Devon Energy Corp
DVN32.620USD
-0.580-1.75%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
21.01B总市值
7.84市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
6.39%1.20B
-7.31%811.00M
-15.24%645.00M
133.61%1.14B
26.94%1.13B
-39.82%875.00M
-41.91%761.00M
-85.88%488.00M
-66.21%887.00M
-35.98%1.45B
-43.56%1.31B
124.63%3.46B
39.78%2.63B
1.52%2.27B
35.97%2.32B
4.41%1.54B
22.99%1.88B
52.80%2.24B
24.15%1.71B
-57.52%1.47B
15.07%1.53B
-39.35%1.46B
-55.67%1.38B
137.67%3.47B
-6.81%1.33B
-8.63%2.41B
11.54%3.10B
-38.37%1.46B
-32.80%1.42B
34.86%2.64B
16.60%2.78B
37.49%2.37B
29.60%2.12B
-15.19%1.96B
33.46%2.38B
-0.12%1.72B
-12.00%1.64B
56.08%2.31B
-47.56%1.79B
1.11%1.73B
-8.34%1.86B
-75.60%1.48B
-21.11%3.41B
-59.69%1.71B
-68.82%2.03B
-13.09%6.07B
-42.42%4.32B
-39.93%4.23B
-8.57%6.50B
--6.98B
--7.50B
--7.04B
--7.11B
—现金和现金等价物
6.39%1.20B
-7.31%811.00M
-15.24%645.00M
133.61%1.14B
26.94%1.13B
-39.82%875.00M
-41.91%761.00M
-85.88%488.00M
-66.21%887.00M
-35.98%1.45B
-43.56%1.31B
124.63%3.46B
39.78%2.63B
1.52%2.27B
35.97%2.32B
4.41%1.54B
22.99%1.88B
52.80%2.24B
24.15%1.71B
-57.52%1.47B
15.07%1.53B
-39.35%1.46B
-55.67%1.38B
137.67%3.47B
-6.81%1.33B
-8.63%2.41B
11.54%3.10B
-38.37%1.46B
-32.80%1.42B
34.86%2.64B
16.60%2.78B
37.49%2.37B
29.60%2.12B
-15.19%1.96B
33.46%2.38B
-0.12%1.72B
-12.00%1.64B
56.08%2.31B
-47.56%1.79B
1.11%1.73B
-8.34%1.86B
-75.60%1.48B
-21.11%3.41B
-49.27%1.71B
-61.57%2.03B
30.82%6.07B
-19.07%4.32B
-44.88%3.36B
-9.49%5.28B
--4.64B
--5.34B
--6.10B
--5.83B
-短期投资
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-7.94%869.00M
-4.37%1.23B
--2.34B
--2.16B
--944.00M
--1.28B
应收款项
21.92%2.04B
25.37%1.97B
-3.99%1.78B
4.61%1.59B
3.41%1.67B
-10.98%1.57B
-10.09%1.85B
-35.31%1.52B
-19.33%1.61B
8.67%1.77B
29.05%2.06B
91.67%2.35B
59.52%2.00B
109.81%1.63B
223.94%1.60B
137.86%1.23B
111.28%1.25B
-6.85%775.00M
-37.36%493.00M
-38.84%515.00M
-42.77%594.00M
-2.69%832.00M
-35.81%787.00M
-26.21%842.00M
-38.76%1.04B
-13.55%855.00M
-16.14%1.23B
-8.57%1.14B
28.41%1.70B
-27.06%989.00M
33.88%1.46B
6.94%1.25B
26.07%1.32B
8.31%1.36B
-17.65%1.09B
-27.56%1.17B
-37.04%1.05B
-49.54%1.25B
-34.00%1.33B
-29.99%1.61B
-35.54%1.66B
54.20%2.48B
32.17%2.01B
49.61%2.30B
88.46%2.58B
17.96%1.61B
21.60%1.52B
47.18%1.54B
18.94%1.37B
--1.36B
--1.25B
--1.04B
--1.15B
-应收账款及应收票据
21.75%2.00B
24.44%1.93B
-4.38%1.75B
4.71%1.56B
4.24%1.65B
-10.55%1.55B
-9.43%1.82B
-35.52%1.49B
-18.86%1.58B
15.22%1.73B
34.78%2.02B
99.65%2.31B
88.02%1.95B
161.28%1.50B
218.09%1.50B
170.49%1.16B
99.04%1.03B
-29.67%576.00M
-38.08%470.00M
-47.61%427.00M
-49.22%520.00M
-2.50%819.00M
-31.56%759.00M
-26.51%815.00M
-37.75%1.02B
-12.50%840.00M
-21.79%1.11B
-6.81%1.11B
31.28%1.65B
-25.41%960.00M
38.61%1.42B
9.78%1.19B
30.39%1.25B
19.72%1.29B
-21.37%1.02B
-30.38%1.08B
-40.42%961.00M
-43.06%1.07B
-33.45%1.30B
-30.86%1.56B
-37.48%1.61B
24.21%1.89B
28.62%1.96B
46.42%2.25B
88.46%2.58B
22.09%1.52B
36.57%1.52B
53.03%1.54B
23.67%1.37B
--1.25B
--1.11B
--1.00B
--1.11B
-其他应收款
33.33%32.00M
90.91%42.00M
21.43%34.00M
0.00%32.00M
-33.33%24.00M
-33.33%22.00M
-39.13%28.00M
-23.81%32.00M
-35.71%36.00M
-13.16%33.00M
109.09%46.00M
40.00%42.00M
3.70%56.00M
52.00%38.00M
-4.35%22.00M
-65.91%30.00M
-27.03%54.00M
92.31%25.00M
-17.86%23.00M
225.93%88.00M
428.57%74.00M
-13.33%13.00M
-76.07%28.00M
-15.63%27.00M
-72.00%14.00M
-48.28%15.00M
165.91%117.00M
-44.83%32.00M
-25.37%50.00M
-57.97%29.00M
-36.23%44.00M
-30.12%58.00M
8.06%67.00M
130.00%69.00M
305.88%69.00M
84.44%83.00M
24.00%62.00M
-57.75%30.00M
-68.52%17.00M
-8.16%45.00M
--50.00M
--71.00M
--54.00M
--49.00M
----
----
----
----
----
----
----
----
----
存货
41.88%332.00M
18.07%294.00M
25.75%293.00M
28.36%258.00M
10.38%234.00M
23.88%249.00M
--233.00M
--201.00M
--212.00M
--201.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
3.13%231.00M
--6.00M
--0.00
----
-61.04%224.00M
----
----
--513.00M
--575.00M
--1.01B
--738.00M
其他流动资产
-7.88%339.00M
-23.91%350.00M
41.10%515.00M
-6.30%372.00M
-22.53%368.00M
-1.92%460.00M
-42.79%365.00M
-27.29%397.00M
37.28%475.00M
33.24%469.00M
106.47%638.00M
75.00%546.00M
3.59%346.00M
41.94%352.00M
-43.72%309.00M
-42.86%312.00M
-42.61%334.00M
-59.34%248.00M
9.80%549.00M
-10.05%546.00M
88.96%582.00M
143.03%610.00M
97.63%500.00M
151.87%607.00M
-4.35%308.00M
28.06%251.00M
-33.25%253.00M
-48.61%241.00M
25.78%322.00M
-25.76%196.00M
55.33%379.00M
28.85%469.00M
19.63%256.00M
-36.54%264.00M
-50.71%244.00M
-22.55%364.00M
-63.04%214.00M
-23.53%416.00M
58.65%495.00M
24.34%470.00M
40.88%579.00M
113.33%544.00M
24.30%312.00M
-35.60%378.00M
-22.89%411.00M
129.73%255.00M
136.79%251.00M
389.17%587.00M
574.68%533.00M
--111.00M
--106.00M
--120.00M
--79.00M
流动资产合计
14.92%3.90B
8.55%3.43B
0.62%3.23B
28.94%3.36B
6.55%3.40B
-18.86%3.16B
-19.88%3.21B
-58.98%2.60B
-35.87%3.19B
-8.43%3.89B
-5.16%4.01B
106.47%6.35B
43.44%4.97B
30.34%4.25B
21.57%4.23B
-8.94%3.08B
-14.50%3.47B
-15.35%3.26B
22.17%3.48B
-34.62%3.38B
50.02%4.05B
-13.21%3.85B
-40.17%2.85B
-62.61%5.17B
-25.64%2.70B
-7.39%4.44B
2.92%4.76B
238.23%13.82B
-3.71%3.63B
27.01%4.79B
3.84%4.62B
2.61%4.09B
27.97%3.77B
-6.19%3.77B
3.56%4.45B
-15.81%3.98B
-49.19%2.95B
-38.12%4.02B
-28.04%4.30B
7.70%4.73B
15.66%5.81B
-18.83%6.50B
-5.42%5.97B
-30.91%4.39B
-40.26%5.02B
-10.77%8.01B
-33.05%6.32B
-31.03%6.36B
-7.44%8.40B
--8.97B
--9.43B
--9.22B
--9.08B
非流动资产
固定资产净额
26.93%25.21B
29.19%25.31B
30.97%25.27B
5.53%20.08B
6.01%19.86B
6.90%19.59B
7.03%19.29B
23.98%19.03B
22.42%18.73B
20.25%18.33B
17.64%18.02B
-0.60%15.35B
-1.46%15.30B
171.42%15.24B
164.99%15.32B
160.96%15.44B
158.09%15.53B
-36.44%5.62B
-44.38%5.78B
-42.61%5.92B
-57.71%6.02B
-11.87%8.84B
-26.80%10.40B
-26.99%10.31B
-33.46%14.23B
-31.25%10.03B
-16.86%14.20B
-16.06%14.12B
30.22%21.38B
-28.97%14.58B
5.65%17.08B
0.04%16.82B
-14.76%16.42B
7.68%20.53B
-29.01%16.17B
-39.57%16.82B
-38.76%19.26B
-47.47%19.07B
-35.24%22.77B
-24.80%27.82B
-15.96%31.45B
27.59%36.30B
25.77%35.17B
37.42%37.00B
41.87%37.43B
4.14%28.45B
3.01%27.96B
-1.16%26.93B
-0.67%26.38B
--27.32B
--27.15B
--27.24B
--26.56B
-固定资产
17.00%60.23B
17.71%59.44B
17.75%58.42B
7.62%52.42B
7.69%51.47B
7.93%50.49B
8.19%49.62B
14.31%48.71B
13.68%47.80B
12.72%46.79B
11.82%45.86B
5.05%42.61B
4.78%42.05B
38.63%41.51B
33.12%41.02B
32.36%40.57B
31.74%40.13B
-0.92%29.94B
-30.62%30.81B
-30.24%30.65B
-41.11%30.46B
-29.59%30.22B
-14.61%44.41B
-14.95%43.93B
-15.78%51.72B
--42.92B
-43.73%52.00B
-43.41%51.66B
-31.92%61.42B
----
3.39%92.42B
-3.00%91.28B
-4.82%90.22B
----
-0.89%89.39B
4.30%94.11B
6.84%94.79B
3.37%91.15B
4.17%90.19B
2.32%90.23B
-3.59%88.72B
6.27%88.19B
5.10%86.58B
9.85%88.18B
15.53%92.02B
5.91%82.98B
7.24%82.38B
7.65%80.28B
8.35%79.65B
--78.35B
--76.81B
--74.57B
--73.51B
-累计折旧
10.76%35.02B
10.43%34.12B
9.34%33.16B
9.07%32.37B
8.78%31.61B
8.59%30.90B
8.94%30.32B
8.86%29.68B
8.68%29.06B
8.35%28.46B
8.34%27.84B
8.51%27.26B
8.72%26.74B
7.97%26.26B
2.65%25.69B
1.59%25.13B
0.63%24.60B
13.76%24.32B
-26.41%25.03B
-26.44%24.73B
-34.81%24.44B
-34.99%21.38B
-10.02%34.01B
-10.43%33.62B
-6.34%37.49B
--32.89B
-49.83%37.80B
-49.59%37.54B
-45.75%40.03B
----
2.89%75.34B
-3.66%74.46B
-2.29%73.80B
----
8.61%73.22B
23.85%77.29B
31.89%75.52B
38.92%72.09B
31.13%67.42B
21.93%62.41B
4.89%57.26B
-4.85%51.89B
-5.52%51.41B
-4.07%51.18B
2.49%54.59B
6.86%54.53B
9.56%54.42B
12.72%53.35B
13.46%53.27B
--51.03B
--49.67B
--47.33B
--46.95B
商誉及其他无形资产
0.00%753.00M
0.00%753.00M
0.00%753.00M
0.00%753.00M
0.00%753.00M
0.00%753.00M
0.00%753.00M
0.00%753.00M
0.00%753.00M
0.00%753.00M
0.00%753.00M
0.00%753.00M
0.00%753.00M
0.00%753.00M
0.00%753.00M
0.00%753.00M
0.00%753.00M
0.00%753.00M
-10.46%753.00M
-10.46%753.00M
-10.46%753.00M
-10.46%753.00M
0.00%841.00M
0.00%841.00M
-64.71%841.00M
0.00%841.00M
-78.78%841.00M
-78.78%841.00M
-39.88%2.38B
-64.71%841.00M
0.03%3.96B
-4.69%3.96B
-4.69%3.96B
-52.64%2.38B
-31.38%3.96B
-34.49%4.16B
-34.28%4.16B
-20.17%5.03B
-30.51%5.78B
-24.49%6.35B
-30.88%6.33B
7.60%6.30B
39.57%8.31B
42.10%8.41B
52.15%9.15B
-3.64%5.86B
-2.62%5.95B
-1.50%5.92B
-0.82%6.02B
--6.08B
--6.11B
--6.01B
--6.07B
其他非流动资产
37.01%348.00M
-15.99%268.00M
-6.39%293.00M
-9.90%264.00M
-7.64%254.00M
3.91%319.00M
-7.67%313.00M
-7.86%293.00M
-17.42%275.00M
-18.78%307.00M
-7.63%339.00M
-19.90%318.00M
8.82%333.00M
33.57%378.00M
57.51%367.00M
79.64%397.00M
40.37%306.00M
45.13%283.00M
15.92%233.00M
-0.45%221.00M
-26.85%218.00M
-17.37%195.00M
-44.78%201.00M
-36.57%222.00M
-84.26%298.00M
-19.73%236.00M
-80.71%364.00M
-81.84%350.00M
-3.86%1.89B
-85.20%294.00M
-15.31%1.89B
-15.63%1.93B
-12.95%1.97B
49.62%1.99B
48.73%2.23B
34.67%2.28B
29.78%2.26B
-13.15%1.33B
13.40%1.50B
29.96%1.70B
55.35%1.74B
183.67%1.53B
137.16%1.32B
58.95%1.30B
43.85%1.12B
-43.85%539.00M
-34.85%557.00M
-18.31%821.00M
-13.24%780.00M
--960.00M
--855.00M
--1.00B
--899.00M
非流动资产合计
25.22%27.02B
26.86%27.06B
28.54%27.03B
5.07%21.80B
6.67%21.58B
7.58%21.33B
7.58%21.03B
23.20%20.75B
20.39%20.23B
18.20%19.83B
16.15%19.55B
-0.86%16.84B
-1.09%16.80B
152.19%16.78B
145.73%16.83B
143.43%16.99B
139.67%16.99B
-32.58%6.65B
-40.69%6.85B
-39.22%6.98B
-53.89%7.09B
-34.79%9.87B
-25.09%11.55B
-25.15%11.48B
-40.13%15.37B
-40.55%15.13B
-32.79%15.41B
-32.51%15.34B
14.86%25.68B
2.20%25.45B
2.57%22.94B
-2.30%22.73B
-12.96%22.36B
-2.07%24.90B
-25.59%22.36B
-35.16%23.26B
-35.03%25.69B
-42.39%25.43B
-33.02%30.05B
-23.22%35.88B
-17.19%39.54B
26.57%44.14B
29.93%44.87B
38.80%46.72B
43.90%47.74B
1.50%34.87B
1.22%34.53B
-1.72%33.66B
-1.04%33.18B
--34.35B
--34.12B
--34.25B
--33.53B
总资产
23.82%30.93B
24.50%30.49B
24.84%30.26B
7.74%25.16B
6.65%24.98B
3.24%24.49B
2.90%24.24B
0.69%23.36B
7.54%23.42B
12.82%23.72B
11.87%23.56B
15.59%23.19B
6.46%21.78B
112.12%21.02B
103.92%21.06B
93.73%20.07B
83.57%20.46B
-27.74%9.91B
-28.26%10.33B
-37.79%10.36B
-38.35%11.14B
-29.89%13.72B
-28.64%14.39B
-42.90%16.65B
-38.34%18.08B
-35.30%19.57B
-26.80%20.17B
8.75%29.16B
12.18%29.32B
5.46%30.24B
2.78%27.56B
-1.58%26.81B
-8.74%26.13B
-2.63%28.68B
-21.94%26.81B
-32.91%27.24B
-36.84%28.64B
-41.84%29.45B
-32.43%34.35B
-20.56%40.61B
-14.07%45.34B
18.10%50.64B
24.47%50.84B
27.72%51.12B
26.89%52.77B
-1.04%42.88B
-6.20%40.85B
-7.94%40.02B
-2.40%41.58B
--43.33B
--43.55B
--43.47B
--42.60B
负债
流动负债
-其他应付款
28.49%2.16B
17.45%1.97B
-7.35%1.85B
9.44%1.71B
-2.78%1.68B
-15.25%1.67B
-17.28%2.00B
-54.18%1.56B
-45.20%1.73B
-22.92%1.97B
-17.72%2.42B
33.12%3.40B
48.54%3.15B
115.39%2.56B
257.23%2.94B
297.82%2.55B
164.84%2.12B
19.74%1.19B
-13.55%823.00M
-35.67%642.00M
-33.55%802.00M
-12.20%993.00M
-32.15%952.00M
-25.80%998.00M
-31.96%1.21B
1.98%1.13B
-28.45%1.40B
-24.94%1.34B
-0.67%1.77B
-36.81%1.11B
13.35%1.96B
3.88%1.79B
14.63%1.79B
26.17%1.75B
-2.81%1.73B
-9.78%1.73B
-25.45%1.56B
-40.66%1.39B
-13.97%1.78B
-16.25%1.91B
5.13%2.09B
82.84%2.34B
53.15%2.07B
54.88%2.28B
66.50%1.99B
-5.94%1.28B
9.75%1.35B
62.33%1.47B
12.32%1.19B
--1.36B
--1.23B
--908.00M
--1.06B
应计费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--142.00M
----
短期借款与租赁负债
-2.20%490.00M
1.19%510.00M
-94.69%27.00M
105.81%531.00M
96.47%501.00M
94.59%504.00M
93.16%508.00M
3125.00%258.00M
3087.50%255.00M
3137.50%259.00M
3187.50%263.00M
0.00%8.00M
-96.58%8.00M
0.00%8.00M
14.29%8.00M
14.29%8.00M
3242.86%234.00M
14.29%8.00M
0.00%7.00M
0.00%7.00M
0.00%7.00M
-95.68%7.00M
-97.28%7.00M
-97.47%7.00M
-98.02%7.00M
40.87%162.00M
1185.00%257.00M
--277.00M
--354.00M
--115.00M
-94.29%20.00M
----
----
-100.00%0.00
-30.00%350.00M
-47.76%350.00M
-75.83%350.00M
-31.84%976.00M
-73.66%500.00M
41.05%670.00M
-61.62%1.45B
-64.78%1.43B
-10.13%1.90B
-78.35%475.00M
-10.10%3.77B
27.50%4.07B
-24.03%2.11B
2.14%2.19B
1.87%4.20B
--3.19B
--2.78B
--2.15B
--4.12B
-短期租赁负债
-77.27%5.00M
19.05%25.00M
28.57%27.00M
300.00%56.00M
175.00%22.00M
162.50%21.00M
162.50%21.00M
75.00%14.00M
0.00%8.00M
0.00%8.00M
0.00%8.00M
0.00%8.00M
0.00%8.00M
0.00%8.00M
14.29%8.00M
14.29%8.00M
14.29%8.00M
14.29%8.00M
0.00%7.00M
0.00%7.00M
0.00%7.00M
--7.00M
--7.00M
--7.00M
--7.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
28.49%2.16B
17.45%1.97B
-7.35%1.85B
9.44%1.71B
-2.78%1.68B
-15.25%1.67B
-17.28%2.00B
-54.18%1.56B
-45.20%1.73B
-22.92%1.97B
-17.72%2.42B
33.12%3.40B
48.54%3.15B
115.39%2.56B
257.23%2.94B
297.82%2.55B
164.84%2.12B
19.74%1.19B
-13.55%823.00M
-35.67%642.00M
-33.55%802.00M
-12.20%993.00M
-32.15%952.00M
-25.80%998.00M
-31.96%1.21B
1.98%1.13B
-28.45%1.40B
-24.94%1.34B
-0.67%1.77B
-36.81%1.11B
13.35%1.96B
3.88%1.79B
14.63%1.79B
26.17%1.75B
-15.24%1.73B
-23.60%1.73B
-42.89%1.56B
-54.75%1.39B
-1.35%2.04B
-1.10%2.26B
37.22%2.73B
136.28%3.07B
53.15%2.07B
54.88%2.28B
66.50%1.99B
-4.55%1.30B
9.75%1.35B
26.96%1.47B
12.32%1.19B
--1.36B
--1.23B
--1.16B
--1.06B
流动负债总额
10.78%3.62B
12.21%3.31B
-12.73%2.91B
13.00%3.02B
11.43%3.27B
-5.02%2.95B
-3.76%3.33B
-34.81%2.67B
-21.92%2.93B
0.58%3.10B
-1.28%3.46B
33.27%4.09B
27.47%3.75B
114.38%3.09B
105.09%3.50B
111.57%3.07B
89.51%2.94B
-25.27%1.44B
3.08%1.71B
-58.12%1.45B
-21.04%1.55B
-13.43%1.93B
-48.57%1.66B
-58.61%3.47B
-43.48%1.97B
-32.85%2.23B
13.84%3.22B
230.85%8.38B
40.97%3.48B
26.72%3.31B
-0.67%2.83B
-13.55%2.53B
-5.00%2.47B
-20.61%2.62B
-18.57%2.85B
-26.74%2.93B
-53.24%2.60B
-44.48%3.29B
-41.59%3.50B
-14.55%4.00B
-26.65%5.56B
-10.82%5.93B
25.35%5.99B
-3.82%4.68B
11.47%7.58B
10.86%6.66B
-12.99%4.78B
-1.94%4.87B
8.59%6.80B
--6.00B
--5.50B
--4.96B
--6.26B
非流动负债
长期拨备
22.25%835.00M
19.75%770.00M
19.34%765.00M
26.09%691.00M
25.09%683.00M
25.83%643.00M
28.71%641.00M
21.24%548.00M
23.25%546.00M
9.19%511.00M
7.79%498.00M
0.44%452.00M
-2.64%443.00M
30.73%468.00M
16.08%462.00M
15.09%450.00M
17.88%455.00M
-5.79%358.00M
-24.33%398.00M
-25.95%391.00M
-58.85%386.00M
-37.29%380.00M
-52.31%526.00M
-51.47%528.00M
-17.79%938.00M
-44.86%606.00M
0.27%1.10B
0.93%1.09B
6.94%1.14B
-10.36%1.10B
-10.57%1.10B
-26.82%1.08B
-28.44%1.07B
-10.51%1.23B
-10.68%1.23B
5.90%1.47B
8.59%1.49B
2.32%1.37B
2.15%1.38B
-9.73%1.39B
-38.10%1.37B
-37.43%1.34B
-37.62%1.35B
-27.35%1.54B
6.02%2.22B
7.21%2.14B
7.57%2.16B
9.22%2.12B
7.61%2.09B
--2.00B
--2.01B
--1.94B
--1.94B
长期借款与租赁负债
48.80%8.46B
48.30%8.43B
56.99%8.91B
-7.74%5.70B
-8.04%5.68B
-8.33%5.68B
-8.51%5.68B
-4.62%6.17B
-4.54%6.18B
-4.47%6.20B
-4.55%6.21B
-0.66%6.47B
-8.26%6.47B
50.86%6.49B
51.24%6.50B
51.55%6.51B
64.22%7.06B
0.05%4.30B
0.00%4.30B
-0.44%4.30B
-26.48%4.30B
0.14%4.30B
-25.76%4.30B
-25.42%4.32B
-39.28%5.85B
-36.41%4.29B
-44.23%5.79B
-45.16%5.79B
-7.25%9.63B
-33.53%6.75B
-5.64%10.38B
-14.56%10.56B
-14.87%10.38B
-15.78%10.15B
-3.47%11.00B
8.63%12.36B
18.39%12.20B
22.64%12.06B
12.19%11.40B
-4.25%11.38B
-12.25%10.30B
23.55%9.83B
27.71%10.16B
49.32%11.88B
47.57%11.74B
-5.90%7.96B
-5.90%7.96B
-5.90%7.96B
18.40%7.96B
--8.46B
--8.46B
--8.46B
--6.72B
-长期借款
48.11%8.39B
48.06%8.40B
56.55%8.88B
-8.17%5.67B
-8.21%5.67B
-8.35%5.67B
-8.41%5.67B
-4.52%6.17B
-4.57%6.17B
-4.52%6.19B
-4.56%6.20B
-0.63%6.46B
-8.11%6.47B
50.81%6.48B
51.08%6.49B
51.35%6.50B
63.96%7.04B
0.09%4.30B
0.05%4.30B
0.05%4.30B
-25.77%4.29B
0.05%4.29B
-25.83%4.29B
-25.84%4.29B
-39.90%5.79B
-36.41%4.29B
-44.23%5.79B
-45.16%5.79B
-7.25%9.63B
-33.53%6.75B
-5.64%10.38B
-14.56%10.56B
-14.87%10.38B
-15.78%10.15B
-3.47%11.00B
8.63%12.36B
18.39%12.20B
22.64%12.06B
12.19%11.40B
-4.25%11.38B
-12.25%10.30B
23.55%9.83B
27.71%10.16B
49.32%11.88B
47.57%11.74B
-5.90%7.96B
-5.90%7.96B
-5.90%7.96B
18.40%7.96B
--8.46B
--8.46B
--8.46B
--6.72B
-长期租赁负债
293.75%63.00M
200.00%27.00M
900.00%30.00M
650.00%30.00M
166.67%16.00M
12.50%9.00M
-70.00%3.00M
-63.64%4.00M
50.00%6.00M
60.00%8.00M
0.00%10.00M
-15.38%11.00M
-75.00%4.00M
150.00%5.00M
400.00%10.00M
333.33%13.00M
433.33%16.00M
-50.00%2.00M
-50.00%2.00M
-87.50%3.00M
-95.00%3.00M
--4.00M
--4.00M
--24.00M
--60.00M
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--9.00M
-16.67%5.00M
0.00%1.00M
-100.00%0.00
-100.00%0.00
-77.78%6.00M
-96.30%1.00M
54.41%105.00M
60.34%93.00M
-25.00%27.00M
--27.00M
-64.40%68.00M
-66.47%58.00M
-62.89%36.00M
----
445.71%191.00M
2371.43%173.00M
977.78%97.00M
-7.14%26.00M
-32.69%35.00M
-95.57%7.00M
-87.67%9.00M
-54.84%28.00M
1.96%52.00M
--158.00M
--73.00M
--62.00M
--51.00M
----
----
----
----
----
----
其他非流动负债
23.10%1.88B
5.99%1.61B
6.30%1.58B
8.11%1.52B
7.93%1.52B
7.65%1.52B
3.61%1.49B
0.36%1.41B
-0.35%1.41B
-7.05%1.41B
-17.44%1.44B
-17.49%1.40B
-17.81%1.42B
67.00%1.52B
126.36%1.74B
102.14%1.70B
104.75%1.72B
12.92%909.00M
-19.54%770.00M
-12.41%840.00M
-39.42%842.00M
-23.11%805.00M
-40.60%957.00M
-40.77%959.00M
-17.31%1.39B
-35.41%1.05B
-3.94%1.61B
-3.46%1.62B
0.42%1.68B
-23.54%1.62B
-19.18%1.68B
-27.43%1.68B
-33.20%1.67B
-3.50%2.12B
-3.94%2.08B
6.69%2.31B
9.62%2.51B
-2.74%2.20B
-2.79%2.16B
-10.20%2.17B
-25.73%2.29B
-22.42%2.26B
-24.42%2.22B
-17.88%2.41B
3.81%3.08B
0.52%2.91B
2.37%2.94B
7.15%2.94B
9.98%2.96B
--2.90B
--2.87B
--2.74B
--2.70B
非流动负债总额
33.79%12.54B
33.81%12.48B
41.03%12.88B
-1.25%9.42B
-0.16%9.37B
0.04%9.32B
0.46%9.13B
7.46%9.54B
9.28%9.39B
9.15%9.32B
7.05%9.09B
4.92%8.87B
-4.84%8.59B
56.59%8.54B
55.26%8.49B
52.34%8.46B
62.63%9.03B
-7.10%5.45B
-11.70%5.47B
-10.28%5.55B
-32.74%5.55B
-28.01%5.87B
-23.06%6.19B
-22.01%6.19B
-31.85%8.25B
-36.41%8.15B
-37.07%8.05B
-38.74%7.93B
-4.97%12.11B
-3.86%12.82B
-7.97%12.79B
-15.87%12.95B
-17.95%12.74B
-12.07%13.34B
-6.88%13.90B
-6.45%15.40B
-7.36%15.53B
-17.40%15.17B
-17.42%14.93B
-19.24%16.46B
-16.76%16.76B
16.78%18.36B
16.99%18.08B
35.05%20.38B
33.60%20.14B
-2.01%15.72B
-5.03%15.45B
-7.34%15.09B
4.78%15.07B
--16.05B
--16.27B
--16.28B
--14.39B
总负债
27.84%16.16B
28.62%15.79B
26.67%15.79B
1.87%12.43B
2.60%12.64B
-1.22%12.27B
-0.70%12.46B
-5.88%12.21B
-0.21%12.32B
6.87%12.43B
4.62%12.55B
12.47%12.97B
3.11%12.34B
68.66%11.63B
67.12%12.00B
64.62%11.53B
68.51%11.97B
-11.59%6.89B
-8.58%7.18B
-27.46%7.00B
-30.49%7.10B
-24.88%7.80B
-30.35%7.85B
-40.81%9.65B
-34.45%10.22B
-35.68%10.38B
-27.85%11.27B
5.34%16.31B
2.49%15.59B
1.15%16.14B
-6.73%15.63B
-15.50%15.48B
-16.09%15.21B
-13.59%15.95B
-9.10%16.75B
-10.41%18.32B
-18.79%18.13B
-24.01%18.46B
-23.44%18.43B
-18.36%20.45B
-19.47%22.32B
8.57%24.30B
18.96%24.07B
25.57%25.06B
26.72%27.72B
1.50%22.38B
-7.04%20.23B
-6.08%19.95B
5.93%21.87B
--22.05B
--21.77B
--21.25B
--20.65B
所有者权益
普通股权益
6.56%6.16B
7.48%6.45B
8.22%6.73B
-10.56%5.54B
-9.78%5.78B
-14.07%6.00B
-11.45%6.22B
-13.06%6.20B
-13.84%6.41B
-9.30%6.99B
-15.14%7.02B
-13.70%7.13B
-9.73%7.44B
174.68%7.70B
196.77%8.27B
199.38%8.26B
200.80%8.24B
1.12%2.80B
-2.31%2.79B
-18.72%2.76B
-23.06%2.74B
-38.80%2.77B
-45.78%2.85B
-51.10%3.39B
-51.38%3.56B
-38.65%4.53B
-27.49%5.26B
-4.47%6.94B
0.85%7.32B
1.33%7.39B
-3.70%7.26B
-3.81%7.26B
-3.88%7.26B
44.68%7.29B
56.61%7.54B
58.09%7.55B
64.80%7.55B
22.02%5.04B
19.01%4.81B
19.90%4.78B
18.21%4.58B
8.06%4.13B
5.95%4.04B
5.17%3.98B
3.17%3.88B
2.47%3.82B
3.61%3.82B
3.95%3.79B
4.27%3.76B
--3.73B
--3.69B
--3.64B
--3.60B
留存收益
30.68%8.51B
31.82%8.17B
38.57%7.67B
44.37%7.13B
38.14%6.51B
44.17%6.20B
39.04%5.54B
59.00%4.94B
134.08%4.71B
153.96%4.30B
430.80%3.98B
1178.60%3.11B
823.39%2.01B
713.46%1.69B
113.68%750.00M
-58.53%243.00M
-83.20%218.00M
-93.39%208.00M
-90.79%351.00M
-84.32%586.00M
-60.43%1.30B
-13.75%3.15B
52.18%3.81B
62200.00%3.74B
593.45%3.28B
419.94%3.65B
685.28%2.50B
100.91%6.00M
143.76%473.00M
1117.39%702.00M
78.35%-428.00M
77.91%-656.00M
22.79%-1.08B
-103.87%-69.00M
-130.83%-1.98B
-129.65%-2.97B
-110.83%-1.40B
-89.29%1.78B
-62.58%6.41B
-38.24%10.02B
-17.33%12.93B
7.92%16.63B
12.07%17.14B
8.48%16.22B
8.96%15.64B
-2.33%15.41B
-5.70%15.29B
-12.13%14.95B
-13.62%14.36B
--15.78B
--16.22B
--17.02B
--16.62B
资本公积
6.61%6.10B
7.54%6.39B
8.27%6.66B
-10.65%5.48B
-9.87%5.72B
-14.19%5.94B
-11.54%6.15B
-13.16%6.13B
-13.93%6.34B
-9.36%6.92B
-15.23%6.96B
-13.79%7.06B
-9.80%7.37B
176.07%7.64B
198.40%8.21B
201.07%8.19B
202.55%8.17B
1.13%2.77B
-2.31%2.75B
-18.85%2.72B
-23.22%2.70B
-39.03%2.73B
-46.04%2.81B
-51.34%3.35B
-51.60%3.52B
-38.82%4.49B
-27.61%5.22B
-4.48%6.89B
0.86%7.27B
1.33%7.33B
-3.74%7.21B
-3.85%7.21B
-3.92%7.21B
44.86%7.24B
56.86%7.49B
58.36%7.50B
65.15%7.50B
22.21%5.00B
19.21%4.77B
20.11%4.74B
18.40%4.54B
8.15%4.09B
6.01%4.00B
5.23%3.94B
3.20%3.84B
2.49%3.78B
3.65%3.78B
3.97%3.75B
4.29%3.72B
--3.69B
--3.64B
--3.60B
--3.56B
减：库存股
----
-100.00%0.00
--0.00
--0.00
-100.00%0.00
--13.00M
----
----
47.37%28.00M
----
----
--13.00M
--19.00M
----
----
----
----
----
----
----
----
-100.00%0.00
-77.14%8.00M
-9.09%20.00M
291.67%47.00M
--22.00M
--35.00M
--22.00M
--12.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
不影响留存收益的损益
1.63%-121.00M
1.61%-122.00M
-7.08%-121.00M
-7.02%-122.00M
-6.96%-123.00M
-6.90%-124.00M
12.40%-113.00M
12.31%-114.00M
12.21%-115.00M
12.12%-116.00M
-29.00%-129.00M
-28.71%-130.00M
-25.96%-131.00M
-3.94%-132.00M
13.79%-100.00M
13.68%-101.00M
11.86%-104.00M
-6.72%-127.00M
0.00%-116.00M
0.00%-117.00M
-111.09%-118.00M
-111.59%-119.00M
-109.97%-116.00M
-110.72%-117.00M
-5.17%1.06B
-11.92%1.03B
291.92%1.16B
274.91%1.09B
290.94%1.12B
10.63%1.17B
6.83%297.00M
9.81%291.00M
11.67%287.00M
358.26%1.05B
-13.40%278.00M
-49.81%265.00M
-46.57%257.00M
-70.47%230.00M
-67.67%321.00M
-58.43%528.00M
-50.57%481.00M
-38.56%779.00M
-33.89%993.00M
-4.22%1.27B
-38.88%973.00M
-28.40%1.27B
-20.06%1.50B
-15.27%1.33B
-8.03%1.59B
--1.77B
--1.88B
--1.56B
--1.73B
非控制性权益
31.03%228.00M
33.33%208.00M
43.57%201.00M
37.98%178.00M
38.10%174.00M
20.93%156.00M
4.48%140.00M
-5.15%129.00M
-6.67%126.00M
-5.84%129.00M
-2.19%134.00M
0.00%136.00M
1.50%135.00M
2.24%137.00M
9.60%137.00M
7.94%136.00M
9.92%133.00M
13.56%134.00M
--125.00M
--126.00M
--121.00M
--118.00M
----
----
----
----
----
9.10%4.83B
8.17%4.82B
9.04%4.85B
13.84%4.80B
8.82%4.43B
8.74%4.46B
12.89%4.45B
-3.50%4.22B
-15.66%4.07B
-18.40%4.10B
-17.95%3.94B
-4.75%4.37B
5.30%4.83B
10.33%5.02B
--4.80B
--4.59B
--4.58B
--4.55B
----
----
----
----
----
----
----
----
总权益
19.71%14.77B
20.36%14.70B
22.91%14.48B
14.16%12.73B
11.15%12.34B
8.15%12.22B
7.01%11.78B
9.04%11.15B
17.68%11.10B
20.18%11.30B
21.48%11.01B
19.81%10.23B
11.18%9.44B
211.33%9.40B
187.83%9.06B
154.55%8.54B
110.05%8.49B
-49.00%3.02B
-51.88%3.15B
-52.06%3.35B
-48.58%4.04B
-35.55%5.92B
-26.48%6.54B
-45.56%6.99B
-42.75%7.86B
-34.87%9.19B
-25.44%8.90B
13.40%12.85B
25.66%13.72B
10.86%14.10B
18.62%11.93B
27.03%11.33B
3.94%10.92B
15.77%12.72B
-36.81%10.06B
-55.74%8.92B
-54.35%10.51B
-58.28%10.99B
-40.52%15.92B
-22.67%20.15B
-8.09%23.02B
28.50%26.34B
29.87%26.77B
29.87%26.06B
27.09%25.05B
-3.66%20.50B
-5.37%20.61B
-9.71%20.07B
-10.24%19.71B
--21.28B
--21.78B
--22.23B
--21.96B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
