Churchill Downs Inc
CHDN108.055USD
+2.395+2.27%
收盘 07/22, 16:00（美东）报价延迟15分钟
108.055USD+108.055盘后交易 07/22, 20:00 (美东)
7.87B总市值
18.73市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
16.60%174.20M
21.45%175.50M
17.55%152.70M
-62.49%140.30M
-14.09%149.40M
11.33%144.50M
17.45%129.90M
20.57%374.00M
-40.95%173.90M
-55.44%129.80M
-64.97%110.60M
-9.35%310.20M
99.39%294.50M
332.20%291.30M
-49.24%315.70M
-47.29%342.20M
-78.93%147.70M
-29.94%67.40M
227.71%622.00M
220.28%649.20M
485.55%700.90M
-27.83%96.20M
44.55%189.80M
-20.38%202.70M
-40.95%119.70M
157.83%133.30M
127.16%131.30M
509.09%254.60M
269.22%202.70M
14.13%51.70M
1.58%57.80M
-24.14%41.80M
7.44%54.90M
-39.22%45.30M
11.32%56.90M
-6.99%55.10M
3.18%51.10M
9.70%74.53M
21.58%51.11M
26.94%59.24M
5.01%49.52M
51.95%67.94M
-3.91%42.04M
19.92%46.67M
20.05%47.16M
20.26%44.71M
45.84%43.75M
22.43%38.92M
36.03%39.29M
--37.18M
--30.00M
--31.79M
--28.88M
—现金和现金等价物
16.60%174.20M
21.45%175.50M
17.55%152.70M
-62.49%140.30M
-14.09%149.40M
11.33%144.50M
17.45%129.90M
20.57%374.00M
-40.95%173.90M
-55.44%129.80M
-64.97%110.60M
-9.35%310.20M
99.39%294.50M
332.20%291.30M
-49.24%315.70M
-47.29%342.20M
-78.93%147.70M
-29.94%67.40M
227.71%622.00M
220.28%649.20M
485.55%700.90M
-27.83%96.20M
44.55%189.80M
-20.38%202.70M
-40.95%119.70M
157.83%133.30M
127.16%131.30M
509.09%254.60M
269.22%202.70M
14.13%51.70M
1.58%57.80M
-24.14%41.80M
7.44%54.90M
-39.22%45.30M
11.32%56.90M
-6.99%55.10M
3.18%51.10M
9.70%74.53M
21.58%51.11M
26.94%59.24M
5.01%49.52M
51.95%67.94M
-3.91%42.04M
19.92%46.67M
20.05%47.16M
20.26%44.71M
45.84%43.75M
22.43%38.92M
36.03%39.29M
--37.18M
--30.00M
--31.79M
--28.88M
应收款项
-5.57%108.60M
-5.27%113.20M
-13.78%93.20M
71.19%136.10M
55.41%115.00M
25.13%119.50M
55.76%108.10M
21.56%79.50M
-30.06%74.00M
-11.82%95.50M
-34.09%69.40M
-26.93%65.40M
-7.76%105.80M
26.08%108.30M
12.38%105.30M
6.17%89.50M
85.90%114.70M
65.83%85.90M
154.62%93.70M
15.80%84.30M
-3.89%61.70M
13.10%51.80M
8.88%36.80M
95.17%72.80M
85.55%64.20M
-46.24%45.80M
-54.32%33.80M
-47.17%37.30M
-48.20%34.60M
9.51%85.20M
45.67%74.00M
14.80%70.60M
13.61%66.80M
13.16%77.80M
-17.61%50.80M
-8.05%61.50M
-21.52%58.80M
-34.74%68.75M
74.13%61.66M
45.68%66.89M
72.53%74.92M
78.64%105.34M
-12.09%35.41M
-1.57%45.91M
44.73%43.43M
17.78%58.97M
5.41%40.28M
5.74%46.65M
8.37%30.00M
--50.07M
--38.21M
--44.11M
--27.69M
-应收账款及应收票据
-5.57%108.60M
-7.67%98.70M
-8.81%93.20M
71.19%136.10M
55.41%115.00M
31.17%106.90M
47.26%102.20M
21.56%79.50M
60.87%74.00M
92.67%81.50M
37.15%69.40M
29.76%65.40M
1.55%46.00M
15.89%42.30M
-4.53%50.60M
6.11%50.40M
24.11%45.30M
-2.14%36.50M
49.72%53.00M
-34.75%47.50M
-23.16%36.50M
29.51%37.30M
4.73%35.40M
95.17%72.80M
37.28%47.50M
-41.94%28.80M
-54.32%33.80M
-47.17%37.30M
-44.46%34.60M
-12.37%49.60M
45.67%74.00M
14.80%70.60M
19.35%62.30M
-16.41%56.60M
-17.61%50.80M
-8.05%61.50M
-13.52%52.20M
-10.77%67.72M
74.13%61.66M
45.68%66.89M
71.33%60.36M
62.95%75.89M
-12.09%35.41M
-1.57%45.91M
32.30%35.23M
-1.23%46.57M
5.41%40.28M
5.74%46.65M
10.42%26.63M
--47.15M
--38.21M
--44.11M
--24.12M
-其他应收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
----
--3.50M
--13.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
--11.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
预付费用
--57.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动资产
-33.44%100.90M
-9.65%123.60M
6.71%141.50M
23.05%159.60M
16.98%151.60M
14.77%136.80M
-91.85%132.60M
-92.04%129.70M
8.00%129.60M
16.98%119.20M
1418.49%1.63B
1514.77%1.63B
42.18%120.00M
24.57%101.90M
17.82%107.10M
19.83%100.90M
4.98%84.40M
11.75%81.80M
20.72%90.90M
15.34%84.20M
6.49%80.40M
17.31%73.20M
15.49%75.30M
17.36%73.00M
31.30%75.50M
24.55%62.40M
-36.70%65.20M
-35.48%62.20M
-37.23%57.50M
-3.84%50.10M
10.16%103.00M
3.66%96.40M
3.97%91.60M
-34.51%52.10M
-2.89%93.50M
4.57%93.00M
12.62%88.10M
14.87%79.55M
96.92%96.28M
45.09%88.94M
33.92%78.23M
21.41%69.25M
-23.04%48.89M
-13.29%61.30M
-8.85%58.41M
-4.65%57.04M
-2.26%63.53M
-6.57%70.69M
-5.03%64.08M
--59.82M
--65.00M
--75.67M
--67.48M
流动资产合计
8.75%452.40M
2.87%412.30M
4.53%387.40M
-25.24%436.00M
10.20%416.00M
16.34%400.80M
-79.48%370.60M
-70.91%583.20M
-27.45%377.50M
-31.31%344.50M
242.04%1.81B
276.44%2.00B
50.03%520.30M
113.31%501.50M
-34.53%528.10M
-34.87%532.60M
-58.86%346.80M
6.28%235.10M
167.17%806.60M
134.63%817.70M
224.98%843.00M
-8.41%221.20M
31.09%301.90M
-1.58%348.50M
-12.01%259.40M
-5.70%241.50M
-1.92%230.30M
69.59%354.10M
38.21%294.80M
4.11%256.10M
16.70%234.80M
-0.38%208.80M
7.73%213.30M
10.40%246.00M
-3.76%201.20M
-2.54%209.60M
-2.31%198.00M
-8.12%222.83M
65.46%209.05M
39.76%215.07M
36.02%202.67M
50.91%242.53M
-14.38%126.34M
-1.52%153.88M
11.72%149.00M
9.28%160.72M
10.77%147.56M
3.09%156.25M
7.52%133.37M
--147.06M
--133.21M
--151.57M
--124.05M
非流动资产
固定资产净额
8.95%2.91B
12.25%2.87B
17.70%2.81B
23.43%2.75B
27.35%2.67B
29.46%2.56B
92.09%2.38B
97.32%2.23B
102.30%2.10B
98.84%1.98B
17.80%1.24B
6.86%1.13B
-3.08%1.04B
-8.06%994.90M
-2.63%1.05B
1.38%1.06B
7.86%1.07B
15.45%1.08B
20.84%1.08B
18.55%1.04B
14.35%990.80M
23.74%937.30M
18.82%895.20M
31.64%880.00M
36.48%866.50M
24.59%757.50M
21.63%753.40M
10.90%668.50M
7.48%634.90M
8.46%608.00M
8.04%619.40M
4.31%602.80M
3.05%590.70M
-2.19%560.60M
0.32%573.30M
-1.98%577.90M
-2.88%573.20M
-3.72%573.17M
-3.42%571.46M
-1.07%589.55M
-0.07%590.17M
1.68%595.32M
2.70%591.68M
10.90%595.93M
9.52%590.59M
7.85%585.50M
22.71%576.14M
13.85%537.33M
13.41%539.24M
--542.88M
--469.52M
--471.95M
--475.48M
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.12B
----
----
----
----
----
----
----
-0.34%1.00B
----
----
----
6.35%1.01B
----
----
----
10.54%946.27M
----
----
----
--856.03M
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--514.10M
----
----
----
----
----
----
----
4.56%429.80M
----
----
----
13.94%411.05M
----
----
----
15.21%360.77M
----
----
----
--313.15M
----
----
----
商誉及其他无形资产
-0.26%3.31B
-0.27%3.31B
-0.16%3.31B
7.35%3.31B
6.44%3.32B
6.51%3.32B
285.41%3.32B
329.10%3.09B
333.38%3.11B
335.81%3.12B
20.19%860.70M
0.64%719.60M
0.35%718.70M
-0.35%714.90M
-0.35%716.10M
-0.36%715.00M
-0.28%716.20M
-2.65%717.40M
-0.14%718.60M
-0.13%717.60M
1.33%718.20M
22.41%736.90M
19.42%719.60M
48.42%718.50M
46.02%708.80M
23.61%602.00M
-53.18%602.60M
-62.48%484.10M
-61.95%485.40M
2.42%487.00M
-1.40%1.29B
-2.06%1.29B
-3.68%1.28B
-64.46%475.50M
-3.41%1.31B
-3.33%1.32B
-3.80%1.32B
-3.81%1.34B
156.86%1.35B
176.32%1.36B
177.59%1.38B
178.87%1.39B
4.37%526.10M
26.51%493.11M
26.99%495.94M
26.73%498.76M
57.21%504.09M
21.44%389.79M
20.65%390.55M
--393.56M
--320.65M
--320.98M
--323.69M
其他非流动资产
-7.77%17.80M
-5.18%18.30M
-7.89%17.50M
-44.38%18.30M
-43.24%19.30M
-28.52%19.30M
-18.10%19.00M
40.60%32.90M
80.85%34.00M
42.86%27.00M
11.54%23.20M
12.50%23.40M
-13.36%18.80M
-10.85%18.90M
-5.45%20.80M
-5.88%20.80M
-0.46%21.70M
0.47%21.20M
5.77%22.00M
12.18%22.10M
20.44%21.80M
31.06%21.10M
18.86%20.80M
50.38%19.70M
44.80%18.10M
18.38%16.10M
42.28%17.50M
6.50%13.10M
6.84%12.50M
37.37%13.60M
-8.89%12.30M
-5.38%12.30M
-9.30%11.70M
-28.36%9.90M
-39.12%13.50M
-46.62%13.00M
-46.79%12.90M
-22.97%13.82M
-1.50%22.17M
7.11%24.35M
16.18%24.24M
-15.10%17.94M
-62.49%22.51M
-50.29%22.74M
-38.60%20.87M
82.24%21.13M
279.58%60.02M
206.63%45.74M
143.27%33.98M
--11.60M
--15.81M
--14.92M
--13.97M
非流动资产合计
3.67%6.89B
4.71%6.86B
6.35%6.79B
12.32%6.73B
12.80%6.65B
11.81%6.55B
122.47%6.38B
129.30%6.00B
134.28%5.90B
136.37%5.86B
17.27%2.87B
7.25%2.61B
3.13%2.52B
1.17%2.48B
-0.45%2.45B
1.66%2.44B
3.37%2.44B
5.22%2.45B
8.66%2.46B
7.07%2.40B
6.39%2.36B
57.03%2.33B
52.60%2.26B
66.85%2.24B
69.89%2.22B
-29.46%1.48B
-29.21%1.48B
-35.25%1.34B
-36.06%1.31B
4.73%2.10B
3.41%2.09B
1.70%2.07B
0.12%2.04B
-2.25%2.01B
-1.35%2.02B
-2.18%2.04B
-2.83%2.04B
-2.80%2.05B
65.49%2.05B
72.33%2.08B
74.67%2.10B
77.39%2.11B
8.70%1.24B
24.30%1.21B
24.73%1.20B
23.19%1.19B
41.47%1.14B
20.43%972.86M
18.52%963.77M
--967.27M
--805.98M
--807.85M
--813.14M
总资产
3.97%7.35B
4.61%7.28B
6.25%7.17B
8.99%7.17B
12.65%7.07B
12.06%6.96B
44.42%6.75B
42.41%6.58B
106.58%6.27B
108.17%6.21B
57.19%4.67B
55.51%4.62B
8.96%3.04B
10.99%2.98B
-8.87%2.97B
-7.63%2.97B
-13.01%2.79B
5.31%2.69B
27.34%3.26B
24.24%3.22B
29.26%3.20B
47.87%2.55B
49.70%2.56B
52.57%2.59B
54.81%2.48B
-26.88%1.73B
-26.45%1.71B
-25.65%1.70B
-29.04%1.60B
4.66%2.36B
4.62%2.33B
1.51%2.28B
0.80%2.26B
-1.01%2.25B
-1.58%2.22B
-2.21%2.25B
-2.78%2.24B
-3.34%2.28B
69.66%2.26B
68.65%2.30B
70.41%2.30B
74.25%2.36B
3.45%1.33B
20.73%1.36B
23.15%1.35B
21.35%1.35B
37.12%1.29B
17.69%1.13B
17.07%1.10B
--1.11B
--939.19M
--959.41M
--937.19M
负债
流动负债
-应付股利
0.00%700.00K
5.80%31.00M
-40.00%600.00K
-40.00%600.00K
40.00%700.00K
8.52%29.30M
--1.00M
--1.00M
--500.00K
3.45%27.00M
--0.00
--0.00
--0.00
4.82%26.10M
--0.00
--0.00
--0.00
5.96%24.90M
--0.00
--0.00
--0.00
4.44%23.50M
--0.00
--0.00
--0.00
-5.06%22.50M
--0.00
--0.00
--0.00
8.72%23.70M
--0.00
--0.00
--0.00
14.08%21.80M
--0.00
--0.00
----
9.71%19.11M
--0.00
--0.00
--0.00
14.70%17.42M
--0.00
--0.00
--0.00
--15.19M
----
----
----
--0.00
--0.00
--0.00
--0.00
-其他应付款
-8.08%274.20M
21.97%259.80M
0.92%295.30M
9.18%290.30M
15.04%298.30M
-24.44%213.00M
25.31%292.60M
3.34%265.90M
26.55%259.30M
94.15%281.90M
102.34%233.50M
126.10%257.30M
158.06%204.90M
91.56%145.20M
38.70%115.40M
47.98%113.80M
13.43%79.40M
162.28%75.80M
167.52%83.20M
159.80%76.90M
128.01%70.00M
-2.36%28.90M
4.71%31.10M
-6.03%29.60M
6.97%30.70M
23.33%29.60M
-66.29%29.70M
-63.75%31.50M
-65.50%28.70M
-4.00%24.00M
3.89%88.10M
1.16%86.90M
1.09%83.20M
-92.39%25.00M
-74.42%84.80M
-73.84%85.90M
54.36%82.30M
410.10%328.32M
1322.61%331.48M
1412.56%328.42M
116.35%53.32M
244.57%64.36M
--23.30M
--21.71M
--24.64M
28.94%18.68M
----
----
----
--14.49M
----
----
----
应计费用
19.52%149.40M
-33.49%142.20M
23.90%134.80M
38.20%128.80M
40.61%125.00M
170.29%213.80M
63.12%108.80M
268.38%93.20M
358.25%88.90M
-3.65%79.10M
-39.53%66.70M
-74.16%25.30M
-77.73%19.40M
-5.96%82.10M
2.41%110.30M
15.45%97.90M
2.35%87.10M
-27.01%87.30M
-10.10%107.70M
-15.54%84.80M
15.47%85.10M
33.18%119.60M
44.34%119.80M
5.46%100.40M
-2.51%73.70M
18.47%89.80M
-25.36%83.00M
1.38%95.20M
-18.18%75.60M
3.55%75.80M
10.10%111.20M
-3.69%93.90M
-0.22%92.40M
-25.18%73.20M
1.11%101.00M
5.22%97.50M
7.76%92.60M
4.88%97.84M
58.84%99.89M
42.43%92.67M
65.87%85.93M
38.55%93.29M
2.17%62.89M
22.04%65.06M
15.32%51.81M
2.73%67.33M
19.91%61.56M
8.01%53.31M
13.31%44.92M
--65.54M
--51.34M
--49.36M
--39.65M
短期借款与租赁负债
-7.21%63.10M
-7.21%63.10M
-7.21%63.10M
0.00%68.00M
-5.56%68.00M
44.68%68.00M
871.43%68.00M
871.43%68.00M
928.57%72.00M
571.43%47.00M
0.00%7.00M
0.00%7.00M
0.00%7.00M
75.00%7.00M
75.00%7.00M
75.00%7.00M
75.00%7.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
-77.40%4.00M
-75.76%4.00M
-73.86%4.00M
-71.83%4.00M
36.15%17.70M
39.83%16.50M
44.34%15.30M
-12.62%14.20M
-32.93%13.00M
-39.54%11.80M
-23.14%10.60M
44.44%16.25M
659.19%19.38M
201.31%19.52M
389.39%13.79M
1056.22%11.25M
-48.15%2.55M
-11.84%6.48M
-98.51%2.82M
-99.55%973.00K
101.89%4.92M
8.80%7.35M
8399.64%189.71M
--215.75M
--2.44M
--6.75M
--2.23M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
71.64%4.38M
-10.98%5.77M
-54.19%1.29M
----
-48.15%2.55M
-11.84%6.48M
17.71%2.82M
-83.86%973.00K
101.89%4.92M
8.80%7.35M
7.26%2.39M
--6.03M
--2.44M
--6.75M
--2.23M
递延负债
-4.24%146.80M
-27.73%52.90M
-12.13%26.80M
-25.58%19.20M
26.90%153.30M
87.69%73.20M
110.34%30.50M
113.22%25.80M
16.15%120.80M
-18.24%39.00M
-43.58%14.50M
-47.62%12.10M
98.10%104.00M
45.43%47.70M
-39.39%25.70M
-74.28%23.10M
-46.48%52.50M
-22.82%32.80M
200.71%42.40M
494.70%89.80M
1.34%98.10M
-11.27%42.50M
10.16%14.10M
11.03%15.10M
5.79%96.80M
-32.44%47.90M
-86.89%12.80M
-85.07%13.60M
-44.68%91.50M
10.26%70.90M
0.21%97.60M
-11.04%91.10M
-1.84%165.40M
-49.50%64.30M
16.69%97.40M
38.70%102.40M
29.24%168.50M
36.07%127.33M
567.97%83.47M
567.47%73.83M
85.17%130.38M
90.68%93.58M
3.11%12.50M
-7.09%11.06M
9.45%70.41M
11.75%49.08M
-0.92%12.12M
13.08%11.90M
14.81%64.33M
--43.92M
--12.23M
--10.53M
--56.03M
其他流动负债
-6.78%421.00M
9.26%312.70M
-0.31%322.10M
6.10%309.50M
18.81%451.60M
-10.81%286.20M
30.28%323.10M
8.28%291.70M
23.05%380.10M
66.36%320.90M
75.76%248.00M
96.79%269.40M
134.19%308.90M
77.62%192.90M
12.34%141.10M
-17.88%136.90M
-21.53%131.90M
52.10%108.60M
177.88%125.60M
272.93%166.70M
31.84%168.10M
-7.87%71.40M
6.35%45.20M
-0.89%44.70M
6.07%127.50M
-18.34%77.50M
-77.11%42.50M
-74.66%45.10M
-51.65%120.20M
6.27%94.90M
1.92%185.70M
-5.47%178.00M
-0.88%248.60M
-80.40%89.30M
-56.09%182.20M
-53.19%188.30M
36.53%250.80M
188.49%455.65M
1059.18%414.95M
1127.35%402.25M
93.25%183.70M
133.10%157.94M
195.38%35.80M
175.30%32.77M
47.76%95.06M
16.02%67.76M
-0.92%12.12M
13.08%11.90M
14.81%64.33M
--58.40M
--12.23M
--10.53M
--56.03M
流动负债总额
1.06%846.10M
-3.51%729.30M
6.00%710.10M
17.78%763.20M
20.56%837.20M
21.59%755.80M
36.24%669.90M
22.63%648.00M
60.67%694.40M
57.37%621.60M
39.49%491.70M
43.00%528.40M
41.61%432.20M
-6.88%395.00M
-25.16%352.50M
-24.31%369.50M
-11.30%305.20M
40.84%424.20M
70.78%471.00M
58.10%488.20M
15.59%344.10M
17.38%301.20M
30.77%275.80M
12.66%308.80M
2.87%297.70M
-43.38%256.60M
-48.85%210.90M
-37.87%274.10M
-31.41%289.40M
-3.18%453.20M
5.45%412.30M
2.22%441.20M
0.36%421.90M
-26.87%468.10M
-36.28%391.00M
-32.01%431.60M
23.08%420.40M
90.37%640.10M
266.79%613.57M
187.73%634.82M
59.04%341.57M
57.71%336.25M
-6.86%167.28M
8.68%220.63M
-43.22%214.77M
-47.56%213.21M
13.21%179.61M
9.21%203.01M
120.41%378.25M
--406.57M
--158.65M
--185.89M
--171.61M
非流动负债
长期借款与租赁负债
-0.93%4.81B
1.59%4.84B
2.49%4.77B
5.27%4.79B
11.68%4.86B
4.60%4.77B
46.66%4.65B
44.29%4.55B
121.99%4.35B
129.84%4.56B
59.08%3.17B
58.22%3.15B
-1.37%1.96B
21.14%1.98B
-8.91%2.00B
-8.98%1.99B
-9.14%1.99B
9.80%1.64B
46.73%2.19B
46.75%2.19B
46.46%2.19B
69.39%1.49B
69.41%1.49B
69.28%1.49B
69.19%1.49B
-21.77%880.30M
-20.36%881.10M
-16.44%881.70M
-7.39%882.60M
23.99%1.13B
21.95%1.11B
15.46%1.06B
-2.42%953.00M
18.55%907.50M
58.56%907.20M
52.32%913.90M
42.10%976.60M
1.68%765.53M
49.23%572.14M
62.69%599.99M
87.90%687.26M
103.92%752.85M
18.05%383.39M
140.28%368.80M
--365.75M
--369.19M
363.99%324.78M
143.76%153.48M
-100.00%0.00
--0.00
--70.00M
--62.96M
--107.76M
-长期借款
-0.93%4.81B
1.59%4.84B
2.49%4.77B
5.27%4.79B
11.68%4.86B
4.60%4.77B
46.66%4.65B
44.29%4.55B
121.99%4.35B
132.47%4.56B
61.76%3.17B
60.68%3.15B
-0.22%1.96B
21.18%1.96B
-9.32%1.96B
-9.28%1.96B
-8.97%1.96B
10.10%1.62B
47.16%2.16B
47.15%2.16B
46.72%2.16B
66.98%1.47B
66.86%1.47B
66.78%1.47B
66.64%1.47B
-21.77%880.30M
-20.36%881.10M
-16.44%881.70M
-7.39%882.60M
23.99%1.13B
21.95%1.11B
15.46%1.06B
-2.42%953.00M
18.55%907.50M
58.56%907.20M
52.32%913.90M
42.10%976.60M
1.68%765.53M
49.23%572.14M
62.69%599.99M
87.90%687.26M
103.92%752.85M
18.05%383.39M
140.28%368.80M
--365.75M
--369.19M
363.99%324.78M
143.76%153.48M
----
--0.00
--70.00M
--62.96M
--107.76M
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
17.89%22.40M
24.44%33.10M
15.53%30.50M
-21.58%22.90M
-10.38%19.00M
18.22%26.60M
20.00%26.40M
29.78%29.20M
--21.20M
--22.50M
--22.00M
--22.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
69.49%20.00M
69.49%20.00M
111.58%20.10M
111.58%20.10M
0.00%11.80M
0.00%11.80M
-20.17%9.50M
-12.84%9.50M
-11.28%11.80M
-11.28%11.80M
-10.53%11.90M
-24.31%10.90M
-27.72%13.30M
-22.22%13.30M
-6.34%13.30M
-4.64%14.40M
10.18%18.40M
2.40%17.10M
-18.39%14.20M
-12.21%15.10M
-20.48%16.70M
-20.85%16.70M
-17.54%17.40M
-18.48%17.20M
-16.00%21.00M
-27.99%21.10M
-8.66%21.10M
1.93%21.10M
2.04%25.00M
20.08%29.30M
7.94%23.10M
-3.27%20.70M
51.23%24.50M
51.85%24.40M
36.44%21.40M
56.88%21.40M
-5.79%16.20M
-2.55%16.07M
-1.46%15.68M
-5.51%13.64M
1.05%17.20M
-1.30%16.49M
-2.53%15.92M
-8.66%14.44M
-8.44%17.02M
-6.11%16.71M
-4.79%16.33M
-4.94%15.80M
-1.45%18.59M
--17.79M
--17.15M
--16.63M
--18.86M
其他非流动负债
6.97%161.20M
11.30%166.50M
5.36%159.10M
5.58%160.70M
0.33%150.70M
11.48%149.60M
29.84%151.00M
150.74%152.20M
135.05%150.20M
208.51%134.20M
272.76%116.30M
53.28%60.70M
46.22%63.90M
-0.91%43.50M
28.93%31.20M
47.76%39.60M
67.43%43.70M
25.79%43.90M
-28.40%24.20M
-21.18%26.80M
-28.69%26.10M
-5.16%34.90M
-12.44%33.80M
-12.82%34.00M
-12.02%36.60M
-18.76%36.80M
-8.75%38.60M
0.00%39.00M
-0.95%41.60M
18.28%45.30M
-56.66%42.30M
-59.71%39.00M
-55.37%42.00M
-69.78%38.30M
-38.47%97.60M
-38.89%96.80M
-77.89%94.10M
-69.65%126.73M
340.90%158.62M
365.81%158.41M
1105.10%425.61M
1111.95%417.63M
4.13%35.98M
-12.91%34.01M
-11.93%35.32M
-11.24%34.46M
-12.77%34.55M
-19.65%39.05M
-18.96%40.10M
--38.82M
--39.61M
--48.60M
--49.48M
非流动负债总额
0.10%5.41B
2.59%5.44B
3.34%5.37B
5.89%5.38B
10.83%5.40B
5.41%5.31B
45.44%5.19B
45.54%5.08B
113.17%4.87B
120.80%5.03B
56.41%3.57B
52.75%3.49B
0.32%2.29B
20.30%2.28B
-5.69%2.28B
-5.05%2.28B
-5.96%2.28B
8.99%1.90B
39.37%2.42B
39.31%2.41B
40.62%2.42B
74.70%1.74B
76.08%1.74B
78.11%1.73B
78.09%1.72B
-21.38%995.30M
-23.49%986.10M
-21.80%969.30M
-15.48%968.00M
14.95%1.27B
13.22%1.29B
9.04%1.24B
-4.44%1.15B
7.96%1.10B
29.27%1.14B
25.22%1.14B
-5.04%1.20B
-22.72%1.02B
95.69%880.57M
109.43%907.73M
192.36%1.26B
203.96%1.32B
17.19%449.98M
99.57%433.42M
566.71%431.68M
584.19%434.27M
204.29%383.98M
69.78%217.18M
-62.53%64.75M
--63.47M
--126.19M
--127.92M
--172.79M
总负债
0.23%6.25B
1.83%6.17B
3.65%6.08B
7.24%6.14B
12.04%6.24B
7.19%6.06B
44.33%5.86B
42.52%5.72B
104.82%5.57B
111.43%5.66B
54.15%4.06B
51.39%4.02B
5.19%2.72B
15.33%2.67B
-8.86%2.63B
-8.30%2.65B
-6.62%2.58B
13.69%2.32B
43.67%2.89B
42.16%2.89B
36.93%2.77B
62.95%2.04B
68.10%2.01B
63.68%2.04B
60.78%2.02B
-27.18%1.25B
-29.63%1.20B
-26.02%1.24B
-19.77%1.26B
9.54%1.72B
11.23%1.70B
7.17%1.68B
-3.19%1.57B
-5.47%1.57B
2.35%1.53B
1.67%1.57B
0.95%1.62B
0.24%1.66B
142.06%1.49B
135.84%1.54B
148.06%1.60B
155.80%1.66B
9.52%617.26M
55.66%654.05M
45.93%646.46M
37.75%647.47M
97.86%563.59M
33.90%420.19M
28.63%443.00M
--470.04M
--284.83M
--313.81M
--344.41M
所有者权益
普通股权益
--0.00
--0.00
--1.70M
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--8.00M
--4.70M
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
44.26%8.80M
--1.70M
--18.20M
--15.50M
110.34%6.10M
--0.00
--0.00
-100.00%0.00
-51.67%2.90M
--0.00
-100.00%0.00
--11.50M
--6.00M
-100.00%0.00
-93.73%7.30M
-100.00%0.00
-100.00%0.00
-15.14%113.20M
-13.08%116.50M
-51.79%130.70M
-53.40%123.80M
-49.27%133.40M
-48.90%134.03M
10.21%271.12M
9.04%265.64M
-11.31%262.97M
-11.38%262.28M
-16.34%246.00M
-15.40%243.62M
4.58%296.49M
7.73%295.95M
7.07%294.04M
5.94%287.98M
5.94%283.50M
--274.71M
--274.62M
--271.84M
--267.60M
留存收益
29.58%1.07B
21.25%1.08B
23.24%1.10B
21.87%1.03B
18.19%827.80M
61.93%894.50M
44.98%889.60M
40.23%846.70M
119.77%700.40M
79.53%552.40M
80.63%613.60M
95.09%603.80M
58.24%318.70M
-12.04%307.70M
-5.01%339.70M
-1.71%309.50M
-53.58%201.40M
-31.30%349.80M
-35.14%357.60M
-42.88%314.90M
-5.22%433.90M
7.38%509.20M
9.36%551.30M
23.03%551.30M
32.89%457.80M
-25.24%474.20M
-19.64%504.10M
-25.66%448.10M
-40.29%344.50M
11.34%634.30M
11.01%627.30M
8.34%602.80M
18.58%577.00M
17.77%569.70M
14.04%565.10M
13.24%556.40M
11.53%486.60M
10.49%483.76M
5.66%495.54M
5.56%491.33M
6.90%436.29M
7.10%437.85M
9.02%469.00M
10.58%465.47M
10.11%408.13M
10.62%408.83M
13.29%430.19M
12.62%420.94M
13.98%370.64M
--369.59M
--379.73M
--373.76M
--325.18M
不影响留存收益的损益
-11.11%-1.00M
-11.11%-1.00M
-11.11%-1.00M
-11.11%-1.00M
0.00%-900.00K
0.00%-900.00K
0.00%-900.00K
0.00%-900.00K
0.00%-900.00K
0.00%-900.00K
0.00%-900.00K
0.00%-900.00K
0.00%-900.00K
0.00%-900.00K
0.00%-900.00K
0.00%-900.00K
0.00%-900.00K
0.00%-900.00K
0.00%-900.00K
0.00%-900.00K
0.00%-900.00K
0.00%-900.00K
0.00%-900.00K
0.00%-900.00K
0.00%-900.00K
30.77%-900.00K
10.00%-900.00K
40.00%-900.00K
30.77%-900.00K
-8.33%-1.30M
-150.00%-1.00M
-275.00%-1.50M
-116.67%-1.30M
-104.08%-1.20M
17.01%-400.00K
25.93%-400.00K
-17.19%-600.00K
-370.40%-588.00K
---482.00K
---540.00K
---512.00K
---125.00K
----
----
----
--0.00
----
----
----
----
----
----
----
非控制性权益
--21.40M
--19.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
--2.60M
--2.60M
--2.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
32.19%1.09B
23.47%1.10B
23.44%1.10B
20.74%1.03B
17.42%826.90M
62.03%893.60M
45.05%888.70M
41.62%853.80M
121.59%704.20M
79.76%551.50M
80.84%612.70M
89.95%602.90M
57.17%317.80M
-16.43%306.80M
-8.97%338.80M
-1.64%317.40M
-53.58%202.20M
-28.16%367.10M
-32.38%372.20M
-41.68%322.70M
-4.66%435.60M
7.97%511.00M
6.94%550.40M
22.09%553.30M
32.97%456.90M
-26.08%473.30M
-17.82%514.70M
-24.63%453.20M
-50.12%343.60M
-6.53%640.30M
-9.94%626.30M
-11.55%601.30M
11.22%688.90M
10.99%685.00M
-9.24%695.40M
-10.13%679.80M
-11.36%619.40M
-11.83%617.20M
7.16%766.17M
6.68%756.44M
-0.83%698.74M
-0.68%700.00M
-1.27%715.00M
0.02%709.09M
7.72%704.63M
9.39%704.79M
10.68%724.23M
9.81%708.92M
10.35%654.14M
--644.29M
--654.36M
--645.60M
--592.78M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
