波音
BA229.900USD
-0.100-0.04%
收盘 07/16, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/17, 09:30 (美东)
173.20B总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
214.44%23.67B
64.62%26.28B
-21.70%10.47B
-8.29%12.62B
-49.01%7.53B
-7.29%15.96B
-6.21%13.37B
20.21%13.76B
20.23%14.77B
6.01%17.22B
-28.70%14.26B
-46.36%11.45B
-43.97%12.28B
-36.52%16.24B
-26.26%20.00B
-34.19%21.34B
41.17%21.92B
155.13%25.59B
148.47%27.12B
237.60%32.43B
100.89%15.53B
17.12%10.03B
9.24%10.91B
-1.68%9.61B
-21.86%7.73B
-14.29%8.56B
-0.42%9.99B
-5.38%9.77B
7.45%9.89B
-0.37%9.99B
3.76%10.03B
11.45%10.33B
10.21%9.21B
-16.79%10.03B
-1.92%9.67B
-3.74%9.27B
-13.28%8.35B
-7.94%12.05B
-2.18%9.86B
-15.05%9.63B
-21.21%9.63B
-14.20%13.09B
-36.67%10.08B
-20.91%11.33B
3.13%12.22B
12.54%15.26B
42.42%15.91B
38.98%14.32B
12.71%11.85B
--13.56B
--11.17B
--10.31B
--10.52B
—现金和现金等价物
46.69%10.14B
8.75%13.80B
46.25%9.96B
50.18%10.89B
-36.05%6.91B
-13.16%12.69B
-49.53%6.81B
-28.11%7.25B
45.93%10.81B
81.50%14.61B
38.20%13.49B
21.99%10.09B
4.96%7.41B
3.87%8.05B
-7.57%9.76B
-58.63%8.27B
-53.06%7.06B
-18.27%7.75B
8.20%10.56B
118.09%19.99B
120.00%15.04B
24.20%9.48B
21.52%9.76B
12.88%9.17B
-25.98%6.84B
-13.34%7.64B
-6.24%8.03B
-7.05%8.12B
12.76%9.23B
0.14%8.81B
-4.64%8.57B
1.53%8.74B
3.85%8.19B
-22.13%8.80B
-4.23%8.99B
-6.03%8.61B
-8.89%7.89B
-3.67%11.30B
40.99%9.38B
21.56%9.16B
24.68%8.65B
29.10%11.73B
-33.72%6.66B
-13.35%7.53B
-16.71%6.94B
-12.12%9.09B
52.55%10.04B
37.89%8.69B
24.07%8.34B
--10.34B
--6.58B
--6.30B
--6.72B
-短期投资
2100.33%13.53B
281.22%12.48B
-92.24%509.00M
-73.46%1.73B
-84.45%615.00M
25.63%3.27B
759.90%6.56B
379.23%6.51B
-18.84%3.96B
-68.19%2.61B
-92.54%763.00M
-89.61%1.36B
-67.21%4.87B
-54.08%8.19B
-38.19%10.23B
5.09%13.07B
2945.29%14.86B
3173.03%17.84B
1339.30%16.55B
2733.26%12.44B
-45.35%488.00M
-41.21%545.00M
-41.21%1.15B
-73.38%439.00M
36.13%893.00M
-21.37%927.00M
33.70%1.96B
3.78%1.65B
-35.37%656.00M
-3.99%1.18B
114.52%1.46B
140.76%1.59B
117.81%1.01B
63.73%1.23B
43.88%682.00M
41.03%660.00M
-52.25%466.00M
-44.81%750.00M
-86.15%474.00M
-87.67%468.00M
-81.52%976.00M
-77.97%1.36B
-41.70%3.42B
-32.57%3.80B
50.14%5.28B
91.79%6.17B
27.89%5.87B
40.70%5.63B
-7.37%3.52B
--3.22B
--4.59B
--4.00B
--3.80B
应收款项
-1.99%12.44B
1.23%11.20B
3.28%12.71B
3.94%12.88B
0.04%12.69B
-2.12%11.06B
1.32%12.30B
-1.29%12.39B
9.77%12.68B
-0.64%11.30B
-1.52%12.14B
6.65%12.55B
2.86%11.55B
13.20%11.38B
5.20%12.33B
2.52%11.77B
-11.72%11.23B
-19.41%10.05B
-20.84%11.72B
-16.27%11.48B
-10.49%12.72B
-13.18%12.47B
11.67%14.81B
5.58%13.71B
10.48%14.22B
26.03%14.36B
19.69%13.26B
29.18%12.98B
29.78%12.87B
23.08%11.40B
12.03%11.08B
-0.08%10.05B
-0.54%9.91B
3.75%9.26B
8.90%9.89B
23.65%10.06B
20.53%9.97B
12.70%8.93B
12.72%9.08B
2.58%8.14B
8.87%8.27B
14.93%7.92B
15.61%8.06B
17.92%7.93B
11.54%7.60B
15.37%6.89B
21.08%6.97B
7.82%6.73B
-0.53%6.81B
--5.97B
--5.75B
--6.24B
--6.85B
-应收账款及应收票据
8.28%3.20B
-0.68%2.63B
-4.55%2.89B
7.13%3.15B
3.39%2.96B
5.24%2.65B
13.43%3.03B
-1.70%2.94B
18.90%2.86B
-4.70%2.52B
18.96%2.67B
20.32%3.00B
2.16%2.41B
35.09%2.64B
-18.65%2.25B
-10.85%2.49B
-26.63%2.36B
-40.14%1.96B
-22.50%2.76B
-15.13%2.79B
-12.48%3.21B
-15.80%3.27B
23.19%3.56B
16.58%3.29B
30.94%3.67B
34.04%3.88B
-72.82%2.89B
-70.29%2.82B
-69.98%2.80B
-67.23%2.89B
11.76%10.64B
-3.12%9.50B
-3.87%9.34B
1.37%8.83B
7.57%9.52B
23.74%9.81B
20.08%9.71B
12.73%8.71B
13.53%8.85B
3.03%7.93B
10.16%8.09B
18.07%7.73B
17.24%7.80B
20.11%7.69B
15.59%7.34B
16.73%6.55B
22.35%6.65B
8.69%6.41B
-1.92%6.35B
--5.61B
--5.44B
--5.89B
--6.47B
-应收贷款
254.39%202.00M
109.09%207.00M
419.32%457.00M
-29.41%60.00M
-57.14%57.00M
-35.71%99.00M
-43.23%88.00M
-46.54%85.00M
-15.29%133.00M
31.62%154.00M
103.95%155.00M
114.86%159.00M
68.82%157.00M
15.84%117.00M
-24.00%76.00M
-35.65%74.00M
-37.58%93.00M
-37.65%101.00M
-39.76%100.00M
-32.75%115.00M
-56.18%149.00M
-64.78%162.00M
-61.48%166.00M
-41.84%171.00M
39.34%340.00M
48.87%460.00M
-0.92%431.00M
-46.45%294.00M
-57.93%244.00M
-27.80%309.00M
19.18%435.00M
118.73%549.00M
124.81%580.00M
101.89%428.00M
60.79%365.00M
20.10%251.00M
40.22%258.00M
11.58%212.00M
-11.67%227.00M
-11.81%209.00M
-28.13%184.00M
-44.77%190.00M
-18.67%257.00M
-25.94%237.00M
-44.35%256.00M
-5.49%344.00M
-0.63%316.00M
-6.98%320.00M
23.66%460.00M
--364.00M
--318.00M
--344.00M
--372.00M
-其他应收款
-6.64%9.03B
0.55%8.36B
1.87%9.36B
3.24%9.66B
-0.17%9.67B
-3.67%8.32B
-1.42%9.18B
-0.39%9.36B
7.76%9.69B
0.16%8.63B
-6.92%9.32B
2.08%9.39B
2.34%8.99B
7.82%8.62B
12.97%10.01B
7.39%9.20B
-6.19%8.79B
-11.59%8.00B
-20.02%8.86B
-16.37%8.57B
-8.26%9.37B
-9.80%9.04B
11.49%11.08B
3.84%10.25B
3.93%10.21B
22.35%10.03B
--9.94B
--9.87B
--9.82B
--8.19B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
6.72%89.08B
9.79%87.55B
5.53%83.34B
9.37%85.66B
6.33%83.47B
2.03%79.74B
-1.01%78.97B
-2.00%78.32B
-1.65%78.50B
-0.85%78.15B
-2.59%79.78B
-2.30%79.92B
-3.45%79.82B
-3.54%78.82B
-5.82%81.90B
-2.32%81.80B
3.31%82.67B
6.65%81.72B
18.67%86.96B
22.27%83.75B
22.41%80.02B
22.46%76.62B
18.12%73.28B
11.82%68.49B
6.63%65.37B
1.92%62.57B
44.17%62.04B
44.28%61.25B
41.75%61.30B
42.11%61.39B
0.82%43.03B
-3.91%42.45B
-8.50%43.25B
-8.59%43.20B
-12.22%42.68B
-9.88%44.18B
-2.55%47.27B
1.07%47.26B
3.33%48.62B
6.00%49.03B
7.92%48.50B
8.96%46.76B
14.11%47.06B
14.96%46.25B
10.16%44.94B
13.67%42.91B
12.01%41.24B
14.85%40.23B
24.62%40.80B
--37.75B
--36.82B
--35.03B
--32.74B
其他流动资产
-12.98%2.47B
18.41%2.96B
27.59%2.92B
11.59%3.28B
-0.49%2.84B
-12.05%2.50B
-25.58%2.29B
40.99%2.94B
21.26%2.86B
28.19%2.85B
15.35%3.07B
-50.18%2.09B
-42.86%2.36B
-48.18%2.22B
-48.90%2.66B
59.57%4.19B
50.53%4.12B
37.99%4.29B
96.27%5.21B
-20.58%2.62B
24.84%2.74B
33.02%3.11B
10.76%2.66B
37.90%3.30B
-11.57%2.19B
-3.39%2.33B
--2.40B
--2.40B
--2.48B
--2.42B
----
----
----
----
----
----
----
----
-48.15%14.00M
13.33%17.00M
13.33%17.00M
----
-37.21%27.00M
-40.00%15.00M
-48.28%15.00M
-50.00%14.00M
26.47%43.00M
-16.67%25.00M
-3.33%29.00M
--28.00M
--34.00M
--30.00M
--30.00M
流动资产合计
19.83%127.66B
17.13%128.00B
2.34%109.44B
6.54%114.44B
-2.09%106.53B
-0.23%109.28B
-2.12%106.94B
1.33%107.41B
2.64%108.81B
0.79%109.52B
-6.53%109.25B
-11.00%106.00B
-11.62%106.01B
-10.67%108.67B
-10.78%116.89B
-8.58%119.09B
8.05%119.94B
18.99%121.64B
28.88%131.01B
36.97%130.28B
24.02%111.01B
16.39%102.23B
15.93%101.66B
10.08%95.11B
3.43%89.51B
3.09%87.83B
36.71%87.69B
37.51%86.40B
38.76%86.54B
36.34%85.19B
3.06%64.14B
-1.06%62.83B
-4.91%62.37B
-8.42%62.49B
-7.90%62.24B
-4.94%63.51B
-1.26%65.59B
0.69%68.23B
3.62%67.58B
1.95%66.81B
2.54%66.42B
4.14%67.77B
1.65%65.22B
6.88%65.53B
8.89%64.78B
13.55%65.07B
19.31%64.16B
18.80%61.31B
18.67%59.49B
--57.31B
--53.78B
--51.61B
--50.13B
非流动资产
固定资产净额
5.95%11.70B
9.30%11.65B
9.50%11.48B
7.96%11.29B
5.20%11.04B
1.05%10.66B
-0.23%10.48B
-1.53%10.46B
-2.44%10.49B
-3.37%10.55B
-5.44%10.51B
-6.38%10.62B
-7.63%10.76B
-16.48%10.92B
-7.15%11.11B
-6.90%11.34B
-6.14%11.64B
-4.47%13.07B
-12.67%11.97B
-10.85%12.18B
-8.80%12.40B
8.22%13.68B
9.02%13.71B
8.41%13.66B
7.71%13.60B
-0.21%12.64B
-1.11%12.57B
-1.68%12.61B
-1.67%12.63B
-1.05%12.67B
-0.01%12.71B
2.29%12.82B
4.67%12.84B
6.05%12.81B
9.46%12.71B
10.54%12.53B
9.82%12.27B
9.71%12.08B
8.47%11.61B
8.51%11.34B
8.86%11.17B
7.66%11.01B
7.21%10.71B
6.47%10.45B
5.41%10.26B
5.84%10.22B
5.17%9.99B
3.82%9.81B
3.59%9.74B
--9.66B
--9.50B
--9.45B
--9.40B
-固定资产
4.22%34.94B
5.22%34.62B
5.78%34.45B
5.09%34.00B
4.16%33.52B
2.86%32.91B
2.69%32.57B
2.41%32.35B
2.13%32.19B
1.70%31.99B
0.51%31.72B
-1.00%31.59B
-2.84%31.51B
-6.32%31.46B
-2.03%31.55B
-0.43%31.91B
1.37%32.44B
1.67%33.58B
-1.89%32.21B
-1.46%32.05B
-1.32%32.00B
5.81%33.03B
6.25%32.83B
5.78%32.52B
6.23%32.42B
2.97%31.21B
2.61%30.90B
1.79%30.74B
1.75%30.52B
2.10%30.31B
2.20%30.11B
3.52%30.20B
4.36%30.00B
4.68%29.69B
5.98%29.46B
6.73%29.17B
6.26%28.75B
6.24%28.36B
5.50%27.80B
5.65%27.34B
5.90%27.05B
5.54%26.70B
5.73%26.35B
5.47%25.87B
4.49%25.54B
4.07%25.29B
3.64%24.93B
2.91%24.53B
3.58%24.45B
--24.30B
--24.05B
--23.84B
--23.60B
-累计折旧
3.37%23.24B
3.26%22.97B
4.01%22.97B
3.72%22.71B
3.66%22.48B
3.74%22.25B
4.14%22.09B
4.41%21.89B
4.49%21.69B
4.40%21.44B
3.75%21.21B
1.96%20.97B
-0.16%20.76B
0.15%20.54B
0.99%20.44B
3.54%20.57B
6.13%20.79B
6.02%20.51B
5.84%20.24B
5.35%19.86B
4.09%19.59B
4.17%19.34B
4.35%19.13B
3.96%18.86B
5.18%18.82B
5.25%18.57B
5.33%18.33B
4.36%18.14B
4.30%17.89B
4.49%17.64B
3.87%17.40B
4.44%17.38B
4.13%17.16B
3.67%16.88B
3.48%16.75B
4.03%16.64B
3.75%16.48B
3.81%16.29B
3.47%16.19B
3.71%16.00B
3.92%15.88B
4.11%15.69B
4.73%15.64B
4.80%15.42B
3.87%15.28B
2.90%15.07B
2.64%14.94B
2.31%14.72B
3.57%14.71B
--14.64B
--14.55B
--14.38B
--14.20B
商誉及其他无形资产
-1.26%9.99B
-1.43%10.04B
-0.87%10.12B
-0.78%10.18B
-1.88%10.12B
-1.75%10.19B
-1.96%10.21B
-2.20%10.26B
-2.27%10.32B
-2.46%10.37B
-2.66%10.42B
-2.71%10.49B
-2.67%10.56B
-2.69%10.63B
-2.82%10.70B
-2.75%10.78B
-4.12%10.85B
-4.16%10.92B
-5.48%11.01B
-6.17%11.08B
-1.33%11.31B
1.14%11.40B
41.18%11.65B
46.84%11.81B
41.84%11.46B
38.58%11.27B
4.89%8.25B
1.64%8.04B
3.13%8.08B
3.41%8.13B
3.30%7.87B
3.15%7.91B
1.45%7.84B
1.04%7.86B
-2.71%7.62B
-2.75%7.67B
-2.38%7.73B
-2.57%7.78B
-3.18%7.83B
-3.12%7.89B
-1.59%7.91B
-1.32%7.99B
0.95%8.09B
1.11%8.14B
-1.01%8.04B
-0.63%8.10B
1.50%8.01B
1.50%8.05B
2.28%8.12B
--8.15B
--7.89B
--7.93B
--7.94B
长期贷款
-85.51%71.00M
-91.40%74.00M
-92.00%77.00M
-57.10%474.00M
-64.29%490.00M
-40.69%860.00M
-36.35%963.00M
-28.34%1.10B
-13.16%1.37B
-14.45%1.45B
-15.71%1.51B
-17.32%1.54B
-16.62%1.58B
-12.45%1.70B
-10.70%1.79B
-9.20%1.86B
-10.44%1.90B
-18.66%1.94B
-13.40%2.01B
-13.81%2.05B
-14.68%2.12B
-10.59%2.38B
-24.64%2.32B
-23.43%2.38B
-18.64%2.48B
-14.46%2.66B
-9.28%3.08B
-17.10%3.11B
-18.42%3.05B
-21.85%3.11B
-5.96%3.40B
20.40%3.75B
17.15%3.74B
11.63%3.98B
4.94%3.61B
-7.86%3.12B
-9.15%3.19B
-0.36%3.57B
-3.26%3.44B
-0.15%3.38B
0.60%3.51B
-6.67%3.58B
-13.52%3.56B
-19.31%3.39B
-15.29%3.49B
-5.42%3.84B
2.09%4.11B
3.24%4.20B
-0.48%4.12B
--4.06B
--4.03B
--4.07B
--4.14B
其他非流动资产
15.42%6.07B
12.11%5.60B
19.95%5.55B
17.62%5.32B
19.91%5.26B
18.17%4.99B
-5.42%4.63B
-22.74%4.52B
-25.74%4.38B
-25.44%4.23B
-9.19%4.89B
17.70%5.85B
24.97%5.91B
59.84%5.67B
28.57%5.39B
-19.89%4.97B
-7.43%4.72B
25.39%3.55B
95.56%4.19B
191.32%6.21B
163.64%5.10B
53.86%2.83B
15.91%2.14B
18.78%2.13B
2.27%1.94B
-3.21%1.84B
20.00%1.85B
29.53%1.79B
37.07%1.89B
38.71%1.90B
19.57%1.54B
7.12%1.39B
6.23%1.38B
5.15%1.37B
-81.86%1.29B
-82.20%1.29B
-82.51%1.30B
3.91%1.30B
91.94%7.10B
92.55%7.26B
108.73%7.43B
-68.65%1.25B
-46.61%3.70B
-48.38%3.77B
-52.55%3.56B
-53.22%4.00B
-4.65%6.93B
-2.92%7.31B
-0.69%7.50B
--8.54B
--7.27B
--7.53B
--7.56B
非流动资产合计
3.15%28.83B
2.26%28.36B
3.34%28.26B
3.36%28.28B
1.51%27.95B
0.58%27.74B
-3.39%27.35B
-7.18%27.36B
-7.56%27.54B
-7.73%27.58B
-5.51%28.31B
-1.21%29.48B
-1.00%29.79B
-1.99%29.89B
-0.96%29.96B
-8.45%29.84B
-6.16%30.09B
-2.87%30.49B
-2.24%30.25B
4.64%32.59B
4.44%32.06B
6.32%31.40B
14.71%30.94B
16.26%31.15B
13.68%30.70B
8.69%29.53B
0.40%26.97B
-1.51%26.79B
-1.10%27.01B
-1.24%27.17B
0.57%26.86B
4.23%27.20B
5.18%27.31B
5.10%27.51B
-14.99%26.71B
-16.60%26.10B
-17.20%25.96B
4.06%26.17B
14.53%31.42B
15.02%31.30B
17.00%31.35B
-8.83%25.15B
-9.96%27.43B
-11.60%27.21B
-13.43%26.80B
-12.66%27.59B
1.99%30.47B
2.65%30.78B
2.94%30.96B
--31.59B
--29.88B
--29.99B
--30.07B
总资产
16.37%156.49B
14.12%156.36B
2.54%137.69B
5.90%142.72B
-1.37%134.48B
-0.06%137.01B
-2.38%134.28B
-0.52%134.77B
0.40%136.35B
-1.05%137.10B
-6.32%137.56B
-9.03%135.48B
-9.49%135.80B
-8.93%138.55B
-8.94%146.85B
-8.56%148.94B
4.86%150.03B
13.85%152.14B
21.62%161.26B
29.00%162.87B
19.02%143.07B
13.86%133.63B
15.65%132.60B
11.54%126.26B
5.87%120.21B
4.45%117.36B
25.99%114.66B
25.72%113.19B
26.63%113.55B
24.85%112.36B
2.31%91.01B
0.48%90.04B
-2.05%89.67B
-4.67%90.00B
-10.15%88.95B
-8.66%89.61B
-6.37%91.55B
1.60%94.41B
6.85%99.00B
5.79%98.10B
6.77%97.78B
0.28%92.92B
-2.09%92.65B
0.70%92.74B
1.25%91.58B
4.24%92.66B
13.12%94.63B
12.86%92.09B
12.77%90.45B
--88.90B
--83.65B
--81.59B
--80.20B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
9.11%23.58B
7.94%24.10B
7.22%22.63B
2.96%21.85B
3.82%21.61B
3.48%22.33B
-0.53%21.10B
19.54%21.22B
16.50%20.81B
16.94%21.58B
11.82%21.22B
-8.97%17.75B
-13.08%17.86B
-15.74%18.45B
-13.90%18.97B
-13.30%19.50B
-2.32%20.55B
-2.64%21.90B
17.42%22.04B
14.35%22.49B
66.09%21.04B
51.93%22.50B
46.50%18.77B
61.48%19.67B
15.48%12.67B
13.31%14.81B
-8.41%12.81B
-14.39%12.18B
-16.98%10.97B
-9.80%13.07B
6.78%13.99B
6.57%14.23B
4.87%13.21B
5.69%14.49B
5.42%13.10B
2.96%13.35B
8.39%12.60B
3.50%13.71B
-3.00%12.43B
-2.31%12.97B
-4.17%11.63B
-5.74%13.24B
4.14%12.81B
7.93%13.28B
6.03%12.13B
8.13%14.05B
4.48%12.30B
5.14%12.30B
4.56%11.44B
--12.99B
--11.77B
--11.70B
--10.94B
短期借款与租赁负债
646.00%7.93B
-75.44%1.28B
-8.53%4.47B
3.38%4.76B
-86.59%1.06B
0.27%5.20B
-9.94%4.89B
-14.74%4.61B
205.91%7.93B
300.46%5.19B
1.00%5.43B
-17.26%5.41B
-56.97%2.59B
-23.45%1.30B
47.96%5.38B
123.61%6.53B
16.39%6.02B
-76.93%1.69B
-16.54%3.63B
-32.94%2.92B
53.00%5.17B
130.09%7.34B
213.46%4.35B
170.45%4.36B
70.67%3.38B
138.95%3.19B
40.59%1.39B
123.75%1.61B
439.78%1.98B
247.66%1.33B
56.33%988.00M
-38.36%720.00M
-70.47%367.00M
-68.88%384.00M
2.93%632.00M
942.86%1.17B
834.59%1.24B
32.83%1.23B
-61.11%614.00M
-92.96%112.00M
-91.99%133.00M
-40.56%929.00M
71.82%1.58B
80.18%1.59B
81.03%1.66B
8.84%1.56B
-57.69%919.00M
-64.19%883.00M
-67.33%917.00M
--1.44B
--2.17B
--2.47B
--2.81B
递延负债
3.63%61.11B
7.11%60.33B
3.59%57.93B
5.14%58.15B
8.21%58.97B
6.12%56.33B
5.17%55.92B
6.23%55.31B
3.89%54.50B
0.19%53.08B
3.72%53.18B
2.62%52.07B
3.04%52.46B
4.94%52.98B
-1.36%51.27B
-4.93%50.74B
-3.73%50.91B
-2.06%50.49B
-2.24%51.97B
1.61%53.37B
0.66%52.88B
1.73%51.55B
3.24%53.17B
3.05%52.52B
5.16%52.53B
5.48%50.68B
92.91%51.50B
97.54%50.97B
107.13%49.95B
101.27%48.04B
17.88%26.70B
10.22%25.80B
0.80%24.12B
-2.03%23.87B
-3.40%22.65B
0.15%23.41B
5.16%23.93B
5.13%24.36B
10.96%23.44B
10.02%23.37B
7.77%22.75B
15.72%23.18B
4.51%21.13B
17.08%21.24B
14.09%21.11B
20.12%20.03B
29.43%20.22B
18.25%18.14B
20.66%18.50B
--16.67B
--15.62B
--15.34B
--15.34B
其他流动负债
3.63%61.11B
7.11%60.33B
3.59%57.93B
5.14%58.15B
8.21%58.97B
6.12%56.33B
5.17%55.92B
6.23%55.31B
3.89%54.50B
0.19%53.08B
3.72%53.18B
2.62%52.07B
3.04%52.46B
4.94%52.98B
-1.36%51.27B
-4.93%50.74B
-3.73%50.91B
-2.06%50.49B
-2.24%51.97B
1.61%53.37B
0.66%52.88B
1.73%51.55B
3.24%53.17B
3.05%52.52B
5.16%52.53B
5.48%50.68B
92.91%51.50B
97.54%50.97B
107.13%49.95B
101.27%48.04B
17.88%26.70B
10.22%25.80B
0.80%24.12B
-2.03%23.87B
-30.63%22.65B
-27.45%23.41B
-24.45%23.93B
5.13%24.36B
17.38%32.65B
17.48%32.27B
13.73%31.67B
-11.86%23.18B
8.13%27.81B
18.30%27.47B
19.28%27.84B
24.28%26.29B
30.19%25.72B
22.12%23.22B
26.08%23.34B
--21.16B
--19.75B
--19.01B
--18.51B
流动负债总额
11.15%103.65B
1.31%97.08B
4.55%97.30B
4.95%96.63B
-0.27%93.26B
6.41%95.83B
3.84%93.06B
8.58%92.08B
14.47%93.51B
9.83%90.05B
4.49%89.62B
-3.88%84.80B
-9.12%81.69B
-6.06%81.99B
-7.08%85.77B
-4.60%88.22B
-4.88%89.89B
-10.31%87.28B
0.50%92.31B
0.32%92.48B
13.02%94.50B
19.27%97.31B
15.65%91.85B
18.61%92.19B
10.70%83.61B
9.30%81.59B
45.96%79.42B
46.90%77.72B
51.73%75.53B
48.90%74.65B
12.21%54.41B
6.12%52.91B
0.53%49.78B
-0.55%50.13B
-16.12%48.49B
-12.74%49.86B
-10.39%49.52B
4.52%50.41B
8.65%57.81B
7.12%57.14B
5.25%55.26B
-6.32%48.23B
7.09%53.20B
13.61%53.34B
14.97%52.50B
14.46%51.49B
15.93%49.68B
10.60%46.95B
10.56%45.67B
--44.98B
--42.85B
--42.45B
--41.30B
非流动负债
长期拨备
-6.29%8.05B
-6.58%8.17B
1.48%8.22B
1.55%8.41B
1.56%8.60B
1.21%8.75B
-28.38%8.10B
-29.53%8.28B
-30.57%8.46B
-31.57%8.64B
-26.54%11.31B
-33.01%11.75B
-32.45%12.19B
-31.88%12.63B
-22.15%15.39B
-12.71%17.54B
-11.74%18.05B
-10.91%18.55B
3.92%19.77B
4.00%20.09B
4.25%20.45B
4.57%20.82B
-10.76%19.03B
-10.41%19.32B
-9.93%19.61B
-9.58%19.91B
-0.09%21.32B
-15.47%21.56B
-15.22%21.77B
-14.86%22.02B
-13.06%21.34B
2.91%25.51B
3.51%25.68B
5.98%25.86B
0.02%24.55B
1.94%24.79B
2.73%24.81B
1.73%24.40B
55.76%24.54B
49.00%24.31B
49.16%24.15B
41.07%23.98B
-39.34%15.76B
-40.66%16.32B
-40.75%16.19B
-37.44%17.00B
12.73%25.97B
16.32%27.50B
12.78%27.32B
--27.18B
--23.04B
--23.64B
--24.23B
长期借款与租赁负债
-2.54%45.69B
11.64%52.59B
12.23%53.18B
11.55%53.16B
-1.24%46.88B
-9.09%47.10B
-8.51%47.38B
-7.98%47.66B
-13.93%47.47B
-8.79%51.81B
-9.21%51.79B
-9.17%51.79B
-4.18%55.15B
-9.79%56.81B
-0.49%57.04B
-2.45%57.02B
70.51%57.55B
200.74%62.97B
169.55%57.33B
271.75%58.46B
176.99%33.75B
96.49%20.94B
102.79%21.27B
49.66%15.72B
16.38%12.19B
8.95%10.66B
7.23%10.49B
4.50%10.51B
0.37%10.47B
2.24%9.78B
-0.45%9.78B
2.11%10.05B
19.62%10.43B
9.60%9.57B
16.92%9.82B
10.59%9.85B
-2.07%8.72B
7.23%8.73B
15.08%8.40B
22.11%8.90B
22.41%8.90B
0.85%8.14B
-15.86%7.30B
-16.14%7.29B
-11.86%7.28B
-10.04%8.07B
-3.74%8.68B
-0.46%8.70B
-6.39%8.25B
--8.97B
--9.01B
--8.73B
--8.82B
-长期借款
-2.54%45.69B
11.64%52.59B
12.23%53.18B
11.55%53.16B
-1.24%46.88B
-9.09%47.10B
-8.51%47.38B
-7.98%47.66B
-13.93%47.47B
-8.79%51.81B
-9.21%51.79B
-9.17%51.79B
-4.18%55.15B
-8.21%56.81B
-0.49%57.04B
-2.45%57.02B
70.51%57.55B
210.04%61.89B
182.42%57.33B
293.41%58.46B
197.05%33.75B
87.31%19.96B
93.55%20.30B
41.42%14.86B
8.52%11.36B
8.95%10.66B
7.23%10.49B
4.50%10.51B
0.37%10.47B
2.24%9.78B
-0.45%9.78B
2.11%10.05B
19.62%10.43B
9.60%9.57B
16.92%9.82B
10.59%9.85B
-2.07%8.72B
7.23%8.73B
15.08%8.40B
22.11%8.90B
22.41%8.90B
0.85%8.14B
-15.86%7.30B
-16.14%7.29B
-11.86%7.28B
-10.04%8.07B
-3.74%8.68B
-0.46%8.70B
-6.39%8.25B
--8.97B
--9.01B
--8.73B
--8.82B
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
10.84%1.08B
----
----
----
--978.00M
--969.00M
--866.00M
--823.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-6.29%8.05B
-6.58%8.17B
1.48%8.22B
1.55%8.41B
1.56%8.60B
1.21%8.75B
-28.38%8.10B
-29.53%8.28B
-30.57%8.46B
-31.57%8.64B
-26.54%11.31B
-33.01%11.75B
-32.45%12.19B
-31.88%12.63B
-22.15%15.39B
-12.71%17.54B
-11.74%18.05B
-10.91%18.55B
3.92%19.77B
4.00%20.09B
4.25%20.45B
4.57%20.82B
-10.76%19.03B
-10.41%19.32B
-9.93%19.61B
-9.58%19.91B
-0.09%21.32B
-15.47%21.56B
-15.22%21.77B
-14.86%22.02B
-13.06%21.34B
2.91%25.51B
3.51%25.68B
5.98%25.86B
0.02%24.55B
1.94%24.79B
2.73%24.81B
1.73%24.40B
55.76%24.54B
49.00%24.31B
49.16%24.15B
41.07%23.98B
-39.34%15.76B
-40.66%16.32B
-40.75%16.19B
-37.44%17.00B
12.73%25.97B
16.32%27.50B
12.78%27.32B
--27.18B
--23.04B
--23.64B
--24.23B
其他非流动负债
-7.42%10.31B
-5.32%10.49B
1.89%10.53B
1.74%10.62B
4.50%11.14B
2.08%11.08B
-23.75%10.34B
-23.48%10.44B
-24.22%10.66B
-24.52%10.86B
-20.78%13.56B
-28.62%13.64B
-27.93%14.07B
-24.09%14.38B
-24.54%17.11B
-16.60%19.11B
-18.12%19.52B
-18.54%18.95B
4.61%22.68B
-1.63%22.91B
5.87%23.84B
1.28%23.26B
-10.51%21.68B
-4.69%23.29B
-7.12%22.52B
-4.43%22.97B
6.31%24.23B
-11.57%24.44B
-13.30%24.25B
-14.42%24.03B
-13.27%22.79B
2.99%27.64B
3.94%27.97B
6.05%28.08B
1.05%26.28B
4.19%26.83B
5.17%26.91B
3.63%26.48B
48.49%26.00B
43.71%25.75B
49.05%25.58B
41.10%25.55B
-35.64%17.51B
-37.80%17.92B
-40.74%17.16B
-37.50%18.11B
12.87%27.21B
17.53%28.82B
16.04%28.97B
--28.97B
--24.11B
--24.52B
--24.96B
非流动负债总额
-3.57%56.16B
8.19%63.20B
10.39%63.96B
10.11%64.07B
-0.14%58.24B
-7.13%58.41B
-11.65%57.94B
-11.12%58.19B
-15.94%58.32B
-11.92%62.90B
-12.96%65.58B
-15.19%65.47B
-11.04%69.38B
-13.90%71.41B
-6.42%75.34B
-5.60%77.20B
34.61%77.98B
85.89%82.93B
80.67%80.51B
109.59%81.77B
59.32%57.93B
26.17%44.61B
22.25%44.56B
5.89%39.02B
-0.97%36.36B
-1.78%35.36B
2.81%36.45B
-5.78%36.84B
-7.59%36.72B
-7.66%36.00B
-7.46%35.45B
0.01%39.10B
4.78%39.74B
3.69%38.99B
11.36%38.31B
12.82%39.10B
9.96%37.92B
4.74%37.60B
38.66%34.40B
37.46%34.66B
41.12%34.49B
37.12%35.90B
-30.86%24.81B
-32.78%25.21B
-34.34%24.44B
-31.01%26.18B
8.35%35.89B
12.80%37.51B
10.19%37.22B
--37.95B
--33.12B
--33.25B
--33.78B
总负债
5.49%159.82B
3.91%160.28B
6.79%161.26B
6.94%160.70B
-0.22%151.50B
0.84%154.24B
-2.70%151.00B
-0.00%150.27B
0.50%151.83B
-0.29%152.95B
-3.67%155.19B
-9.16%150.27B
-10.01%151.07B
-9.88%153.40B
-6.77%161.11B
-5.07%165.42B
10.13%167.88B
19.93%170.21B
26.69%172.81B
32.81%174.25B
27.05%152.44B
21.36%141.93B
17.73%136.41B
14.52%131.20B
6.88%119.98B
5.69%116.95B
28.94%115.87B
24.51%114.57B
25.39%112.25B
24.16%110.65B
3.53%89.86B
3.43%92.01B
2.38%89.52B
1.26%89.12B
-5.87%86.80B
-3.09%88.96B
-2.57%87.44B
4.61%88.01B
18.20%92.21B
16.86%91.80B
16.64%89.75B
8.32%84.13B
-8.82%78.02B
-6.99%78.55B
-7.17%76.94B
-6.35%77.67B
12.63%85.57B
11.57%84.46B
10.39%82.89B
--82.93B
--75.97B
--75.70B
--75.08B
所有者权益
普通股权益
54.29%24.07B
56.31%24.02B
1.97%15.99B
2.71%15.79B
1.57%15.60B
2.41%15.37B
6.17%15.68B
5.74%15.37B
6.99%15.36B
6.34%15.01B
6.56%14.77B
7.34%14.54B
8.63%14.36B
9.85%14.11B
17.95%13.86B
15.65%13.54B
13.38%13.22B
8.83%12.85B
-0.01%11.75B
0.09%11.71B
0.19%11.66B
-0.19%11.81B
-0.22%11.75B
-0.32%11.70B
-0.44%11.63B
-0.30%11.83B
-0.34%11.78B
20.94%11.74B
20.90%11.69B
20.79%11.87B
19.72%11.81B
-1.36%9.71B
-1.83%9.66B
-0.73%9.82B
0.38%9.87B
0.58%9.84B
1.31%9.85B
2.16%9.89B
2.07%9.83B
2.06%9.78B
2.27%9.72B
2.22%9.69B
2.96%9.63B
3.71%9.59B
3.96%9.50B
3.19%9.48B
2.49%9.36B
1.80%9.24B
1.13%9.14B
--9.18B
--9.13B
--9.08B
--9.04B
优先股权益
--6.00M
--6.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
留存收益
-43.37%15.24B
-43.63%15.36B
-29.24%19.30B
-11.90%25.47B
-7.40%26.91B
-7.54%27.25B
-9.41%27.27B
-13.40%28.91B
-12.44%29.06B
-14.34%29.47B
-21.90%30.11B
-13.65%33.38B
-12.83%33.19B
-10.88%34.41B
-18.03%38.55B
-18.57%38.66B
-23.63%38.07B
-23.76%38.61B
-12.89%47.03B
-10.11%47.48B
-14.18%49.85B
-9.47%50.64B
-1.24%53.99B
0.99%52.82B
11.51%58.09B
12.74%55.94B
24.09%54.67B
23.88%52.30B
23.55%52.09B
21.87%49.62B
8.39%44.05B
10.06%42.22B
5.48%42.16B
5.05%40.71B
4.02%40.64B
2.67%38.36B
6.55%39.98B
7.12%38.76B
8.89%39.07B
8.25%37.37B
10.57%37.52B
9.76%36.18B
9.90%35.88B
9.61%34.52B
8.95%33.93B
9.74%32.96B
9.65%32.65B
9.56%31.49B
9.48%31.14B
--30.04B
--29.77B
--28.74B
--28.45B
资本公积
80.36%19.01B
83.96%18.96B
2.91%10.93B
4.04%10.73B
2.34%10.54B
3.64%10.31B
9.39%10.62B
8.81%10.31B
10.79%10.30B
9.89%9.95B
10.33%9.71B
11.72%9.47B
13.98%9.29B
16.25%9.05B
31.54%8.80B
27.57%8.48B
23.65%8.15B
15.45%7.79B
-0.01%6.69B
0.15%6.65B
0.33%6.59B
-0.34%6.75B
-0.39%6.69B
-0.57%6.64B
-0.77%6.57B
-0.53%6.77B
-0.59%6.71B
43.76%6.68B
43.87%6.62B
42.88%6.80B
40.47%6.75B
-2.80%4.64B
-3.76%4.60B
-1.49%4.76B
0.78%4.81B
1.21%4.78B
2.73%4.78B
4.52%4.83B
4.35%4.77B
4.35%4.72B
4.86%4.66B
4.76%4.63B
6.45%4.57B
8.20%4.52B
8.87%4.44B
7.11%4.42B
5.58%4.29B
4.06%4.18B
2.56%4.08B
--4.12B
--4.07B
--4.02B
--3.98B
减：库存股
-35.08%31.88B
-34.64%32.39B
-2.82%48.56B
-2.67%48.84B
-2.52%49.10B
-2.49%49.55B
-2.12%49.97B
-2.22%50.18B
-2.32%50.38B
-2.02%50.81B
-1.88%51.05B
-1.73%51.32B
-1.57%51.57B
-1.48%51.86B
-5.09%52.03B
-4.75%52.22B
-4.46%52.40B
-4.14%52.64B
-0.19%54.82B
-0.19%54.83B
0.39%54.84B
4.90%54.91B
6.07%54.92B
11.33%54.93B
17.75%54.63B
20.47%52.35B
24.04%51.78B
21.14%49.34B
21.08%46.40B
20.38%43.45B
16.73%41.74B
16.97%40.73B
16.34%38.32B
22.08%36.10B
23.76%35.76B
26.79%34.82B
29.11%32.94B
26.91%29.57B
29.30%28.90B
28.45%27.46B
27.39%25.51B
31.84%23.30B
32.52%22.35B
30.28%21.38B
26.92%20.03B
10.88%17.67B
5.05%16.86B
1.30%16.41B
-3.57%15.78B
--15.94B
--16.05B
--16.20B
--16.36B
不影响留存收益的损益
-3.34%-10.76B
-5.92%-10.91B
-5.82%-10.27B
-8.06%-10.39B
-9.03%-10.41B
-7.91%-10.30B
15.71%-9.71B
16.28%-9.62B
16.01%-9.55B
18.09%-9.55B
22.27%-11.52B
31.05%-11.49B
32.93%-11.37B
31.95%-11.66B
6.09%-14.82B
-3.97%-16.66B
-3.79%-16.95B
-6.07%-17.13B
-5.71%-15.78B
-7.49%-16.02B
-9.11%-16.33B
-7.09%-16.15B
6.41%-14.93B
7.63%-14.91B
7.38%-14.97B
7.88%-15.08B
-22.35%-15.95B
-21.95%-16.14B
-20.48%-16.16B
-20.19%-16.37B
-2.99%-13.04B
-3.43%-13.23B
-4.49%-13.41B
-6.86%-13.62B
4.56%-12.66B
4.66%-12.79B
7.07%-12.84B
8.31%-12.75B
-53.28%-13.26B
-54.98%-13.42B
-55.52%-13.81B
-40.52%-13.90B
46.54%-8.65B
48.44%-8.66B
47.87%-8.88B
43.19%-9.89B
-6.07%-16.19B
-6.18%-16.79B
-5.88%-17.04B
---17.42B
---15.26B
---15.82B
---16.09B
非控制性权益
100.00%0.00
-220.00%-6.00M
-183.33%-10.00M
-125.00%-6.00M
-129.17%-7.00M
-85.71%5.00M
-81.25%12.00M
-75.26%24.00M
-81.54%24.00M
-77.12%35.00M
-63.22%64.00M
-50.76%97.00M
-40.09%130.00M
-36.51%153.00M
-35.07%174.00M
-30.88%197.00M
-28.85%217.00M
-23.97%241.00M
-12.70%268.00M
-24.80%285.00M
185.05%305.00M
346.48%317.00M
283.75%307.00M
465.67%379.00M
40.79%107.00M
24.56%71.00M
35.59%80.00M
13.56%67.00M
26.67%76.00M
-5.00%57.00M
-3.28%59.00M
-4.84%59.00M
-4.76%60.00M
-3.23%60.00M
32.61%61.00M
44.19%62.00M
-49.19%63.00M
-50.40%62.00M
-63.49%46.00M
-65.04%43.00M
9.73%124.00M
2.46%125.00M
8.62%126.00M
16.04%123.00M
15.31%113.00M
22.00%122.00M
23.40%116.00M
20.45%106.00M
5.38%98.00M
--100.00M
--94.00M
--88.00M
--93.00M
总权益
80.46%-3.33B
77.28%-3.91B
-40.95%-23.56B
-16.07%-17.98B
-9.89%-17.02B
-8.71%-17.23B
5.21%-16.72B
-4.75%-15.49B
-1.41%-15.48B
-6.75%-15.85B
-23.62%-17.64B
10.28%-14.79B
14.42%-15.27B
17.86%-14.85B
-23.48%-14.27B
-44.83%-16.48B
-90.61%-17.84B
-117.77%-18.07B
-203.31%-11.55B
-130.27%-11.38B
-4134.48%-9.36B
-2124.39%-8.30B
-215.05%-3.81B
-259.75%-4.94B
-82.13%232.00M
-76.07%410.00M
-205.59%-1.21B
30.54%-1.37B
737.42%1.30B
95.32%1.71B
-46.74%1.15B
-405.72%-1.98B
-96.23%155.00M
-86.29%877.00M
-68.32%2.15B
-89.74%647.00M
-48.87%4.11B
-27.22%6.40B
-53.64%6.79B
-55.53%6.31B
-45.12%8.03B
-41.39%8.79B
61.43%14.64B
85.85%14.18B
93.56%14.63B
151.33%15.00B
18.03%9.07B
29.53%7.63B
47.66%7.56B
--5.97B
--7.68B
--5.89B
--5.12B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
