Caterpillar Inc
CAT412.880USD
+8.240+2.04%
收盘 07/16, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/17, 09:30 (美东)
194.48B总市值
19.57市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
经营活动现金流量（间接法）
持续经营活动现金净额
-37.18%1.29B
-15.24%3.39B
-12.09%3.57B
-7.02%3.02B
30.45%2.05B
46.15%4.00B
63.64%4.06B
45.50%3.25B
402.56%1.57B
93.98%2.74B
42.59%2.48B
5.43%2.23B
-83.77%313.00M
-31.85%1.41B
0.35%1.74B
52.26%2.12B
70.62%1.93B
-14.87%2.07B
125.49%1.73B
-46.25%1.39B
0.80%1.13B
16.85%2.43B
-44.76%769.00M
20.48%2.59B
19.89%1.12B
285.03%2.08B
12.17%1.39B
-9.82%2.15B
-39.36%935.00M
-67.43%541.00M
5.98%1.24B
2.89%2.38B
215.34%1.54B
-9.48%1.66B
-22.24%1.17B
10.87%2.31B
-61.50%489.00M
-1.92%1.83B
-26.61%1.51B
-6.66%2.09B
-33.05%1.27B
-27.48%1.87B
-32.01%2.05B
-29.41%2.24B
33.22%1.90B
31.23%2.58B
143.39%3.02B
90.56%3.17B
352.06%1.42B
--1.97B
--1.24B
--1.66B
--315.00M
持续经营净收入
-29.82%2.00B
4.38%2.79B
-11.82%2.46B
-8.31%2.68B
46.96%2.85B
83.84%2.67B
36.91%2.79B
74.78%2.92B
26.35%1.94B
-31.42%1.45B
42.86%2.04B
18.32%1.67B
0.39%1.54B
171.79%2.12B
112.82%1.43B
208.06%1.41B
40.07%1.53B
-28.90%780.00M
-55.09%671.00M
-71.65%459.00M
-41.99%1.09B
4.58%1.10B
-13.49%1.49B
-5.04%1.62B
13.02%1.88B
180.75%1.05B
62.77%1.73B
112.33%1.71B
759.28%1.67B
-11.31%-1.30B
274.91%1.06B
45.21%803.00M
-28.68%194.00M
-456.88%-1.17B
-23.72%283.00M
-22.22%553.00M
-75.58%272.00M
-57.14%327.00M
-63.66%371.00M
-29.04%711.00M
20.43%1.11B
-24.16%763.00M
7.47%1.02B
3.83%1.00B
4.88%925.00M
43.71%1.01B
-44.18%950.00M
-43.53%965.00M
-45.25%882.00M
--700.00M
--1.70B
--1.71B
--1.61B
持续经营损益
3.05%540.00M
1.83%555.00M
3.43%543.00M
-2.03%531.00M
-1.50%524.00M
-63.25%545.00M
-4.72%525.00M
-1.99%542.00M
-4.49%532.00M
153.07%1.48B
-7.08%551.00M
-5.79%553.00M
-4.95%557.00M
-5.02%586.00M
0.00%593.00M
-3.45%587.00M
-4.56%586.00M
-4.19%617.00M
-8.06%593.00M
-6.03%608.00M
-4.21%614.00M
-8.13%644.00M
-7.59%645.00M
-5.69%647.00M
-5.87%641.00M
-3.18%701.00M
-3.46%698.00M
-4.72%686.00M
-4.08%681.00M
-47.31%724.00M
-4.99%723.00M
-4.51%720.00M
-4.05%710.00M
77.52%1.37B
0.40%761.00M
-0.92%754.00M
-1.73%740.00M
-2.64%774.00M
-5.01%758.00M
-3.55%761.00M
-3.59%753.00M
-3.52%795.00M
2.44%798.00M
3.68%789.00M
8.02%781.00M
-37.72%824.00M
8.19%779.00M
10.45%761.00M
9.38%723.00M
--1.32B
--720.00M
--689.00M
--661.00M
递延税费
29.63%-38.00M
-102.78%-292.00M
-110.75%-196.00M
51.83%-79.00M
71.73%-54.00M
-414.29%-144.00M
-40.91%-93.00M
10.87%-164.00M
-92.93%-191.00M
54.84%-28.00M
83.03%-66.00M
-348.78%-184.00M
-190.83%-99.00M
-72.22%-62.00M
-6383.33%-389.00M
21.15%-41.00M
445.00%109.00M
-228.57%-36.00M
---6.00M
---52.00M
--20.00M
-87.27%28.00M
----
----
----
-81.86%220.00M
----
----
----
381.44%1.21B
----
----
----
-40.39%-431.00M
----
----
----
---307.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非现金项目
213.04%78.00M
158.90%189.00M
17.17%116.00M
3172.73%338.00M
-110.01%-69.00M
297.30%73.00M
19.28%99.00M
-110.89%-11.00M
1425.00%689.00M
94.85%-37.00M
-31.97%83.00M
20.24%101.00M
50.00%-52.00M
-238.54%-719.00M
-62.11%122.00M
-67.94%84.00M
-137.14%-104.00M
0.58%519.00M
72.19%322.00M
-25.57%262.00M
218.18%280.00M
-40.76%516.00M
1.63%187.00M
18.12%352.00M
-40.54%88.00M
91.43%871.00M
73.58%184.00M
58.51%298.00M
-50.99%148.00M
-62.11%455.00M
-61.03%106.00M
89.90%188.00M
12.27%302.00M
332.01%1.20B
16.24%272.00M
-42.11%99.00M
627.45%269.00M
23.01%278.00M
168.97%234.00M
36.80%171.00M
-144.35%-51.00M
115.24%226.00M
-38.30%87.00M
-9.42%125.00M
17.35%115.00M
38.16%105.00M
167.79%141.00M
436.59%138.00M
644.44%98.00M
--76.00M
---208.00M
---41.00M
---18.00M
营运资金变化
-7.56%-1.29B
-82.36%151.00M
-12.64%643.00M
-971.43%-450.00M
14.01%-1.20B
743.61%856.00M
679.53%736.00M
-146.67%-42.00M
14.17%-1.40B
74.07%-133.00M
-807.14%-127.00M
21.62%90.00M
-740.21%-1.63B
-367.19%-513.00M
-109.09%-14.00M
-35.09%74.00M
77.88%-194.00M
28.86%192.00M
109.89%154.00M
480.00%114.00M
41.22%-877.00M
119.66%149.00M
-27.94%-1.56B
94.45%-30.00M
4.42%-1.49B
-37.32%-758.00M
-87.52%-1.22B
-180.63%-541.00M
-564.58%-1.56B
-180.70%-552.00M
-347.59%-649.00M
-26.18%671.00M
142.42%336.00M
-10.35%684.00M
-201.40%-145.00M
104.27%909.00M
-45.05%-792.00M
777.01%763.00M
-2.05%143.00M
38.63%445.00M
-818.42%-546.00M
-86.51%87.00M
-87.28%146.00M
-75.40%321.00M
127.24%76.00M
584.96%645.00M
217.86%1.15B
288.04%1.30B
85.61%-279.00M
---133.00M
---974.00M
---694.00M
---1.94B
-应收款项（增）减
291.36%155.00M
-10.17%-130.00M
47.26%215.00M
-20.59%-164.00M
75.38%-81.00M
79.83%-118.00M
78.05%146.00M
-120.76%-136.00M
11.56%-329.00M
37.30%-585.00M
382.35%82.00M
227.50%655.00M
31.49%-372.00M
-2909.68%-933.00M
-94.28%17.00M
-70.41%200.00M
-208.60%-543.00M
87.89%-31.00M
-49.92%297.00M
4325.00%676.00M
433.33%500.00M
71.36%-256.00M
2795.45%593.00M
95.76%-16.00M
53.99%-150.00M
-28.45%-894.00M
-69.23%-22.00M
-323.60%-377.00M
7.65%-326.00M
-132.78%-696.00M
-102.34%-13.00M
-115.92%-89.00M
-2621.43%-353.00M
-299.33%-299.00M
140.26%555.00M
48.28%559.00M
133.33%14.00M
285.19%150.00M
117.92%231.00M
115.43%377.00M
116.22%6.00M
75.45%-81.00M
-85.56%106.00M
-15.87%175.00M
-116.59%-37.00M
-118.54%-330.00M
641.41%734.00M
284.07%208.00M
48.67%223.00M
---151.00M
--99.00M
---113.00M
--150.00M
-存货（增）减
-125.51%-990.00M
-65.38%367.00M
-201.47%-138.00M
-29.94%-204.00M
68.71%-439.00M
112.42%1.06B
112.53%136.00M
83.83%-157.00M
-35.95%-1.40B
227.62%499.00M
-6.79%-1.08B
-86.02%-971.00M
-57.08%-1.03B
-472.38%-391.00M
-17033.33%-1.02B
-231.82%-522.00M
-21.44%-657.00M
-88.95%105.00M
103.17%6.00M
21.47%396.00M
33.46%-541.00M
290.95%950.00M
69.22%-189.00M
180.49%326.00M
-1.25%-813.00M
25.26%243.00M
23.35%-614.00M
-65.98%-405.00M
-80.86%-803.00M
-75.06%194.00M
-3180.77%-801.00M
-164.38%-244.00M
-500.00%-444.00M
-45.75%778.00M
-94.88%26.00M
-9.98%379.00M
16.85%-74.00M
49.38%1.43B
220.95%508.00M
349.11%421.00M
67.04%-89.00M
28.51%960.00M
-176.78%-420.00M
-116.00%-169.00M
-187.66%-270.00M
-62.06%747.00M
405.59%547.00M
217.20%1.06B
115.11%308.00M
--1.97B
---179.00M
---901.00M
---2.04B
-其他流动资产变化
15.00%69.00M
2.69%-217.00M
112.77%100.00M
-53.85%-40.00M
-43.93%60.00M
16.48%-223.00M
262.07%47.00M
-100.00%-26.00M
8.08%107.00M
-13.62%-267.00M
-115.68%-29.00M
87.38%-13.00M
76.79%99.00M
-26.34%-235.00M
2412.50%185.00M
-339.53%-103.00M
212.00%56.00M
-93.75%-186.00M
-103.57%-8.00M
124.29%43.00M
-13.64%-50.00M
72.80%-96.00M
1.82%224.00M
-2066.67%-177.00M
-126.67%-44.00M
-541.82%-353.00M
53.85%220.00M
147.37%9.00M
163.22%165.00M
-115.07%-55.00M
1121.43%143.00M
-205.56%-19.00M
-80.00%-261.00M
45.42%365.00M
92.75%-14.00M
108.87%18.00M
-150.35%-145.00M
228.06%251.00M
-19400.00%-193.00M
-54.96%-203.00M
1007.69%288.00M
-884.00%-196.00M
-96.15%1.00M
7.09%-131.00M
-36.59%26.00M
-90.81%25.00M
131.33%26.00M
-45.36%-141.00M
-74.38%41.00M
--272.00M
---83.00M
---97.00M
--160.00M
-其他流动负债变化
-24.36%413.00M
48.36%-173.00M
5.88%216.00M
-2836.36%-323.00M
-17.40%546.00M
-193.86%-335.00M
418.75%204.00M
84.29%-11.00M
152.29%661.00M
-32.56%-114.00M
-152.89%-64.00M
-169.23%-70.00M
551.72%262.00M
72.52%-86.00M
145.15%121.00M
85.06%-26.00M
-1.75%-58.00M
-24.21%-313.00M
81.72%-268.00M
-6.10%-174.00M
-127.14%-57.00M
29.21%-252.00M
-33.15%-1.47B
-127.78%-164.00M
638.46%210.00M
6.56%-356.00M
-157.85%-1.10B
-129.75%-72.00M
-122.94%-39.00M
-305.32%-381.00M
-110.34%-427.00M
300.00%242.00M
709.52%170.00M
90.01%-94.00M
-1066.67%-203.00M
-142.61%-121.00M
61.54%21.00M
-114.84%-941.00M
-27.59%21.00M
342.74%284.00M
-83.54%13.00M
-90.43%-438.00M
-27.50%29.00M
-53.95%-117.00M
174.53%79.00M
75.43%-230.00M
117.09%40.00M
-128.04%-76.00M
-134.98%-106.00M
---936.00M
---234.00M
--271.00M
--303.00M
非持续经营活动现金净额
经营活动现金净额
-37.18%1.29B
-15.24%3.39B
-12.09%3.57B
-7.02%3.02B
30.45%2.05B
46.15%4.00B
63.64%4.06B
45.50%3.25B
402.56%1.57B
93.98%2.74B
42.59%2.48B
5.43%2.23B
-83.77%313.00M
-31.85%1.41B
0.35%1.74B
52.26%2.12B
70.62%1.93B
-14.87%2.07B
125.49%1.73B
-46.25%1.39B
0.80%1.13B
16.85%2.43B
-44.76%769.00M
20.48%2.59B
19.89%1.12B
285.03%2.08B
12.17%1.39B
-9.82%2.15B
-39.36%935.00M
-67.43%541.00M
5.98%1.24B
2.89%2.38B
215.34%1.54B
-9.48%1.66B
-22.24%1.17B
10.87%2.31B
-61.50%489.00M
-1.92%1.83B
-26.61%1.51B
-6.66%2.09B
-33.05%1.27B
-27.48%1.87B
-32.01%2.05B
-29.41%2.24B
33.22%1.90B
31.23%2.58B
143.39%3.02B
90.56%3.17B
352.06%1.42B
--1.97B
--1.24B
--1.66B
--315.00M
投资活动现金流量
持续投资活动现金净额
32.36%769.00M
34.59%856.00M
-10.58%524.00M
1.72%532.00M
2.65%581.00M
16.91%636.00M
39.86%586.00M
32.07%523.00M
38.05%566.00M
37.03%544.00M
21.10%419.00M
47.21%396.00M
110.26%410.00M
-1.24%397.00M
6.46%346.00M
-5.28%269.00M
-41.27%195.00M
-14.83%402.00M
34.85%325.00M
-38.92%284.00M
-1.78%332.00M
-19.04%472.00M
-40.93%241.00M
-5.10%465.00M
-32.26%338.00M
46.12%583.00M
92.45%408.00M
71.33%490.00M
81.45%499.00M
-0.50%399.00M
-47.78%212.00M
-56.34%286.00M
-51.50%275.00M
-48.39%401.00M
-34.52%406.00M
47.19%655.00M
-13.96%567.00M
0.39%777.00M
1.97%620.00M
-17.29%445.00M
18.74%659.00M
-25.00%774.00M
-16.83%608.00M
-31.29%538.00M
-47.44%555.00M
-18.93%1.03B
-21.73%731.00M
-9.79%783.00M
19.46%1.06B
--1.27B
--934.00M
--868.00M
--884.00M
资本性支出
24.73%918.00M
21.43%1.04B
-7.43%723.00M
1.70%719.00M
-1.87%736.00M
20.62%854.00M
26.58%781.00M
18.82%707.00M
10.46%750.00M
-9.81%708.00M
5.11%617.00M
-0.17%595.00M
34.72%679.00M
25.80%785.00M
19.07%587.00M
32.44%596.00M
-8.03%504.00M
-23.25%624.00M
-21.87%493.00M
-33.63%450.00M
0.18%548.00M
3.30%813.00M
4.99%631.00M
-12.06%678.00M
-27.74%547.00M
12.59%787.00M
17.15%601.00M
25.37%771.00M
48.72%757.00M
-3.98%699.00M
-13.78%513.00M
-28.90%615.00M
-31.22%509.00M
-31.58%728.00M
-18.04%595.00M
34.11%865.00M
-10.41%740.00M
6.72%1.06B
-14.29%726.00M
-18.97%645.00M
11.77%826.00M
-22.29%997.00M
-12.32%847.00M
-17.51%796.00M
-40.02%739.00M
-17.23%1.28B
-21.53%966.00M
-17.24%965.00M
9.12%1.23B
--1.55B
--1.23B
--1.17B
--1.13B
固定资产交易的净现金流
32.36%769.00M
34.59%856.00M
-10.58%524.00M
1.72%532.00M
2.65%581.00M
16.91%636.00M
39.86%586.00M
32.07%523.00M
38.05%566.00M
37.03%544.00M
21.10%419.00M
47.21%396.00M
110.26%410.00M
-1.24%397.00M
6.46%346.00M
-5.28%269.00M
-41.27%195.00M
-14.83%402.00M
34.85%325.00M
-38.92%284.00M
-1.78%332.00M
-19.04%472.00M
-40.93%241.00M
-5.10%465.00M
-32.26%338.00M
46.12%583.00M
92.45%408.00M
71.33%490.00M
81.45%499.00M
-0.50%399.00M
-47.78%212.00M
-56.34%286.00M
-51.50%275.00M
-48.39%401.00M
-34.52%406.00M
47.19%655.00M
-13.96%567.00M
0.39%777.00M
1.97%620.00M
-17.29%445.00M
18.74%659.00M
-25.00%774.00M
-16.83%608.00M
-31.29%538.00M
-47.44%555.00M
-18.93%1.03B
-21.73%731.00M
-9.79%783.00M
19.46%1.06B
--1.27B
--934.00M
--868.00M
--884.00M
业务交易的净现金流
-71.43%12.00M
-40.00%6.00M
---6.00M
---103.00M
400.00%42.00M
--10.00M
--0.00
-100.00%0.00
---14.00M
-100.00%0.00
100.00%0.00
--1.00M
-100.00%0.00
8.33%13.00M
---5.00M
-100.00%0.00
--28.00M
-68.42%12.00M
-100.00%0.00
--13.00M
----
1800.00%38.00M
50.00%3.00M
--0.00
-100.00%0.00
-71.43%2.00M
0.00%2.00M
-100.00%0.00
--12.00M
--7.00M
--2.00M
--91.00M
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
33.33%4.00M
-89.47%6.00M
-99.21%1.00M
1184.62%167.00M
-98.48%3.00M
-16.18%57.00M
6200.00%126.00M
-86.73%13.00M
3.68%197.00M
-90.30%68.00M
-99.35%2.00M
--98.00M
--190.00M
--701.00M
--308.00M
--0.00
投资产品交易的净现金流
-53.27%744.00M
-169.29%-291.00M
95.70%-102.00M
228.23%427.00M
627.15%1.59B
200.24%420.00M
-504.43%-2.37B
-344.00%-333.00M
65.49%-302.00M
18.16%-419.00M
274.18%587.00M
64.95%-75.00M
-114.46%-875.00M
-1247.37%-512.00M
-240.40%-337.00M
-78.33%-214.00M
-177.55%-408.00M
-147.50%-38.00M
-33.78%-99.00M
-400.00%-120.00M
-182.69%-147.00M
277.78%80.00M
-185.06%-74.00M
52.00%-24.00M
88.39%-52.00M
-228.57%-45.00M
151.48%87.00M
-6.38%-50.00M
-7566.67%-448.00M
-84.02%35.00M
-704.76%-169.00M
22.95%-47.00M
124.00%6.00M
165.18%219.00M
85.42%-21.00M
-60.53%-61.00M
-56.25%-25.00M
-185.06%-336.00M
-653.85%-144.00M
91.93%-38.00M
-420.00%-16.00M
558.33%395.00M
121.31%26.00M
-177.06%-471.00M
120.00%5.00M
151.72%60.00M
-106.78%-122.00M
51.84%-170.00M
66.22%-25.00M
---116.00M
---59.00M
---353.00M
---74.00M
其他投资活动的净现金流
-70.53%-162.00M
-45.98%-508.00M
14.11%-408.00M
-49.85%-514.00M
-147.74%-95.00M
-390.00%-348.00M
-2259.09%-475.00M
-226.67%-343.00M
810.71%199.00M
225.00%120.00M
-92.97%22.00M
86.13%-105.00M
-128.57%-28.00M
2.04%-96.00M
50.48%313.00M
-444.60%-757.00M
-63.16%98.00M
55.45%-98.00M
462.16%208.00M
66.01%-139.00M
27.27%266.00M
-27.91%-220.00M
237.04%37.00M
43.82%-409.00M
54.81%209.00M
2.27%-172.00M
-125.71%-27.00M
-513.64%-728.00M
-23.30%135.00M
-540.00%-176.00M
-60.53%105.00M
204.14%176.00M
780.00%176.00M
109.20%40.00M
314.52%266.00M
24.89%-169.00M
-83.87%20.00M
-75.40%-435.00M
-29.17%-124.00M
59.17%-225.00M
130.17%124.00M
-28.50%-248.00M
80.53%-96.00M
-41.28%-551.00M
13.66%-411.00M
69.80%-193.00M
11.33%-493.00M
63.03%-390.00M
17.65%-476.00M
---639.00M
---556.00M
---1.05B
---578.00M
非持续投资活动现金净额
投资活动现金净额
-118.27%-175.00M
-197.65%-1.65B
69.72%-1.04B
39.78%-722.00M
240.26%958.00M
34.28%-554.00M
-1907.89%-3.44B
-108.52%-1.20B
47.98%-683.00M
15.02%-843.00M
150.67%190.00M
53.63%-575.00M
-175.26%-1.31B
-88.59%-992.00M
-73.61%-375.00M
-133.96%-1.24B
-123.94%-477.00M
8.36%-526.00M
21.45%-216.00M
40.98%-530.00M
-17.68%-213.00M
28.07%-574.00M
20.52%-275.00M
29.18%-898.00M
77.38%-181.00M
-49.72%-798.00M
-26.28%-346.00M
-1821.21%-1.27B
-760.22%-800.00M
-275.35%-533.00M
-70.19%-274.00M
92.54%-66.00M
83.74%-93.00M
90.80%-142.00M
81.75%-161.00M
-25.18%-885.00M
-48.96%-572.00M
-147.44%-1.54B
-42.03%-882.00M
50.70%-707.00M
59.49%-384.00M
35.54%-624.00M
51.41%-621.00M
-6.94%-1.43B
35.02%-948.00M
47.33%-968.00M
-50.71%-1.28B
31.86%-1.34B
5.01%-1.46B
---1.84B
---848.00M
---1.97B
---1.54B
融资活动现金流量
持续融资活动现金净额
10.08%-4.50B
85.95%-426.00M
13.57%-1.21B
-110.27%-2.93B
-352.08%-5.00B
-170.08%-3.03B
38.24%-1.40B
35.98%-1.39B
35.51%-1.11B
-91.64%-1.12B
17.44%-2.27B
-55.21%-2.18B
-414.10%-1.72B
62.00%-586.00M
-174.60%-2.75B
-278.37%-1.40B
127.31%546.00M
-2.32%-1.54B
-5100.00%-1.00B
157.12%786.00M
-19.34%-2.00B
-5.24%-1.51B
101.22%20.00M
-3831.43%-1.38B
-211.34%-1.68B
-6.63%-1.43B
-1.54%-1.65B
97.77%-35.00M
-161.28%-538.00M
-200.45%-1.34B
1.76%-1.62B
-190.04%-1.57B
274.90%878.00M
-377.64%-447.00M
28.37%-1.65B
52.08%-542.00M
19.29%-502.00M
155.56%161.00M
28.95%-2.30B
-161.74%-1.13B
62.33%-622.00M
103.35%63.00M
-116.58%-3.24B
209.24%1.83B
-402.94%-1.65B
-560.70%-1.88B
-887.37%-1.50B
-161.88%-1.68B
-45.01%545.00M
---285.00M
--190.00M
--2.71B
--991.00M
债务发行/偿还的净现金流
-188.29%-98.00M
121.96%930.00M
159.76%248.00M
-175.27%-490.00M
281.97%111.00M
10.85%419.00M
-68.70%-415.00M
227.15%651.00M
77.57%-61.00M
-63.86%378.00M
67.84%-246.00M
20.62%-512.00M
-126.03%-272.00M
195.00%1.05B
-36.12%-765.00M
-145.49%-645.00M
386.30%1.04B
-211.90%-1.10B
-132.00%-562.00M
233.65%1.42B
13.51%-365.00M
-140.39%-353.00M
547.96%1.76B
-60.47%425.00M
-249.12%-422.00M
180.18%874.00M
72.55%-392.00M
188.11%1.07B
-79.11%283.00M
-3937.04%-1.09B
-20.61%-1.43B
-1255.56%-1.22B
15155.56%1.35B
-104.29%-27.00M
-246.20%-1.18B
84.64%-90.00M
-105.62%-9.00M
42.21%630.00M
3.66%-342.00M
-128.70%-586.00M
-49.04%160.00M
128.11%443.00M
-116.13%-355.00M
-9.69%2.04B
-37.70%314.00M
-138.81%-1.58B
12.76%2.20B
243.10%2.26B
-55.98%504.00M
--4.06B
--1.95B
---1.58B
--1.15B
普通股发行/偿还的净现金流
16.56%-3.72B
77.24%-635.00M
-140.68%-775.00M
-26.51%-1.80B
-950.12%-4.46B
-219.95%-2.79B
76.78%-322.00M
-33.02%-1.43B
49.88%-425.00M
15.59%-872.00M
-1.09%-1.39B
-455.44%-1.07B
-1404.62%-848.00M
-968.07%-1.03B
-1243.33%-1.37B
-160.81%-193.00M
106.10%65.00M
120.34%119.00M
110.36%120.00M
94.35%-74.00M
-41.01%-1.07B
67.08%-585.00M
-62.18%-1.16B
-103.73%-1.31B
-115.38%-756.00M
-934.27%-1.78B
-364.44%-714.00M
-730.39%-643.00M
-1747.37%-351.00M
587.10%213.00M
3957.14%270.00M
5200.00%102.00M
57.78%-19.00M
247.62%31.00M
99.53%-7.00M
98.39%-2.00M
87.77%-45.00M
-200.00%-21.00M
39.46%-1.50B
-221.57%-124.00M
77.64%-368.00M
-58.82%21.00M
-152.91%-2.48B
110.71%102.00M
-20675.00%-1.65B
363.64%51.00M
-6218.75%-979.00M
-5388.89%-952.00M
14.29%8.00M
--11.00M
--16.00M
--18.00M
--7.00M
现金股利支付
4.01%674.00M
2.72%680.00M
3.02%683.00M
2.75%635.00M
4.52%648.00M
6.77%662.00M
4.74%663.00M
4.39%618.00M
4.20%620.00M
3.51%620.00M
4.28%633.00M
4.96%592.00M
5.87%595.00M
6.96%599.00M
8.78%607.00M
1.08%564.00M
-0.88%562.00M
-1.41%560.00M
-3.46%558.00M
13.41%558.00M
14.78%567.00M
12.03%568.00M
13.11%578.00M
5.58%492.00M
5.78%494.00M
9.27%507.00M
10.85%511.00M
2.64%466.00M
3.32%467.00M
2.88%464.00M
2.44%461.00M
0.89%454.00M
0.89%452.00M
0.67%451.00M
-2.81%450.00M
6.64%450.00M
5.66%448.00M
5.91%448.00M
5.23%463.00M
12.83%422.00M
10.70%424.00M
11.02%423.00M
13.40%440.00M
9.36%374.00M
--383.00M
-43.97%381.00M
14.45%388.00M
14.00%342.00M
-100.00%0.00
--680.00M
--339.00M
--300.00M
--298.00M
其他融资活动的净现金流额
----
---41.00M
----
----
----
100.00%0.00
----
----
----
---9.00M
50.00%-1.00M
--0.00
100.00%0.00
--0.00
---2.00M
--0.00
-100.00%-2.00M
100.00%0.00
--0.00
-100.00%0.00
66.67%-1.00M
95.45%-1.00M
100.00%0.00
200.00%1.00M
0.00%-3.00M
-1000.00%-22.00M
-2700.00%-28.00M
---1.00M
50.00%-3.00M
---2.00M
87.50%-1.00M
--0.00
---6.00M
--0.00
-500.00%-8.00M
----
-100.00%0.00
-100.00%0.00
-93.55%2.00M
-98.39%1.00M
-83.87%10.00M
-13.04%20.00M
101.33%31.00M
102.34%62.00M
87.88%62.00M
100.63%23.00M
-61.92%-2.33B
-157.83%-2.64B
-75.91%33.00M
---3.68B
---1.44B
--4.57B
--137.00M
非持续融资活动现金净额
融资活动现金净额
10.08%-4.50B
85.95%-426.00M
13.57%-1.21B
-110.27%-2.93B
-352.08%-5.00B
-170.08%-3.03B
38.24%-1.40B
35.98%-1.39B
35.51%-1.11B
-91.64%-1.12B
17.44%-2.27B
-55.21%-2.18B
-414.10%-1.72B
62.00%-586.00M
-174.60%-2.75B
-278.37%-1.40B
127.31%546.00M
-2.32%-1.54B
-5100.00%-1.00B
157.12%786.00M
-19.34%-2.00B
-5.24%-1.51B
101.22%20.00M
-3831.43%-1.38B
-211.34%-1.68B
-6.63%-1.43B
-1.54%-1.65B
97.77%-35.00M
-161.28%-538.00M
-200.45%-1.34B
1.76%-1.62B
-190.04%-1.57B
274.90%878.00M
-377.64%-447.00M
28.37%-1.65B
52.08%-542.00M
19.29%-502.00M
155.56%161.00M
28.95%-2.30B
-161.74%-1.13B
62.33%-622.00M
103.35%63.00M
-116.58%-3.24B
209.24%1.83B
-402.94%-1.65B
-560.70%-1.88B
-887.37%-1.50B
-161.88%-1.68B
-45.01%545.00M
---285.00M
--190.00M
--2.71B
--991.00M
现金净流量
期初现金流
-1.27%6.90B
-13.95%5.64B
-41.20%4.35B
-26.94%4.96B
-0.40%6.99B
3.23%6.56B
22.76%7.39B
4.04%6.80B
-24.29%7.01B
-32.74%6.36B
-44.45%6.02B
-42.45%6.53B
-1.10%9.26B
1.39%9.45B
23.33%10.84B
59.20%11.35B
12.95%9.37B
17.43%9.32B
17.86%8.79B
-0.39%7.13B
5.10%8.29B
-1.37%7.94B
-14.21%7.46B
-9.70%7.16B
-5.17%7.89B
-16.68%8.05B
-15.45%8.69B
-16.86%7.93B
15.57%8.32B
57.97%9.66B
52.03%10.28B
61.99%9.54B
11.44%7.20B
1.11%6.11B
-13.51%6.76B
-22.17%5.89B
-12.00%6.46B
-0.59%6.05B
-1.34%7.82B
41.50%7.56B
20.72%7.34B
-4.33%6.08B
29.74%7.93B
-10.65%5.34B
10.77%6.08B
11.74%6.36B
19.73%6.11B
108.87%5.98B
79.59%5.49B
--5.69B
--5.10B
--2.86B
--3.06B
当期现金流变化
-64.75%-3.33B
194.35%1.25B
255.52%1.30B
-203.18%-617.00M
-830.88%-2.02B
-35.41%425.00M
-351.20%-834.00M
217.49%598.00M
92.05%-217.00M
453.76%658.00M
123.83%332.00M
0.00%-509.00M
-237.58%-2.73B
-495.74%-186.00M
-363.83%-1.39B
-130.64%-509.00M
270.83%1.99B
-86.80%47.00M
10.69%528.00M
451.83%1.66B
-58.74%-1.16B
328.21%356.00M
173.61%477.00M
-60.76%301.00M
-86.26%-732.00M
88.33%-156.00M
-3.51%-648.00M
2.54%767.00M
-116.82%-393.00M
-226.73%-1.34B
3.84%-626.00M
-14.81%748.00M
506.97%2.34B
154.83%1.05B
63.32%-651.00M
240.31%878.00M
-358.56%-574.00M
-67.12%414.00M
3.79%-1.77B
-90.01%258.00M
130.16%222.00M
556.16%1.26B
-846.96%-1.84B
1917.19%2.58B
-249.59%-736.00M
-38.69%-276.00M
-57.85%247.00M
-94.28%128.00M
354.92%492.00M
---199.00M
--586.00M
--2.24B
---193.00M
利率变动影响
280.00%54.00M
-844.44%-67.00M
62.71%-22.00M
122.03%13.00M
-2900.00%-30.00M
107.83%9.00M
18.06%-59.00M
-755.56%-59.00M
93.75%-1.00M
-475.00%-115.00M
-500.00%-72.00M
-40.00%9.00M
-33.33%-16.00M
-146.51%-20.00M
-220.00%-12.00M
7.14%15.00M
85.00%-12.00M
1333.33%43.00M
127.03%10.00M
207.69%14.00M
-2766.67%-80.00M
133.33%3.00M
24.49%-37.00M
83.33%-13.00M
-70.00%3.00M
-350.00%-9.00M
-281.48%-49.00M
-2050.00%-78.00M
11.11%10.00M
88.24%-2.00M
325.00%27.00M
140.00%4.00M
-18.18%9.00M
55.26%-17.00M
87.63%-12.00M
-225.00%-10.00M
126.19%11.00M
25.49%-38.00M
-169.44%-97.00M
115.09%8.00M
-23.53%-42.00M
-920.00%-51.00M
-1300.00%-36.00M
-130.43%-53.00M
-88.89%-34.00M
88.10%-5.00M
-25.00%3.00M
86.14%-23.00M
-148.65%-18.00M
---42.00M
--4.00M
---166.00M
--37.00M
期末现金流
-28.14%3.57B
-1.27%6.90B
-13.95%5.64B
-41.20%4.35B
-26.94%4.96B
-0.40%6.99B
3.23%6.56B
22.76%7.39B
4.04%6.80B
-24.29%7.01B
-32.74%6.36B
-44.45%6.02B
-42.45%6.53B
-1.10%9.26B
1.39%9.45B
23.33%10.84B
59.20%11.35B
12.95%9.37B
17.43%9.32B
17.86%8.79B
-0.39%7.13B
5.10%8.29B
-1.37%7.94B
-14.21%7.46B
-9.70%7.16B
-5.17%7.89B
-16.68%8.05B
-15.45%8.69B
-16.86%7.93B
16.07%8.32B
57.97%9.66B
52.03%10.28B
61.99%9.54B
10.96%7.17B
1.11%6.11B
-13.51%6.76B
-22.17%5.89B
-12.00%6.46B
-0.59%6.05B
-1.34%7.82B
41.50%7.56B
20.72%7.34B
-4.33%6.08B
29.74%7.93B
-10.65%5.34B
10.77%6.08B
11.74%6.36B
19.73%6.11B
108.87%5.98B
--5.49B
--5.69B
--5.10B
--2.86B
自由现金流
-71.81%371.00M
-25.18%2.36B
-13.21%2.85B
-9.44%2.30B
59.90%1.32B
55.05%3.15B
75.91%3.28B
55.19%2.54B
324.86%823.00M
223.92%2.03B
61.67%1.86B
7.62%1.64B
-125.70%-366.00M
-56.70%627.00M
-7.09%1.15B
61.74%1.52B
144.67%1.42B
-10.67%1.45B
799.28%1.24B
-50.73%941.00M
1.39%582.00M
25.08%1.62B
-82.55%138.00M
38.71%1.91B
222.47%574.00M
920.25%1.30B
8.65%791.00M
-22.07%1.38B
-82.77%178.00M
-116.93%-158.00M
26.39%728.00M
21.86%1.77B
511.55%1.03B
21.01%933.00M
-26.15%576.00M
0.49%1.45B
-156.53%-251.00M
-11.78%771.00M
-35.27%780.00M
0.14%1.44B
-61.66%444.00M
-32.61%874.00M
-41.28%1.21B
-34.62%1.44B
503.13%1.16B
211.78%1.30B
22700.00%2.05B
343.46%2.20B
123.59%192.00M
--416.00M
--9.00M
--497.00M
---814.00M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
