Elastic NV
ESTC85.080USD
+1.050+1.25%
收盘 07/16, 16:00（美东）报价延迟15分钟
0.000USD0.000盘后交易 07/16, 20:00 (美东)
8.98B总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
流动资产
现金及现金等价物和短期投资
28.85%1.40B
26.50%1.28B
23.93%1.20B
19.88%1.15B
18.49%1.08B
15.65%1.02B
12.86%966.36M
12.76%957.09M
6.30%915.21M
1.24%877.68M
-2.56%856.24M
-14.59%848.76M
113.52%860.95M
119.14%866.90M
150.24%878.73M
181.95%993.72M
34.89%403.22M
34.52%395.59M
15.04%351.15M
11.83%352.45M
0.31%298.94M
-3.84%294.08M
-4.18%305.25M
517.09%315.15M
--298.00M
--305.83M
--318.56M
--51.07M
—现金和现金等价物
34.63%727.54M
10.84%584.01M
11.67%658.51M
-5.66%594.87M
-16.11%540.40M
-39.97%526.89M
-31.13%589.68M
-25.71%630.57M
-25.18%644.17M
1.24%877.68M
-2.56%856.24M
-14.59%848.76M
113.52%860.95M
119.14%866.90M
150.24%878.73M
181.95%993.72M
34.89%403.22M
34.52%395.59M
15.04%351.15M
11.83%352.45M
0.31%298.94M
-3.84%294.08M
-4.18%305.25M
517.09%315.15M
--298.00M
--305.83M
--318.56M
--51.07M
-短期投资
23.11%669.72M
43.41%700.03M
43.11%539.06M
69.19%552.46M
100.71%544.00M
--488.13M
--376.67M
--326.53M
--271.04M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
应收款项
16.28%375.61M
17.61%270.43M
10.26%256.07M
5.99%196.47M
23.80%323.01M
14.52%229.95M
24.93%232.25M
10.33%185.37M
21.23%260.92M
37.32%200.79M
17.79%185.91M
51.64%168.02M
34.17%215.23M
21.80%146.22M
19.10%157.83M
26.97%110.81M
24.65%160.41M
65.45%120.05M
67.92%132.52M
52.11%87.27M
58.34%128.69M
33.09%72.56M
44.78%78.92M
32.04%57.37M
--81.27M
--54.52M
--54.51M
--43.45M
-应收账款及应收票据
16.28%375.61M
17.61%270.43M
10.26%256.07M
5.99%196.47M
23.80%323.01M
14.52%229.95M
24.93%232.25M
10.33%185.37M
21.23%260.92M
37.32%200.79M
17.79%185.91M
51.64%168.02M
34.17%215.23M
21.80%146.22M
19.10%157.83M
26.97%110.81M
24.65%160.41M
65.45%120.05M
67.92%132.52M
52.11%87.27M
58.34%128.69M
33.09%72.56M
44.78%78.92M
32.04%57.37M
--81.27M
--54.52M
--54.51M
--43.45M
预付费用
59.61%68.26M
22.38%55.61M
10.76%41.67M
21.81%42.64M
7.27%42.77M
35.82%45.44M
13.90%37.62M
-3.85%35.01M
-3.27%39.87M
-9.25%33.46M
2.50%33.03M
-5.91%36.41M
19.15%41.22M
39.37%36.87M
8.73%32.22M
20.07%38.70M
12.44%34.59M
-23.76%26.45M
-5.85%29.64M
17.56%32.23M
2.25%30.77M
59.81%34.70M
85.69%31.48M
104.35%27.41M
--30.09M
--21.71M
--16.95M
--13.41M
其他流动资产
11.34%89.88M
16.24%83.36M
22.75%80.45M
26.73%79.70M
38.49%80.72M
35.82%71.71M
37.10%65.54M
33.75%62.89M
25.84%58.29M
23.17%52.80M
16.25%47.80M
27.88%47.02M
18.81%46.32M
34.16%42.87M
33.46%41.12M
41.50%36.77M
78.45%38.98M
86.02%31.95M
76.48%30.81M
48.52%25.99M
7.72%21.84M
-12.50%17.18M
-10.81%17.46M
3.22%17.50M
--20.28M
--19.63M
--19.57M
--16.95M
流动资产合计
26.14%1.93B
24.32%1.69B
21.05%1.58B
18.20%1.47B
20.14%1.53B
16.95%1.36B
15.92%1.30B
12.74%1.24B
9.50%1.27B
6.58%1.16B
1.18%1.12B
-6.76%1.10B
82.62%1.16B
90.38%1.09B
103.98%1.11B
136.98%1.18B
32.69%637.21M
37.16%574.04M
25.63%544.13M
19.28%497.93M
11.78%480.24M
4.19%418.51M
5.74%433.11M
234.24%417.43M
--429.64M
--401.68M
--409.60M
--124.89M
非流动资产
固定资产净额
11.42%28.92M
-27.79%20.65M
-7.72%21.44M
1.08%22.71M
3.47%25.96M
8.03%28.60M
-34.62%23.23M
-28.24%22.47M
-23.14%25.09M
-6.10%26.47M
13.98%35.54M
-5.98%31.31M
-4.95%32.64M
-25.82%28.19M
-18.56%31.18M
-15.59%33.30M
-15.29%34.34M
-9.02%38.01M
-20.54%38.28M
2.39%39.45M
644.18%40.54M
795.82%41.77M
1073.95%48.18M
820.76%38.53M
--5.45M
--4.66M
--4.10M
--4.18M
-固定资产
11.44%49.56M
-11.25%41.03M
3.69%41.30M
9.82%42.21M
10.84%44.48M
12.76%46.23M
-18.79%39.83M
-13.22%38.44M
-10.12%40.13M
4.23%41.00M
16.07%49.04M
-0.09%44.30M
-0.35%44.65M
-23.02%39.33M
-17.45%42.25M
-14.43%44.34M
-16.42%44.80M
-5.87%51.10M
-14.57%51.18M
4.65%51.81M
237.03%53.61M
272.91%54.28M
340.00%59.91M
261.37%49.51M
--15.91M
--14.56M
--13.62M
--13.70M
-累计折旧
11.46%20.64M
15.58%20.37M
19.65%19.86M
22.11%19.50M
23.15%18.52M
21.37%17.63M
22.88%16.60M
22.99%15.97M
25.29%15.04M
30.37%14.52M
21.95%13.51M
17.66%12.99M
14.75%12.00M
-14.91%11.14M
-14.15%11.08M
-10.71%11.04M
-19.95%10.46M
4.64%13.09M
9.96%12.90M
12.61%12.36M
24.93%13.06M
26.47%12.51M
23.34%11.73M
15.35%10.98M
--10.46M
--9.89M
--9.51M
--9.52M
商誉及其他无形资产
-2.70%330.82M
-3.21%332.35M
2.90%333.92M
2.44%336.76M
2.18%340.00M
1.88%343.37M
-4.87%324.50M
-4.78%328.73M
-4.85%332.75M
-4.82%337.03M
0.21%341.13M
49.22%345.25M
48.72%349.71M
48.48%354.10M
40.92%340.41M
-5.68%231.37M
-5.31%235.14M
-5.65%238.49M
-6.10%241.56M
849.70%245.32M
834.67%248.33M
822.99%252.78M
814.21%257.26M
-11.13%25.83M
--26.57M
--27.39M
--28.14M
--29.07M
其他非流动资产
-12.61%302.10M
-12.66%283.71M
177.25%300.38M
195.74%324.86M
210.42%345.71M
225.68%324.83M
14.53%108.34M
16.55%109.84M
14.96%111.37M
18.53%99.74M
17.94%94.59M
25.29%94.25M
45.73%96.87M
70.18%84.15M
83.98%80.21M
94.66%75.22M
91.04%66.48M
71.74%49.45M
54.35%43.60M
61.44%38.64M
44.51%34.80M
66.77%28.79M
59.73%28.25M
24.95%23.94M
--24.08M
--17.26M
--17.68M
--19.16M
非流动资产合计
-7.00%661.85M
-8.62%636.71M
43.78%655.75M
48.43%684.33M
51.68%711.67M
50.42%696.80M
-3.22%456.08M
-2.07%461.05M
-2.09%469.20M
-0.69%463.24M
4.31%471.26M
38.51%470.81M
42.64%479.22M
43.11%466.44M
39.69%451.79M
5.10%339.90M
3.80%335.96M
0.80%325.94M
-3.07%323.44M
266.26%323.41M
476.99%323.67M
555.68%323.34M
568.34%333.68M
68.48%88.30M
--56.10M
--49.31M
--49.93M
--52.41M
总资产
15.62%2.59B
13.17%2.33B
26.95%2.23B
26.39%2.15B
28.63%2.24B
26.47%2.06B
10.26%1.76B
8.30%1.70B
6.12%1.74B
4.40%1.63B
2.08%1.59B
3.36%1.57B
68.82%1.64B
73.26%1.56B
80.01%1.56B
85.05%1.52B
21.05%973.17M
21.32%899.98M
13.14%867.56M
62.41%821.34M
65.50%803.91M
64.49%741.85M
66.86%766.79M
185.24%505.74M
--485.74M
--451.00M
--459.53M
--177.30M
负债
流动负债
-其他应付款
33.85%28.20M
58.63%22.45M
50.73%21.98M
104.61%17.68M
4.15%21.07M
-7.97%14.15M
-30.16%14.58M
-43.02%8.64M
21.47%20.23M
154.05%15.38M
68.50%20.88M
95.29%15.16M
175.33%16.65M
53.76%6.05M
443.79%12.39M
313.64%7.76M
46.94%6.05M
-29.03%3.94M
-73.62%2.28M
-36.72%1.88M
--4.12M
--5.55M
--8.64M
--2.97M
----
----
----
----
应计费用
2.08%140.17M
8.03%123.27M
15.81%118.14M
8.75%117.53M
24.78%137.32M
15.39%114.11M
12.57%102.01M
35.16%108.07M
8.97%110.05M
11.46%98.89M
7.08%90.62M
14.92%79.96M
36.87%100.99M
44.04%88.72M
31.37%84.63M
23.10%69.58M
10.96%73.79M
35.64%61.59M
11.25%64.42M
71.46%56.52M
63.61%66.50M
34.85%45.41M
86.32%57.90M
22.07%32.96M
--40.65M
--33.68M
--31.08M
--27.00M
短期借款与租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--2.20M
2233.33%2.10M
2344.44%2.20M
----
-100.00%0.00
-14.29%90.00K
-2.17%90.00K
--90.00K
--31.00K
--105.00K
--92.00K
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.20M
--2.10M
--2.20M
----
----
----
----
----
----
----
----
递延负债
20.83%802.12M
17.66%660.87M
19.02%608.16M
18.21%599.25M
25.56%663.85M
25.08%561.66M
24.41%510.98M
24.40%506.92M
22.45%528.70M
23.95%449.05M
15.97%410.72M
24.13%407.50M
22.38%431.78M
25.06%362.29M
35.04%354.15M
38.36%328.29M
52.28%352.81M
53.11%289.69M
45.57%262.26M
54.81%237.26M
46.41%231.68M
49.96%189.21M
54.97%180.16M
60.01%153.26M
--158.24M
--126.17M
--116.25M
--95.78M
其他流动负债
21.23%830.32M
18.67%683.32M
19.90%630.14M
19.66%616.93M
24.77%684.91M
23.98%575.82M
21.77%525.57M
21.98%515.56M
22.41%548.93M
26.09%464.42M
17.75%431.60M
25.77%422.66M
24.96%448.43M
25.45%368.34M
38.56%366.54M
40.53%336.05M
52.19%358.85M
50.77%293.63M
40.12%264.54M
53.07%239.14M
49.01%235.80M
54.36%194.75M
62.40%188.80M
63.11%156.22M
--158.24M
--126.17M
--116.25M
--95.78M
流动负债总额
15.75%1.01B
14.93%837.03M
15.06%790.73M
14.36%768.22M
21.56%871.09M
18.01%728.27M
17.08%687.23M
19.88%671.73M
20.78%716.62M
25.59%617.11M
22.19%586.97M
28.90%560.32M
31.85%593.33M
32.29%491.35M
37.99%480.39M
36.95%434.69M
40.01%450.01M
42.55%371.42M
31.50%348.13M
56.72%317.40M
57.89%321.42M
61.18%260.56M
66.08%264.75M
55.48%202.53M
--203.58M
--161.65M
--159.41M
--130.26M
非流动负债
长期借款与租赁负债
0.79%586.09M
-1.00%577.79M
-0.25%578.79M
-0.03%579.60M
0.00%581.51M
-0.06%583.64M
-1.01%580.23M
-0.43%579.80M
-0.26%581.49M
0.49%584.01M
0.58%586.15M
-0.31%582.30M
2867.08%583.00M
2344.99%581.15M
2228.18%582.79M
2102.74%584.12M
-29.39%19.65M
-18.13%23.77M
-26.67%25.03M
-1.30%26.52M
--27.83M
31805.49%29.03M
40061.18%34.14M
32271.08%26.87M
--0.00
--91.00K
--85.00K
--83.00K
-长期借款
0.20%569.73M
0.19%569.45M
0.19%569.16M
0.19%568.89M
0.19%568.61M
0.19%568.34M
0.18%568.07M
0.18%567.81M
0.18%567.54M
0.18%567.28M
0.17%567.03M
0.16%566.77M
--566.52M
--566.27M
--566.04M
--565.84M
--0.00
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
--0.00
--91.00K
--85.00K
--83.00K
-长期租赁负债
26.82%16.36M
-45.43%8.35M
-20.88%9.62M
-10.67%10.71M
-7.49%12.90M
-8.54%15.30M
-36.42%12.16M
-22.77%11.99M
-15.41%13.94M
12.41%16.73M
14.22%19.13M
-15.05%15.53M
-16.12%16.48M
-37.40%14.88M
-33.10%16.75M
-31.06%18.28M
-29.39%19.65M
-18.13%23.77M
-26.67%25.03M
-1.30%26.52M
--27.83M
--29.03M
--34.14M
--26.87M
----
----
----
----
递延负债
66.18%50.34M
95.80%46.05M
49.62%37.55M
1.87%27.72M
-11.55%30.29M
-32.72%23.52M
9.75%25.10M
-1.23%27.21M
2.18%34.25M
4.69%34.96M
-36.77%22.87M
-23.62%27.55M
-25.34%33.52M
-24.65%33.40M
-22.99%36.16M
-10.38%36.07M
60.22%44.90M
115.30%44.32M
121.77%46.96M
143.78%40.25M
125.56%28.02M
76.98%20.59M
92.08%21.18M
111.30%16.51M
--12.42M
--11.63M
--11.02M
--7.81M
其他非流动负债
37.65%71.28M
43.50%56.22M
43.18%50.47M
13.32%43.23M
11.40%51.78M
-6.42%39.17M
19.31%35.25M
9.46%38.15M
-9.16%46.48M
-23.16%41.86M
-39.36%29.54M
-23.24%34.86M
-2.87%51.17M
10.72%54.48M
-5.84%48.72M
0.81%45.41M
28.44%52.68M
45.52%49.21M
48.90%51.74M
111.58%45.05M
114.21%41.01M
97.10%33.82M
115.10%34.75M
72.29%21.29M
--19.15M
--17.16M
--16.15M
--12.36M
非流动负债总额
3.80%657.36M
1.80%634.01M
2.24%629.25M
0.79%622.84M
0.85%633.29M
-0.49%622.81M
-0.04%615.48M
0.13%617.95M
-0.98%627.97M
-1.54%625.87M
-2.50%615.70M
-1.97%617.16M
776.82%634.17M
770.99%635.63M
722.58%631.51M
779.66%629.53M
5.06%72.33M
16.11%72.98M
11.45%76.77M
48.60%71.57M
259.55%68.84M
264.40%62.85M
324.19%68.88M
287.10%48.16M
--19.15M
--17.25M
--16.24M
--12.44M
总负债
10.72%1.67B
8.88%1.47B
9.00%1.42B
7.86%1.39B
11.88%1.50B
8.70%1.35B
8.32%1.30B
9.53%1.29B
9.54%1.34B
10.29%1.24B
8.16%1.20B
10.64%1.18B
135.00%1.23B
153.60%1.13B
161.68%1.11B
173.60%1.06B
33.84%522.34M
37.41%444.40M
27.36%424.90M
55.16%388.96M
75.22%390.26M
80.78%323.41M
89.95%333.63M
75.68%250.69M
--222.73M
--178.90M
--175.65M
--142.70M
所有者权益
普通股权益
17.05%2.05B
16.99%1.96B
18.09%1.90B
18.68%1.82B
18.96%1.75B
18.81%1.68B
18.70%1.61B
17.84%1.53B
17.71%1.47B
17.81%1.41B
17.21%1.35B
16.84%1.30B
16.64%1.25B
15.85%1.20B
16.96%1.15B
17.61%1.11B
19.23%1.07B
18.57%1.03B
16.83%986.98M
53.92%947.07M
54.61%899.64M
56.68%872.52M
54.46%844.83M
790.46%615.31M
--581.89M
--556.87M
--546.94M
--69.10M
优先股权益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--200.92M
留存收益
-10.90%-1.10B
-13.97%-1.08B
5.36%-1.07B
5.54%-1.04B
5.86%-991.61M
5.57%-950.51M
-20.62%-1.13B
-24.26%-1.10B
-28.90%-1.05B
-33.93%-1.01B
-34.42%-934.02M
-36.88%-886.72M
-33.24%-817.17M
-31.85%-751.56M
-30.60%-694.83M
-28.82%-647.81M
-26.65%-613.32M
-25.80%-570.02M
-30.14%-532.04M
-40.14%-502.88M
-52.72%-484.25M
-60.54%-453.10M
-56.70%-408.82M
-53.78%-358.85M
---317.08M
---282.24M
---260.89M
---233.35M
资本公积
17.06%2.05B
17.00%1.96B
18.10%1.90B
18.69%1.82B
18.97%1.75B
18.82%1.68B
18.71%1.60B
17.85%1.53B
17.72%1.47B
17.82%1.41B
17.22%1.35B
16.85%1.30B
16.65%1.25B
15.86%1.20B
16.97%1.15B
17.61%1.11B
19.24%1.07B
18.58%1.03B
16.83%986.08M
53.97%946.18M
54.66%898.79M
56.74%871.67M
54.52%844.00M
789.75%614.53M
--581.13M
--556.14M
--546.22M
--69.07M
减：库存股
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
0.00%369.00K
--369.00K
--369.00K
--369.00K
--369.00K
不影响留存收益的损益
-7.24%-23.20M
-4.58%-19.70M
23.44%-18.23M
0.94%-19.47M
-8.11%-21.64M
5.82%-18.84M
11.94%-23.81M
5.31%-19.65M
-10.40%-20.02M
-39.71%-20.00M
-188.20%-27.04M
-108.19%-20.75M
-123.69%-18.13M
-67.11%-14.32M
21.26%-9.38M
12.82%-9.97M
-488.60%-8.11M
-1313.86%-8.57M
-380.02%-11.91M
-990.09%-11.44M
3.77%-1.38M
71.94%-606.00K
-38.27%-2.48M
38.26%-1.05M
---1.43M
---2.16M
---1.79M
---1.70M
总权益
25.61%927.23M
21.37%859.11M
78.30%811.52M
84.45%759.42M
85.06%738.18M
83.86%707.84M
16.24%455.14M
4.62%411.72M
-3.98%398.90M
-10.95%384.99M
-12.95%391.56M
-13.63%393.54M
-7.85%415.43M
-5.11%432.31M
1.61%449.80M
5.39%455.66M
8.99%450.83M
8.88%455.58M
2.19%442.66M
69.53%432.38M
57.27%413.65M
53.78%418.44M
52.58%433.16M
637.10%255.05M
--263.01M
--272.10M
--283.89M
--34.60M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
