康宁
GLW54.200USD
+1.230+2.32%
收盘 07/17, 16:00（美东）报价延迟15分钟
0.000USD0.000盘后交易 07/18, 20:00 (美东)
43.90B总市值
96.70市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-0.44%1.36B
-0.62%1.77B
-1.59%1.61B
-7.74%1.42B
19.11%1.36B
6.46%1.78B
0.55%1.64B
-5.59%1.54B
-43.15%1.15B
-22.21%1.67B
-26.31%1.63B
-29.78%1.63B
-29.71%2.02B
-19.61%2.15B
-12.01%2.21B
7.51%2.32B
41.63%2.87B
9.78%2.67B
158.91%2.51B
83.19%2.16B
39.08%2.02B
3.35%2.43B
-48.98%971.00M
-41.77%1.18B
-52.97%1.46B
-45.45%2.35B
-50.76%1.90B
-51.71%2.02B
-36.45%3.10B
-18.41%4.32B
-19.83%3.87B
-41.36%4.19B
37.63%4.87B
15.02%5.29B
-3.83%4.82B
30.53%7.14B
-30.14%3.54B
-24.19%4.60B
-17.87%5.01B
-7.02%5.47B
-9.71%5.07B
15.91%6.07B
12.08%6.10B
7.59%5.89B
-2.82%5.61B
-14.79%5.24B
-14.25%5.45B
-13.77%5.47B
-15.52%5.78B
--6.14B
--6.35B
--6.34B
--6.84B
—现金和现金等价物
-0.44%1.36B
-0.62%1.77B
-1.59%1.61B
-7.74%1.42B
19.11%1.36B
6.46%1.78B
0.55%1.64B
-5.59%1.54B
-43.15%1.15B
-22.21%1.67B
-26.31%1.63B
-29.78%1.63B
-29.71%2.02B
-19.61%2.15B
-12.01%2.21B
7.51%2.32B
41.63%2.87B
9.78%2.67B
158.91%2.51B
83.19%2.16B
39.08%2.02B
3.35%2.43B
-48.98%971.00M
-41.77%1.18B
-52.97%1.46B
-45.45%2.35B
-50.76%1.90B
-51.71%2.02B
-36.09%3.10B
-18.41%4.32B
-19.83%3.87B
-41.36%4.19B
36.84%4.84B
17.58%5.29B
8.58%4.82B
43.80%7.14B
-17.75%3.54B
-15.24%4.50B
-17.06%4.44B
-2.93%4.97B
-13.37%4.30B
12.86%5.31B
17.39%5.35B
11.24%5.12B
3.56%4.97B
-5.69%4.70B
-7.92%4.56B
-8.13%4.60B
-12.62%4.80B
--4.99B
--4.95B
--5.01B
--5.49B
-短期投资
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--28.00M
----
----
----
----
-86.82%100.00M
-23.70%573.00M
-34.24%505.00M
18.48%763.00M
42.94%759.00M
-15.24%751.00M
-11.72%768.00M
-34.15%644.00M
-54.07%531.00M
-36.67%886.00M
-34.93%870.00M
-27.34%978.00M
--1.16B
--1.40B
--1.34B
--1.35B
应收款项
26.16%2.04B
30.60%2.05B
15.13%1.99B
2.81%1.72B
-3.97%1.62B
-8.66%1.57B
6.48%1.73B
-6.27%1.67B
-11.62%1.69B
-14.12%1.72B
-23.37%1.62B
-13.17%1.79B
0.53%1.91B
-6.05%2.00B
0.71%2.11B
20.15%2.06B
11.24%1.90B
16.18%2.13B
3.71%2.10B
-18.59%1.71B
-13.48%1.71B
-5.36%1.84B
2.58%2.02B
14.17%2.10B
12.99%1.97B
7.36%1.94B
12.87%1.97B
12.32%1.84B
10.36%1.75B
22.01%1.81B
6.26%1.75B
6.22%1.64B
14.05%1.58B
7.94%1.48B
11.22%1.65B
-0.06%1.54B
-6.66%1.39B
-8.59%1.37B
-7.62%1.48B
-6.08%1.54B
-6.36%1.49B
19.79%1.50B
15.01%1.60B
26.93%1.65B
27.76%1.59B
-3.76%1.25B
--1.39B
--1.30B
--1.24B
--1.30B
----
----
----
-应收账款及应收票据
26.16%2.04B
30.60%2.05B
15.13%1.99B
2.81%1.72B
-3.97%1.62B
-8.66%1.57B
6.48%1.73B
-6.27%1.67B
-11.62%1.69B
-14.12%1.72B
-23.37%1.62B
-13.17%1.79B
0.53%1.91B
-6.05%2.00B
0.71%2.11B
20.15%2.06B
11.24%1.90B
16.18%2.13B
3.71%2.10B
-18.59%1.71B
-13.48%1.71B
-5.36%1.84B
2.58%2.02B
14.17%2.10B
12.99%1.97B
7.36%1.94B
12.87%1.97B
12.32%1.84B
10.36%1.75B
22.01%1.81B
6.26%1.75B
6.22%1.64B
14.05%1.58B
7.94%1.48B
11.22%1.65B
-0.06%1.54B
-6.66%1.39B
-8.59%1.37B
-7.62%1.48B
-6.08%1.54B
-6.36%1.49B
19.79%1.50B
15.01%1.60B
26.93%1.65B
27.76%1.59B
-3.76%1.25B
--1.39B
--1.30B
--1.24B
--1.30B
----
----
----
存货
6.75%2.90B
2.18%2.72B
5.20%2.79B
-2.72%2.68B
-5.24%2.71B
-8.20%2.67B
-10.03%2.65B
-2.75%2.76B
9.36%2.86B
17.05%2.90B
19.81%2.95B
18.77%2.83B
10.89%2.62B
1.76%2.48B
-4.57%2.46B
6.80%2.39B
0.60%2.36B
5.09%2.44B
10.44%2.58B
-2.44%2.23B
7.17%2.35B
13.89%2.32B
21.66%2.34B
20.83%2.29B
19.41%2.19B
18.98%2.04B
13.47%1.92B
17.33%1.90B
18.78%1.83B
16.38%1.71B
11.68%1.69B
7.66%1.62B
6.26%1.54B
6.21%1.47B
10.33%1.52B
8.38%1.50B
9.17%1.45B
4.77%1.39B
3.54%1.37B
0.36%1.39B
-4.59%1.33B
4.09%1.32B
4.08%1.33B
11.29%1.38B
19.13%1.40B
20.84%1.27B
27.12%1.27B
24.12%1.24B
22.62%1.17B
--1.05B
--1.00B
--999.00M
--955.00M
其他流动资产
5.66%1.34B
21.09%1.45B
0.39%1.28B
-1.89%1.30B
7.80%1.27B
3.28%1.20B
-20.21%1.28B
-18.92%1.32B
-10.40%1.18B
12.77%1.16B
80.11%1.60B
84.73%1.63B
35.22%1.32B
34.82%1.03B
3.01%890.00M
19.30%884.00M
40.55%974.00M
6.28%761.00M
26.50%864.00M
14.88%741.00M
14.74%693.00M
19.53%716.00M
5.73%683.00M
8.40%645.00M
-29.85%604.00M
-24.46%599.00M
-14.32%646.00M
-21.61%595.00M
99.77%861.00M
114.32%793.00M
76.17%754.00M
66.81%759.00M
-6.51%431.00M
-5.13%370.00M
-48.93%428.00M
-42.84%455.00M
-32.90%461.00M
-40.82%390.00M
44.98%838.00M
1.53%796.00M
-9.49%687.00M
-13.40%659.00M
-28.38%578.00M
0.90%784.00M
-12.05%759.00M
-26.26%761.00M
-62.47%807.00M
-61.48%777.00M
-56.37%863.00M
--1.03B
--2.15B
--2.02B
--1.98B
流动资产合计
9.65%7.64B
10.82%7.99B
5.18%7.68B
-2.36%7.12B
1.37%6.97B
-3.23%7.21B
-6.48%7.30B
-7.48%7.29B
-12.52%6.88B
-2.69%7.45B
1.63%7.80B
3.07%7.88B
-2.99%7.86B
-4.31%7.66B
-4.70%7.68B
11.71%7.65B
16.66%8.10B
7.25%8.00B
30.90%8.06B
8.48%6.85B
9.40%6.95B
6.10%7.46B
-7.18%6.16B
-2.67%6.31B
-17.15%6.35B
-20.31%7.03B
-19.65%6.63B
-23.09%6.48B
-12.10%7.66B
-2.44%8.83B
-2.65%8.25B
-21.55%8.43B
21.45%8.72B
9.42%9.05B
-8.36%8.48B
8.91%10.75B
-22.30%7.18B
-19.23%8.27B
-7.59%9.25B
0.04%9.87B
-3.90%9.24B
15.15%10.24B
9.70%10.01B
8.96%9.86B
3.71%9.61B
-8.29%8.89B
-4.08%9.13B
-3.47%9.05B
-5.43%9.27B
--9.70B
--9.52B
--9.38B
--9.80B
非流动资产
固定资产净额
-5.91%13.36B
-8.69%13.36B
-2.42%14.06B
-6.40%13.74B
-6.20%14.20B
-4.82%14.63B
-1.63%14.41B
-4.36%14.68B
-4.07%15.14B
-2.74%15.37B
-4.80%14.64B
-0.68%15.35B
2.71%15.78B
0.39%15.80B
-0.43%15.38B
5.20%15.46B
2.89%15.36B
-0.62%15.74B
-0.87%15.45B
-6.10%14.69B
-2.71%14.93B
6.35%15.84B
8.64%15.59B
10.17%15.64B
6.47%15.35B
6.26%14.89B
7.50%14.35B
8.74%14.20B
11.16%14.42B
11.72%14.02B
0.38%13.34B
0.09%13.06B
1.14%12.97B
-0.81%12.55B
5.93%13.29B
2.99%13.05B
0.90%12.82B
-0.92%12.65B
-3.71%12.55B
-6.32%12.67B
-4.77%12.71B
30.25%12.77B
30.63%13.03B
35.85%13.52B
31.20%13.34B
-7.76%9.80B
-9.60%9.98B
-7.41%9.95B
-1.95%10.17B
--10.63B
--11.04B
--10.75B
--10.37B
-固定资产
-2.64%27.88B
-4.56%27.85B
1.87%29.20B
-1.90%28.30B
-2.51%28.64B
-1.13%29.18B
2.40%28.66B
0.01%28.85B
-1.39%29.38B
-0.86%29.52B
-4.26%27.99B
-0.90%28.85B
3.16%29.79B
1.25%29.77B
-0.28%29.24B
3.35%29.11B
2.70%28.88B
1.97%29.41B
3.38%29.32B
-0.12%28.17B
2.13%28.12B
7.49%28.84B
10.31%28.36B
10.77%28.20B
7.21%27.53B
8.06%26.83B
7.01%25.71B
8.01%25.46B
10.35%25.68B
10.68%24.83B
2.25%24.03B
2.38%23.57B
3.64%23.27B
2.72%22.43B
8.91%23.50B
7.31%23.02B
5.43%22.45B
3.50%21.84B
0.61%21.58B
-2.39%21.45B
-0.87%21.30B
19.43%21.10B
19.98%21.45B
24.62%21.98B
20.86%21.48B
-3.34%17.67B
-4.83%17.87B
-3.29%17.64B
1.10%17.78B
--18.28B
--18.78B
--18.24B
--17.58B
-累计折旧
0.58%14.52B
-0.42%14.49B
6.19%15.14B
2.76%14.56B
1.40%14.44B
2.87%14.55B
6.81%14.26B
4.98%14.17B
1.63%14.24B
1.27%14.15B
-3.67%13.35B
-1.16%13.50B
3.67%14.01B
2.24%13.97B
-0.12%13.86B
1.34%13.66B
2.48%13.51B
5.14%13.66B
8.56%13.87B
7.32%13.48B
8.22%13.19B
8.91%12.99B
12.42%12.78B
11.53%12.56B
8.17%12.19B
10.39%11.93B
6.40%11.37B
7.12%11.26B
9.33%11.27B
9.36%10.81B
4.68%10.68B
5.38%10.51B
6.98%10.30B
7.58%9.88B
13.06%10.21B
13.55%9.97B
12.12%9.63B
10.27%9.19B
7.31%9.03B
3.88%8.78B
5.53%8.59B
5.94%8.33B
6.52%8.41B
10.06%8.46B
7.03%8.14B
2.78%7.87B
1.96%7.90B
2.63%7.68B
5.49%7.61B
--7.65B
--7.75B
--7.49B
--7.21B
商誉及其他无形资产
-4.26%3.10B
-5.18%3.12B
-3.20%3.20B
-4.56%3.20B
-4.56%3.24B
-4.03%3.29B
-3.13%3.31B
-3.54%3.35B
-3.69%3.40B
-4.09%3.42B
-5.53%3.42B
-5.03%3.48B
-4.39%3.53B
-5.28%3.57B
-3.78%3.62B
22.16%3.66B
20.25%3.69B
20.77%3.77B
20.10%3.76B
-5.70%3.00B
-4.01%3.07B
-3.35%3.12B
-3.37%3.13B
-2.22%3.18B
25.34%3.19B
25.95%3.23B
25.79%3.24B
32.65%3.25B
4.30%2.55B
8.01%2.56B
8.83%2.58B
3.24%2.45B
16.27%2.44B
13.76%2.37B
17.83%2.37B
16.15%2.37B
2.79%2.10B
26.65%2.09B
21.48%2.01B
21.46%2.04B
22.82%2.04B
6.81%1.65B
6.58%1.65B
7.89%1.68B
12.12%1.67B
3.07%1.54B
70.07%1.55B
70.20%1.56B
61.06%1.49B
--1.50B
--912.00M
--916.00M
--922.00M
其他非流动资产
2.49%3.29B
-3.08%3.27B
3.68%3.38B
-6.09%3.12B
-6.01%3.21B
16.63%3.37B
13.73%3.26B
10.27%3.32B
10.42%3.41B
-7.37%2.89B
-5.22%2.87B
-1.12%3.01B
3.41%3.09B
10.47%3.12B
14.36%3.03B
13.38%3.04B
18.20%2.99B
36.59%2.83B
29.50%2.65B
32.56%2.68B
23.92%2.53B
7.37%2.07B
14.32%2.04B
11.39%2.02B
14.03%2.04B
14.70%1.93B
-48.61%1.79B
-47.95%1.82B
-53.00%1.79B
-51.30%1.68B
-18.81%3.48B
-14.06%3.49B
8.31%3.81B
12.12%3.45B
61.45%4.29B
50.39%4.06B
27.46%3.51B
11.32%3.08B
0.68%2.65B
-0.33%2.70B
-2.44%2.76B
5.62%2.76B
-4.60%2.64B
-4.51%2.71B
0.21%2.83B
-1.02%2.62B
-0.40%2.76B
-0.04%2.84B
-0.67%2.82B
--2.64B
--2.77B
--2.84B
--2.84B
非流动资产合计
-4.34%19.75B
-7.26%19.74B
-1.59%20.65B
-6.06%20.06B
-5.91%20.65B
-3.44%21.29B
0.23%20.98B
-2.21%21.35B
-2.01%21.95B
-2.00%22.05B
-4.98%20.93B
-1.46%21.84B
1.62%22.40B
-1.21%22.50B
-0.82%22.03B
7.04%22.16B
5.39%22.04B
6.23%22.77B
4.89%22.21B
-2.65%20.70B
-0.28%20.91B
4.71%21.43B
7.15%21.17B
8.18%21.26B
9.39%20.97B
9.66%20.47B
-0.40%19.76B
1.32%19.66B
-2.12%19.17B
-0.98%18.67B
-2.41%19.84B
-2.55%19.40B
-5.68%19.59B
-6.95%18.85B
3.49%20.33B
-0.57%19.91B
3.40%20.77B
2.18%20.26B
-0.79%19.64B
0.26%20.02B
0.77%20.09B
1.22%19.82B
1.10%19.80B
3.27%19.97B
3.13%19.93B
-0.47%19.59B
-1.55%19.59B
-0.21%19.34B
3.41%19.33B
--19.68B
--19.89B
--19.38B
--18.69B
总资产
-0.81%27.39B
-2.68%27.73B
0.16%28.32B
-5.12%27.18B
-4.18%27.62B
-3.39%28.50B
-1.59%28.28B
-3.61%28.64B
-4.74%28.82B
-2.17%29.50B
-3.27%28.73B
-0.30%29.72B
0.38%30.26B
-2.02%30.15B
-1.85%29.71B
8.20%29.81B
8.20%30.14B
6.50%30.77B
10.75%30.27B
-0.11%27.55B
1.97%27.86B
5.06%28.90B
3.55%27.33B
5.49%27.57B
1.81%27.32B
0.04%27.50B
-6.06%26.39B
-6.07%26.14B
-5.20%26.83B
-1.45%27.49B
-2.48%28.09B
-9.21%27.83B
1.29%28.30B
-2.20%27.90B
-0.31%28.81B
2.56%30.65B
-4.70%27.95B
-5.11%28.53B
-3.08%28.90B
0.19%29.89B
-0.75%29.32B
5.57%30.06B
3.83%29.82B
5.08%29.83B
3.32%29.54B
-3.05%28.48B
-2.37%28.71B
-1.27%28.39B
0.37%28.59B
--29.38B
--29.41B
--28.75B
--28.49B
负债
流动负债
-其他应付款
-4.05%1.21B
1.56%1.37B
5.56%1.37B
-22.53%1.15B
-27.33%1.26B
-22.17%1.35B
-15.42%1.29B
-21.30%1.48B
6.52%1.73B
14.70%1.73B
-3.04%1.53B
7.99%1.88B
68.39%1.63B
46.46%1.51B
41.65%1.58B
95.61%1.74B
16.41%965.00M
20.87%1.03B
23.09%1.11B
0.45%889.00M
-10.18%829.00M
-2.07%853.00M
15.29%905.00M
35.53%885.00M
58.05%923.00M
--871.00M
--785.00M
--653.00M
--584.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
9.07%469.00M
44.99%883.00M
40.99%712.00M
80.43%830.00M
-3.80%430.00M
-16.23%609.00M
-15.13%505.00M
-13.37%460.00M
-8.40%447.00M
-11.77%727.00M
-6.45%595.00M
-2.93%531.00M
7.49%488.00M
40.85%824.00M
12.77%636.00M
2.82%547.00M
-12.86%454.00M
-5.95%585.00M
-11.88%564.00M
5.98%532.00M
0.77%521.00M
-17.62%622.00M
-6.02%640.00M
-16.75%502.00M
-6.51%517.00M
-34.91%755.00M
-32.17%681.00M
-30.37%603.00M
-37.37%553.00M
6.42%1.16B
25.97%1.00B
19.12%866.00M
-6.66%883.00M
-5.63%1.09B
-9.64%797.00M
-23.63%727.00M
8.24%946.00M
0.70%1.16B
-5.97%882.00M
1.82%952.00M
4.30%874.00M
42.31%1.15B
5.16%938.00M
20.03%935.00M
-12.53%838.00M
0.00%806.00M
-6.69%892.00M
-16.60%779.00M
5.62%958.00M
--806.00M
--956.00M
--934.00M
--907.00M
短期借款与租赁负债
-11.01%283.00M
1.88%326.00M
12.79%335.00M
101.07%376.00M
61.42%318.00M
42.86%320.00M
42.79%297.00M
54.55%187.00M
64.17%197.00M
307.27%224.00M
316.00%208.00M
-65.72%121.00M
-22.08%120.00M
-64.74%55.00M
-80.47%50.00M
2841.67%353.00M
1183.33%154.00M
1318.18%156.00M
-16.07%256.00M
-97.36%12.00M
71.43%12.00M
175.00%11.00M
21.03%305.00M
80.56%455.00M
-98.16%7.00M
-98.94%4.00M
-60.06%252.00M
-60.06%252.00M
47.86%380.00M
48.05%379.00M
8914.29%631.00M
126.16%631.00M
-51.23%257.00M
-55.24%256.00M
-93.07%7.00M
173.53%279.00M
397.17%527.00M
1488.89%572.00M
-77.80%101.00M
-77.33%102.00M
-77.35%106.00M
71.43%36.00M
1878.26%455.00M
525.00%450.00M
532.43%468.00M
-72.37%21.00M
-82.31%23.00M
148.28%72.00M
174.07%74.00M
--76.00M
--130.00M
--29.00M
--27.00M
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
--15.00M
----
----
----
----
----
----
----
--9.00M
--8.00M
--7.00M
--5.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
6.53%375.00M
-3.65%317.00M
10.66%384.00M
13.80%371.00M
5.07%352.00M
19.20%329.00M
3.27%347.00M
7.95%326.00M
-9.95%335.00M
-25.61%276.00M
-7.69%336.00M
-21.96%302.00M
-0.53%372.00M
2.20%371.00M
16.29%364.00M
101.56%387.00M
94.79%374.00M
249.04%363.00M
--313.00M
--192.00M
--192.00M
--104.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
-1.74%1.58B
0.54%1.69B
6.64%1.75B
-15.96%1.52B
-22.07%1.61B
-16.48%1.68B
-12.06%1.64B
-17.25%1.80B
3.46%2.07B
6.75%2.01B
-3.91%1.87B
2.54%2.18B
49.14%2.00B
34.94%1.88B
36.09%1.94B
96.67%2.13B
31.15%1.34B
45.66%1.39B
57.68%1.43B
22.15%1.08B
10.62%1.02B
9.87%957.00M
15.29%905.00M
35.53%885.00M
58.05%923.00M
--871.00M
--785.00M
--653.00M
--584.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
8.34%4.52B
13.89%4.92B
8.21%4.64B
2.61%4.53B
-12.53%4.17B
-16.54%4.32B
-17.07%4.29B
-20.24%4.41B
-5.69%4.77B
7.68%5.17B
19.14%5.17B
19.59%5.53B
44.06%5.06B
27.58%4.81B
12.68%4.34B
53.11%4.62B
10.09%3.51B
6.99%3.77B
6.92%3.85B
-11.59%3.02B
4.32%3.19B
6.34%3.52B
15.68%3.60B
17.47%3.42B
2.14%3.06B
3.18%3.31B
1.53%3.11B
3.56%2.91B
23.71%3.00B
16.65%3.21B
33.61%3.06B
14.71%2.81B
-5.58%2.42B
-2.24%2.75B
16.68%2.29B
21.07%2.45B
35.30%2.56B
21.08%2.81B
-8.04%1.97B
-7.12%2.02B
-7.38%1.90B
33.10%2.32B
35.49%2.14B
36.32%2.18B
13.98%2.05B
-10.74%1.75B
-20.58%1.58B
-15.59%1.60B
0.79%1.79B
--1.96B
--1.99B
--1.89B
--1.78B
非流动负债
长期拨备
-22.24%874.00M
-22.70%865.00M
-1.37%1.08B
1.40%1.08B
3.59%1.12B
4.09%1.12B
-14.96%1.09B
-18.02%1.07B
-17.55%1.08B
-21.19%1.07B
-22.15%1.28B
-23.74%1.30B
-22.41%1.32B
-20.14%1.36B
-5.18%1.65B
-4.26%1.71B
-7.63%1.70B
-7.53%1.71B
-0.34%1.74B
0.06%1.79B
3.15%1.84B
4.23%1.85B
-1.08%1.74B
1.48%1.78B
-1.11%1.78B
21.20%1.77B
-1.89%1.76B
-1.51%1.76B
-1.10%1.80B
32.19%1.46B
63.07%1.80B
61.78%1.79B
57.30%1.82B
-4.49%1.11B
40.92%1.10B
41.36%1.10B
42.84%1.16B
-22.54%1.16B
3.30%782.00M
3.99%781.00M
5.74%810.00M
2.68%1.50B
-17.45%757.00M
-18.01%751.00M
-17.90%766.00M
-9.06%1.46B
1.78%917.00M
1.78%916.00M
3.67%933.00M
--1.60B
--901.00M
--900.00M
--900.00M
长期借款与租赁负债
-1.14%7.78B
-4.74%7.67B
-1.73%7.91B
-6.47%7.73B
4.93%7.87B
7.62%8.05B
12.25%8.05B
12.36%8.26B
-0.20%7.50B
-2.58%7.48B
-6.17%7.17B
-3.77%7.36B
-9.03%7.51B
-9.10%7.68B
-9.29%7.64B
-9.10%7.64B
-1.36%8.26B
6.84%8.45B
31.50%8.43B
32.58%8.41B
33.68%8.38B
31.93%7.91B
26.76%6.41B
24.38%6.34B
30.30%6.26B
26.22%5.99B
26.59%5.06B
54.42%5.10B
31.04%4.81B
30.25%4.75B
1.99%3.99B
-15.72%3.30B
-6.16%3.67B
-6.27%3.65B
0.03%3.92B
0.20%3.92B
23.54%3.91B
20.55%3.89B
21.28%3.92B
20.75%3.91B
-1.83%3.17B
-1.38%3.23B
14.63%3.23B
14.74%3.24B
12.92%3.22B
-3.25%3.27B
-13.94%2.82B
-12.60%2.82B
-8.93%2.85B
--3.38B
--3.27B
--3.23B
--3.13B
-长期借款
-1.36%6.95B
-4.45%6.88B
-1.90%7.07B
-7.11%6.91B
5.95%7.05B
7.76%7.21B
10.50%7.21B
11.38%7.44B
-2.71%6.65B
-4.32%6.69B
-7.04%6.53B
-4.95%6.68B
-10.60%6.84B
-10.58%6.99B
-10.27%7.02B
-9.90%7.03B
-2.11%7.65B
4.80%7.82B
31.22%7.82B
32.38%7.80B
33.73%7.82B
24.42%7.46B
17.90%5.96B
15.51%5.89B
21.55%5.84B
26.22%5.99B
26.59%5.06B
54.42%5.10B
31.04%4.81B
30.25%4.75B
1.99%3.99B
-15.72%3.30B
-6.16%3.67B
-6.27%3.65B
0.03%3.92B
0.20%3.92B
23.54%3.91B
20.55%3.89B
21.28%3.92B
20.75%3.91B
-1.83%3.17B
-1.38%3.23B
14.63%3.23B
14.74%3.24B
12.92%3.22B
-3.25%3.27B
-13.94%2.82B
-12.60%2.82B
-8.93%2.85B
--3.38B
--3.27B
--3.23B
--3.13B
-长期租赁负债
0.73%826.00M
-7.21%785.00M
-0.24%840.00M
-0.73%821.00M
-3.07%820.00M
6.42%846.00M
29.94%842.00M
21.98%827.00M
25.15%846.00M
15.05%795.00M
3.51%648.00M
9.71%678.00M
10.64%676.00M
9.16%691.00M
3.30%626.00M
1.15%618.00M
9.11%611.00M
40.67%633.00M
35.27%606.00M
35.18%611.00M
33.02%560.00M
--450.00M
--448.00M
--452.00M
--421.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-6.11%599.00M
-5.30%643.00M
1.35%678.00M
-10.23%597.00M
-7.94%638.00M
-6.34%679.00M
-8.61%669.00M
-14.74%665.00M
-7.72%693.00M
-5.10%725.00M
-7.58%732.00M
-3.11%780.00M
-9.95%751.00M
-12.39%764.00M
-14.93%792.00M
--805.00M
--834.00M
--872.00M
--931.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-22.24%874.00M
-22.70%865.00M
-1.37%1.08B
1.40%1.08B
3.59%1.12B
4.09%1.12B
-14.96%1.09B
-18.02%1.07B
-17.55%1.08B
-19.11%1.07B
-20.46%1.28B
-19.36%1.30B
-17.90%1.32B
-17.66%1.33B
1.19%1.61B
-1.46%1.62B
-2.32%1.60B
-2.24%1.61B
2.97%1.59B
6.42%1.64B
9.25%1.64B
10.58%1.65B
4.31%1.55B
4.26%1.54B
2.18%1.50B
2.12%1.49B
1.99%1.48B
2.49%1.48B
2.08%1.47B
98.37%1.46B
105.51%1.46B
103.24%1.44B
100.84%1.44B
2.65%737.00M
-9.46%708.00M
-9.09%710.00M
-11.48%717.00M
-11.79%718.00M
3.30%782.00M
3.99%781.00M
5.74%810.00M
6.27%814.00M
-17.45%757.00M
-18.01%751.00M
-17.90%766.00M
-17.63%766.00M
1.78%917.00M
1.78%916.00M
3.67%933.00M
--930.00M
--901.00M
--900.00M
--900.00M
衍生品负债
379.03%297.00M
780.65%273.00M
109.23%136.00M
188.89%156.00M
44.19%62.00M
82.35%31.00M
-72.69%65.00M
-64.94%54.00M
-49.41%43.00M
-65.31%17.00M
720.69%238.00M
136.92%154.00M
129.73%85.00M
-68.39%49.00M
-77.86%29.00M
-23.53%65.00M
-75.33%37.00M
-6.06%155.00M
-51.66%131.00M
-75.36%85.00M
-36.71%150.00M
-57.25%165.00M
-5.57%271.00M
-23.84%345.00M
-71.45%237.00M
15.92%386.00M
-16.33%287.00M
26.54%453.00M
52.01%830.00M
18.09%333.00M
-77.77%343.00M
-74.43%358.00M
-10.64%546.00M
235.71%282.00M
1443.00%1.54B
3584.21%1.40B
1040.00%611.00M
300.00%84.00M
284.62%100.00M
18.75%38.00M
-382.61%-65.00M
-32.26%21.00M
-16.13%26.00M
6.67%32.00M
-59.65%23.00M
--31.00M
--31.00M
--30.00M
--57.00M
----
----
----
----
其他非流动负债
-6.15%3.53B
-8.62%3.67B
0.86%3.96B
-7.90%3.67B
-7.87%3.76B
-6.85%4.01B
-12.12%3.93B
-11.18%3.99B
-13.54%4.08B
-10.57%4.31B
-11.90%4.47B
-11.16%4.49B
5.17%4.72B
3.73%4.82B
6.77%5.08B
39.37%5.05B
24.47%4.49B
25.11%4.64B
41.43%4.75B
5.59%3.63B
1.58%3.60B
3.63%3.71B
-7.41%3.36B
1.00%3.44B
10.94%3.55B
4.31%3.58B
9.73%3.63B
3.63%3.40B
-2.77%3.20B
5.31%3.43B
1.22%3.31B
2.08%3.28B
14.51%3.29B
13.35%3.26B
14.82%3.27B
12.29%3.21B
-2.81%2.87B
1.30%2.88B
10.65%2.85B
12.14%2.86B
16.75%2.96B
28.00%2.84B
3.29%2.57B
2.70%2.55B
1.36%2.53B
-11.42%2.22B
9.98%2.49B
11.43%2.49B
13.24%2.50B
--2.50B
--2.27B
--2.23B
--2.21B
非流动负债总额
-1.19%11.74B
-4.60%11.75B
-0.25%12.22B
-6.37%11.73B
0.35%11.88B
2.19%12.31B
1.91%12.25B
2.61%12.52B
-5.77%11.84B
-5.89%12.05B
-7.64%12.02B
-6.40%12.21B
-3.86%12.57B
-5.58%12.80B
-4.03%13.01B
5.22%13.04B
5.58%13.07B
9.53%13.56B
27.99%13.56B
16.50%12.39B
17.29%12.38B
20.10%12.38B
13.90%10.60B
14.62%10.64B
12.89%10.56B
21.06%10.31B
21.66%9.30B
33.69%9.28B
24.60%9.35B
18.46%8.52B
-12.40%7.65B
-18.65%6.94B
1.50%7.50B
4.93%7.19B
27.19%8.73B
25.28%8.53B
22.09%7.39B
12.53%6.85B
17.76%6.86B
16.97%6.81B
4.79%6.06B
10.25%6.09B
9.16%5.83B
9.09%5.82B
6.82%5.78B
-6.20%5.52B
-3.59%5.34B
-2.23%5.34B
1.29%5.41B
--5.89B
--5.54B
--5.46B
--5.34B
总负债
1.29%16.27B
0.20%16.66B
1.94%16.86B
-4.03%16.25B
-3.35%16.06B
-3.44%16.63B
-3.80%16.53B
-4.52%16.93B
-5.75%16.61B
-2.19%17.22B
-0.95%17.19B
0.41%17.74B
6.29%17.63B
1.63%17.61B
-0.34%17.35B
14.60%17.66B
6.51%16.59B
8.97%17.33B
22.65%17.41B
9.67%15.41B
14.37%15.57B
16.76%15.90B
14.35%14.20B
15.30%14.05B
10.28%13.62B
16.16%13.62B
15.90%12.41B
25.02%12.19B
24.38%12.35B
17.96%11.72B
-2.82%10.71B
-11.21%9.75B
-0.32%9.93B
2.85%9.94B
24.85%11.02B
24.32%10.98B
25.24%9.96B
14.90%9.66B
10.83%8.83B
10.41%8.83B
1.61%7.95B
15.74%8.41B
15.17%7.96B
15.36%8.00B
8.61%7.83B
-7.33%7.27B
-8.08%6.92B
-5.67%6.93B
1.17%7.21B
--7.84B
--7.52B
--7.35B
--7.12B
所有者权益
普通股权益
1.86%18.25B
1.91%18.18B
1.71%18.10B
1.51%18.00B
1.46%17.91B
1.44%17.84B
1.33%17.79B
1.33%17.73B
1.25%17.66B
1.21%17.59B
1.47%17.56B
1.40%17.50B
11.89%17.44B
12.11%17.38B
12.70%17.30B
13.11%17.26B
2.55%15.59B
2.13%15.51B
1.33%15.36B
0.81%15.26B
0.66%15.20B
0.75%15.18B
0.64%15.15B
0.81%15.13B
0.85%15.10B
0.84%15.07B
1.28%15.06B
1.34%15.01B
1.59%14.97B
2.76%14.94B
4.81%14.87B
2.10%14.81B
1.79%14.74B
2.46%14.54B
-1.70%14.18B
0.64%14.51B
0.60%14.48B
-0.70%14.19B
1.82%14.43B
1.97%14.42B
3.50%14.39B
2.84%14.29B
0.91%14.17B
0.76%14.14B
-0.63%13.90B
-0.53%13.90B
0.73%14.04B
0.83%14.03B
0.68%13.99B
--13.97B
--13.94B
--13.92B
--13.90B
留存收益
-3.17%15.84B
-2.84%15.93B
-4.88%15.86B
-3.23%15.98B
-2.12%16.36B
-2.31%16.39B
-2.18%16.67B
-1.95%16.51B
-0.14%16.71B
2.37%16.78B
5.80%17.04B
6.98%16.84B
1.38%16.74B
1.67%16.39B
0.28%16.11B
-0.68%15.74B
2.45%16.51B
-1.76%16.12B
-2.96%16.07B
-3.37%15.85B
-2.27%16.11B
0.64%16.41B
2.28%16.55B
4.25%16.40B
8.72%16.49B
2.34%16.30B
-7.68%16.19B
-9.09%15.73B
-10.95%15.17B
-5.63%15.93B
13.41%17.53B
12.86%17.30B
28.14%17.03B
22.04%16.88B
12.28%15.46B
11.69%15.33B
-0.86%13.29B
6.23%13.83B
11.59%13.77B
19.59%13.73B
16.92%13.40B
15.03%13.02B
12.00%12.34B
6.73%11.48B
11.72%11.46B
13.98%11.32B
5.55%11.02B
7.23%10.75B
6.02%10.26B
--9.93B
--10.44B
--10.03B
--9.68B
资本公积
1.94%17.33B
1.98%17.26B
1.78%17.18B
1.57%17.08B
1.50%17.00B
1.48%16.93B
1.37%16.88B
1.37%16.82B
1.30%16.75B
1.26%16.68B
1.53%16.65B
1.46%16.59B
12.29%16.53B
12.52%16.48B
13.14%16.40B
13.57%16.35B
2.66%14.72B
2.23%14.64B
1.39%14.49B
0.85%14.40B
0.68%14.34B
0.78%14.32B
0.66%14.29B
0.84%14.28B
0.88%14.24B
0.87%14.21B
1.34%14.20B
1.40%14.16B
1.66%14.12B
2.88%14.09B
5.04%14.01B
2.15%13.96B
1.83%13.89B
2.57%13.70B
-1.84%13.34B
0.66%13.67B
0.63%13.64B
-0.77%13.35B
1.90%13.59B
2.05%13.58B
3.67%13.55B
2.98%13.46B
0.92%13.34B
0.75%13.30B
-0.72%13.07B
-0.61%13.07B
0.74%13.21B
0.84%13.21B
0.69%13.17B
--13.15B
--13.12B
--13.10B
--13.08B
减：库存股
1.64%21.01B
1.19%20.88B
1.03%20.84B
0.82%20.80B
0.60%20.67B
0.51%20.64B
0.51%20.63B
0.59%20.63B
0.63%20.55B
1.33%20.53B
2.58%20.53B
2.62%20.51B
2.43%20.42B
1.68%20.26B
0.43%20.01B
0.31%19.99B
0.08%19.93B
0.59%19.93B
1.73%19.93B
3.35%19.92B
4.20%19.92B
4.99%19.81B
5.78%19.59B
6.33%19.28B
9.55%19.12B
13.45%18.87B
14.05%18.52B
19.26%18.13B
19.81%17.45B
17.53%16.63B
20.20%16.24B
31.45%15.20B
35.52%14.56B
45.52%14.15B
55.28%13.51B
46.94%11.57B
48.38%10.75B
44.57%9.72B
32.95%8.70B
24.15%7.87B
21.73%7.24B
64.11%6.73B
102.13%6.54B
109.79%6.34B
114.11%5.95B
47.82%4.10B
22.34%3.24B
22.95%3.02B
31.02%2.78B
--2.77B
--2.65B
--2.46B
--2.12B
不影响留存收益的损益
0.63%-2.36B
-24.17%-2.54B
16.40%-2.01B
-17.87%-2.59B
-25.20%-2.38B
-11.91%-2.05B
13.94%-2.40B
-5.01%-2.20B
-39.28%-1.90B
-55.74%-1.83B
-121.68%-2.79B
-99.05%-2.09B
-24.73%-1.36B
-58.78%-1.18B
-11.02%-1.26B
26.54%-1.05B
27.05%-1.09B
36.81%-740.00M
18.24%-1.13B
-26.73%-1.43B
-28.39%-1.50B
-15.94%-1.17B
-22.10%-1.39B
-9.18%-1.13B
-102.08%-1.17B
-19.95%-1.01B
0.87%-1.14B
13.82%-1.03B
51.76%-577.00M
49.76%-842.00M
-60.28%-1.15B
-24.33%-1.20B
14.81%-1.20B
7.45%-1.68B
60.34%-715.00M
39.28%-966.00M
9.77%-1.40B
-38.56%-1.81B
-268.71%-1.80B
-960.00%-1.59B
-2122.86%-1.56B
-3070.45%-1.31B
-552.00%-489.00M
147.68%185.00M
46.97%-70.00M
-87.64%44.00M
-171.43%-75.00M
-185.29%-388.00M
5.71%-132.00M
--356.00M
--105.00M
---136.00M
---140.00M
非控制性权益
23.72%412.00M
21.14%384.00M
15.92%364.00M
14.77%342.00M
18.09%333.00M
18.73%317.00M
18.94%314.00M
20.16%298.00M
20.51%282.00M
25.94%267.00M
25.71%264.00M
36.26%248.00M
23.81%234.00M
10.99%212.00M
6.60%210.00M
116.67%182.00M
112.36%189.00M
112.22%191.00M
97.00%197.00M
-12.50%84.00M
-10.10%89.00M
-4.26%90.00M
13.64%100.00M
29.73%96.00M
32.00%99.00M
30.56%94.00M
33.33%88.00M
8.82%74.00M
5.63%75.00M
7.46%72.00M
0.00%66.00M
7.94%68.00M
2.90%71.00M
-10.67%67.00M
-9.59%66.00M
-12.50%63.00M
-6.76%69.00M
2.74%75.00M
2.82%73.00M
4.35%72.00M
7.25%74.00M
48.98%73.00M
44.90%71.00M
-9.21%69.00M
50.00%69.00M
4.26%49.00M
4.26%49.00M
58.33%76.00M
-8.00%46.00M
--47.00M
--47.00M
--48.00M
--50.00M
总权益
-3.73%11.13B
-6.72%11.07B
-2.36%11.47B
-6.69%10.93B
-5.31%11.56B
-3.32%11.87B
1.70%11.74B
-2.27%11.71B
-3.34%12.21B
-2.15%12.28B
-6.53%11.55B
-1.32%11.98B
-6.85%12.63B
-6.71%12.54B
-3.90%12.36B
0.07%12.14B
10.34%13.56B
3.47%13.45B
-2.11%12.86B
-10.27%12.13B
-10.35%12.29B
-6.40%13.00B
-6.04%13.13B
-3.08%13.52B
-5.40%13.71B
-11.95%13.89B
-19.59%13.98B
-22.84%13.95B
-21.17%14.49B
-12.19%15.77B
-2.27%17.38B
-8.09%18.08B
2.18%18.38B
-4.79%17.96B
-11.38%17.79B
-6.57%19.67B
-15.84%17.99B
-12.88%18.86B
-8.15%20.07B
-3.56%21.05B
-1.60%21.37B
2.08%21.65B
0.24%21.85B
1.76%21.83B
1.54%21.72B
-1.50%21.21B
-0.40%21.80B
0.24%21.45B
0.11%21.39B
--21.53B
--21.89B
--21.40B
--21.37B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
