Canadian Pacific Kansas City Ltd
CP80.260USD
-0.590-0.73%
收盘 07/17, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/18, 09:30 (美东)
74.67B总市值
19.38市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
33.91%695.00M
59.27%739.00M
-18.34%463.00M
-5.43%557.00M
78.97%519.00M
2.88%464.00M
310.87%567.00M
282.47%589.00M
241.18%290.00M
553.62%451.00M
-34.29%138.00M
-82.74%154.00M
-76.39%85.00M
-53.06%69.00M
14.75%210.00M
222.02%892.00M
45.75%360.00M
10.53%147.00M
26.21%183.00M
515.56%277.00M
-29.83%247.00M
118.03%133.00M
-3.33%145.00M
-11.76%45.00M
181.60%352.00M
-81.95%61.00M
5.63%150.00M
-78.57%51.00M
-63.02%125.00M
106.10%338.00M
37.86%142.00M
158.70%238.00M
-40.81%338.00M
-74.77%164.00M
-84.42%103.00M
-50.27%92.00M
210.33%571.00M
187.61%650.00M
109.84%661.00M
-49.86%185.00M
-34.05%184.00M
-52.52%226.00M
-4.26%315.00M
-16.52%369.00M
-19.60%279.00M
42.94%476.00M
58.94%329.00M
439.02%442.00M
350.65%347.00M
--333.00M
--207.00M
--82.00M
--77.00M
—现金和现金等价物
33.91%695.00M
59.27%739.00M
57.48%463.00M
71.38%557.00M
78.97%519.00M
2.88%464.00M
113.04%294.00M
111.04%325.00M
241.18%290.00M
553.62%451.00M
-34.29%138.00M
-82.74%154.00M
-76.39%85.00M
-53.06%69.00M
14.75%210.00M
222.02%892.00M
45.75%360.00M
10.53%147.00M
26.21%183.00M
515.56%277.00M
-29.83%247.00M
118.03%133.00M
-3.33%145.00M
-11.76%45.00M
181.60%352.00M
-81.95%61.00M
5.63%150.00M
-78.57%51.00M
-63.02%125.00M
106.10%338.00M
37.86%142.00M
158.70%238.00M
-40.81%338.00M
-74.77%164.00M
-84.42%103.00M
-50.27%92.00M
210.33%571.00M
187.61%650.00M
109.84%661.00M
-49.86%185.00M
-34.05%184.00M
-52.52%226.00M
-4.26%315.00M
-16.52%369.00M
-19.60%279.00M
42.94%476.00M
58.94%329.00M
439.02%442.00M
350.65%347.00M
--333.00M
--207.00M
--82.00M
--77.00M
-短期投资
----
----
----
----
----
----
--273.00M
--264.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
5.20%2.04B
4.29%1.97B
4.81%1.94B
14.31%1.89B
88.82%1.94B
85.73%1.89B
75.88%1.85B
72.14%1.66B
25.79%1.03B
24.05%1.02B
29.84%1.05B
27.42%962.00M
-2.62%818.00M
-0.73%819.00M
-3.45%811.00M
-2.71%755.00M
-5.08%840.00M
2.48%825.00M
9.09%840.00M
-2.39%776.00M
18.95%885.00M
-1.23%805.00M
1.45%770.00M
15.89%795.00M
6.44%744.00M
18.63%815.00M
20.86%759.00M
13.58%686.00M
1.75%699.00M
16.24%687.00M
3.80%628.00M
4.68%604.00M
9.22%687.00M
-8.37%591.00M
-16.20%605.00M
-15.89%577.00M
-18.94%629.00M
-8.12%645.00M
-2.30%722.00M
-0.15%686.00M
7.33%776.00M
21.03%702.00M
24.41%739.00M
25.59%687.00M
23.59%723.00M
6.23%580.00M
11.44%594.00M
10.06%547.00M
11.22%585.00M
--546.00M
--533.00M
--497.00M
--526.00M
-应收账款及应收票据
5.20%2.04B
4.29%1.97B
4.81%1.94B
14.31%1.89B
88.82%1.94B
85.73%1.89B
75.88%1.85B
72.14%1.66B
25.79%1.03B
24.05%1.02B
29.84%1.05B
27.42%962.00M
-2.62%818.00M
-0.73%819.00M
-3.45%811.00M
-2.71%755.00M
-5.08%840.00M
2.48%825.00M
9.09%840.00M
-2.39%776.00M
18.95%885.00M
-1.23%805.00M
1.45%770.00M
15.89%795.00M
6.44%744.00M
18.63%815.00M
20.86%759.00M
13.58%686.00M
1.75%699.00M
16.24%687.00M
3.80%628.00M
4.68%604.00M
9.22%687.00M
-8.37%591.00M
-16.20%605.00M
-15.89%577.00M
-18.94%629.00M
-8.12%645.00M
-2.30%722.00M
-0.15%686.00M
7.33%776.00M
21.03%702.00M
24.41%739.00M
25.59%687.00M
23.59%723.00M
6.23%580.00M
11.44%594.00M
10.06%547.00M
11.22%585.00M
--546.00M
--533.00M
--497.00M
--526.00M
存货
16.79%466.00M
14.25%457.00M
2.26%407.00M
10.50%421.00M
40.00%399.00M
40.85%400.00M
49.06%398.00M
40.59%381.00M
13.55%285.00M
20.85%284.00M
17.62%267.00M
24.31%271.00M
17.84%251.00M
12.98%235.00M
22.70%227.00M
13.54%218.00M
20.34%213.00M
14.29%208.00M
-1.60%185.00M
-1.54%192.00M
-2.75%177.00M
5.20%182.00M
20.51%188.00M
21.88%195.00M
18.18%182.00M
13.82%173.00M
-0.64%156.00M
-16.67%160.00M
1.32%154.00M
-17.39%152.00M
-18.23%157.00M
-1.54%192.00M
-16.02%152.00M
-2.13%184.00M
10.34%192.00M
12.07%195.00M
5.85%181.00M
6.21%188.00M
3.57%174.00M
0.00%174.00M
-10.00%171.00M
7.27%177.00M
6.33%168.00M
0.00%174.00M
0.00%190.00M
21.32%165.00M
11.27%158.00M
15.23%174.00M
11.11%190.00M
--136.00M
--142.00M
--151.00M
--171.00M
其他流动资产
-10.53%255.00M
-12.35%220.00M
3.57%261.00M
14.38%334.00M
61.93%285.00M
81.88%251.00M
35.48%252.00M
30.36%292.00M
-30.43%176.00M
-39.74%138.00M
-8.37%186.00M
83.61%224.00M
19.91%253.00M
62.41%229.00M
75.00%203.00M
10.91%122.00M
115.31%211.00M
56.67%141.00M
39.76%116.00M
37.50%110.00M
0.00%98.00M
32.35%90.00M
27.69%83.00M
-22.33%80.00M
-29.50%98.00M
-29.90%68.00M
0.00%65.00M
21.18%103.00M
43.30%139.00M
38.57%97.00M
1.56%65.00M
44.07%85.00M
40.58%97.00M
29.63%70.00M
-56.76%64.00M
-64.88%59.00M
-51.75%69.00M
-68.60%54.00M
-53.16%148.00M
-75.40%168.00M
-82.52%143.00M
-78.71%172.00M
-49.68%316.00M
39.96%683.00M
127.86%818.00M
157.32%808.00M
166.10%628.00M
100.00%488.00M
41.34%359.00M
--314.00M
--236.00M
--244.00M
--254.00M
流动资产合计
9.98%3.46B
12.72%3.38B
0.10%3.07B
9.84%3.21B
76.74%3.15B
58.92%3.00B
86.68%3.07B
81.13%2.92B
26.51%1.78B
39.72%1.89B
13.30%1.64B
-18.92%1.61B
-13.36%1.41B
2.35%1.35B
9.59%1.45B
46.64%1.99B
15.42%1.62B
9.17%1.32B
11.64%1.32B
21.52%1.35B
2.25%1.41B
8.33%1.21B
4.96%1.19B
11.50%1.11B
23.19%1.38B
-12.32%1.12B
13.91%1.13B
-10.63%1.00B
-12.32%1.12B
26.26%1.27B
2.90%992.00M
21.24%1.12B
-12.14%1.27B
-34.35%1.01B
-43.46%964.00M
-23.91%923.00M
13.81%1.45B
20.36%1.54B
10.86%1.71B
-36.59%1.21B
-36.62%1.27B
-37.06%1.28B
-10.01%1.54B
15.87%1.91B
35.72%2.01B
52.67%2.03B
52.86%1.71B
69.51%1.65B
44.07%1.48B
--1.33B
--1.12B
--974.00M
--1.03B
非流动资产
固定资产净额
6.59%56.16B
7.55%56.02B
1.88%53.24B
4.47%53.47B
133.62%52.69B
129.96%52.09B
135.93%52.26B
138.04%51.18B
6.79%22.55B
6.85%22.65B
5.44%22.15B
4.18%21.50B
3.01%21.12B
2.23%21.20B
4.15%21.01B
3.10%20.64B
3.03%20.50B
6.27%20.74B
4.58%20.17B
6.09%20.02B
6.38%19.90B
5.95%19.51B
8.39%19.29B
7.12%18.87B
8.54%18.71B
8.24%18.42B
6.54%17.79B
5.47%17.62B
1.28%17.23B
1.96%17.02B
1.94%16.70B
3.36%16.70B
6.26%17.02B
2.56%16.69B
3.93%16.38B
6.99%16.16B
7.23%16.01B
12.71%16.27B
12.26%15.76B
11.57%15.10B
10.47%14.93B
8.34%14.44B
4.05%14.04B
0.86%13.54B
3.02%13.52B
2.41%13.33B
4.06%13.49B
3.53%13.42B
2.97%13.12B
--13.01B
--12.97B
--12.96B
--12.74B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--19.28B
--19.16B
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--6.27B
--6.20B
----
----
商誉及其他无形资产
5.64%22.45B
8.66%22.50B
-0.36%21.13B
3.64%21.45B
5420.52%21.25B
5263.47%20.70B
5337.95%21.21B
5432.89%20.69B
5.19%385.00M
4.04%386.00M
4.84%390.00M
2.19%374.00M
-1.35%366.00M
1.37%371.00M
30.99%372.00M
25.77%366.00M
66.37%371.00M
77.67%366.00M
45.64%284.00M
50.78%291.00M
12.63%223.00M
1.98%206.00M
1.56%195.00M
-1.53%193.00M
3.13%198.00M
8.02%202.00M
2.67%192.00M
0.51%196.00M
2.67%192.00M
-7.43%187.00M
-5.56%187.00M
0.00%195.00M
-4.59%187.00M
-4.27%202.00M
-2.94%198.00M
3.17%195.00M
2.08%196.00M
19.89%211.00M
20.00%204.00M
16.67%189.00M
14.29%192.00M
8.64%176.00M
2.41%170.00M
-4.71%162.00M
2.44%168.00M
0.62%162.00M
-10.27%166.00M
-11.46%170.00M
-12.77%164.00M
--161.00M
--185.00M
--192.00M
--188.00M
其他非流动资产
33.88%5.37B
47.05%5.25B
7.95%4.22B
6.92%4.11B
11.53%4.01B
9.80%3.57B
28.00%3.91B
29.63%3.85B
25.31%3.60B
18.93%3.25B
-10.35%3.06B
95.84%2.97B
101.69%2.87B
169.29%2.74B
90.82%3.41B
-9.50%1.51B
-10.38%1.42B
-7.30%1.02B
7.78%1.79B
8.35%1.67B
11.20%1.59B
-16.59%1.10B
-7.58%1.66B
-8.04%1.54B
-10.07%1.43B
-10.98%1.31B
26.78%1.79B
25.94%1.68B
7.66%1.59B
30.97%1.48B
-17.15%1.42B
-18.41%1.33B
-4.28%1.48B
-23.02%1.13B
177.27%1.71B
196.20%1.64B
193.71%1.54B
247.74%1.46B
-55.04%616.00M
-57.57%552.00M
-59.33%525.00M
-65.72%421.00M
624.87%1.37B
595.72%1.30B
637.71%1.29B
770.92%1.23B
41.04%189.00M
35.51%187.00M
23.24%175.00M
--141.00M
--134.00M
--138.00M
--142.00M
非流动资产合计
7.72%84.58B
9.70%84.36B
1.57%79.15B
4.37%79.59B
9.48%78.52B
7.39%76.90B
8.55%77.93B
11.71%76.25B
8.37%71.72B
7.15%71.61B
187.23%71.79B
200.49%68.26B
194.19%66.19B
199.41%66.83B
11.27%24.99B
2.30%22.72B
1.88%22.50B
5.49%22.32B
5.20%22.46B
6.67%22.21B
7.53%22.08B
5.07%21.16B
6.88%21.35B
5.76%20.82B
6.94%20.53B
6.77%20.14B
8.07%19.98B
6.88%19.68B
1.80%19.20B
3.56%18.86B
0.16%18.49B
1.50%18.42B
5.37%18.86B
0.62%18.21B
10.35%18.46B
12.17%18.14B
12.04%17.90B
18.08%18.10B
6.62%16.73B
7.14%16.18B
4.38%15.97B
1.98%15.33B
11.85%15.69B
8.88%15.10B
12.99%15.30B
12.19%15.03B
4.88%14.03B
3.25%13.87B
2.56%13.55B
--13.40B
--13.37B
--13.43B
--13.21B
总资产
7.80%88.04B
9.81%87.74B
1.52%82.22B
4.57%82.79B
11.11%81.67B
8.72%79.90B
10.30%81.00B
13.31%79.17B
8.74%73.50B
7.80%73.50B
177.69%73.44B
182.84%69.87B
180.22%67.59B
188.40%68.18B
11.17%26.45B
4.85%24.70B
2.69%24.12B
5.69%23.64B
5.54%23.79B
7.43%23.56B
7.20%23.49B
5.24%22.37B
6.77%22.54B
6.03%21.93B
7.84%21.91B
5.56%21.25B
8.37%21.11B
5.88%20.68B
0.91%20.32B
4.76%20.14B
0.30%19.48B
2.46%19.54B
4.06%20.14B
-2.12%19.22B
5.37%19.42B
9.65%19.07B
12.17%19.35B
18.25%19.64B
7.00%18.43B
2.22%17.39B
-0.38%17.25B
-2.66%16.61B
9.48%17.23B
9.62%17.01B
15.23%17.32B
15.84%17.06B
8.58%15.73B
7.73%15.52B
5.56%15.03B
--14.73B
--14.49B
--14.41B
--14.24B
负债
流动负债
短期借款与租赁负债
-61.22%1.51B
-10.31%2.82B
79.60%3.20B
92.14%3.67B
255.75%3.90B
108.15%3.14B
44.34%1.78B
12.43%1.91B
-37.23%1.10B
-2.58%1.51B
-36.02%1.24B
94.72%1.70B
-2.02%1.75B
30.69%1.55B
129.73%1.93B
858.24%872.00M
569.92%1.78B
98.00%1.19B
24.59%841.00M
-66.67%91.00M
-46.37%266.00M
18.38%599.00M
40.63%675.00M
-50.09%273.00M
-34.39%496.00M
-32.17%506.00M
-35.91%480.00M
-28.22%547.00M
1.34%756.00M
2884.00%746.00M
91.56%749.00M
284.85%762.00M
3143.48%746.00M
-16.67%25.00M
1248.28%391.00M
120.00%198.00M
-74.73%23.00M
-77.61%30.00M
-78.03%29.00M
-2.17%90.00M
-4.21%91.00M
-29.10%134.00M
-25.42%132.00M
-46.51%92.00M
-38.31%95.00M
250.00%189.00M
227.78%177.00M
230.77%172.00M
201.96%154.00M
--54.00M
--54.00M
--52.00M
--51.00M
-短期借款
28.15%1.13B
49.91%1.59B
-6.90%378.00M
36.94%734.00M
--881.00M
--1.06B
-43.61%406.00M
-22.99%536.00M
-100.00%0.00
-100.00%0.00
0.00%720.00M
--696.00M
--650.00M
-59.02%336.00M
--720.00M
--0.00
----
58.91%820.00M
----
-100.00%0.00
--28.00M
--516.00M
--455.00M
--185.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
----
0.00%14.00M
----
----
----
75.00%14.00M
----
----
----
-92.31%8.00M
----
----
----
1200.00%104.00M
----
----
----
14.29%8.00M
----
----
----
40.00%7.00M
--7.00M
250.00%7.00M
--5.00M
--5.00M
----
--2.00M
----
----
----
----
----
0.00%4.00M
----
----
----
--4.00M
----
----
----
----
----
----
----
157.41%139.00M
----
----
----
--54.00M
--54.00M
--52.00M
--51.00M
流动负债总额
-33.89%4.25B
-0.86%5.66B
32.10%5.80B
44.71%6.28B
139.88%6.42B
77.72%5.71B
56.14%4.39B
35.21%4.34B
-16.08%2.68B
1.71%3.21B
-23.53%2.81B
13.92%3.21B
-0.28%3.19B
19.07%3.16B
65.51%3.68B
68.88%2.82B
78.37%3.20B
15.75%2.65B
6.27%2.22B
-0.36%1.67B
-0.77%1.79B
17.24%2.29B
25.22%2.09B
-4.89%1.67B
-6.76%1.81B
-1.46%1.96B
-11.60%1.67B
-9.51%1.76B
-2.27%1.94B
47.29%1.98B
15.33%1.89B
34.60%1.95B
70.15%1.98B
-6.91%1.35B
1.30%1.64B
1.69%1.45B
-14.95%1.17B
2.55%1.45B
20.15%1.62B
5.34%1.42B
10.65%1.37B
2.39%1.41B
7.51%1.34B
7.23%1.35B
-0.32%1.24B
12.03%1.38B
13.62%1.25B
9.11%1.26B
11.98%1.24B
--1.23B
--1.10B
--1.15B
--1.11B
非流动负债
长期拨备
-6.17%547.00M
-5.68%548.00M
2.11%580.00M
3.56%582.00M
8.57%583.00M
7.99%581.00M
-21.76%568.00M
-22.38%562.00M
-24.90%537.00M
-25.07%538.00M
-12.00%726.00M
-12.03%724.00M
-13.75%715.00M
-13.70%718.00M
6.18%825.00M
4.97%823.00M
4.94%829.00M
5.99%832.00M
9.13%777.00M
9.96%784.00M
10.64%790.00M
9.33%785.00M
-4.56%712.00M
-4.81%713.00M
-4.67%714.00M
-4.14%718.00M
2.75%746.00M
2.74%749.00M
0.00%749.00M
2.04%749.00M
-3.97%726.00M
-2.93%729.00M
-0.13%749.00M
-3.17%734.00M
-0.92%756.00M
-1.05%751.00M
-1.32%750.00M
0.40%758.00M
16.13%763.00M
15.00%759.00M
14.63%760.00M
14.92%755.00M
-36.58%657.00M
-40.22%660.00M
-43.43%663.00M
-51.90%657.00M
-11.75%1.04B
-10.97%1.10B
-10.67%1.17B
--1.37B
--1.17B
--1.24B
--1.31B
长期借款与租赁负债
12.27%21.14B
1.13%19.78B
-14.02%18.71B
-11.23%18.96B
4.22%18.83B
6.82%19.56B
12.53%21.76B
16.23%21.35B
0.83%18.07B
-2.41%18.31B
140.65%19.34B
134.04%18.37B
125.14%17.92B
115.74%18.77B
-10.16%8.04B
-16.99%7.85B
-18.83%7.96B
4.81%8.70B
5.77%8.95B
12.30%9.46B
14.11%9.80B
3.27%8.30B
8.34%8.46B
8.21%8.42B
13.04%8.59B
8.40%8.04B
5.72%7.81B
1.59%7.78B
2.54%7.60B
-14.39%7.41B
-13.01%7.38B
-8.62%7.66B
-12.06%7.41B
-1.11%8.66B
-1.85%8.49B
26.80%8.38B
32.59%8.43B
55.66%8.76B
81.99%8.65B
42.69%6.61B
33.18%6.36B
23.74%5.63B
3.51%4.75B
-1.26%4.63B
4.01%4.77B
-1.94%4.55B
-0.24%4.59B
-1.12%4.69B
-1.94%4.59B
--4.64B
--4.60B
--4.75B
--4.68B
-长期借款
12.27%21.14B
2.40%19.78B
-14.02%18.71B
-11.23%18.96B
4.22%18.83B
6.68%19.32B
12.53%21.76B
16.23%21.35B
0.83%18.07B
-2.32%18.11B
140.65%19.34B
134.04%18.37B
125.14%17.92B
119.42%18.54B
-10.16%8.04B
-16.99%7.85B
-18.83%7.96B
5.44%8.45B
9.62%8.95B
16.49%9.46B
18.45%9.80B
-0.27%8.01B
4.53%8.16B
4.32%8.12B
8.89%8.28B
8.40%8.04B
5.72%7.81B
1.59%7.78B
2.54%7.60B
-14.39%7.41B
-13.01%7.38B
-8.62%7.66B
-12.06%7.41B
-1.11%8.66B
-1.85%8.49B
26.80%8.38B
32.59%8.43B
55.66%8.76B
81.99%8.65B
42.69%6.61B
33.18%6.36B
23.74%5.63B
3.51%4.75B
-1.26%4.63B
4.01%4.77B
-1.94%4.55B
-0.24%4.59B
-1.12%4.69B
-1.94%4.59B
--4.64B
--4.60B
--4.75B
--4.68B
-长期租赁负债
----
----
----
----
----
19.80%242.00M
----
----
----
-9.82%202.00M
----
----
----
-9.68%224.00M
----
----
----
-12.98%248.00M
----
----
----
--285.00M
--297.00M
--303.00M
--315.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-6.17%547.00M
-5.68%548.00M
2.11%580.00M
3.56%582.00M
8.57%583.00M
7.99%581.00M
-21.76%568.00M
-22.38%562.00M
-24.90%537.00M
-25.07%538.00M
-12.00%726.00M
-12.03%724.00M
-13.75%715.00M
-13.70%718.00M
6.18%825.00M
4.97%823.00M
4.94%829.00M
5.99%832.00M
9.13%777.00M
9.96%784.00M
10.64%790.00M
9.33%785.00M
-4.56%712.00M
-4.81%713.00M
-4.67%714.00M
-4.14%718.00M
2.75%746.00M
2.74%749.00M
0.00%749.00M
2.04%749.00M
-3.97%726.00M
-2.93%729.00M
-0.13%749.00M
-3.17%734.00M
-0.92%756.00M
-1.05%751.00M
-1.32%750.00M
0.40%758.00M
16.13%763.00M
15.00%759.00M
14.63%760.00M
14.92%755.00M
-36.58%657.00M
-40.22%660.00M
-43.43%663.00M
-51.90%657.00M
-11.75%1.04B
-10.97%1.10B
-10.67%1.17B
--1.37B
--1.17B
--1.24B
--1.31B
其他非流动负债
-0.14%1.41B
24.56%1.42B
2.19%1.40B
-0.14%1.39B
38.59%1.42B
32.71%1.14B
9.80%1.37B
13.22%1.40B
-17.39%1.02B
-17.37%856.00M
-7.57%1.25B
-8.53%1.23B
-9.52%1.24B
-11.38%1.04B
-0.44%1.35B
1.51%1.35B
2.63%1.37B
10.08%1.17B
36.12%1.35B
31.75%1.33B
33.50%1.33B
11.20%1.06B
1.64%994.00M
4.24%1.01B
4.51%997.00M
-2.55%955.00M
3.27%978.00M
1.68%967.00M
-2.65%954.00M
-3.73%980.00M
-8.59%947.00M
-8.29%951.00M
-5.86%980.00M
-5.39%1.02B
-6.33%1.04B
-7.49%1.04B
-13.03%1.04B
-9.35%1.08B
4.73%1.11B
9.47%1.12B
18.40%1.20B
19.30%1.19B
-3.30%1.06B
-12.25%1.02B
-17.00%1.01B
-40.49%995.00M
-9.75%1.09B
-8.69%1.17B
-12.44%1.22B
--1.67B
--1.21B
--1.28B
--1.39B
非流动负债总额
9.74%34.55B
4.44%33.19B
-8.75%31.35B
-6.32%31.69B
0.57%31.48B
1.23%31.78B
4.70%34.35B
8.25%33.83B
2.92%31.30B
0.66%31.40B
146.67%32.81B
141.84%31.25B
132.98%30.42B
128.19%31.19B
-4.90%13.30B
-10.44%12.92B
-11.43%13.05B
5.09%13.67B
5.69%13.99B
10.13%14.43B
10.92%14.74B
2.71%13.01B
7.49%13.23B
6.08%13.10B
11.24%13.29B
8.10%12.66B
2.38%12.31B
0.75%12.35B
1.97%11.95B
-11.58%11.71B
-8.30%12.03B
-5.20%12.26B
-9.14%11.71B
-1.09%13.25B
2.28%13.12B
20.66%12.93B
23.26%12.89B
39.74%13.39B
45.91%12.82B
25.69%10.72B
18.69%10.46B
11.65%9.59B
3.94%8.79B
-0.11%8.53B
5.73%8.81B
2.20%8.59B
3.63%8.46B
2.66%8.54B
0.42%8.34B
--8.40B
--8.16B
--8.31B
--8.30B
总负债
2.35%38.80B
3.64%38.85B
-4.12%37.15B
-0.52%37.97B
11.55%37.91B
8.33%37.49B
8.76%38.74B
10.76%38.17B
1.12%33.98B
0.76%34.61B
109.82%35.62B
118.95%34.46B
106.75%33.61B
110.45%34.35B
4.74%16.98B
-2.22%15.74B
-1.68%16.25B
6.69%16.32B
5.77%16.21B
8.94%16.10B
9.52%16.53B
4.65%15.30B
9.61%15.32B
4.71%14.78B
8.73%15.10B
6.72%14.62B
0.48%13.98B
-0.65%14.11B
1.36%13.88B
-6.15%13.70B
-5.68%13.91B
-1.20%14.20B
-2.57%13.70B
-1.66%14.60B
2.17%14.75B
18.44%14.38B
18.83%14.06B
34.97%14.84B
42.49%14.44B
22.91%12.14B
17.70%11.83B
10.37%11.00B
4.40%10.13B
0.84%9.88B
4.95%10.05B
3.46%9.96B
4.82%9.71B
3.44%9.79B
1.79%9.58B
--9.63B
--9.26B
--9.47B
--9.41B
所有者权益
普通股权益
-0.05%25.71B
0.36%25.78B
0.38%25.77B
0.38%25.75B
0.40%25.72B
0.38%25.69B
0.37%25.67B
0.35%25.65B
0.27%25.62B
0.21%25.59B
1131.94%25.57B
1137.22%25.56B
1145.93%25.55B
1153.24%25.54B
2.06%2.08B
1.13%2.07B
0.74%2.05B
-0.15%2.04B
0.35%2.03B
0.10%2.04B
-0.34%2.04B
-0.15%2.04B
-1.79%2.03B
-0.83%2.04B
-1.16%2.04B
-1.49%2.04B
-0.15%2.06B
-1.06%2.06B
-0.39%2.07B
1.02%2.08B
1.17%2.07B
1.51%2.08B
-1.80%2.08B
-2.24%2.05B
-2.53%2.04B
-6.48%2.05B
-4.60%2.11B
-5.40%2.10B
-7.87%2.10B
-3.99%2.19B
-3.23%2.21B
-2.33%2.22B
0.84%2.27B
1.60%2.28B
3.20%2.29B
4.89%2.27B
7.48%2.26B
11.46%2.25B
11.96%2.22B
--2.17B
--2.10B
--2.02B
--1.98B
留存收益
16.84%19.88B
18.33%19.43B
18.17%18.41B
18.52%17.75B
23.10%17.02B
24.38%16.42B
28.66%15.57B
31.43%14.97B
27.95%13.82B
27.04%13.20B
20.64%12.11B
17.56%11.39B
26.05%10.80B
28.36%10.39B
26.05%10.04B
23.09%9.69B
15.84%8.57B
7.22%8.10B
10.88%7.96B
10.48%7.87B
8.84%7.40B
13.79%7.55B
6.88%7.18B
15.12%7.13B
11.96%6.80B
8.72%6.63B
28.87%6.72B
23.95%6.19B
-0.51%6.07B
39.62%6.10B
28.43%5.21B
21.40%4.99B
31.02%6.10B
4.77%4.37B
1.25%4.06B
-20.80%4.11B
-13.90%4.66B
-25.61%4.17B
-35.85%4.01B
-17.65%5.19B
-15.98%5.41B
-11.35%5.61B
-0.89%6.25B
4.37%6.31B
10.03%6.44B
11.04%6.33B
9.80%6.30B
8.30%6.04B
5.71%5.85B
--5.70B
--5.74B
--5.58B
--5.54B
资本公积
12.63%107.00M
6.82%94.00M
4.44%94.00M
5.68%93.00M
13.10%95.00M
12.82%88.00M
16.88%90.00M
20.55%88.00M
23.53%84.00M
18.18%78.00M
13.24%77.00M
15.87%73.00M
17.24%68.00M
20.00%66.00M
21.43%68.00M
18.87%63.00M
13.73%58.00M
14.58%55.00M
24.44%56.00M
17.78%53.00M
10.87%51.00M
14.29%48.00M
-4.26%45.00M
0.00%45.00M
2.22%46.00M
-2.33%42.00M
11.90%47.00M
7.14%45.00M
4.65%45.00M
-17.31%43.00M
-2.33%42.00M
-14.29%42.00M
-10.42%43.00M
20.93%52.00M
2.38%43.00M
22.50%49.00M
26.32%48.00M
19.44%43.00M
20.00%42.00M
17.65%40.00M
5.56%38.00M
5.88%36.00M
0.00%35.00M
3.03%34.00M
2.86%36.00M
-17.07%34.00M
-38.60%35.00M
-59.26%33.00M
-51.39%35.00M
--41.00M
--57.00M
--81.00M
--72.00M
不影响留存收益的损益
3345.45%2.65B
533.66%2.68B
-142.42%-28.00M
169.67%379.00M
4.05%77.00M
-779.12%-618.00M
-50.38%66.00M
64.65%-544.00M
103.12%74.00M
104.33%91.00M
105.03%133.00M
44.86%-1.54B
13.90%-2.37B
25.27%-2.10B
-9.40%-2.64B
-13.92%-2.79B
-11.13%-2.76B
-11.58%-2.81B
-21.29%-2.42B
-21.95%-2.45B
-22.35%-2.48B
-23.45%-2.52B
-20.44%-1.99B
-20.08%-2.01B
-18.89%-2.03B
-17.35%-2.04B
3.56%-1.65B
3.85%-1.67B
2.07%-1.71B
3.22%-1.74B
-19.68%-1.72B
-18.29%-1.74B
-17.56%-1.74B
-21.80%-1.80B
32.18%-1.43B
31.04%-1.47B
32.90%-1.48B
33.44%-1.48B
-47.56%-2.11B
-46.90%-2.13B
-50.65%-2.21B
-47.64%-2.22B
43.47%-1.43B
43.35%-1.45B
44.11%-1.47B
45.70%-1.50B
2.95%-2.53B
3.50%-2.56B
2.60%-2.62B
---2.77B
---2.61B
---2.66B
---2.69B
非控制性权益
5.84%997.00M
8.60%998.00M
-0.85%937.00M
2.81%951.00M
--942.00M
--919.00M
--945.00M
--925.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
12.53%49.24B
15.28%48.89B
6.69%45.08B
9.31%44.82B
10.73%43.76B
9.06%42.41B
11.74%42.26B
15.78%41.00B
16.29%39.52B
14.95%38.89B
299.39%37.81B
295.03%35.41B
332.05%33.98B
362.21%33.83B
24.92%9.47B
20.09%8.96B
13.10%7.87B
3.54%7.32B
5.05%7.58B
4.30%7.46B
2.07%6.96B
6.53%7.07B
1.22%7.21B
8.87%7.16B
5.91%6.81B
3.09%6.64B
28.09%7.13B
23.27%6.57B
-0.05%6.43B
39.15%6.44B
19.19%5.57B
13.69%5.33B
21.68%6.44B
-3.54%4.63B
16.96%4.67B
-10.66%4.69B
-2.36%5.29B
-14.51%4.80B
-43.71%3.99B
-26.42%5.25B
-25.40%5.42B
-20.95%5.61B
17.65%7.09B
24.65%7.14B
33.29%7.26B
39.24%7.10B
15.24%6.03B
15.94%5.72B
12.91%5.45B
--5.10B
--5.23B
--4.94B
--4.83B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
