AXT Inc
AXTI2.110USD
+0.190+9.90%
收盘 08/04, 16:00（美东）报价延迟15分钟
2.110USD+2.110盘后交易 (美东)
96.22M总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-8.40%27.01M
15.02%31.58M
-42.76%22.83M
-24.07%24.90M
-20.70%29.48M
-35.32%27.46M
-9.92%39.89M
-18.28%32.79M
-18.31%37.18M
21.66%42.45M
4.99%44.29M
-18.59%40.13M
-18.04%45.51M
-43.21%34.89M
-42.09%42.18M
83.31%49.29M
74.84%55.53M
113.67%61.45M
100.56%72.84M
-20.81%26.89M
-12.38%31.76M
-15.78%28.76M
-6.04%36.32M
-15.00%33.95M
-25.26%36.25M
-37.21%34.15M
-39.96%38.66M
-41.77%39.95M
-38.57%48.50M
-29.37%54.38M
35.35%64.38M
74.90%68.60M
115.85%78.95M
125.66%77.00M
31.00%47.57M
12.92%39.22M
12.29%36.58M
-7.47%34.12M
-11.77%36.31M
-15.61%34.74M
-32.71%32.57M
-18.30%36.88M
9.86%41.15M
13.90%41.16M
69.60%48.40M
39.60%45.13M
-8.42%37.46M
-21.58%36.13M
-33.23%28.54M
-23.48%32.33M
--40.90M
--46.08M
--42.75M
--42.26M
—现金和现金等价物
-2.88%27.01M
22.45%31.58M
-39.52%22.83M
-12.71%24.90M
-7.59%27.81M
-27.21%25.79M
8.02%37.75M
-13.35%28.52M
-26.68%30.09M
20.15%35.44M
-4.94%34.95M
-24.51%32.92M
-22.24%41.04M
-51.81%29.49M
-49.36%36.76M
94.82%43.61M
99.07%52.78M
205.10%61.21M
169.98%72.60M
-19.59%22.38M
-7.72%26.52M
-4.74%20.06M
62.73%26.89M
54.35%27.84M
-3.25%28.73M
-46.26%21.06M
-62.74%16.53M
-62.49%18.04M
-47.42%29.70M
-30.65%39.19M
22.68%44.35M
62.09%48.08M
116.29%56.48M
125.44%56.51M
45.33%36.15M
13.27%29.66M
-8.82%26.11M
-24.69%25.07M
-13.67%24.88M
1.52%26.18M
8.87%28.64M
46.24%33.28M
15.44%28.81M
-6.96%25.79M
19.80%26.31M
-11.76%22.76M
-18.52%24.96M
-21.91%27.72M
-29.80%21.96M
-17.22%25.79M
--30.63M
--35.50M
--31.28M
--31.16M
-短期投资
----
----
----
-100.00%0.00
-76.37%1.68M
-76.24%1.67M
-77.09%2.14M
-40.75%4.27M
58.53%7.09M
29.93%7.02M
72.34%9.34M
26.86%7.21M
62.52%4.47M
2150.00%5.40M
2157.92%5.42M
26.10%5.68M
-47.57%2.75M
-97.24%240.00K
-97.45%240.00K
-26.34%4.50M
-30.20%5.25M
-33.53%8.70M
-57.40%9.43M
-72.09%6.12M
-60.02%7.52M
-13.89%13.09M
10.47%22.13M
6.75%21.91M
-16.30%18.80M
-25.82%15.20M
75.49%20.03M
114.62%20.52M
114.75%22.46M
126.26%20.48M
-0.19%11.41M
11.83%9.56M
166.02%10.46M
152.17%9.05M
-7.32%11.44M
-44.35%8.55M
-82.21%3.93M
-83.96%3.59M
-1.27%12.34M
82.67%15.37M
235.77%22.10M
242.13%22.38M
21.70%12.50M
-20.47%8.41M
-42.60%6.58M
-41.08%6.54M
--10.27M
--10.58M
--11.46M
--11.10M
应收款项
-16.08%22.79M
-8.76%22.86M
33.15%25.64M
48.12%27.97M
36.79%27.16M
17.40%25.06M
-34.17%19.26M
-50.48%18.88M
-48.76%19.86M
-46.43%21.34M
-16.04%29.25M
4.23%38.13M
15.77%38.75M
40.20%39.85M
41.86%34.84M
61.50%36.58M
69.40%33.47M
20.37%28.42M
29.04%24.56M
29.82%22.65M
8.13%19.76M
20.44%23.61M
-2.83%19.03M
-25.13%17.45M
-18.84%18.27M
-8.16%19.61M
-14.01%19.59M
11.34%23.31M
22.56%22.52M
19.87%21.35M
57.60%22.78M
13.90%20.93M
1.86%18.37M
-9.65%17.81M
-21.74%14.45M
7.42%18.38M
-7.44%18.04M
3.96%19.71M
2.40%18.47M
-18.83%17.11M
1.03%19.49M
15.86%18.96M
20.69%18.04M
12.22%21.08M
-14.63%19.29M
-37.29%16.36M
-25.09%14.94M
8.56%18.78M
-0.83%22.59M
53.12%26.09M
--19.95M
--17.30M
--22.78M
--17.04M
-应收账款及应收票据
-16.08%22.79M
-8.76%22.86M
33.15%25.64M
48.12%27.97M
36.79%27.16M
17.40%25.06M
-34.17%19.26M
-50.48%18.88M
-48.76%19.86M
-46.43%21.34M
-16.04%29.25M
4.23%38.13M
15.77%38.75M
40.20%39.85M
41.86%34.84M
61.50%36.58M
69.40%33.47M
20.37%28.42M
29.04%24.56M
29.82%22.65M
8.13%19.76M
20.44%23.61M
-2.83%19.03M
-25.13%17.45M
-18.84%18.27M
-8.16%19.61M
-14.01%19.59M
11.64%23.31M
23.29%22.52M
20.95%21.35M
57.60%22.78M
13.59%20.88M
1.25%18.26M
-10.46%17.65M
-21.74%14.45M
7.42%18.38M
-6.61%18.04M
4.92%19.71M
3.38%18.47M
-18.83%17.11M
0.12%19.31M
14.81%18.79M
19.55%17.86M
29.59%21.08M
-4.00%19.29M
-31.95%16.36M
-16.58%14.94M
-3.68%16.27M
-10.18%20.09M
44.62%24.05M
--17.91M
--16.89M
--22.37M
--16.63M
-应收贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--57.00K
--109.00K
--159.00K
----
----
----
----
-100.00%0.00
--0.00
--174.00K
--173.00K
--171.00K
----
----
----
-100.00%0.00
507.97%2.52M
502.89%2.50M
394.44%2.05M
--2.04M
--414.00K
--415.00K
--414.00K
存货
-6.66%80.06M
-6.44%80.41M
-1.65%85.08M
-0.32%86.11M
-1.48%85.77M
-6.26%85.94M
-3.49%86.50M
-2.39%86.38M
12.66%87.06M
33.21%91.68M
35.98%89.63M
45.83%88.50M
31.15%77.28M
25.86%68.82M
27.95%65.91M
25.49%60.68M
18.84%58.93M
13.32%54.68M
4.81%51.52M
-1.46%48.36M
-1.47%49.59M
-9.00%48.25M
-16.08%49.15M
-16.43%49.07M
-11.77%50.33M
3.72%53.02M
27.77%58.57M
44.03%58.72M
40.39%57.04M
30.43%51.12M
14.17%45.84M
5.26%40.77M
5.18%40.63M
0.96%39.20M
5.63%40.15M
1.69%38.73M
-0.71%38.63M
-1.65%38.82M
-1.46%38.01M
3.93%38.09M
10.32%38.90M
3.77%39.48M
-1.41%38.57M
-4.50%36.65M
-4.27%35.26M
-1.88%38.04M
-3.04%39.13M
-3.90%38.38M
-9.87%36.84M
-7.76%38.77M
--40.35M
--39.93M
--40.87M
--42.03M
预付费用
-37.46%7.00M
-29.62%8.07M
8.71%13.74M
30.65%14.99M
5.78%11.19M
-4.94%11.47M
-9.54%12.64M
6.20%11.47M
-11.39%10.58M
-26.85%12.07M
-18.98%13.98M
-17.29%10.80M
-27.71%11.94M
-10.32%16.50M
10.57%17.25M
22.66%13.06M
71.59%16.51M
72.96%18.40M
79.28%15.60M
29.09%10.65M
40.39%9.62M
-6.41%10.64M
-25.79%8.70M
-22.36%8.25M
-27.22%6.85M
69.56%11.37M
55.98%11.73M
86.99%10.63M
77.63%9.42M
43.77%6.70M
47.03%7.52M
7.92%5.68M
3.92%5.30M
6.32%4.66M
24.85%5.11M
45.48%5.26M
46.54%5.10M
1.72%4.39M
-24.57%4.10M
-38.81%3.62M
-25.86%3.48M
-32.64%4.31M
-32.21%5.43M
-20.21%5.91M
-33.14%4.70M
--6.40M
52.05%8.01M
44.62%7.41M
23.52%7.02M
----
--5.27M
--5.13M
--5.69M
--6.57M
其他流动资产
-41.26%8.10M
-52.20%6.60M
-11.20%10.98M
28.90%13.89M
27.75%13.79M
46.00%13.81M
93.16%12.36M
176.36%10.78M
176.77%10.79M
--9.46M
--6.40M
--3.90M
--3.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动资产合计
-13.40%144.96M
-8.68%149.53M
-7.26%158.27M
4.71%167.86M
1.16%167.40M
-7.49%163.74M
-7.02%170.66M
-11.65%160.31M
-6.71%165.47M
10.58%177.00M
14.58%183.54M
13.68%181.46M
7.87%177.38M
-1.77%160.06M
-2.63%160.19M
47.05%159.62M
48.51%164.44M
46.46%162.95M
45.33%164.52M
-0.16%108.55M
-0.87%110.73M
-5.82%111.26M
-11.93%113.20M
-18.00%108.72M
-18.74%111.70M
-11.54%118.14M
-8.53%128.54M
-2.49%132.59M
-4.03%137.47M
-3.68%133.56M
30.98%140.52M
33.84%135.99M
45.67%143.25M
42.89%138.66M
10.73%107.29M
8.60%101.60M
4.13%98.34M
-2.59%97.04M
-6.11%96.89M
-10.73%93.55M
-12.27%94.44M
-5.96%99.62M
3.67%103.19M
4.07%104.80M
13.33%107.65M
9.00%105.94M
-6.51%99.54M
-7.13%100.71M
-15.25%94.99M
-9.92%97.19M
--106.47M
--108.44M
--112.08M
--107.90M
非流动资产
固定资产净额
-1.17%161.95M
-2.65%161.39M
-4.11%162.20M
4.49%168.91M
2.32%163.86M
0.97%165.78M
3.91%169.15M
4.60%161.65M
3.38%160.15M
9.81%164.18M
12.46%162.78M
15.32%154.55M
19.39%154.90M
22.09%149.51M
22.13%144.74M
20.74%134.02M
25.05%129.75M
22.09%122.45M
18.11%118.51M
19.79%111.00M
17.10%103.75M
16.61%100.30M
21.95%100.34M
23.95%92.66M
35.94%88.60M
46.37%86.01M
76.83%82.28M
76.91%74.75M
133.22%65.17M
116.51%58.76M
67.34%46.53M
43.80%42.26M
-7.40%27.95M
-12.84%27.14M
-11.51%27.80M
-9.15%29.39M
-9.55%30.18M
-6.27%31.14M
-7.21%31.42M
-6.68%32.35M
-5.28%33.37M
-8.17%33.22M
-9.99%33.86M
-7.44%34.66M
-5.56%35.23M
-3.46%36.18M
--37.62M
3.45%37.45M
5.62%37.30M
8.42%37.48M
----
--36.20M
--35.32M
--34.57M
-固定资产
----
0.78%239.51M
-0.69%238.92M
7.29%246.25M
4.87%237.33M
2.94%237.65M
5.88%240.58M
6.22%229.51M
3.76%226.31M
7.16%230.85M
8.67%227.22M
10.13%216.07M
14.45%218.10M
18.78%215.44M
18.61%209.09M
17.24%196.19M
20.33%190.56M
17.83%181.38M
14.30%176.28M
15.64%167.35M
11.43%158.36M
10.62%153.93M
9.88%154.23M
9.64%144.72M
15.59%142.12M
18.17%139.15M
36.05%140.35M
35.63%131.99M
51.25%122.95M
48.92%117.75M
31.62%103.16M
21.32%97.32M
1.68%81.29M
--79.07M
-1.96%78.38M
--80.21M
--79.94M
----
0.74%79.94M
----
----
----
1.09%79.36M
----
----
----
179.49%78.50M
----
----
----
--28.09M
----
----
----
-累计折旧
----
8.70%78.13M
7.40%76.72M
13.97%77.34M
11.05%73.47M
7.80%71.87M
10.86%71.44M
10.31%67.86M
4.69%66.16M
1.13%66.67M
0.13%64.44M
-1.05%61.52M
3.92%63.20M
11.89%65.93M
11.39%64.35M
10.33%62.17M
11.36%60.81M
9.88%58.92M
7.21%57.77M
8.24%56.35M
2.04%54.61M
0.93%53.63M
-7.21%53.89M
-9.05%52.06M
-7.37%53.52M
-9.93%53.13M
2.54%58.08M
3.95%57.24M
8.31%57.77M
13.59%58.99M
11.98%56.63M
8.33%55.06M
7.19%53.34M
--51.93M
4.23%50.57M
--50.83M
--49.76M
----
6.65%48.52M
----
----
----
11.28%45.49M
----
----
----
--40.88M
----
----
----
----
----
----
----
长期贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-91.18%157.00K
-4.30%1.73M
1.75%1.74M
4.80%1.79M
4.52%1.78M
-3.26%1.81M
0.47%1.71M
0.53%1.71M
-0.64%1.70M
--1.87M
--1.70M
306.94%1.70M
312.26%1.71M
-100.00%0.00
-100.00%0.00
-79.45%418.00K
--416.00K
--2.03M
--2.04M
--2.03M
其他非流动资产
256.10%22.10M
-100.00%0.00
193.40%18.84M
167.59%18.81M
-13.17%6.21M
-14.41%6.25M
-8.57%6.42M
-10.77%7.03M
-12.02%7.15M
-10.21%7.30M
-9.66%7.02M
30.26%7.88M
104.43%8.12M
129.61%8.13M
109.57%7.78M
34.14%6.05M
-43.39%3.97M
-50.00%3.54M
-36.07%3.71M
-21.01%4.51M
18.39%7.02M
-9.31%7.08M
-22.49%5.80M
-16.00%5.71M
-15.59%5.93M
8.77%7.80M
2.94%7.49M
-9.36%6.79M
-10.01%7.02M
-7.44%7.18M
-10.67%7.27M
373.23%7.50M
362.60%7.80M
320.44%7.75M
304.27%8.14M
-28.68%1.58M
-29.71%1.69M
-24.05%1.84M
-24.71%2.01M
-23.83%2.22M
-26.61%2.40M
-31.64%2.43M
-81.42%2.67M
-25.33%2.92M
-20.77%3.27M
-17.47%3.55M
0.88%14.40M
-72.47%3.91M
-70.35%4.13M
-69.22%4.30M
--14.28M
--14.18M
--13.92M
--13.98M
非流动资产合计
1.11%184.04M
-0.69%183.95M
-3.72%181.04M
3.21%187.72M
0.71%182.02M
-2.32%185.22M
0.81%188.04M
0.87%181.88M
-1.71%180.73M
6.33%189.62M
8.28%186.53M
15.56%180.32M
26.85%183.88M
28.34%178.34M
28.22%172.26M
25.65%156.04M
25.52%144.96M
24.76%138.96M
21.97%134.34M
13.95%124.19M
13.02%115.49M
15.52%111.38M
15.96%110.14M
24.05%108.99M
24.30%102.19M
16.51%96.42M
34.39%94.98M
38.06%87.85M
69.41%82.21M
69.72%82.75M
50.51%70.68M
23.98%63.64M
-8.60%48.53M
-12.45%48.76M
-14.63%46.96M
-13.87%51.33M
-16.75%53.09M
-8.22%55.69M
-5.69%55.01M
0.86%59.59M
20.20%63.78M
11.72%60.67M
-9.27%58.32M
-8.49%59.09M
-22.59%53.06M
-21.44%54.31M
169.17%64.28M
11.74%64.57M
23.29%68.54M
27.13%69.13M
--23.88M
--57.78M
--55.59M
--54.38M
总资产
-5.84%329.00M
-4.44%333.48M
-5.40%339.31M
3.91%355.58M
0.93%349.41M
-4.82%348.96M
-3.07%358.70M
-5.41%342.19M
-4.17%346.20M
8.34%366.62M
11.32%370.07M
14.61%361.78M
16.76%361.26M
12.09%338.40M
11.24%332.44M
35.63%315.66M
36.77%309.40M
35.60%301.91M
33.81%298.86M
6.90%232.74M
5.76%226.22M
3.77%222.64M
-0.08%223.35M
-1.24%217.71M
-2.64%213.89M
-0.81%214.56M
5.84%223.52M
10.43%220.45M
14.55%219.68M
15.41%216.31M
36.92%211.20M
30.53%199.62M
26.64%191.77M
22.71%187.42M
1.55%154.25M
-0.14%152.93M
-4.29%151.43M
-4.72%152.73M
-5.96%151.90M
-6.55%153.15M
-1.55%158.22M
0.03%160.29M
-1.41%161.52M
-0.84%163.88M
-1.73%160.71M
-3.65%160.25M
-2.25%163.82M
-0.57%165.27M
-2.47%163.53M
2.49%166.32M
--167.59M
--166.22M
--167.67M
--162.28M
负债
流动负债
-应付股利
----
0.00%2.90M
0.00%2.90M
0.00%2.90M
0.00%2.90M
0.00%2.90M
0.00%2.90M
0.00%2.90M
0.00%2.90M
0.00%2.90M
0.00%2.90M
0.00%2.90M
0.00%2.90M
0.00%2.90M
0.00%2.90M
0.00%2.90M
0.00%2.90M
0.00%2.90M
0.00%2.90M
0.00%2.90M
0.00%2.90M
0.00%2.90M
-14.80%2.90M
-14.83%2.90M
-15.30%2.90M
-15.99%2.90M
-0.84%3.41M
-0.47%3.41M
0.35%3.42M
586.48%3.45M
1.00%3.43M
558.08%3.42M
553.83%3.41M
-8.88%503.00K
536.70%3.40M
-4.41%520.00K
-7.77%522.00K
-14.55%552.00K
-5.15%534.00K
-15.92%544.00K
-12.52%566.00K
-11.39%646.00K
-13.25%563.00K
-44.94%647.00K
-44.61%647.00K
-69.18%729.00K
--649.00K
--1.18M
139.34%1.17M
--2.37M
----
----
--488.00K
----
-其他应付款
----
-100.00%0.00
-19.07%399.00K
-9.18%564.00K
-44.35%527.00K
-15.76%652.00K
-43.14%493.00K
-33.44%621.00K
64.41%947.00K
236.52%774.00K
121.17%867.00K
152.16%933.00K
443.40%576.00K
85.48%230.00K
32.88%392.00K
3.64%370.00K
70.97%106.00K
-23.46%124.00K
490.00%295.00K
325.00%357.00K
-50.79%62.00K
-47.23%162.00K
-80.84%50.00K
-76.14%84.00K
48.24%126.00K
42.79%307.00K
-33.92%261.00K
--352.00K
--85.00K
--215.00K
--395.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---800.00K
---913.00K
---1.02M
----
应计费用
186.59%12.37M
103.11%11.63M
-28.70%5.43M
-19.69%5.77M
-39.57%4.32M
-15.78%5.73M
-12.58%7.61M
5.72%7.19M
-5.26%7.14M
8.09%6.80M
-1.22%8.71M
7.48%6.80M
13.01%7.54M
17.55%6.29M
16.41%8.82M
27.08%6.33M
29.82%6.67M
10.74%5.35M
36.64%7.57M
17.18%4.98M
-25.32%5.14M
22.55%4.83M
-21.61%5.54M
-38.59%4.25M
18.20%6.88M
-3.50%3.94M
15.43%7.07M
45.31%6.92M
32.34%5.82M
-43.18%4.09M
13.05%6.13M
12.23%4.76M
-6.26%4.40M
62.18%7.19M
-3.61%5.42M
-11.70%4.24M
-9.70%4.69M
-12.35%4.43M
-19.13%5.62M
-18.56%4.80M
-17.08%5.20M
-13.03%5.06M
6.76%6.95M
-25.11%5.90M
-13.92%6.27M
-11.16%5.82M
-0.76%6.51M
30.59%7.88M
23.86%7.28M
-8.48%6.55M
--6.56M
--6.03M
--5.88M
--7.16M
短期借款与租赁负债
10.26%55.93M
7.08%52.52M
-10.69%47.26M
18.08%54.05M
11.18%50.72M
-7.14%49.05M
12.41%52.92M
6.46%45.78M
38.36%45.62M
161.59%52.82M
233.51%47.08M
223.66%43.00M
213.04%32.97M
94.60%20.19M
35.59%14.12M
293.05%13.29M
73.04%10.53M
70.91%10.38M
81.16%10.41M
-39.74%3.38M
--6.09M
--6.07M
--5.75M
1827.49%5.61M
----
----
--0.00
--291.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--800.00K
--913.00K
--1.02M
----
-短期借款
12.08%55.93M
8.92%52.52M
-13.15%45.96M
16.45%53.30M
9.37%49.90M
-8.72%48.22M
12.41%52.92M
6.46%45.78M
38.36%45.62M
161.59%52.82M
233.51%47.08M
223.66%43.00M
213.04%32.97M
94.60%20.19M
35.59%14.12M
293.05%13.29M
73.04%10.53M
70.91%10.38M
81.16%10.41M
-39.74%3.38M
--6.09M
--6.07M
--5.75M
1827.49%5.61M
----
----
----
--291.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
----
递延负债
----
-63.93%193.00K
--1.59M
--367.00K
--1.11M
--535.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--242.00K
--471.00K
----
其他流动负债
----
-100.00%0.00
348.50%3.58M
9.63%1.30M
142.39%2.74M
-8.84%1.72M
-33.78%798.00K
-13.45%1.18M
-15.23%1.13M
50.64%1.89M
-9.94%1.21M
91.33%1.37M
266.21%1.33M
60.56%1.25M
100.00%1.34M
-15.98%715.00K
-37.46%364.00K
32.15%781.00K
50.00%669.00K
139.04%851.00K
11.71%582.00K
-25.19%591.00K
-39.48%446.00K
-64.40%356.00K
-48.52%521.00K
-38.09%790.00K
-44.12%737.00K
29.70%1.00M
-21.31%1.01M
--1.28M
454.20%1.32M
--771.00K
--1.29M
----
--238.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---800.00K
---671.00K
---554.00K
----
流动负债总额
6.56%79.54M
4.51%75.26M
-9.05%74.18M
16.42%78.77M
10.98%74.65M
-1.07%72.01M
8.27%81.56M
-7.19%67.67M
-5.09%67.26M
55.52%72.79M
57.51%75.33M
95.26%72.91M
85.48%70.87M
18.57%46.80M
22.39%47.82M
40.94%37.34M
35.80%38.21M
52.05%39.47M
41.96%39.08M
14.25%26.49M
66.02%28.14M
48.87%25.96M
-4.12%27.53M
-8.75%23.19M
-34.44%16.95M
-17.90%17.44M
27.06%28.71M
35.29%25.41M
47.29%25.85M
32.21%21.24M
41.65%22.59M
52.86%18.78M
32.78%17.55M
19.97%16.07M
24.22%15.95M
7.11%12.29M
-1.10%13.22M
-10.40%13.39M
-13.07%12.84M
-29.49%11.47M
-2.68%13.37M
4.78%14.95M
-4.25%14.77M
-8.62%16.27M
-5.35%13.73M
-10.93%14.26M
17.79%15.43M
56.59%17.80M
2.05%14.51M
41.33%16.02M
--13.10M
--11.37M
--14.22M
--11.33M
非流动负债
长期借款与租赁负债
-80.49%1.71M
-16.89%7.66M
230.80%7.78M
203.36%7.39M
659.12%8.78M
622.43%9.21M
77.84%2.35M
76.08%2.44M
-27.51%1.16M
-29.56%1.27M
-31.68%1.32M
-53.31%1.38M
-25.97%1.60M
-19.52%1.81M
-18.49%1.94M
22.73%2.96M
-12.18%2.16M
-11.53%2.25M
-11.91%2.37M
-11.99%2.42M
174.30%2.46M
174.51%2.54M
--2.69M
--2.74M
--895.00K
--926.00K
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--0.00
--3.33M
--3.53M
--3.73M
--0.00
-长期借款
----
-17.14%5.80M
--5.80M
--5.40M
--6.70M
--7.00M
----
----
----
----
----
----
----
----
----
--929.00K
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.33M
--3.53M
--3.73M
----
-长期租赁负债
-17.71%1.71M
-16.10%1.85M
-15.91%1.98M
-18.22%1.99M
80.03%2.08M
73.41%2.21M
77.84%2.35M
76.08%2.44M
-27.51%1.16M
-29.56%1.27M
-31.68%1.32M
-31.99%1.38M
-25.97%1.60M
-19.52%1.81M
-18.49%1.94M
-15.73%2.04M
-12.18%2.16M
-11.53%2.25M
-11.91%2.37M
-11.99%2.42M
174.30%2.46M
174.51%2.54M
--2.69M
--2.74M
--895.00K
--926.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
147.94%7.12M
283.95%10.19M
-56.56%2.45M
-20.26%3.19M
-15.54%2.87M
-37.12%2.66M
53.53%5.65M
88.30%4.01M
64.23%3.40M
86.57%4.22M
49.94%3.68M
30.71%2.13M
22.21%2.07M
49.87%2.26M
30.41%2.45M
-15.95%1.63M
7.63%1.69M
-22.48%1.51M
413.93%1.88M
497.84%1.94M
302.30%1.57M
814.55%1.95M
29.33%366.00K
1.25%324.00K
32.09%391.00K
-35.26%213.00K
-2.08%283.00K
-24.17%320.00K
-41.62%296.00K
-50.38%329.00K
-68.07%289.00K
-58.87%422.00K
-56.67%507.00K
-49.54%663.00K
-39.42%905.00K
-37.40%1.03M
-33.90%1.17M
-31.95%1.31M
-27.41%1.49M
-27.09%1.64M
-28.94%1.77M
-25.64%1.93M
-27.79%2.06M
-21.94%2.25M
-19.18%2.49M
-20.65%2.60M
1022.05%2.85M
1746.15%2.88M
2252.67%3.08M
-19.07%3.27M
--254.00K
--156.00K
--131.00K
--4.04M
非流动负债总额
-8.90%46.84M
-4.33%50.17M
-1.72%48.81M
10.08%51.83M
11.90%51.41M
4.03%52.45M
-0.37%49.66M
-3.35%47.08M
-11.52%45.95M
-8.41%50.42M
-9.00%49.85M
-11.06%48.71M
-3.71%51.93M
5.91%55.04M
5.70%54.77M
1158.50%54.77M
1238.93%53.93M
1057.48%51.97M
1592.85%51.82M
41.85%4.35M
213.22%4.03M
294.21%4.49M
981.63%3.06M
858.75%3.07M
334.46%1.29M
246.20%1.14M
-2.08%283.00K
-24.17%320.00K
-41.62%296.00K
-50.38%329.00K
-68.07%289.00K
-58.87%422.00K
-56.67%507.00K
-49.54%663.00K
-39.42%905.00K
-37.40%1.03M
-33.90%1.17M
-31.95%1.31M
-27.41%1.49M
-27.09%1.64M
-28.94%1.77M
-25.64%1.93M
-27.79%2.06M
-21.94%2.25M
-19.18%2.49M
-20.65%2.60M
-20.37%2.85M
-21.78%2.88M
-20.07%3.08M
-19.07%3.27M
--3.58M
--3.68M
--3.86M
--4.04M
总负债
0.25%126.38M
-29.85%87.31M
-6.28%122.98M
13.82%130.60M
11.35%126.06M
1.01%124.45M
4.83%131.22M
-5.65%114.74M
-7.81%113.21M
20.97%123.20M
22.01%125.17M
32.04%121.62M
33.27%122.80M
11.38%101.85M
12.87%102.59M
198.62%92.11M
186.46%92.14M
200.31%91.44M
197.16%90.89M
17.48%30.84M
76.40%32.17M
63.91%30.45M
5.50%30.59M
2.04%26.26M
-30.26%18.23M
-13.87%18.58M
26.70%28.99M
33.98%25.73M
44.79%26.15M
28.93%21.57M
35.76%22.88M
44.25%19.20M
25.51%18.06M
13.76%16.73M
17.59%16.86M
1.55%13.31M
-4.94%14.39M
-12.87%14.71M
-14.82%14.34M
-29.20%13.11M
-6.71%15.14M
0.09%16.88M
-7.92%16.83M
-10.47%18.52M
-7.78%16.23M
-12.58%16.86M
9.60%18.28M
37.42%20.68M
-2.67%17.59M
25.44%19.29M
--16.68M
--15.05M
--18.08M
--15.38M
所有者权益
普通股权益
1.17%242.82M
1.21%242.19M
1.28%241.56M
1.31%240.81M
1.25%240.01M
1.30%239.30M
1.34%238.50M
1.33%237.70M
1.55%237.03M
1.67%236.24M
1.59%235.35M
1.74%234.57M
2.17%233.41M
1.18%232.36M
0.54%231.66M
-4.12%230.56M
-4.33%228.45M
-3.54%229.66M
-2.77%230.42M
1.74%240.46M
1.30%238.79M
1.30%238.08M
1.08%237.00M
1.20%236.36M
1.17%235.74M
1.19%235.02M
1.18%234.46M
2.19%233.56M
2.39%233.02M
2.22%232.25M
19.31%231.72M
16.67%228.56M
16.59%227.58M
16.55%227.20M
-0.24%194.21M
0.76%195.90M
0.23%195.19M
-0.13%194.93M
-0.40%194.68M
-0.39%194.41M
-0.02%194.75M
0.36%195.18M
0.65%195.45M
0.56%195.18M
0.53%194.78M
0.41%194.48M
0.57%194.19M
0.70%194.09M
0.71%193.75M
0.83%193.68M
--193.09M
--192.74M
--192.38M
--192.09M
优先股权益
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
0.00%3.53M
--3.53M
--3.53M
--3.53M
--3.53M
留存收益
-66.87%-59.47M
-53.74%-52.46M
-36.28%-43.66M
-35.74%-38.58M
-57.72%-35.64M
-94.91%-34.12M
-126.29%-32.04M
-83.35%-28.42M
-6.29%-22.60M
34.69%-17.51M
52.76%-14.16M
52.94%-15.50M
42.13%-21.26M
34.81%-26.80M
32.72%-29.97M
29.34%-32.94M
22.83%-36.73M
14.26%-41.12M
6.78%-44.55M
-1.91%-46.61M
-6.16%-47.60M
-3.62%-47.96M
-5.75%-47.78M
-3.65%-45.73M
6.71%-44.84M
10.92%-46.29M
17.60%-45.18M
23.89%-44.12M
22.97%-48.06M
19.21%-51.96M
15.62%-54.84M
13.73%-57.97M
10.14%-62.39M
8.87%-64.32M
7.98%-64.98M
3.14%-67.20M
-0.01%-69.43M
-1.67%-70.58M
-3.26%-70.62M
-1.90%-69.38M
-1.01%-69.42M
-0.54%-69.42M
-2.07%-68.39M
-3.50%-68.08M
-8.26%-68.73M
-12.37%-69.05M
-13.48%-67.00M
-12.84%-65.78M
-7.19%-63.48M
-1.53%-61.45M
---59.05M
---58.29M
---59.22M
---60.52M
资本公积
1.17%242.78M
1.21%242.15M
1.28%241.51M
1.31%240.77M
1.25%239.96M
1.30%239.26M
1.34%238.45M
1.33%237.65M
1.55%236.99M
1.67%236.19M
1.59%235.31M
1.74%234.53M
2.17%233.36M
1.18%232.32M
0.54%231.62M
-4.12%230.52M
-4.33%228.41M
-3.54%229.62M
-2.78%230.38M
1.74%240.42M
1.29%238.75M
1.30%238.04M
1.08%236.96M
1.20%236.32M
1.17%235.70M
1.19%234.98M
1.18%234.42M
2.19%233.52M
2.39%232.98M
2.22%232.21M
19.31%231.68M
16.67%228.52M
16.59%227.54M
16.55%227.16M
-0.24%194.18M
0.76%195.86M
0.23%195.16M
-0.13%194.90M
-0.40%194.65M
-0.39%194.38M
-0.02%194.71M
0.36%195.15M
0.65%195.42M
0.56%195.15M
0.53%194.75M
0.41%194.45M
0.57%194.16M
0.70%194.06M
0.71%193.72M
0.83%193.65M
--193.06M
--192.70M
--192.35M
--192.05M
不影响留存收益的损益
12.85%-7.17M
-7.87%-8.23M
-44.31%-8.66M
41.29%-5.04M
-0.64%-8.23M
-237.43%-7.63M
-92.40%-6.00M
-57.25%-8.58M
-1383.36%-8.18M
-134.09%-2.26M
-149.48%-3.12M
-219.07%-5.46M
-85.95%637.00K
115.37%6.63M
96.39%6.30M
330.07%4.58M
171.22%4.53M
146.38%3.08M
166.00%3.21M
72.49%-1.99M
-103.35%-6.37M
-805.46%-6.64M
-146.55%-4.86M
-292.20%-7.24M
-367.06%-3.13M
-112.54%-733.00K
-157.88%-1.97M
-181.14%-1.85M
-9.36%1.17M
962.91%5.85M
1246.64%3.41M
-10.04%2.27M
-54.54%1.29M
-88.21%550.00K
-94.23%253.00K
-51.05%2.53M
-62.51%2.84M
-38.78%4.67M
-42.89%4.38M
-38.01%5.17M
-13.02%7.59M
-10.35%7.62M
-14.30%7.67M
19.25%8.33M
31.16%8.72M
33.52%8.50M
48.40%8.95M
16.35%6.99M
7.90%6.65M
2.86%6.37M
--6.03M
--6.01M
--6.16M
--6.19M
非控制性权益
-3.26%22.91M
-1.78%23.01M
0.29%23.56M
4.44%24.25M
2.08%23.68M
0.04%23.43M
0.86%23.49M
0.91%23.22M
4.75%23.20M
12.39%23.42M
27.17%23.29M
29.16%23.01M
26.71%22.15M
36.06%20.84M
19.33%18.32M
174.15%17.81M
207.08%17.48M
195.96%15.31M
214.74%15.35M
43.25%6.50M
30.94%5.69M
16.19%5.17M
31.92%4.88M
26.25%4.54M
12.41%4.35M
-12.20%4.45M
-17.79%3.70M
-10.76%3.59M
4.51%3.87M
35.98%5.07M
2.67%4.50M
-17.11%4.03M
-24.57%3.70M
-31.85%3.73M
-21.65%4.38M
-22.92%4.86M
-26.08%4.91M
-15.79%5.47M
-13.00%5.59M
-1.56%6.30M
7.52%6.64M
9.74%6.50M
9.31%6.42M
11.21%6.40M
12.53%6.17M
20.81%5.92M
-19.49%5.88M
-19.91%5.76M
-18.72%5.49M
-12.70%4.90M
--7.30M
--7.19M
--6.75M
--5.62M
总权益
-9.28%202.62M
-7.33%208.05M
-4.90%216.33M
-1.08%224.98M
-4.14%223.35M
-7.77%224.51M
-7.11%227.48M
-5.29%227.45M
-2.30%232.99M
2.90%243.42M
6.55%244.90M
7.43%240.16M
9.76%238.46M
12.40%236.55M
10.52%229.85M
10.73%223.55M
11.96%217.26M
9.51%210.46M
7.89%207.97M
5.45%201.89M
-0.82%194.05M
-1.93%192.19M
-0.91%192.76M
-1.68%191.45M
1.10%195.66M
0.64%195.98M
3.30%194.53M
7.93%194.72M
11.41%193.53M
14.09%194.74M
37.07%188.32M
29.23%180.42M
26.76%173.71M
23.67%170.69M
-0.12%137.39M
-0.30%139.61M
-4.22%137.04M
-3.76%138.02M
-4.93%137.56M
-3.67%140.03M
-0.97%143.08M
0.02%143.42M
-0.59%144.69M
0.54%145.37M
-1.00%144.48M
-2.48%143.39M
-3.56%145.55M
-4.35%144.59M
-2.45%145.94M
0.09%147.04M
--150.91M
--151.17M
--149.60M
--146.90M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
