45B
-0.35%23.18B
1.06%23.79B
1.18%23.66B
1.36%23.45B
1.66%23.26B
1.18%23.55B
1.71%23.39B
1.95%23.14B
1.57%22.88B
-3.65%23.27B
-3.69%23.00B
-4.05%22.70B
-3.55%22.53B
-0.40%24.15B
-0.19%23.88B
0.20%23.66B
-0.04%23.36B
-1.31%24.25B
-1.29%23.92B
-1.36%23.61B
-1.26%23.36B
4.88%24.57B
4.45%24.23B
3.38%23.93B
3.19%23.66B
--23.43B
--23.20B
--23.15B
--22.93B
减：库存股
9.73%34.42B
7.95%33.61B
9.71%32.87B
12.81%32.13B
14.16%31.37B
17.17%31.14B
20.08%29.96B
26.94%28.48B
39.53%27.48B
51.87%26.58B
68.93%24.95B
100.36%22.44B
140.28%19.70B
79.17%17.50B
-24.97%14.77B
-43.14%11.20B
-58.44%8.20B
-47.85%9.77B
13.92%19.68B
24.65%19.69B
35.24%19.72B
34.04%18.73B
34.66%17.28B
35.61%15.80B
40.63%14.58B
51.68%13.97B
61.19%12.83B
74.11%11.65B
68.46%10.37B
58.89%9.21B
63.77%7.96B
84.53%6.69B
99.19%6.16B
42.82%5.80B
40.65%4.86B
28.76%3.63B
40.01%3.09B
46.75%4.06B
38.13%3.46B
22.17%2.82B
5.75%2.21B
-6.81%2.77B
-8.01%2.50B
-10.17%2.31B
-17.87%2.09B
32.44%2.97B
22.19%2.72B
16.42%2.57B
15.92%2.54B
--2.24B
--2.23B
--2.20B
--2.19B
不影响留存收益的损益
15.53%-5.96B
-6.12%-6.81B
16.88%-5.99B
-7.30%-6.76B
-23.57%-7.06B
-2.69%-6.42B
-25.08%-7.20B
-25.47%-6.30B
-16.50%-5.71B
-101.58%-6.25B
-113.18%-5.76B
-99.01%-5.02B
-78.00%-4.90B
-58.10%-3.10B
-402.98%-2.70B
-252400.00%-2.52B
-231.46%-2.75B
29.63%-1.96B
66.40%-537.00M
100.05%1.00M
184.71%2.10B
-21.64%-2.79B
60.04%-1.60B
33.19%-2.05B
27.39%-2.47B
25.10%-2.29B
-57.19%-4.00B
-23.39%-3.07B
-39.02%-3.41B
-15.78%-3.06B
-137.76%-2.54B
-174.92%-2.49B
-97.90%-2.45B
-59.60%-2.64B
24.59%-1.07B
37.46%-905.00M
2.21%-1.24B
-32.69%-1.66B
-27.26%-1.42B
-97.41%-1.45B
-30.79%-1.27B
-14.18%-1.25B
-9.96%-1.11B
37.30%-733.00M
-39.48%-968.00M
-111.82%-1.09B
-594.52%-1.01B
-431.36%-1.17B
-1056.67%-694.00M
---516.00M
---146.00M
---220.00M
---60.00M
非控制性权益
9.87%1.03B
-2.86%917.00M
8.13%1.02B
-8.51%892.00M
-16.49%942.00M
-13.39%944.00M
-12.15%947.00M
-8.54%975.00M
-3.92%1.13B
-5.79%1.09B
-11.35%1.08B
-17.49%1.07B
-11.66%1.17B
-15.42%1.16B
-14.61%1.22B
-5.28%1.29B
-2.85%1.33B
19.16%1.37B
21.92%1.42B
21.68%1.36B
17.12%1.37B
-1.03%1.15B
-14.81%1.17B
-19.76%1.12B
-19.73%1.17B
7.91%1.16B
20.69%1.37B
22.44%1.40B
25.43%1.46B
-4.61%1.07B
-13.48%1.14B
-9.37%1.14B
-0.43%1.16B
12.48%1.13B
15.89%1.31B
22.35%1.26B
-10.66%1.17B
-16.78%1.00B
3.66%1.13B
-28.84%1.03B
-59.21%1.30B
-61.27%1.20B
-64.89%1.09B
-50.70%1.45B
-5.08%3.20B
-6.33%3.11B
-7.65%3.11B
-66.66%2.93B
-59.26%3.37B
--3.32B
--3.37B
--8.80B
--8.27B
总权益
7.70%107.85B
5.45%105.43B
4.51%104.67B
0.24%101.61B
-1.78%100.14B
-1.23%99.98B
-1.89%100.16B
-1.27%101.36B
-2.04%101.95B
-5.03%101.23B
-4.70%102.09B
-5.08%102.66B
-3.27%104.08B
3.34%106.60B
19.26%107.12B
22.90%108.16B
23.34%107.59B
24.73%103.15B
7.50%89.82B
6.23%88.01B
6.52%87.23B
1.59%82.70B
4.34%83.55B
2.91%82.84B
3.02%81.89B
3.75%81.41B
-0.05%80.07B
0.67%80.51B
0.51%79.49B
1.67%78.47B
2.11%80.11B
2.03%79.97B
2.47%79.08B
1.30%77.18B
2.67%78.46B
3.03%78.38B
2.26%77.17B
5.66%76.18B
3.25%76.42B
5.35%76.07B
7.40%75.47B
4.45%72.10B
8.46%74.01B
9.21%72.20B
6.35%70.27B
5.51%69.03B
4.71%68.24B
-7.71%66.11B
-6.40%66.07B
--65.43B
--65.17B
--71.64B
--70.59B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
