Scan to Download
One power score. Smarter investment decisions
帝国石油
IMO88.210USD
-3.040-3.33%
收盘 10/31, 16:00（美东）报价延迟15分钟
88.200USD+88.200盘后交易 10/31, 20:00 (美东)
44.90B总市值
9.56市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
18.86%1.73B
48.37%1.28B
5.01%674.06M
-45.46%1.07B
-18.78%1.46B
-48.03%860.34M
-77.22%641.90M
-25.52%1.96B
-20.00%1.79B
-32.42%1.66B
66.03%2.82B
73.71%2.63B
260.13%2.24B
105.19%2.45B
181.32%1.70B
146.73%1.51B
254.25%622.29M
21.13%1.19B
-53.52%603.29M
-47.19%613.50M
-78.66%175.66M
31.14%985.52M
72.09%1.30B
32.62%1.16B
23.07%823.24M
-32.36%751.51M
-21.58%754.31M
34.64%875.87M
33.48%668.91M
125.68%1.11B
220.48%961.85M
251.42%650.53M
234.80%501.13M
308.68%492.31M
102.55%300.12M
-33.52%185.12M
599.53%149.68M
142.43%120.46M
-14.31%148.18M
637.20%278.43M
-86.36%21.40M
-46.64%49.69M
-29.09%172.91M
-48.18%37.77M
-70.07%156.82M
-70.61%93.12M
-49.60%243.84M
-84.52%72.88M
-46.87%523.92M
-70.14%316.79M
--483.79M
--470.69M
--986.14M
--1.06B
—现金和现金等价物
18.86%1.73B
48.37%1.28B
5.01%674.06M
-45.46%1.07B
-18.78%1.46B
-48.03%860.34M
-77.22%641.90M
-25.52%1.96B
-20.00%1.79B
-32.42%1.66B
66.03%2.82B
73.71%2.63B
260.13%2.24B
105.19%2.45B
181.32%1.70B
146.73%1.51B
254.25%622.29M
21.13%1.19B
-53.52%603.29M
-47.19%613.50M
-78.66%175.66M
31.14%985.52M
72.09%1.30B
32.62%1.16B
23.07%823.24M
-32.36%751.51M
-21.58%754.31M
34.64%875.87M
33.48%668.91M
125.68%1.11B
220.48%961.85M
251.42%650.53M
234.80%501.13M
308.68%492.31M
102.55%300.12M
-33.52%185.12M
599.53%149.68M
142.43%120.46M
-14.31%148.18M
637.20%278.43M
-86.36%21.40M
-46.64%49.69M
-29.09%172.91M
-48.18%37.77M
-70.07%156.82M
-70.61%93.12M
-49.60%243.84M
-84.52%72.88M
-46.87%523.92M
-70.14%316.79M
--483.79M
--470.69M
--986.14M
--1.06B
应收款项
-7.13%4.06B
9.67%4.18B
19.06%3.96B
1.89%3.96B
26.48%4.38B
20.45%3.81B
-6.12%3.33B
2.06%3.89B
-35.29%3.46B
-24.93%3.16B
16.30%3.55B
21.86%3.81B
110.76%5.35B
116.68%4.21B
103.11%3.05B
140.28%3.13B
80.30%2.54B
75.89%1.94B
-26.37%1.50B
-40.56%1.30B
-40.73%1.41B
-54.03%1.10B
5.62%2.04B
5.09%2.19B
18.01%2.37B
34.89%2.40B
-11.55%1.93B
40.62%2.08B
56.38%2.01B
39.36%1.78B
40.58%2.18B
16.55%1.48B
-15.24%1.29B
0.36%1.28B
34.56%1.55B
-1.88%1.27B
-5.66%1.52B
-12.21%1.27B
-6.76%1.15B
-35.94%1.29B
-27.07%1.61B
-41.95%1.45B
-33.75%1.24B
-3.14%2.02B
2.46%2.21B
14.18%2.50B
-5.80%1.87B
-12.01%2.09B
1.46%2.15B
0.49%2.19B
--1.98B
--2.37B
--2.12B
--2.18B
-应收账款及应收票据
-5.10%3.23B
4.33%3.44B
34.99%3.44B
10.01%3.37B
26.97%3.41B
32.41%3.30B
-6.00%2.55B
14.36%3.07B
-30.67%2.68B
-15.31%2.49B
21.32%2.71B
18.27%2.68B
86.98%3.87B
78.31%2.94B
86.26%2.24B
102.26%2.27B
77.23%2.07B
79.80%1.65B
-41.10%1.20B
-48.80%1.12B
-50.80%1.17B
-61.83%917.35M
5.62%2.04B
5.09%2.19B
18.01%2.37B
34.89%2.40B
-11.55%1.93B
40.62%2.08B
56.38%2.01B
39.36%1.78B
40.58%2.18B
16.55%1.48B
-15.24%1.29B
0.36%1.28B
34.56%1.55B
4.70%1.27B
6.99%1.52B
-9.42%1.27B
-6.76%1.15B
-39.96%1.21B
-35.70%1.42B
-43.74%1.41B
-33.75%1.24B
-3.14%2.02B
2.46%2.21B
14.18%2.50B
-5.80%1.87B
-12.01%2.09B
1.46%2.15B
0.49%2.19B
--1.98B
--2.37B
--2.12B
--2.18B
-其他应收款
-14.27%830.61M
44.25%734.50M
-33.15%520.52M
-28.43%587.81M
24.78%968.86M
-24.02%509.18M
-6.50%778.60M
-27.19%821.26M
-47.39%776.43M
-47.21%670.11M
2.47%832.77M
31.31%1.13B
216.21%1.48B
332.14%1.27B
170.48%812.71M
376.62%858.97M
95.29%466.72M
56.72%293.76M
--300.47M
--180.22M
--238.99M
--187.45M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--81.40M
--190.28M
--44.72M
----
----
----
----
----
----
----
----
----
----
----
----
存货
-43.14%1.19B
-42.08%1.33B
-48.45%1.13B
-10.36%1.72B
19.21%2.09B
13.68%2.30B
28.66%2.19B
15.67%1.91B
2.98%1.76B
20.84%2.03B
20.74%1.70B
-3.97%1.65B
9.97%1.71B
3.41%1.68B
-1.62%1.41B
23.88%1.72B
3.22%1.55B
31.04%1.62B
-0.66%1.44B
14.92%1.39B
6.78%1.50B
-8.47%1.24B
2.95%1.44B
-14.54%1.21B
9.57%1.41B
1.00%1.35B
16.23%1.40B
26.80%1.42B
4.14%1.28B
22.72%1.34B
11.00%1.21B
0.55%1.12B
9.36%1.23B
-13.47%1.09B
-7.68%1.09B
-15.56%1.11B
-11.27%1.13B
0.41%1.26B
-2.41%1.18B
-0.37%1.32B
-10.26%1.27B
-1.77%1.26B
-1.85%1.21B
-11.92%1.32B
-8.90%1.42B
-9.00%1.28B
10.69%1.23B
0.37%1.50B
31.46%1.56B
-3.38%1.40B
--1.11B
--1.49B
--1.18B
--1.45B
其他流动资产
--745.74M
--743.18M
--671.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-9.68%260.21M
-2.64%215.28M
-21.38%198.54M
-55.71%240.40M
-53.53%288.09M
-62.68%221.12M
-49.61%252.53M
-9.43%542.82M
11.54%619.96M
9.24%592.48M
-5.26%501.12M
2.43%599.35M
2.07%555.82M
-15.19%542.37M
--528.96M
--585.11M
--544.55M
--639.53M
流动资产合计
-2.46%7.73B
8.01%7.53B
4.47%6.44B
-13.08%6.74B
13.08%7.93B
1.88%6.97B
-23.60%6.16B
-4.12%7.76B
-24.57%7.01B
-17.92%6.84B
31.02%8.07B
27.20%8.09B
97.29%9.29B
75.19%8.34B
73.98%6.16B
92.49%6.36B
52.65%4.71B
43.00%4.76B
-25.97%3.54B
-27.53%3.30B
-32.99%3.09B
-26.16%3.33B
16.97%4.78B
4.25%4.56B
16.13%4.60B
6.51%4.51B
-6.06%4.09B
34.67%4.37B
31.24%3.97B
47.87%4.23B
48.00%4.35B
26.56%3.25B
-1.13%3.02B
-0.30%2.86B
9.77%2.94B
-17.98%2.57B
-4.20%3.06B
-3.60%2.87B
-6.67%2.68B
-20.22%3.13B
-27.50%3.19B
-33.29%2.98B
-25.31%2.87B
-7.89%3.92B
-8.11%4.40B
0.24%4.46B
-6.43%3.84B
-13.47%4.26B
-0.99%4.79B
-16.50%4.45B
--4.11B
--4.92B
--4.84B
--5.33B
非流动资产
固定资产净额
0.06%22.25B
-1.62%22.19B
-7.41%21.21B
0.87%22.10B
-3.32%22.23B
0.42%22.56B
-0.09%22.91B
-0.74%21.91B
-4.99%23.00B
-7.15%22.47B
-6.89%22.93B
-12.88%22.07B
-4.46%24.21B
-6.20%24.20B
-2.33%24.63B
0.45%25.33B
-0.76%25.34B
6.62%25.80B
-3.17%25.21B
-3.70%25.22B
-2.29%25.53B
-5.74%24.19B
-0.35%26.04B
0.34%26.19B
-0.42%26.13B
-4.17%25.67B
-5.83%26.13B
-6.12%26.10B
-9.00%26.24B
1.38%26.78B
-0.51%27.75B
1.36%27.80B
1.62%28.83B
-8.32%26.42B
1.08%27.89B
-4.03%27.43B
0.78%28.37B
-4.03%28.82B
-3.56%27.59B
-4.65%28.58B
-7.02%28.15B
2.05%30.03B
1.90%28.61B
4.05%29.97B
10.09%30.28B
10.62%29.43B
16.94%28.08B
28.67%28.80B
31.23%27.50B
30.63%26.60B
--24.01B
--22.39B
--20.96B
--20.36B
-固定资产
3.70%42.71B
1.92%42.26B
-4.28%39.97B
2.69%41.30B
-1.51%41.19B
2.17%41.47B
1.80%41.75B
1.74%40.22B
-6.50%41.82B
-8.35%40.58B
-8.34%41.01B
-13.35%39.53B
-0.85%44.73B
-2.68%44.28B
2.19%44.74B
9.54%45.62B
8.09%45.11B
16.15%45.50B
5.12%43.79B
0.14%41.65B
--41.74B
--39.17B
1.14%41.65B
1.71%41.59B
----
----
-3.05%41.18B
-2.76%40.89B
-5.56%40.82B
5.26%41.35B
3.42%42.48B
5.05%42.05B
5.29%43.22B
-5.17%39.28B
3.82%41.08B
-1.86%40.03B
2.22%41.05B
-3.47%41.42B
-3.37%39.56B
-5.74%40.79B
-8.59%40.16B
-2.66%42.91B
-3.16%40.94B
-1.15%43.27B
3.58%43.93B
6.71%44.09B
8.67%42.28B
18.00%43.77B
20.07%42.41B
18.30%41.32B
--38.91B
--37.10B
--35.32B
--34.92B
-累计折旧
7.97%20.46B
6.16%20.07B
-0.47%18.76B
4.86%19.20B
0.69%18.95B
4.35%18.90B
4.20%18.84B
4.87%18.31B
-8.29%18.82B
-9.79%18.12B
-10.11%18.08B
-13.93%17.46B
3.77%20.52B
1.93%20.08B
8.32%20.12B
23.49%20.29B
22.04%19.78B
31.55%19.70B
18.96%18.57B
6.68%16.43B
--16.21B
--14.98B
3.71%15.61B
4.13%15.40B
----
----
2.18%15.05B
3.79%14.79B
1.33%14.58B
13.23%14.56B
11.72%14.73B
13.08%14.25B
13.51%14.39B
2.05%12.86B
10.15%13.19B
3.22%12.60B
5.59%12.68B
-2.17%12.60B
-2.93%11.97B
-8.19%12.21B
-12.07%12.00B
-12.12%12.88B
-13.16%12.33B
-11.16%13.30B
-8.42%13.65B
-0.36%14.66B
-4.66%14.20B
1.76%14.97B
3.79%14.91B
1.06%14.71B
--14.90B
--14.71B
--14.36B
--14.56B
商誉及其他无形资产
0.63%120.42M
-1.09%120.12M
-7.33%114.29M
-0.58%119.00M
-4.46%119.67M
-0.87%121.44M
-1.15%123.33M
-1.94%119.69M
-3.47%125.25M
-5.12%122.51M
-4.65%124.77M
-8.92%122.06M
-2.52%129.76M
-4.41%129.12M
0.74%130.85M
7.51%134.01M
6.37%133.12M
14.61%135.08M
-7.58%129.89M
-11.67%124.65M
-11.16%125.15M
-14.75%117.86M
-1.04%140.54M
-0.55%141.12M
-1.16%140.87M
-4.66%138.26M
-5.15%142.01M
-2.30%141.91M
-4.74%142.52M
6.42%145.02M
4.86%149.71M
-20.89%145.26M
-21.09%149.61M
-29.59%136.26M
-31.85%142.77M
-16.77%183.62M
-14.15%189.59M
-18.01%193.52M
-7.30%209.49M
-9.00%220.62M
-13.06%220.85M
-8.64%236.02M
-9.64%225.99M
-9.71%242.42M
-5.13%254.04M
-5.25%258.35M
-4.16%250.11M
2.11%268.51M
3.22%267.76M
2.52%272.66M
--260.97M
--262.95M
--259.41M
--265.96M
其他非流动资产
52.00%1.15B
72.80%1.13B
68.87%1.05B
-14.47%759.14M
-15.59%759.80M
-28.29%656.23M
-32.27%622.59M
31.35%887.59M
3.10%900.17M
10.47%915.13M
44.68%919.20M
19.92%675.74M
95.13%873.13M
92.81%828.41M
140.23%635.35M
62.43%563.49M
19.18%447.47M
3.97%429.65M
10.07%264.48M
61.00%346.92M
83.61%375.45M
-35.66%413.23M
-62.22%240.27M
-67.04%215.48M
-71.15%204.48M
7.68%642.24M
17.93%635.97M
68.12%653.85M
114.91%708.76M
237.82%596.44M
156.41%539.28M
--388.91M
--329.79M
--176.56M
--210.32M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
非流动资产合计
1.79%24.32B
0.41%24.23B
-5.40%23.12B
0.32%23.74B
-3.58%23.89B
-0.45%24.13B
-0.81%24.44B
0.65%23.67B
-3.96%24.78B
-5.84%24.24B
-5.18%24.64B
-11.72%23.52B
-2.71%25.80B
-4.60%25.74B
-0.88%25.99B
1.40%26.64B
-0.67%26.52B
6.37%26.98B
-3.23%26.22B
-3.55%26.27B
-1.68%26.69B
-6.34%25.37B
-1.70%27.09B
-1.07%27.24B
-2.16%27.15B
-3.92%27.08B
-5.39%27.56B
-5.26%27.53B
-7.64%27.75B
2.59%28.19B
0.35%29.13B
0.71%29.06B
-0.31%30.04B
-10.48%27.48B
0.69%29.03B
-3.58%28.85B
2.01%30.14B
-2.50%30.69B
-3.79%28.83B
-4.77%29.93B
-6.90%29.54B
1.85%31.48B
1.51%29.97B
3.57%31.42B
9.35%31.73B
10.27%30.91B
16.38%29.52B
28.28%30.34B
31.10%29.02B
29.89%28.03B
--25.37B
--23.65B
--22.14B
--21.58B
总资产
0.73%32.05B
2.12%31.76B
-3.41%29.56B
-2.99%30.49B
0.09%31.82B
0.07%31.10B
-6.43%30.61B
-0.57%31.43B
-9.42%31.79B
-8.79%31.08B
1.76%32.71B
-4.22%31.61B
12.38%35.09B
7.36%34.08B
8.03%32.15B
11.58%33.00B
4.86%31.23B
10.62%31.74B
-6.64%29.76B
-6.99%29.57B
-6.22%29.78B
-9.16%28.69B
0.71%31.88B
-0.34%31.80B
0.13%31.75B
-2.56%31.59B
-5.48%31.65B
-1.24%31.91B
-4.08%31.71B
6.86%32.42B
4.73%33.48B
2.82%32.31B
-0.39%33.06B
-9.61%30.34B
1.47%31.97B
-4.95%31.42B
1.41%33.19B
-2.60%33.56B
-4.04%31.51B
-6.48%33.06B
-9.41%32.73B
-2.58%34.46B
-1.58%32.84B
2.16%35.35B
6.87%36.13B
8.89%35.37B
13.20%33.36B
21.09%34.60B
25.35%33.81B
20.70%32.48B
--29.47B
--28.57B
--26.97B
--26.91B
负债
流动负债
-其他应付款
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
----
----
6.73%360.78M
----
----
----
--338.04M
----
----
----
----
----
----
----
21.53%327.13M
----
----
----
--269.17M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
10.17%303.96M
----
----
----
-15.91%275.91M
----
----
----
-3.68%328.13M
----
----
----
--340.65M
----
----
----
----
----
----
----
短期借款与租赁负债
-83.80%13.78M
-85.29%13.03M
-85.45%13.08M
-3.05%84.59M
-7.59%85.06M
-1.68%88.52M
-1.96%89.90M
-2.74%87.24M
-3.47%92.05M
-5.12%90.04M
-4.65%91.69M
-8.92%89.71M
-39.63%95.36M
-38.94%94.90M
-45.86%96.17M
-42.22%98.49M
-8.09%157.98M
-4.41%155.42M
-3.66%177.62M
0.30%170.46M
-4.64%171.89M
-11.44%162.60M
19.54%184.36M
10.28%169.95M
16.46%180.25M
16.58%183.60M
-5.15%154.22M
-2.30%154.12M
-5.21%154.78M
6.42%157.49M
4.86%162.59M
-22.02%157.75M
-88.58%163.29M
-89.67%147.99M
-89.12%155.05M
-86.38%202.28M
-5.35%1.43B
-10.76%1.43B
-10.43%1.42B
-3.84%1.49B
1.39%1.51B
-4.61%1.60B
-3.71%1.59B
-12.01%1.55B
2.31%1.49B
47.89%1.68B
248.74%1.65B
298.53%1.76B
303.94%1.46B
207.90%1.14B
--473.75M
--440.59M
--360.40M
--369.51M
-短期借款
----
----
----
----
----
----
--0.00
--87.24M
--92.05M
--90.04M
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-28.13%60.14M
-22.56%61.03M
3.56%86.85M
46.48%83.35M
47.33%83.69M
41.37%78.81M
--83.87M
--56.90M
--56.80M
--55.75M
----
----
----
----
----
----
----
----
----
----
----
----
-9.24%54.74M
-13.39%57.06M
-16.67%57.31M
-9.28%62.11M
--60.32M
--65.88M
--68.78M
--68.47M
----
----
----
----
----
----
----
----
-短期租赁负债
----
----
----
----
----
----
--0.00
----
----
----
--0.00
----
----
----
-100.00%0.00
----
----
----
-49.79%12.52M
----
----
----
--24.93M
--37.18M
--47.71M
--53.52M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
-13.99%4.88B
-1.99%5.10B
-1.66%4.82B
-16.66%4.67B
20.75%5.68B
7.43%5.20B
-26.65%4.91B
-14.68%5.60B
-40.39%4.70B
-28.09%4.84B
52.76%6.69B
36.78%6.57B
111.45%7.88B
110.26%6.73B
65.54%4.38B
85.06%4.80B
45.30%3.73B
30.05%3.20B
-23.82%2.64B
-17.32%2.60B
-19.57%2.57B
-33.14%2.46B
14.98%3.47B
-13.90%3.14B
-1.18%3.19B
26.37%3.68B
-9.30%3.02B
41.37%3.65B
25.25%3.23B
23.90%2.91B
11.69%3.33B
-4.59%2.58B
-39.00%2.58B
-40.90%2.35B
-24.29%2.98B
-38.42%2.70B
-7.02%4.23B
-16.31%3.98B
-18.16%3.94B
-28.89%4.39B
-30.06%4.55B
-32.02%4.75B
-24.30%4.81B
-8.05%6.17B
-8.99%6.50B
3.57%6.99B
7.21%6.35B
5.58%6.71B
15.15%7.14B
9.23%6.75B
--5.93B
--6.36B
--6.20B
--6.18B
非流动负债
长期拨备
-0.30%2.63B
-1.44%2.62B
-7.38%2.48B
15.23%2.65B
11.29%2.64B
15.05%2.66B
13.11%2.68B
0.22%2.30B
-4.32%2.37B
-5.66%2.31B
-4.68%2.37B
-25.43%2.30B
-18.69%2.48B
-20.43%2.45B
-16.95%2.49B
21.22%3.08B
18.55%3.05B
28.15%3.08B
20.98%2.99B
24.86%2.54B
26.19%2.57B
19.54%2.40B
19.69%2.47B
-13.06%2.04B
-14.13%2.04B
-16.60%2.01B
-16.82%2.07B
-4.02%2.34B
-7.11%2.38B
2.61%2.41B
-2.70%2.49B
5.77%2.44B
7.46%2.56B
-2.83%2.35B
8.28%2.55B
-14.16%2.31B
-12.65%2.38B
-15.11%2.42B
-8.85%2.36B
17.78%2.69B
10.50%2.73B
8.52%2.85B
1.44%2.59B
--2.28B
-35.98%2.47B
-31.63%2.62B
-32.95%2.55B
----
6.42%3.85B
0.49%3.84B
--3.81B
--3.56B
--3.62B
--3.82B
长期借款与租赁负债
0.46%2.61B
-0.03%2.60B
-6.47%2.47B
0.17%2.58B
-3.77%2.60B
-1.70%2.60B
-2.25%2.64B
-1.91%2.57B
-24.49%2.70B
-25.84%2.65B
-25.32%2.70B
-29.52%2.62B
-1.97%3.57B
-3.44%3.57B
1.89%3.62B
9.14%3.72B
6.11%3.64B
13.85%3.69B
2.48%3.55B
-2.43%3.41B
-1.19%3.43B
-5.27%3.24B
2.15%3.47B
3.02%3.50B
1.98%3.47B
-1.23%3.42B
-5.15%3.40B
-2.30%3.39B
-4.74%3.41B
6.42%3.47B
4.86%3.58B
-27.83%3.47B
-27.72%3.58B
-34.98%3.26B
-21.43%3.41B
8.10%4.81B
10.66%4.95B
10.75%5.01B
13.82%4.34B
17.43%4.45B
12.98%4.47B
14.82%4.52B
-1.35%3.82B
-9.81%3.79B
19.24%3.96B
52.46%3.94B
270.65%3.87B
331.75%4.20B
308.86%3.32B
210.47%2.58B
--1.04B
--973.50M
--811.88M
--832.40M
-长期借款
0.63%2.50B
-1.09%2.49B
-7.33%2.37B
-0.58%2.47B
-4.46%2.48B
-0.87%2.52B
-1.15%2.56B
-1.94%2.49B
-25.18%2.60B
-26.46%2.54B
-26.09%2.59B
-29.40%2.53B
-2.52%3.48B
-4.41%3.46B
0.74%3.51B
7.51%3.59B
6.37%3.57B
14.61%3.62B
3.56%3.48B
-1.03%3.34B
-0.45%3.35B
-4.48%3.16B
-1.04%3.36B
-0.55%3.37B
-1.16%3.37B
-4.66%3.31B
-5.15%3.40B
-2.30%3.39B
-4.74%3.41B
6.42%3.47B
4.86%3.58B
-27.83%3.47B
-27.72%3.58B
-34.98%3.26B
-21.43%3.41B
8.10%4.81B
10.66%4.95B
10.75%5.01B
13.82%4.34B
17.43%4.45B
12.98%4.47B
14.82%4.52B
-1.35%3.82B
-9.81%3.79B
19.24%3.96B
52.46%3.94B
270.65%3.87B
331.75%4.20B
308.86%3.32B
210.47%2.58B
--1.04B
--973.50M
--811.88M
--832.40M
-长期租赁负债
-3.32%106.64M
34.04%104.93M
20.23%99.15M
21.42%106.81M
15.10%110.29M
-22.58%78.28M
-27.34%82.47M
-1.13%87.97M
0.49%95.83M
-5.81%101.11M
-2.06%113.49M
-32.80%88.97M
23.87%95.36M
43.38%107.34M
55.88%115.88M
85.59%132.40M
-4.57%76.98M
-13.58%74.86M
-31.20%74.33M
-41.24%71.34M
-24.46%80.67M
-27.17%86.62M
--108.05M
--121.40M
--106.79M
--118.93M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-4.14%743.56M
-6.50%725.09M
-14.34%664.42M
8.61%787.81M
4.68%775.66M
7.88%775.48M
2.89%775.63M
-31.92%725.36M
-34.26%740.96M
-35.69%718.82M
-33.63%753.85M
-37.36%1.07B
-33.29%1.13B
-34.71%1.12B
-32.48%1.14B
13.37%1.70B
10.35%1.69B
20.45%1.71B
17.99%1.68B
59.60%1.50B
62.00%1.53B
51.77%1.42B
46.70%1.43B
-22.85%940.06M
-24.32%945.17M
-26.35%936.59M
-25.83%971.90M
0.79%1.22B
-2.47%1.25B
5.71%1.27B
-4.31%1.31B
14.94%1.21B
16.58%1.28B
6.09%1.20B
16.96%1.37B
-30.94%1.05B
-29.82%1.10B
-35.05%1.13B
-23.10%1.17B
18.85%1.52B
9.81%1.57B
19.15%1.75B
6.94%1.52B
--1.28B
-46.13%1.43B
-48.27%1.47B
-49.95%1.42B
----
-2.76%2.65B
-2.74%2.83B
--2.84B
--2.64B
--2.72B
--2.91B
其他非流动负债
-0.32%2.72B
-1.45%2.71B
-7.67%2.57B
13.95%2.74B
10.02%2.73B
13.70%2.75B
11.49%2.78B
-0.96%2.41B
-4.63%2.48B
-5.58%2.41B
-15.69%2.49B
-28.08%2.43B
-18.11%2.60B
-21.46%2.56B
-5.67%2.96B
24.45%3.38B
15.67%3.18B
27.02%3.26B
18.71%3.13B
22.92%2.72B
23.66%2.75B
17.16%2.56B
17.49%2.64B
-13.11%2.21B
-26.43%2.22B
-27.12%2.19B
-26.15%2.25B
-11.92%2.54B
2.12%3.02B
13.22%3.00B
8.42%3.04B
12.34%2.89B
11.56%2.96B
-1.80%2.65B
6.88%2.81B
-13.35%2.57B
-12.65%2.65B
-13.82%2.70B
-8.43%2.63B
19.91%2.97B
13.49%3.04B
10.23%3.13B
3.47%2.87B
-36.99%2.47B
-36.23%2.68B
-31.54%2.84B
-32.67%2.77B
-0.26%3.93B
5.88%4.20B
-0.08%4.15B
--4.12B
--3.94B
--3.96B
--4.16B
非流动负债总额
1.64%9.03B
0.06%9.00B
-6.70%8.58B
2.48%8.87B
-2.43%8.89B
0.54%8.99B
0.15%9.19B
0.24%8.66B
-9.17%9.11B
-10.72%8.95B
-13.70%9.18B
-22.02%8.64B
-7.53%10.03B
-7.67%10.02B
2.72%10.64B
12.28%11.07B
9.11%10.84B
14.27%10.85B
2.91%10.35B
1.51%9.86B
3.36%9.94B
-3.39%9.50B
1.28%10.06B
-2.51%9.72B
-6.44%9.61B
-4.91%9.83B
-5.28%9.93B
-2.19%9.97B
-0.97%10.28B
9.42%10.34B
7.16%10.49B
-5.80%10.19B
-7.82%10.38B
-17.42%9.45B
-6.58%9.79B
-2.08%10.82B
4.28%11.26B
4.96%11.44B
5.74%10.48B
16.08%11.05B
9.07%10.80B
11.33%10.90B
4.20%9.91B
-11.26%9.52B
-1.85%9.90B
6.85%9.79B
31.58%9.51B
60.50%10.72B
57.68%10.09B
40.10%9.16B
--7.23B
--6.68B
--6.40B
--6.54B
总负债
-4.45%13.91B
-0.69%14.10B
-4.94%13.40B
-5.04%13.54B
5.46%14.56B
2.96%14.19B
-11.14%14.10B
-6.21%14.26B
-22.91%13.81B
-17.70%13.79B
5.68%15.87B
-4.23%15.20B
22.92%17.91B
19.18%16.75B
15.50%15.01B
27.44%15.88B
16.54%14.57B
17.52%14.05B
-3.94%13.00B
-3.09%12.46B
-2.35%12.50B
-11.50%11.96B
4.47%13.53B
-5.56%12.85B
-5.19%12.80B
1.97%13.51B
-6.25%12.95B
6.61%13.61B
4.25%13.50B
12.31%13.25B
8.22%13.82B
-5.56%12.77B
-16.33%12.95B
-23.47%11.80B
-11.42%12.77B
-12.42%13.52B
0.93%15.48B
-1.50%15.42B
-2.07%14.41B
-1.62%15.44B
-6.44%15.34B
-6.73%15.65B
-7.21%14.72B
-10.03%15.69B
-4.81%16.40B
5.46%16.78B
20.60%15.86B
33.72%17.44B
36.74%17.23B
25.11%15.91B
--13.15B
--13.04B
--12.60B
--12.72B
所有者权益
普通股权益
-4.44%683.35M
-6.07%681.67M
-12.00%648.58M
-7.99%694.62M
-12.17%715.11M
-8.86%725.73M
-9.12%737.00M
-9.06%754.92M
-11.51%814.16M
-17.24%796.31M
-17.83%810.97M
-20.04%830.15M
-11.88%920.03M
-12.86%962.20M
-7.05%986.91M
1.88%1.04B
2.06%1.04B
14.61%1.10B
2.20%1.06B
-3.45%1.02B
-4.19%1.02B
-9.17%963.50M
-5.89%1.04B
-5.58%1.06B
-6.02%1.07B
-10.67%1.06B
-10.70%1.10B
-7.48%1.12B
-9.44%1.14B
3.50%1.19B
2.85%1.24B
3.35%1.21B
4.39%1.25B
-5.74%1.15B
5.16%1.20B
-1.88%1.17B
0.45%1.20B
-6.16%1.22B
-9.24%1.14B
-13.39%1.19B
-16.67%1.20B
-9.28%1.30B
-10.29%1.26B
-8.41%1.38B
-5.13%1.44B
-6.92%1.43B
-10.69%1.40B
-4.45%1.50B
-2.37%1.51B
-2.26%1.54B
--1.57B
--1.57B
--1.55B
--1.57B
留存收益
3.43%17.59B
2.76%17.13B
-3.78%15.66B
-0.23%16.71B
-2.93%17.01B
-1.11%16.67B
-0.88%16.28B
2.26%16.74B
2.29%17.52B
-2.27%16.85B
-3.83%16.42B
-6.78%16.37B
0.11%17.13B
-4.88%17.25B
-1.04%17.07B
0.15%17.57B
-3.49%17.11B
5.50%18.13B
-7.97%17.25B
-7.49%17.54B
-6.57%17.73B
-5.11%17.19B
-0.02%18.75B
2.49%18.96B
2.98%18.98B
-6.57%18.11B
-5.74%18.75B
-6.09%18.50B
-9.18%18.43B
3.52%19.38B
2.22%19.89B
9.79%19.70B
14.13%20.29B
2.66%18.72B
12.55%19.46B
-0.51%17.94B
-0.35%17.78B
-5.62%18.24B
-6.62%17.29B
-8.60%18.03B
-10.10%17.84B
3.18%19.32B
4.96%18.52B
9.83%19.73B
12.87%19.84B
6.31%18.73B
1.80%17.64B
9.87%17.96B
15.65%17.58B
16.64%17.62B
--17.33B
--16.35B
--15.20B
--15.10B
不影响留存收益的损益
70.18%-139.28M
70.52%-142.56M
70.71%-147.34M
-36.65%-455.20M
-31.44%-467.13M
-36.23%-483.58M
-30.70%-502.97M
58.44%-333.12M
59.08%-355.39M
59.69%-354.98M
58.52%-384.82M
45.93%-801.47M
42.06%-868.44M
43.11%-880.52M
40.39%-927.79M
-2.64%-1.48B
-1.58%-1.50B
-9.48%-1.55B
-7.79%-1.56B
-34.41%-1.44B
-34.91%-1.48B
-29.20%-1.41B
-24.67%-1.44B
18.74%-1.07B
19.23%-1.09B
22.03%-1.09B
20.72%-1.16B
3.25%-1.32B
5.65%-1.35B
-5.25%-1.40B
-0.33%-1.46B
-13.02%-1.37B
-13.03%-1.44B
-1.70%-1.33B
-9.13%-1.46B
24.63%-1.21B
22.76%-1.27B
27.81%-1.31B
19.42%-1.33B
-10.70%-1.60B
-6.43%-1.64B
-15.60%-1.82B
-7.33%-1.66B
37.11%-1.45B
34.92%-1.54B
36.08%-1.57B
37.39%-1.54B
-4.08%-2.30B
-6.24%-2.37B
-4.95%-2.46B
---2.46B
---2.21B
---2.23B
---2.34B
非控制性权益
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
5.10%18.13B
4.47%17.66B
-2.11%16.16B
-1.29%16.95B
-4.03%17.25B
-2.24%16.91B
-1.99%16.51B
4.65%17.17B
4.65%17.98B
-0.19%17.30B
-1.68%16.85B
-4.20%16.40B
3.15%17.18B
-2.04%17.33B
2.23%17.13B
0.04%17.12B
-3.60%16.66B
5.69%17.69B
-8.63%16.76B
-9.64%17.11B
-8.83%17.28B
-7.42%16.74B
-1.90%18.34B
3.54%18.94B
4.07%18.95B
-5.69%18.08B
-4.94%18.70B
-6.37%18.29B
-9.45%18.21B
3.40%19.17B
2.41%19.67B
9.16%19.54B
13.55%20.11B
2.17%18.54B
12.32%19.21B
1.60%17.90B
1.83%17.71B
-3.51%18.14B
-5.64%17.10B
-10.36%17.62B
-11.87%17.39B
1.17%18.80B
3.53%18.12B
14.54%19.66B
18.02%19.73B
11.33%18.59B
6.48%17.50B
9.25%17.16B
15.17%16.72B
16.48%16.70B
--16.44B
--15.71B
--14.52B
--14.33B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
