Badger Meter Inc
BMI192.010USD
-12.790-6.25%
收盘 07/23, 16:00（美东）报价延迟15分钟
192.010USD+192.010盘后交易 07/23, 20:00 (美东)
5.66B总市值
42.14市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-26.97%165.21M
-34.09%131.36M
53.98%295.31M
58.96%258.95M
59.52%226.21M
55.27%199.31M
38.92%191.78M
41.92%162.91M
41.51%141.81M
43.87%128.36M
58.36%138.05M
71.23%114.79M
74.71%100.21M
73.57%89.22M
20.62%87.17M
-28.61%67.04M
-32.68%57.36M
-26.96%51.40M
47.89%72.27M
148.89%93.90M
256.58%85.20M
368.14%70.38M
273.46%48.87M
254.95%37.73M
97.06%23.89M
11.09%15.03M
17.22%13.09M
-20.64%10.63M
-12.45%12.13M
19.64%13.53M
52.14%11.16M
25.54%13.39M
88.28%13.85M
13.84%11.31M
-10.11%7.34M
161.82%10.67M
-41.97%7.36M
18.67%9.94M
22.64%8.16M
-60.69%4.08M
87.57%12.68M
30.66%8.37M
-8.36%6.66M
124.32%10.37M
149.01%6.76M
69.21%6.41M
10.82%7.26M
-23.70%4.62M
-58.32%2.71M
-43.15%3.79M
--6.55M
--6.06M
--6.51M
--6.66M
—现金和现金等价物
-26.97%165.21M
-34.09%131.36M
53.98%295.31M
58.96%258.95M
59.52%226.21M
55.27%199.31M
38.92%191.78M
41.92%162.91M
41.51%141.81M
43.87%128.36M
58.36%138.05M
71.23%114.79M
74.71%100.21M
73.57%89.22M
20.62%87.17M
-28.61%67.04M
-32.68%57.36M
-26.96%51.40M
47.89%72.27M
148.89%93.90M
256.58%85.20M
368.14%70.38M
273.46%48.87M
254.95%37.73M
97.06%23.89M
11.09%15.03M
17.22%13.09M
-20.64%10.63M
-12.45%12.13M
19.64%13.53M
52.14%11.16M
25.54%13.39M
88.28%13.85M
13.84%11.31M
-10.11%7.34M
161.82%10.67M
-41.97%7.36M
18.67%9.94M
22.64%8.16M
-60.69%4.08M
87.57%12.68M
30.66%8.37M
-8.36%6.66M
124.32%10.37M
149.01%6.76M
69.21%6.41M
10.82%7.26M
-23.70%4.62M
-58.32%2.71M
-43.15%3.79M
--6.55M
--6.06M
--6.51M
--6.66M
应收款项
10.77%117.67M
21.20%111.86M
0.98%84.33M
4.90%93.43M
26.43%106.23M
9.54%92.29M
8.94%83.51M
6.67%89.06M
8.77%84.02M
7.80%84.25M
16.37%76.65M
13.21%83.49M
20.79%77.25M
26.78%78.15M
6.77%65.87M
27.80%73.75M
18.38%63.95M
4.19%61.64M
0.53%61.69M
-6.03%57.71M
-10.40%54.02M
-13.12%59.16M
-7.44%61.37M
-12.31%61.41M
-7.67%60.29M
7.45%68.09M
13.90%66.30M
1.66%70.03M
1.36%65.30M
-3.92%63.37M
-2.69%58.21M
18.83%68.88M
5.05%64.43M
11.44%65.96M
5.61%59.82M
-2.94%57.97M
-1.03%61.33M
11.27%59.19M
4.96%56.64M
2.96%59.73M
1.92%61.96M
-2.68%53.19M
7.65%53.97M
3.48%58.01M
15.36%60.80M
15.55%54.66M
9.98%50.13M
4.41%56.06M
2.00%52.70M
-7.34%47.30M
--45.58M
--53.69M
--51.67M
--51.05M
-应收账款及应收票据
10.77%117.67M
21.20%111.86M
0.98%84.33M
4.90%93.43M
26.43%106.23M
9.54%92.29M
8.94%83.51M
6.67%89.06M
8.77%84.02M
7.80%84.25M
16.37%76.65M
13.21%83.49M
20.79%77.25M
26.78%78.15M
6.77%65.87M
27.80%73.75M
18.38%63.95M
4.19%61.64M
0.53%61.69M
-6.03%57.71M
-10.40%54.02M
-13.12%59.16M
-7.44%61.37M
-12.31%61.41M
-7.67%60.29M
7.45%68.09M
13.90%66.30M
1.66%70.03M
1.36%65.30M
-3.92%63.37M
-2.69%58.21M
18.83%68.88M
5.05%64.43M
11.44%65.96M
5.61%59.82M
-2.94%57.97M
-1.03%61.33M
11.27%59.19M
4.96%56.64M
2.96%59.73M
1.92%61.96M
-2.68%53.19M
7.65%53.97M
3.48%58.01M
15.36%60.80M
15.55%54.66M
9.98%50.13M
4.41%56.06M
2.00%52.70M
-7.34%47.30M
--45.58M
--53.69M
--51.67M
--51.05M
存货
-8.68%147.26M
-6.88%149.41M
-6.68%143.41M
7.26%158.52M
11.41%161.27M
21.23%160.44M
28.22%153.67M
30.09%147.79M
29.89%144.75M
28.46%132.34M
20.32%119.86M
23.72%113.61M
22.74%111.44M
22.28%103.02M
22.09%99.61M
19.27%91.82M
18.15%90.79M
13.19%84.25M
-0.44%81.59M
-9.25%76.99M
-7.77%76.85M
-7.60%74.43M
1.42%81.95M
0.58%84.83M
-2.73%83.32M
-5.37%80.55M
-5.13%80.80M
9.52%84.34M
15.93%85.66M
21.10%85.13M
9.62%85.17M
-6.58%77.01M
-8.46%73.89M
-7.72%70.30M
-1.14%77.70M
8.84%82.44M
12.54%80.72M
5.79%76.18M
9.50%78.60M
17.97%75.74M
13.49%71.72M
12.55%72.01M
17.78%71.77M
18.09%64.20M
17.87%63.20M
9.36%63.98M
-0.10%60.94M
-9.71%54.37M
-12.22%53.61M
1.01%58.50M
--61.00M
--60.21M
--61.08M
--57.92M
预付费用
----
2.17%18.96M
29.24%17.08M
-20.67%18.40M
-13.90%15.51M
16.77%18.56M
-0.44%13.21M
68.76%23.19M
19.87%18.01M
45.92%15.89M
52.41%13.27M
5.04%13.74M
108.42%15.03M
59.76%10.89M
6.99%8.71M
214.80%13.08M
-1.76%7.21M
-8.61%6.82M
2.91%8.14M
-45.11%4.16M
-8.68%7.34M
-1.09%7.46M
77.00%7.91M
28.75%7.57M
58.52%8.04M
59.50%7.54M
9.61%4.47M
48.21%5.88M
16.96%5.07M
2.01%4.73M
-33.76%4.08M
-30.04%3.97M
-21.25%4.33M
-15.03%4.63M
3.86%6.16M
2.01%5.67M
0.09%5.50M
33.54%5.46M
30.59%5.93M
27.14%5.56M
35.97%5.50M
21.79%4.08M
13.62%4.54M
18.90%4.37M
15.57%4.04M
-14.70%3.35M
-8.04%3.99M
24.26%3.68M
2.01%3.50M
6.44%3.93M
--4.34M
--2.96M
--3.43M
--3.69M
其他流动资产
--18.14M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-12.95%4.28M
-12.41%4.31M
-12.53%4.29M
-13.74%4.17M
25.32%4.92M
25.75%4.92M
24.81%4.90M
24.08%4.83M
-2.92%3.92M
-1.14%3.92M
-3.80%3.93M
--3.90M
--4.04M
--3.96M
--4.08M
流动资产合计
-11.97%448.27M
-12.54%411.58M
22.15%540.12M
25.14%529.30M
31.04%509.22M
30.42%470.60M
27.12%442.18M
29.89%422.95M
27.86%388.59M
28.29%360.84M
33.09%347.83M
32.54%325.63M
38.58%303.92M
37.81%281.28M
16.84%261.36M
5.56%245.69M
-1.83%219.31M
-3.46%204.11M
11.79%223.69M
21.51%232.75M
27.27%223.41M
23.48%211.43M
21.52%200.09M
12.09%191.54M
4.39%175.54M
2.68%171.22M
3.81%164.66M
4.67%170.88M
7.45%168.15M
9.56%166.76M
5.04%158.62M
4.15%163.26M
1.03%156.50M
0.96%152.20M
1.13%151.01M
4.93%156.75M
-0.81%154.90M
6.21%150.76M
5.83%149.33M
5.30%149.39M
11.78%156.17M
6.49%141.95M
10.96%141.10M
15.67%141.87M
19.99%139.72M
13.49%133.30M
4.77%127.16M
-3.40%122.65M
-8.06%116.44M
-4.83%117.45M
--121.37M
--126.96M
--126.65M
--123.41M
非流动资产
固定资产净额
-1.26%77.94M
-3.03%75.69M
0.90%80.12M
-0.84%79.67M
-2.79%78.93M
-3.30%78.05M
-0.84%79.40M
1.34%80.34M
-0.04%81.20M
-3.55%80.72M
-4.59%80.08M
-8.27%79.28M
-8.41%81.23M
-6.88%83.69M
-6.30%83.93M
4.84%86.42M
6.62%88.70M
6.26%89.86M
4.44%89.57M
-4.87%82.44M
-6.01%83.19M
-5.28%84.57M
-5.05%85.76M
-5.44%86.66M
-4.49%88.51M
-4.54%89.28M
-3.50%90.32M
-1.61%91.64M
1.33%92.67M
2.68%93.53M
3.78%93.60M
3.31%93.14M
0.78%91.46M
-0.49%91.09M
-0.80%90.19M
4.22%90.16M
8.18%90.75M
11.16%91.53M
11.14%90.92M
11.31%86.51M
8.69%83.89M
6.53%82.34M
7.05%81.81M
5.88%77.72M
7.88%77.19M
9.05%77.30M
8.42%76.42M
7.16%73.40M
4.92%71.55M
1.25%70.88M
--70.48M
--68.50M
--68.19M
--70.01M
-固定资产
----
2.53%238.03M
3.26%239.06M
1.82%238.17M
0.69%235.89M
0.46%232.16M
1.77%231.51M
4.86%233.90M
4.71%234.27M
3.08%231.11M
2.16%227.48M
0.02%223.07M
-0.05%223.74M
-0.34%224.20M
-0.71%222.67M
4.04%223.01M
5.17%223.84M
6.39%224.97M
6.88%224.27M
2.90%214.35M
-0.17%212.85M
-1.69%211.46M
-1.82%209.82M
-2.76%208.31M
-1.07%213.20M
-0.19%215.10M
0.58%213.72M
1.78%214.23M
3.73%215.51M
5.48%215.51M
5.73%212.49M
5.84%210.49M
4.86%207.76M
4.11%204.32M
3.56%200.98M
5.80%198.88M
7.64%198.13M
9.16%196.26M
9.40%194.07M
9.65%187.98M
8.50%184.07M
7.31%179.78M
8.08%177.40M
7.62%171.43M
8.02%169.64M
7.84%167.54M
7.45%164.14M
6.35%159.30M
4.33%157.05M
3.05%155.35M
--152.76M
--149.79M
--150.53M
--150.76M
-累计折旧
----
5.34%162.34M
4.49%158.94M
3.22%158.50M
2.54%156.96M
2.47%154.11M
3.19%152.11M
6.79%153.56M
7.41%153.07M
7.03%150.39M
6.24%147.40M
5.27%143.79M
5.45%142.51M
4.00%140.51M
3.00%138.75M
3.54%136.59M
4.23%135.15M
6.48%135.11M
8.57%134.70M
8.43%131.92M
3.98%129.66M
0.85%126.89M
0.54%124.06M
-0.76%121.66M
1.51%124.69M
3.15%125.82M
3.80%123.40M
4.47%122.59M
5.62%122.84M
7.72%121.98M
7.31%118.88M
7.93%117.35M
8.31%116.30M
8.13%113.23M
7.40%110.78M
7.14%108.72M
7.19%107.38M
7.48%104.72M
7.90%103.15M
8.28%101.47M
8.35%100.18M
7.98%97.44M
8.97%95.59M
9.10%93.71M
8.14%92.46M
6.83%90.24M
6.62%87.72M
5.67%85.89M
3.84%85.50M
4.60%84.47M
--82.28M
--81.28M
--82.34M
--80.75M
商誉及其他无形资产
121.24%361.81M
118.52%362.63M
-6.03%156.84M
-2.02%163.96M
-4.54%163.53M
-4.23%165.94M
7.77%166.90M
9.07%167.33M
7.76%171.31M
5.31%173.28M
-8.08%154.87M
-10.70%153.41M
-9.57%158.98M
-7.02%164.54M
18.40%168.49M
50.52%171.80M
51.70%175.81M
50.40%176.96M
19.16%142.31M
-5.82%114.14M
-5.76%115.90M
-5.72%117.65M
-5.73%119.42M
-5.73%121.19M
-5.57%122.97M
-0.08%124.79M
-0.06%126.68M
8.04%128.56M
7.46%130.22M
25.33%124.89M
25.26%126.75M
18.06%118.99M
18.45%121.18M
-4.04%99.65M
-3.93%101.19M
-5.76%100.79M
-3.94%102.31M
-3.81%103.85M
-3.72%105.33M
9.03%106.95M
7.06%106.50M
7.15%107.95M
7.24%109.39M
-8.15%98.10M
-7.94%99.47M
8.27%100.75M
8.20%102.01M
11.82%106.80M
11.58%108.06M
-4.49%93.06M
--94.28M
--95.52M
--96.84M
--97.44M
其他非流动资产
63.64%48.40M
72.12%49.70M
38.33%39.34M
56.48%29.94M
62.89%29.58M
55.54%28.88M
40.30%28.44M
19.16%19.13M
14.21%18.16M
12.95%18.57M
18.95%20.27M
6.25%16.05M
4.61%15.90M
6.99%16.44M
8.87%17.04M
-21.74%15.11M
-10.81%15.20M
-11.21%15.36M
-5.80%15.65M
6.68%19.31M
-4.43%17.04M
-3.62%17.30M
50.58%16.62M
76.79%18.10M
77.31%17.83M
78.08%17.95M
-13.47%11.04M
-4.35%10.24M
4.68%10.06M
-5.12%10.08M
74.53%12.75M
13.47%10.70M
-2.30%9.61M
3.20%10.63M
-26.24%7.31M
-5.40%9.43M
-7.12%9.83M
1.13%10.30M
11.89%9.91M
-23.17%9.97M
-15.91%10.59M
-17.40%10.18M
-15.42%8.85M
115.12%12.98M
120.40%12.59M
128.26%12.33M
142.63%10.47M
6.01%6.03M
-8.78%5.71M
-11.29%5.40M
--4.31M
--5.69M
--6.26M
--6.09M
非流动资产合计
79.44%488.14M
78.84%488.02M
0.57%276.30M
2.53%273.56M
0.51%272.04M
0.12%272.88M
7.65%274.74M
7.26%266.81M
5.68%270.67M
2.98%272.56M
-5.29%255.22M
-9.00%248.75M
-8.44%256.11M
-6.21%264.66M
8.86%269.46M
26.61%273.33M
29.42%279.70M
28.54%282.18M
11.60%247.53M
-4.45%215.89M
-5.75%216.13M
-5.39%219.53M
-2.73%221.80M
-1.95%225.95M
-1.56%229.32M
1.54%232.03M
-2.18%228.03M
3.41%230.44M
4.82%232.95M
13.48%228.51M
17.32%233.10M
11.21%222.84M
9.54%222.25M
-2.09%201.37M
-3.62%198.69M
-1.50%200.38M
0.95%202.89M
2.59%205.68M
3.05%206.15M
7.75%203.43M
6.20%200.98M
5.31%200.48M
5.91%200.05M
1.37%188.79M
2.12%189.25M
12.42%190.38M
11.72%188.90M
9.74%186.24M
8.19%185.32M
-2.42%169.34M
--169.08M
--169.71M
--171.29M
--173.53M
总资产
19.86%936.42M
21.00%899.60M
13.88%816.41M
16.40%802.86M
18.51%781.26M
17.38%743.47M
18.88%716.92M
20.09%689.76M
17.72%659.25M
16.02%633.40M
13.61%603.05M
10.66%574.37M
12.23%560.03M
12.26%545.94M
12.65%530.82M
15.69%519.03M
13.53%499.02M
12.84%486.30M
11.69%471.22M
7.46%448.64M
8.56%439.53M
6.87%430.96M
7.44%421.89M
4.03%417.49M
0.94%404.86M
2.02%403.25M
0.25%392.69M
3.94%401.32M
5.90%401.11M
11.79%395.27M
12.02%391.73M
8.11%386.09M
5.86%378.75M
-0.80%353.57M
-1.63%349.70M
1.22%357.13M
0.18%357.79M
4.09%356.43M
4.20%355.48M
6.70%352.82M
8.57%357.15M
5.79%342.43M
7.94%341.16M
7.05%330.67M
9.02%328.97M
12.86%323.68M
8.82%316.06M
4.12%308.89M
1.28%301.76M
-3.42%286.79M
--290.45M
--296.67M
--297.94M
--296.94M
负债
流动负债
-其他应付款
100.39%40.76M
72.83%49.93M
36.33%27.63M
20.47%22.03M
0.10%20.34M
19.12%28.89M
10.41%20.27M
-1.65%18.28M
-2.30%20.32M
1.19%24.25M
-6.54%18.36M
0.19%18.59M
35.30%20.80M
18.38%23.97M
6.20%19.64M
90.68%18.55M
17.39%15.37M
84.74%20.25M
117.86%18.50M
4.53%9.73M
65.02%13.09M
-3.67%10.96M
101.85%8.49M
116.36%9.31M
93.07%7.94M
207.35%11.38M
24.92%4.21M
26.05%4.30M
34.14%4.11M
45.29%3.70M
21.16%3.37M
6.03%3.41M
-12.78%3.06M
-28.45%2.55M
-11.30%2.78M
36.92%3.22M
48.86%3.51M
130.34%3.56M
80.16%3.13M
106.23%2.35M
64.69%2.36M
28.94%1.55M
97.17%1.74M
66.67%1.14M
106.19%1.43M
67.22%1.20M
0.11%882.00K
-25.08%684.00K
-39.67%695.00K
-49.00%717.00K
--881.00K
--913.00K
--1.15M
--1.41M
应计费用
9.45%23.82M
10.97%17.30M
16.88%34.91M
16.68%29.76M
24.45%21.77M
30.07%15.59M
45.62%29.87M
43.80%25.50M
17.07%17.49M
-0.99%11.98M
-0.63%20.51M
-6.04%17.73M
-4.75%14.94M
5.21%12.10M
41.23%20.64M
48.95%18.87M
62.08%15.69M
25.31%11.51M
14.61%14.62M
-1.12%12.67M
-21.03%9.68M
-4.19%9.18M
-7.36%12.75M
3.50%12.81M
27.24%12.26M
2.22%9.58M
-11.23%13.77M
-10.15%12.38M
-13.35%9.63M
3.69%9.38M
11.89%15.51M
7.63%13.78M
-0.23%11.12M
-9.92%9.04M
43.44%13.86M
33.62%12.80M
18.96%11.14M
25.45%10.04M
-18.81%9.66M
-11.09%9.58M
11.06%9.37M
11.37%8.00M
62.21%11.90M
38.30%10.78M
29.24%8.43M
4.85%7.18M
-25.29%7.34M
-15.27%7.79M
-16.00%6.53M
-14.85%6.85M
--9.82M
--9.20M
--7.77M
--8.05M
短期借款与租赁负债
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-1.75%4.48M
-59.93%4.40M
-75.19%4.48M
-87.87%4.36M
-89.25%4.56M
-77.21%10.98M
-59.46%18.06M
-20.04%35.96M
-6.87%42.43M
26.24%48.17M
17.39%44.55M
-9.57%44.97M
-14.98%45.56M
-37.61%38.16M
-46.82%37.95M
-26.19%49.73M
-26.62%53.59M
-19.44%61.16M
-6.01%71.36M
9.27%67.38M
6.31%73.03M
2.78%75.92M
8.40%75.93M
-5.40%61.66M
3.72%68.69M
15.64%73.87M
4.97%70.05M
-8.42%65.19M
-14.90%66.23M
-0.17%63.88M
--66.73M
--71.18M
--77.83M
--63.99M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-1.75%4.48M
-59.93%4.40M
-75.19%4.48M
-87.87%4.36M
-89.25%4.56M
-77.21%10.98M
-59.46%18.06M
-20.04%35.96M
-6.87%42.43M
26.24%48.17M
17.39%44.55M
-9.57%44.97M
-14.98%45.56M
-37.61%38.16M
-46.82%37.95M
-26.19%49.73M
-26.62%53.59M
-19.44%61.16M
-6.01%71.36M
9.27%67.38M
6.31%73.03M
2.78%75.92M
8.40%75.93M
-5.40%61.66M
3.72%68.69M
15.64%73.87M
4.97%70.05M
-8.42%65.19M
-14.90%66.23M
-0.17%63.88M
--66.73M
--71.18M
--77.83M
--63.99M
其他流动负债
100.39%40.76M
72.83%49.93M
36.33%27.63M
20.47%22.03M
0.10%20.34M
19.12%28.89M
10.41%20.27M
-1.65%18.28M
-2.30%20.32M
1.19%24.25M
-6.54%18.36M
0.19%18.59M
35.30%20.80M
18.38%23.97M
6.20%19.64M
90.68%18.55M
17.39%15.37M
84.74%20.25M
117.86%18.50M
4.53%9.73M
65.02%13.09M
-3.67%10.96M
101.85%8.49M
116.36%9.31M
93.07%7.94M
207.35%11.38M
24.92%4.21M
26.05%4.30M
34.14%4.11M
45.29%3.70M
21.16%3.37M
6.03%3.41M
-12.78%3.06M
-28.45%2.55M
-11.30%2.78M
36.92%3.22M
48.86%3.51M
130.34%3.56M
80.16%3.13M
106.23%2.35M
64.69%2.36M
28.94%1.55M
97.17%1.74M
66.67%1.14M
106.19%1.43M
67.22%1.20M
0.11%882.00K
-25.08%684.00K
-39.67%695.00K
-49.00%717.00K
--881.00K
--913.00K
--1.15M
--1.41M
流动负债总额
0.43%138.71M
4.38%141.02M
-10.42%118.20M
0.30%129.16M
16.15%138.12M
16.68%135.09M
19.61%131.95M
26.52%128.78M
22.17%118.91M
30.82%115.79M
34.29%110.31M
27.49%101.78M
34.61%97.33M
23.33%88.51M
20.74%82.15M
32.63%79.83M
15.32%72.31M
18.71%71.77M
18.85%68.04M
2.29%60.19M
15.46%62.70M
4.37%60.46M
-4.61%57.25M
-24.43%58.84M
-36.58%54.31M
-34.59%57.92M
-35.54%60.02M
-15.82%77.87M
-5.15%85.63M
17.28%88.55M
22.77%93.11M
5.52%92.49M
-3.84%90.27M
-23.61%75.50M
-27.46%75.84M
-12.88%87.66M
-15.97%93.88M
-7.44%98.84M
-2.36%104.54M
5.74%100.62M
10.93%111.72M
3.92%106.78M
9.21%107.08M
-0.00%95.15M
4.88%100.72M
14.91%102.76M
4.21%98.04M
-8.74%95.15M
-10.34%96.03M
-6.92%89.42M
--94.08M
--104.27M
--107.11M
--96.07M
非流动负债
长期拨备
878.29%96.01M
3.03%9.52M
11.82%9.96M
20.87%10.51M
13.40%9.81M
13.33%9.23M
13.36%8.91M
0.96%8.70M
-6.25%8.65M
-12.39%8.15M
-24.55%7.86M
-18.95%8.61M
-23.79%9.23M
-24.38%9.30M
5.77%10.41M
6.23%10.63M
27.56%12.11M
32.85%12.30M
1.27%9.85M
10.36%10.01M
4.38%9.49M
-22.86%9.26M
-18.09%9.72M
-27.21%9.07M
-24.56%9.10M
-8.56%12.00M
-13.10%11.87M
3.31%12.46M
3.80%12.06M
17.45%13.12M
16.43%13.66M
-1.64%12.06M
-11.12%11.62M
-11.42%11.17M
-10.29%11.73M
2.16%12.26M
3.12%13.07M
11.64%12.62M
12.57%13.08M
17.03%12.00M
23.79%12.68M
13.17%11.30M
12.36%11.62M
-28.88%10.25M
-28.84%10.24M
-31.83%9.98M
-32.63%10.34M
2.71%14.42M
-5.68%14.39M
-8.30%14.65M
--15.35M
--14.04M
--15.26M
--15.97M
长期借款与租赁负债
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-长期借款
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
20.79%65.44M
28.92%64.15M
--60.88M
--59.45M
--54.18M
--49.76M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
878.29%96.01M
3.03%9.52M
11.82%9.96M
20.87%10.51M
13.40%9.81M
13.33%9.23M
13.36%8.91M
0.96%8.70M
-6.25%8.65M
-12.39%8.15M
-24.55%7.86M
-18.95%8.61M
-23.79%9.23M
-24.38%9.30M
5.77%10.41M
6.23%10.63M
27.56%12.11M
32.85%12.30M
1.27%9.85M
10.36%10.01M
4.38%9.49M
-22.86%9.26M
-18.09%9.72M
-27.21%9.07M
-24.56%9.10M
-8.56%12.00M
-13.10%11.87M
3.31%12.46M
3.80%12.06M
17.45%13.12M
16.43%13.66M
-1.64%12.06M
-11.12%11.62M
-11.42%11.17M
-10.29%11.73M
2.16%12.26M
3.12%13.07M
11.64%12.62M
12.57%13.08M
17.03%12.00M
23.79%12.68M
13.17%11.30M
12.36%11.62M
-28.88%10.25M
-28.84%10.24M
-31.83%9.98M
-32.63%10.34M
2.71%14.42M
-5.68%14.39M
-8.30%14.65M
--15.35M
--14.04M
--15.26M
--15.97M
其他非流动负债
27.73%96.01M
36.35%92.61M
39.25%88.32M
25.19%77.41M
29.41%75.17M
28.55%67.92M
38.90%63.43M
36.93%61.83M
39.71%58.09M
24.81%52.84M
13.55%45.66M
9.15%45.15M
7.43%41.58M
9.61%42.33M
11.02%40.22M
20.78%41.37M
16.80%38.70M
19.39%38.62M
10.78%36.23M
7.28%34.25M
7.34%33.13M
-3.42%32.35M
26.55%32.70M
18.69%31.93M
20.04%30.87M
37.01%33.49M
45.73%25.84M
50.70%26.90M
47.54%25.72M
62.04%24.45M
12.58%17.73M
10.99%17.85M
1.82%17.43M
-16.65%15.09M
-11.94%15.75M
-0.78%16.08M
12.58%17.12M
35.46%18.10M
33.95%17.89M
39.79%16.21M
31.26%15.21M
18.06%13.36M
14.48%13.35M
-32.24%11.60M
-32.18%11.59M
-30.09%11.32M
-29.03%11.66M
13.64%17.11M
-18.07%17.08M
-28.49%16.19M
--16.43M
--15.06M
--20.85M
--22.64M
非流动负债总额
50.14%120.12M
60.54%116.89M
34.29%91.98M
20.86%82.51M
23.56%80.00M
22.21%72.81M
36.13%68.49M
37.28%68.27M
39.20%64.75M
25.30%59.58M
10.33%50.31M
4.98%49.73M
3.68%46.51M
6.42%47.55M
8.78%45.60M
28.37%47.37M
25.70%44.86M
28.47%44.68M
24.85%41.92M
5.41%36.90M
4.65%35.69M
-5.27%34.78M
15.10%33.58M
24.03%35.01M
26.26%34.10M
41.23%36.71M
37.83%29.17M
44.97%28.22M
41.65%27.01M
51.08%25.99M
19.91%21.17M
14.77%19.47M
5.93%19.07M
-9.50%17.21M
-5.41%17.65M
-25.52%16.96M
-17.45%18.00M
-3.85%19.01M
-5.52%18.66M
6.80%22.77M
1.98%21.80M
-6.37%19.77M
-7.93%19.75M
-23.66%21.32M
-23.28%21.38M
-15.04%21.12M
-14.61%21.45M
10.35%27.93M
-10.33%27.87M
-24.89%24.86M
--25.13M
--25.32M
--31.08M
--33.09M
总负债
18.66%258.83M
24.05%257.91M
4.86%210.18M
7.42%211.68M
18.76%218.12M
18.56%207.91M
24.79%200.44M
30.05%197.05M
27.68%183.66M
28.89%175.37M
25.74%160.63M
19.11%151.51M
22.77%143.85M
16.84%136.06M
16.18%127.75M
31.01%127.20M
19.09%117.17M
22.27%116.45M
21.07%109.96M
3.45%97.09M
11.29%98.39M
0.63%95.23M
1.84%90.83M
-11.54%93.85M
-21.51%88.41M
-17.38%94.64M
-21.95%89.19M
-5.25%106.09M
3.02%112.64M
23.55%114.54M
22.23%114.28M
7.02%111.96M
-2.27%109.34M
-21.33%92.71M
-24.12%93.49M
-15.21%104.62M
-16.21%111.88M
-6.88%117.85M
-2.86%123.20M
5.94%123.39M
9.36%133.53M
2.16%126.56M
6.14%126.83M
-5.37%116.47M
-1.46%122.10M
8.40%123.88M
0.24%119.50M
-5.01%123.09M
-10.33%123.90M
-11.52%114.28M
--119.21M
--129.59M
--138.18M
--129.16M
所有者权益
普通股权益
----
7.21%104.74M
6.88%103.04M
6.59%101.45M
7.61%100.14M
6.80%97.69M
6.52%96.41M
6.95%95.18M
5.46%93.05M
5.16%91.47M
4.69%90.50M
3.91%89.00M
5.39%88.24M
5.02%86.98M
5.18%86.44M
5.65%85.65M
3.77%83.72M
3.64%82.82M
3.83%82.19M
4.60%81.07M
4.85%80.68M
5.21%79.91M
5.15%79.16M
4.73%77.51M
8.59%76.95M
8.44%75.96M
8.56%75.28M
8.96%74.01M
5.28%70.86M
5.87%70.05M
6.45%69.35M
5.31%67.92M
-9.22%67.31M
-9.55%66.16M
-10.43%65.14M
-9.95%64.50M
4.12%74.14M
5.50%73.15M
5.59%72.73M
5.24%71.62M
5.33%71.21M
3.70%69.33M
4.15%68.88M
5.57%68.06M
5.99%67.61M
5.91%66.86M
6.33%66.13M
5.20%64.47M
4.88%63.79M
3.95%63.13M
--62.20M
--61.28M
--60.82M
--60.73M
留存收益
----
20.06%576.20M
19.42%547.80M
19.27%527.08M
19.15%505.04M
17.63%479.93M
16.09%458.72M
15.02%441.92M
13.68%423.88M
12.69%407.98M
11.77%395.15M
12.32%384.21M
12.27%372.86M
11.96%362.05M
12.29%353.54M
11.42%342.05M
11.68%332.10M
10.45%323.38M
10.13%314.85M
10.21%307.00M
9.82%297.37M
11.00%292.79M
11.10%285.88M
11.23%278.55M
8.20%270.77M
6.42%263.78M
5.36%257.31M
4.02%250.43M
5.78%250.24M
8.10%247.87M
9.09%244.22M
8.89%240.76M
9.70%236.56M
9.63%229.29M
9.72%223.88M
9.75%221.10M
10.01%215.64M
9.58%209.14M
7.75%204.04M
8.25%201.45M
9.75%196.01M
10.73%190.86M
11.18%189.37M
11.76%186.10M
11.60%178.60M
10.37%172.37M
9.39%170.32M
9.10%166.51M
9.48%160.04M
1.65%156.18M
--155.69M
--152.63M
--146.18M
--153.64M
资本公积
----
11.66%67.52M
11.21%65.82M
10.82%64.23M
12.68%62.91M
11.47%60.47M
11.08%59.19M
11.94%57.96M
9.44%55.83M
9.02%54.24M
8.24%53.28M
6.91%51.78M
9.71%51.02M
9.12%49.76M
9.47%49.22M
10.45%48.43M
7.00%46.50M
6.81%45.60M
7.17%44.96M
8.79%43.85M
9.33%43.46M
10.15%42.69M
10.17%41.96M
9.50%40.31M
18.01%39.75M
17.91%38.76M
18.33%38.08M
19.68%36.81M
11.72%33.68M
13.29%32.87M
14.85%32.18M
12.34%30.76M
-43.74%30.15M
-44.84%29.01M
-46.30%28.02M
-46.40%27.38M
5.76%53.59M
7.76%52.59M
7.91%52.18M
7.45%51.08M
7.60%50.67M
5.33%48.81M
5.97%48.35M
8.07%47.54M
8.71%47.09M
8.64%46.34M
9.27%45.63M
7.68%43.99M
7.21%43.31M
6.79%42.65M
--41.76M
--40.85M
--40.40M
--39.94M
减：库存股
----
-0.76%36.50M
-0.81%36.70M
-0.81%36.70M
-1.19%36.70M
-1.00%36.78M
-0.69%37.00M
-0.98%37.00M
-0.61%37.14M
0.50%37.15M
0.56%37.25M
0.86%37.37M
-0.06%37.37M
0.02%36.97M
-0.12%37.05M
-0.02%37.05M
1.07%37.39M
0.92%36.96M
8.33%37.09M
13.95%37.05M
15.51%36.99M
17.65%36.62M
16.60%34.24M
11.96%32.52M
20.12%32.03M
18.26%31.13M
18.57%29.36M
20.59%29.04M
12.46%26.66M
15.87%26.32M
20.45%24.77M
17.11%24.08M
-23.14%23.71M
-26.42%22.71M
-33.56%20.56M
-33.56%20.57M
-0.37%30.84M
-0.52%30.87M
-0.58%30.95M
-0.61%30.95M
-0.62%30.96M
-0.44%31.03M
-0.50%31.13M
-0.51%31.14M
-0.52%31.15M
-0.58%31.17M
-0.55%31.29M
-0.51%31.30M
-0.50%31.32M
-1.01%31.35M
--31.46M
--31.47M
--31.47M
--31.67M
不影响留存收益的损益
----
47.84%-2.75M
-380.32%-7.91M
91.22%-650.00K
-27.12%-5.34M
-23.72%-5.27M
72.49%-1.65M
43.01%-7.40M
44.29%-4.20M
-95.41%-4.26M
-4499.26%-5.98M
-1212.60%-12.98M
-321.17%-7.54M
-461.96%-2.18M
-89.64%136.00K
70.61%1.17M
1292.24%3.41M
399.50%602.00K
208.94%1.31M
69.31%684.00K
-77.02%245.00K
-164.63%-201.00K
-26.72%425.00K
37.41%404.00K
119.35%1.07M
102.99%311.00K
105.32%580.00K
102.98%294.00K
45.69%-5.51M
7.55%-10.41M
6.38%-10.89M
16.44%-9.86M
17.56%-10.14M
6.99%-11.26M
8.96%-11.63M
0.25%-11.79M
-4.45%-12.30M
2.53%-12.11M
-7.79%-12.78M
-51.11%-11.82M
-63.82%-11.78M
-71.02%-12.42M
-57.58%-11.86M
38.57%-7.83M
46.80%-7.19M
49.23%-7.26M
46.06%-7.52M
9.63%-12.74M
6.87%-13.51M
-4.71%-14.31M
---13.95M
---14.10M
---14.51M
---13.66M
总权益
20.32%677.59M
19.81%641.69M
17.38%606.23M
19.99%591.18M
18.41%563.14M
16.93%535.57M
16.74%516.48M
16.52%492.71M
14.27%475.59M
11.75%458.04M
9.76%442.42M
7.92%422.86M
8.99%416.18M
10.82%409.88M
11.57%403.07M
11.46%391.82M
11.93%381.85M
10.17%369.85M
9.12%361.26M
8.62%351.54M
7.80%341.14M
8.78%335.72M
9.08%331.07M
9.62%323.64M
9.70%316.45M
9.94%308.61M
9.39%303.50M
7.70%295.23M
7.08%288.47M
7.61%280.72M
8.29%277.45M
8.56%274.13M
9.55%269.41M
9.34%260.86M
10.30%256.21M
10.06%252.51M
9.97%245.91M
10.52%238.58M
8.37%232.28M
7.11%229.43M
8.10%223.62M
8.04%215.87M
9.04%214.33M
15.28%214.19M
16.31%206.87M
15.82%199.80M
14.78%196.56M
11.20%185.80M
11.33%177.86M
2.83%172.51M
--171.25M
--167.08M
--159.76M
--167.78M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
