Astrana Health Inc
ASTH22.650USD
-2.040-8.26%
收盘 07/18, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
1.11B总市值
31.72市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-22.64%260.91M
-1.85%290.83M
26.50%350.35M
10.07%327.69M
21.01%337.29M
0.92%296.31M
27.46%276.96M
8.77%297.71M
-0.75%278.73M
2.47%293.59M
-34.81%217.30M
-24.91%273.71M
2.94%280.83M
9.71%286.51M
17.21%333.33M
34.95%364.49M
37.80%272.81M
18.86%261.17M
22.87%284.39M
401.33%270.10M
110.27%197.97M
103.42%219.73M
91.41%231.45M
-47.32%53.88M
-10.22%94.15M
1146.72%108.02M
2931.70%120.92M
2595.75%102.26M
1511.01%104.87M
-6.54%8.66M
-14.13%3.99M
-3.35%3.79M
67.32%6.51M
84.87%9.27M
-33.19%4.64M
-10.23%3.92M
-36.95%3.89M
245.47%5.01M
586.74%6.95M
249.11%4.37M
291.63%6.17M
23.34%1.45M
102.07%1.01M
383.38%1.25M
712.40%1.58M
615.94%1.18M
100.66%500.96K
-24.50%259.10K
-31.20%193.93K
--164.36K
--249.65K
--343.15K
--281.87K
—现金和现金等价物
-22.78%258.52M
-1.82%288.45M
27.03%347.99M
10.68%325.31M
21.92%334.80M
2.01%293.81M
48.87%273.94M
25.49%293.92M
15.41%274.61M
23.57%288.03M
-10.13%184.02M
32.12%234.22M
15.58%237.94M
20.48%233.10M
23.29%204.77M
16.30%177.29M
154.51%205.88M
87.49%193.47M
-27.88%166.08M
189.12%152.44M
-13.03%80.89M
-3.46%103.19M
92.27%230.30M
-47.86%52.73M
-10.34%93.01M
1133.71%106.89M
2903.07%119.78M
2565.93%101.13M
1493.52%103.73M
-6.54%8.66M
-14.13%3.99M
-3.35%3.79M
67.32%6.51M
84.87%9.27M
-33.19%4.64M
-0.64%3.92M
-32.49%3.89M
245.47%5.01M
586.74%6.95M
215.40%3.95M
265.75%5.76M
23.34%1.45M
102.07%1.01M
383.38%1.25M
712.40%1.58M
615.94%1.18M
100.66%500.96K
-24.50%259.10K
-31.20%193.93K
--164.36K
--249.65K
--343.15K
--281.87K
-短期投资
-3.73%2.40M
-4.80%2.38M
-22.08%2.35M
-37.11%2.38M
-39.47%2.49M
-55.13%2.50M
-90.92%3.02M
-90.41%3.79M
-90.41%4.11M
-89.58%5.57M
-74.11%33.28M
-78.91%39.49M
-35.91%42.89M
-21.09%53.42M
8.66%128.56M
59.11%187.21M
-42.83%66.93M
-41.91%67.69M
10147.82%118.31M
10132.49%117.66M
10142.73%117.08M
10239.67%116.54M
1.10%1.15M
1.67%1.15M
0.40%1.14M
-1.40%1.13M
--1.14M
--1.13M
--1.14M
--1.14M
----
----
----
----
----
----
----
----
----
--422.18K
--407.68K
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
78.38%328.64M
119.83%324.80M
22.03%226.14M
48.26%225.24M
17.51%184.24M
23.40%147.75M
-13.65%185.31M
-13.02%151.92M
5.26%156.79M
27.88%119.73M
161.24%214.62M
86.06%174.66M
69.57%148.95M
54.34%93.63M
17.05%82.15M
-5.43%93.87M
-18.83%87.84M
-38.69%60.66M
-11.59%70.19M
-0.83%99.26M
44.71%108.21M
75.27%98.95M
7.99%79.39M
179.30%100.09M
37.99%74.78M
842.68%56.46M
1063.69%73.52M
632.98%35.84M
1150.15%54.19M
49.92%5.99M
50.80%6.32M
13.05%4.89M
6.98%4.33M
-1.28%3.99M
18.67%4.19M
-50.86%4.32M
158.07%4.05M
167.75%4.05M
138.43%3.53M
517.23%8.80M
18.93%1.57M
-4.85%1.51M
9.60%1.48M
41.60%1.43M
14.35%1.32M
58.88%1.59M
51.82%1.35M
36.42%1.01M
59.90%1.15M
--999.62K
--889.89K
--738.19K
--721.98K
-应收账款及应收票据
63.28%297.92M
103.29%275.99M
14.20%208.81M
34.62%201.59M
18.57%182.46M
18.28%135.76M
13.85%182.84M
0.64%149.75M
16.85%153.88M
43.50%114.78M
121.88%160.59M
74.42%148.79M
58.05%131.69M
42.02%79.98M
21.09%72.38M
10.91%85.31M
20.89%83.32M
-4.77%56.32M
4.07%59.77M
-4.77%76.92M
10.23%68.92M
4.75%59.14M
-18.04%57.44M
133.82%80.76M
18.41%62.53M
921.87%56.46M
1067.25%70.08M
651.21%34.54M
1213.70%52.81M
61.85%5.52M
63.39%6.00M
13.94%4.60M
7.96%4.02M
-11.06%3.41M
4.45%3.67M
18.03%4.04M
137.15%3.72M
153.97%3.84M
137.59%3.52M
139.77%3.42M
18.93%1.57M
-4.85%1.51M
9.60%1.48M
41.60%1.43M
14.35%1.32M
58.88%1.59M
51.82%1.35M
36.42%1.01M
59.90%1.15M
--999.62K
--889.89K
--738.19K
--721.98K
-应收贷款
----
----
----
----
----
-100.00%0.00
--973.00K
--973.00K
-75.67%973.00K
-21.98%3.12M
-100.00%0.00
-100.00%0.00
--4.00M
7900.00%4.00M
-37.74%4.00M
-37.74%4.00M
----
-99.78%50.00K
0.00%6.42M
0.00%6.42M
--22.93M
--22.93M
--6.42M
--6.42M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-其他应收款
736.74%14.92M
2109.44%29.50M
-25.38%1.12M
36.72%1.64M
-7.57%1.78M
-27.21%1.33M
-96.41%1.50M
-90.92%1.20M
-85.45%1.93M
-80.99%1.83M
624.04%41.80M
189.94%13.23M
193.49%13.26M
124.51%9.65M
44.76%5.77M
-71.34%4.56M
-72.39%4.52M
-74.55%4.30M
-74.32%3.99M
23.40%15.92M
33.59%16.36M
--16.89M
352.12%15.53M
896.54%12.90M
783.38%12.25M
----
995.48%3.43M
344.94%1.29M
339.83%1.39M
-20.15%464.08K
-39.10%313.51K
0.65%290.94K
-4.02%315.23K
179.04%581.21K
4041.41%514.82K
-94.63%289.06K
--328.44K
--208.29K
--12.43K
--5.38M
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
预付费用
37.21%23.71M
31.01%22.86M
46.96%20.51M
15.44%17.42M
-22.05%17.28M
17.92%17.45M
19.24%13.95M
19.08%15.09M
51.53%22.17M
-20.60%14.80M
-0.27%11.70M
3.95%12.67M
51.93%14.63M
11.29%18.64M
-3.18%11.73M
8.94%12.19M
-18.47%9.63M
62.35%16.75M
15.46%12.12M
10.53%11.19M
47.93%11.81M
22.97%10.32M
151.38%10.50M
52.84%10.12M
126.48%7.98M
3016.36%8.39M
736.48%4.18M
1439.13%6.62M
592.61%3.53M
-8.39%269.17K
42.58%499.15K
4.94%430.28K
97.12%509.01K
5.34%293.83K
157.44%350.08K
182.55%410.01K
332.80%258.22K
420.93%278.92K
284.26%135.98K
332.25%145.11K
-29.97%59.66K
-26.28%53.54K
-43.51%35.39K
-20.77%33.57K
61.90%85.20K
59.27%72.63K
66.10%62.65K
198.79%42.37K
205.47%52.62K
--45.60K
--37.72K
--14.18K
--17.23K
其他流动资产
--0.00
----
----
----
----
----
----
--345.00K
----
--0.00
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
--75.00K
--75.00K
-99.52%20.15K
-56.01%3.54M
-100.00%0.00
-100.00%0.00
--4.22M
--8.04M
--18.03M
--18.01M
----
----
----
----
--8.23K
--0.00
--0.00
336.01%513.65K
----
----
----
240.34%117.81K
27.77%115.90K
-8.04%40.02K
33.91%67.11K
-12.68%34.61K
141.89%90.71K
16.06%43.52K
33.65%50.12K
--39.64K
--37.50K
--37.50K
--37.50K
流动资产合计
13.82%613.27M
38.35%638.50M
25.36%596.99M
22.64%570.35M
17.72%538.81M
7.80%461.51M
7.35%476.23M
0.87%465.06M
2.99%457.69M
7.36%428.13M
3.84%443.62M
-2.02%461.04M
20.02%444.42M
17.78%398.78M
16.50%427.21M
23.65%470.55M
16.42%370.27M
2.89%338.58M
14.11%366.70M
127.02%380.55M
79.79%318.06M
90.36%329.07M
58.44%321.36M
9.73%167.63M
-2.05%176.91M
1058.42%172.86M
1777.14%202.83M
1576.34%152.76M
1490.85%180.62M
10.06%14.92M
17.54%10.81M
5.23%9.11M
38.45%11.35M
37.61%13.56M
-13.43%9.19M
-34.98%8.66M
5.14%8.20M
214.40%9.85M
301.55%10.62M
383.98%13.32M
155.91%7.80M
9.12%3.13M
31.86%2.64M
103.55%2.75M
110.04%3.05M
129.91%2.87M
65.08%2.01M
19.33%1.35M
37.08%1.45M
--1.25M
--1.21M
--1.13M
--1.06M
非流动资产
固定资产净额
0.87%47.55M
5.18%46.88M
-69.82%45.29M
-72.42%39.10M
-64.23%47.14M
-65.45%44.57M
24.54%150.06M
32.76%141.76M
54.80%131.79M
84.45%128.98M
84.19%120.49M
85.18%106.78M
79.81%85.14M
44.29%69.93M
116.41%65.41M
81.89%57.67M
57.43%47.35M
83.73%48.46M
16.40%30.23M
20.00%31.70M
44.17%30.07M
107.35%26.38M
101.15%25.97M
98.69%26.42M
52.27%20.86M
955.57%12.72M
891.56%12.91M
920.76%13.30M
920.88%13.70M
-3.43%1.21M
6.72%1.30M
125.49%1.30M
132.47%1.34M
114.26%1.25M
117.47%1.22M
-6.83%577.70K
481.80%577.27K
579.78%582.47K
798.44%560.94K
827.13%620.04K
53.38%99.22K
25.74%85.69K
48.89%62.44K
51.35%66.88K
35.50%64.69K
57.51%68.14K
-4.62%41.94K
181.08%44.19K
160.87%47.74K
--43.26K
--43.97K
--15.72K
--18.30K
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
43.93%438.08K
----
----
----
17.71%304.37K
6.07%272.03K
20.01%269.23K
19.39%267.84K
--258.57K
--256.47K
--224.33K
--224.33K
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
49.18%352.40K
----
----
----
9.72%236.23K
8.28%230.10K
7.88%225.05K
6.83%220.10K
--215.31K
--212.50K
--208.61K
--206.03K
商誉及其他无形资产
-0.32%528.30M
53.34%537.43M
48.35%518.82M
50.90%525.81M
49.84%529.97M
1.32%350.48M
5.75%349.74M
5.60%348.45M
6.37%353.70M
3.00%345.91M
1.15%330.71M
3.35%329.96M
3.19%332.53M
3.01%335.85M
-0.88%326.95M
-4.36%319.28M
-4.48%322.25M
-4.53%326.04M
-6.11%329.83M
4.86%333.84M
25.48%337.38M
25.24%341.52M
25.30%351.30M
11.90%318.38M
-6.67%268.86M
7631.81%272.68M
7497.59%280.37M
7416.60%284.53M
7323.50%288.07M
-11.29%3.53M
8.36%3.69M
9.66%3.79M
10.62%3.88M
12.11%3.98M
3.25%3.41M
109.72%3.45M
616.57%3.51M
536.50%3.55M
1177.43%3.30M
4857.87%1.65M
1374.58%489.56K
1578.09%557.13K
262.64%258.20K
-52.57%33.20K
-52.57%33.20K
3.75%33.20K
-89.00%71.20K
-87.88%70.00K
-87.88%70.00K
--32.00K
--647.50K
--577.50K
--577.50K
长期贷款
1.52%48.13M
93.65%51.27M
120.78%55.28M
--49.16M
--47.41M
--26.47M
847.41%25.04M
----
----
----
352.57%2.64M
348.48%2.66M
-88.09%549.00K
-87.70%569.00K
--584.00K
--594.00K
--4.61M
--4.63M
----
----
----
-100.00%0.00
0.00%12.50M
0.00%17.50M
16.67%17.50M
16.67%17.50M
--12.50M
--17.50M
--15.00M
--15.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
----
--10.94K
--20.31K
--29.69K
其他非流动资产
561.27%31.16M
650.09%16.67M
6.64%9.52M
37.43%9.94M
-13.40%4.71M
-63.31%2.22M
46.48%8.93M
22.50%7.23M
22.99%5.44M
30.86%6.06M
17.36%6.10M
-26.90%5.90M
-76.85%4.42M
-76.16%4.63M
-77.63%5.20M
-65.26%8.07M
164.60%19.11M
700.03%19.41M
875.89%23.22M
1010.68%23.23M
215.11%7.22M
24.36%2.43M
14.02%2.38M
-7.48%2.09M
-1.70%2.29M
97.03%1.95M
111.43%2.09M
200.68%2.26M
213.46%2.33M
26.27%990.42K
31.66%986.99K
-21.68%751.98K
-23.90%743.68K
-22.60%784.37K
48.32%749.65K
121.86%960.11K
159.45%977.24K
453.70%1.01M
79.62%505.41K
52.06%432.75K
55.42%376.66K
-26.68%183.03K
475.48%281.39K
19527.38%284.60K
16614.21%242.36K
530.95%249.62K
347.07%48.90K
-92.86%1.45K
-95.12%1.45K
--39.56K
--10.94K
--20.31K
--29.69K
非流动资产合计
4.44%717.99M
51.83%716.40M
15.30%688.39M
21.35%682.12M
28.51%687.47M
-12.31%471.85M
19.46%597.03M
14.71%562.11M
14.32%534.94M
18.63%538.09M
12.54%499.79M
15.60%490.03M
-1.08%467.92M
-5.29%453.58M
-0.78%444.08M
-6.36%423.88M
16.40%473.00M
19.83%478.91M
4.36%447.57M
12.97%452.67M
18.14%406.35M
17.50%399.64M
22.87%428.88M
11.86%400.70M
0.87%343.95M
5844.04%340.14M
5738.07%349.07M
6033.78%358.21M
5615.17%340.98M
-4.76%5.72M
11.24%5.98M
17.04%5.84M
17.85%5.97M
16.84%6.01M
23.15%5.37M
84.89%4.99M
424.38%5.06M
522.64%5.14M
625.00%4.36M
601.58%2.70M
183.75%965.44K
135.31%825.84K
271.55%602.02K
232.66%384.67K
185.46%340.25K
205.65%350.96K
-76.93%162.03K
-81.15%115.64K
-80.94%119.19K
--114.82K
--702.40K
--613.53K
--625.49K
总资产
8.56%1.33B
45.16%1.35B
19.76%1.29B
21.93%1.25B
23.54%1.23B
-3.40%933.36M
13.76%1.07B
8.00%1.03B
8.80%992.63M
13.36%966.21M
8.28%943.41M
6.33%951.06M
8.19%912.33M
4.27%852.36M
7.00%871.29M
7.35%894.43M
16.41%843.28M
12.18%817.49M
8.53%814.27M
46.61%833.22M
39.08%724.41M
42.05%728.71M
35.94%750.24M
11.22%568.33M
-0.14%520.86M
2384.91%513.00M
3188.13%551.90M
3317.24%510.98M
2911.58%521.59M
5.51%20.64M
15.22%16.78M
9.55%14.95M
30.59%17.32M
30.49%19.57M
-3.03%14.57M
-15.00%13.65M
50.63%13.26M
278.68%15.00M
362.77%15.02M
411.94%16.06M
159.88%8.81M
22.86%3.96M
49.78%3.25M
113.72%3.14M
115.76%3.39M
136.29%3.22M
13.05%2.17M
-15.97%1.47M
-6.75%1.57M
--1.36M
--1.92M
--1.75M
--1.68M
负债
流动负债
-应付股利
0.00%638.00K
0.00%638.00K
0.00%638.00K
0.00%638.00K
-3.92%638.00K
-3.92%638.00K
14.75%638.00K
14.75%638.00K
19.42%664.00K
19.42%664.00K
0.00%556.00K
3.73%556.00K
15.59%556.00K
14.64%556.00K
14.64%556.00K
24.36%536.00K
42.73%481.00K
78.78%485.00K
78.78%485.00K
--431.00K
--337.00K
--271.28K
-92.83%271.28K
----
----
----
--3.78M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-其他应付款
45.28%289.28M
94.82%285.84M
70.13%211.33M
70.36%202.30M
65.88%199.12M
50.37%146.72M
27.61%124.22M
-6.90%118.75M
20.02%120.04M
63.52%97.57M
103.41%97.34M
106.23%127.56M
86.93%100.02M
14.66%59.67M
-21.38%47.86M
-15.78%61.85M
-19.71%53.51M
-16.48%52.04M
5.91%60.87M
57.00%73.44M
156.05%66.64M
65.44%62.31M
61.41%57.47M
-31.73%46.78M
-63.13%26.03M
2029.97%37.66M
1899.04%35.61M
3210.81%68.51M
2709.82%70.58M
-33.79%1.77M
-8.15%1.78M
-22.00%2.07M
-27.32%2.51M
111.87%2.67M
-11.12%1.94M
49.10%2.65M
171.25%3.46M
--1.26M
1418.59%2.18M
154.78%1.78M
52.75%1.27M
-100.00%0.00
73.68%143.67K
-77.87%698.37K
46.28%834.18K
-79.22%159.33K
-78.23%82.72K
758.54%3.16M
55.18%570.27K
--766.87K
--379.90K
--367.50K
--367.50K
应计费用
10.81%13.75M
11.50%22.41M
13.47%17.50M
18.70%15.90M
41.20%12.41M
31.35%20.10M
65.34%15.42M
54.28%13.39M
-9.15%8.79M
51.39%15.30M
9.13%9.33M
25.81%8.68M
68.33%9.67M
45.01%10.11M
-16.01%8.55M
125.49%6.90M
38.08%5.75M
115.29%6.97M
129.81%10.18M
0.78%3.06M
1.98%4.16M
-35.21%3.24M
-62.58%4.43M
-61.58%3.04M
-77.87%4.08M
-76.76%5.00M
--11.83M
--7.90M
--18.44M
--21.50M
----
----
----
----
----
----
----
----
----
----
----
63.23%905.36K
5.92%459.72K
594.10%532.40K
362.10%515.79K
1355.43%554.65K
375.84%434.04K
-68.89%76.70K
122.99%111.62K
--38.11K
--91.22K
--246.52K
--50.05K
短期借款与租赁负债
-39.35%12.97M
-50.71%9.93M
326.60%15.55M
446.13%17.59M
1682.17%21.39M
1560.84%20.15M
-0.68%3.65M
9.67%3.22M
-41.35%1.20M
-4.19%1.21M
1058.04%3.67M
832.38%2.94M
-83.21%2.05M
-88.48%1.27M
-96.70%317.00K
-96.72%315.00K
26.92%12.19M
14.47%10.99M
0.00%9.60M
9337.69%9.60M
9337.69%9.60M
6661.88%9.60M
3580.41%9.60M
-73.10%101.74K
-98.15%101.74K
-97.10%142.00K
-58.49%260.89K
87.93%378.25K
3017.06%5.49M
2491.33%4.89M
-46.86%628.53K
-97.95%201.26K
-98.09%176.26K
-86.17%188.76K
-25.37%1.18M
3126.08%9.83M
2250.96%9.22M
-57.06%1.36M
52.71%1.58M
-48.76%304.76K
-34.05%392.26K
434.45%3.18M
107.55%1.04M
-50.16%594.76K
-42.25%594.75K
-0.27%594.76K
--500.00K
--1.19M
--1.03M
--596.37K
----
----
----
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-99.17%40.26K
-59.44%159.91K
--278.02K
--5.39M
--4.83M
--394.27K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--500.00K
--270.00K
--270.00K
----
----
----
----
-短期租赁负债
-25.94%471.00K
-14.24%554.00K
-15.42%554.00K
0.00%591.00K
9.84%636.00K
8.75%646.00K
28.68%655.00K
12.79%591.00K
6.63%579.00K
22.22%594.00K
362.73%509.00K
376.36%524.00K
398.17%543.00K
376.47%486.00K
7.84%110.00K
7.84%110.00K
6.86%109.00K
0.25%102.00K
0.25%102.00K
0.25%102.00K
0.25%102.00K
0.00%101.74K
0.75%101.74K
1.51%101.74K
2.27%101.74K
3.04%101.74K
--100.98K
--100.23K
--99.48K
--98.74K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-77.26%686.00K
115.86%1.61M
173.24%2.25M
304.64%2.62M
77.99%3.02M
40.11%744.00K
51.10%822.00K
-96.77%647.00K
-91.54%1.69M
-96.84%531.00K
-96.85%544.00K
-32.32%20.03M
3.91%20.03M
29.33%16.80M
40.87%17.26M
866.81%29.59M
2802.86%19.27M
46.06%12.99M
-27.84%12.25M
-80.22%3.06M
-98.01%664.00K
-1.47%8.89M
6691.36%16.98M
2083.40%15.47M
4588.33%33.29M
--9.02M
--250.00K
--708.59K
--710.11K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
43.45%289.96M
94.93%287.44M
70.80%213.58M
71.63%204.91M
66.05%202.13M
50.31%147.46M
27.74%125.04M
-19.10%119.40M
1.41%121.73M
28.29%98.11M
50.33%97.89M
61.39%147.59M
64.94%120.04M
17.59%76.47M
-10.95%65.11M
19.54%91.44M
8.14%72.78M
-8.67%65.03M
-1.79%73.12M
22.89%76.50M
13.46%67.30M
52.51%71.20M
107.63%74.45M
-10.08%62.25M
-16.80%59.32M
2540.32%46.69M
1913.07%35.86M
3245.05%69.22M
2738.09%71.29M
-33.79%1.77M
-8.15%1.78M
-22.00%2.07M
-27.32%2.51M
111.87%2.67M
-11.12%1.94M
49.10%2.65M
171.25%3.46M
--1.26M
1418.59%2.18M
154.78%1.78M
52.75%1.27M
-100.00%0.00
73.68%143.67K
-77.87%698.37K
46.28%834.18K
-79.22%159.33K
-78.23%82.72K
758.54%3.16M
55.18%570.27K
--766.87K
--379.90K
--367.50K
--367.50K
流动负债总额
1.69%361.27M
67.19%365.61M
54.18%312.93M
66.76%309.82M
115.38%355.27M
47.15%218.67M
29.94%202.96M
0.30%185.79M
2.82%164.95M
28.81%148.61M
33.77%156.19M
44.62%185.24M
26.98%160.44M
0.33%115.37M
-11.18%116.76M
-16.01%128.09M
18.52%126.35M
9.08%114.99M
24.97%131.46M
94.68%152.51M
20.59%106.61M
46.38%105.42M
14.04%105.20M
-12.10%78.34M
-20.08%88.40M
395.22%72.02M
801.79%92.25M
1207.61%89.12M
1493.18%110.62M
95.69%14.54M
49.67%10.23M
-60.90%6.82M
-58.72%6.94M
24.57%7.43M
7.99%6.83M
196.58%17.43M
434.14%16.82M
31.07%5.97M
202.22%6.33M
162.00%5.88M
37.68%3.15M
167.02%4.55M
73.11%2.09M
-49.83%2.24M
29.11%2.29M
12.50%1.70M
144.51%1.21M
593.37%4.47M
279.30%1.77M
--1.52M
--494.74K
--644.85K
--467.06K
非流动负债
长期借款与租赁负债
6.57%432.86M
54.44%455.95M
99.93%454.28M
102.75%452.10M
82.05%406.16M
32.21%295.23M
5.54%227.22M
3.25%222.99M
14.03%223.11M
13.86%223.30M
9.47%215.29M
9.51%215.97M
-19.18%195.66M
-20.30%196.12M
-18.96%196.67M
-20.44%197.22M
-1.47%242.08M
1.04%246.08M
-0.88%242.67M
342.50%247.87M
1194.65%245.69M
1773.42%243.54M
1783.23%244.82M
330.90%56.02M
--18.98M
160.00%13.00M
160.00%13.00M
--13.00M
--0.00
--5.00M
--5.00M
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
598.93%7.69M
-8.93%2.00M
-9.69%1.95M
-51.78%981.69K
-42.37%1.10M
112.16%2.20M
1342.11%2.16M
1257.22%2.04M
1173.14%1.91M
-25.94%1.04M
-87.99%150.00K
-87.99%150.00K
--150.00K
--1.40M
--1.25M
--1.25M
-长期借款
9.62%403.89M
64.25%425.30M
105.19%423.12M
107.18%425.01M
79.78%368.45M
27.31%258.94M
3.55%206.21M
3.05%205.14M
11.93%204.94M
11.19%203.39M
8.94%199.15M
8.96%199.07M
-19.32%183.10M
-20.54%182.92M
-19.13%182.81M
-20.72%182.71M
-1.38%226.94M
-0.84%230.21M
-3.46%226.05M
416.72%230.46M
1670.04%230.10M
1685.94%232.17M
1701.15%234.15M
243.08%44.60M
--13.00M
160.00%13.00M
160.00%13.00M
--13.00M
----
--5.00M
--5.00M
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
598.93%7.69M
-8.93%2.00M
-9.69%1.95M
-51.78%981.69K
-42.37%1.10M
112.16%2.20M
1342.11%2.16M
1257.22%2.04M
1173.14%1.91M
-25.94%1.04M
-87.99%150.00K
-87.99%150.00K
--150.00K
--1.40M
--1.25M
--1.25M
-长期租赁负债
-23.21%28.96M
-15.53%30.65M
48.35%31.16M
51.76%27.09M
107.64%37.72M
82.22%36.29M
30.12%21.01M
5.61%17.85M
44.64%18.16M
50.89%19.91M
16.51%16.14M
16.47%16.90M
-17.09%12.56M
-16.81%13.20M
-16.61%13.86M
-16.68%14.51M
-2.80%15.15M
39.50%15.87M
55.72%16.62M
52.57%17.42M
160.71%15.58M
--11.37M
--10.67M
--11.42M
--5.98M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
2.54%747.42K
19.70%814.35K
--819.38K
--762.46K
6178.01%728.88K
--680.34K
----
----
--11.61K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
91.91%14.69M
290.49%14.00M
-47.11%7.46M
-63.88%7.72M
-64.91%7.65M
-82.30%3.59M
8.80%14.11M
56.01%21.38M
59.10%21.81M
37.10%20.26M
108.02%12.96M
1046.95%13.71M
--13.71M
--14.78M
--6.23M
--1.20M
----
----
----
----
----
-100.00%0.00
0.00%1.19M
-87.91%1.19M
-93.82%1.19M
58.55%1.19M
45.52%1.19M
326.71%9.80M
597.29%19.19M
-78.89%747.42K
-70.59%814.35K
--2.30M
--2.75M
64.18%3.54M
-5.80%2.77M
-100.00%0.00
-100.00%0.00
-8.43%2.16M
--2.94M
--3.30M
--2.38M
--2.35M
----
----
----
-100.00%0.00
--0.00
--454.58K
--105.00K
--120.00K
----
----
----
非流动负债总额
3.06%219.55M
178.02%272.56M
-3.58%262.83M
-4.41%259.64M
-19.45%213.03M
-64.13%98.04M
-0.41%272.60M
-2.98%271.63M
-2.90%264.47M
-1.16%273.29M
-12.89%273.71M
-22.61%279.98M
-25.83%272.37M
-25.59%276.50M
-30.70%314.21M
-23.50%361.76M
-12.53%367.25M
-13.78%371.58M
0.11%453.39M
55.60%472.86M
67.88%419.85M
66.11%430.95M
64.97%452.88M
23.02%303.90M
3.99%250.08M
4349.18%259.44M
31902.60%274.53M
10454.58%247.04M
8504.78%240.49M
62.72%5.83M
-70.92%857.83K
1219.83%2.34M
1503.64%2.79M
-64.23%3.58M
-70.99%2.95M
-98.34%177.34K
-97.98%174.28K
810.40%10.02M
362.40%10.17M
393.96%10.69M
324.84%8.65M
-42.37%1.10M
112.16%2.20M
257.79%2.16M
698.36%2.04M
607.30%1.91M
-25.94%1.04M
-51.59%604.59K
-79.58%255.00K
--270.00K
--1.40M
--1.25M
--1.25M
总负债
2.20%580.82M
101.50%638.17M
21.07%575.76M
24.49%569.46M
32.34%568.30M
-24.93%316.71M
10.62%475.55M
-1.68%457.42M
-0.78%429.43M
7.66%421.90M
-0.25%429.90M
-5.03%465.22M
-12.31%432.81M
-19.46%391.87M
-26.31%430.97M
-21.67%489.85M
-6.24%493.59M
-9.29%486.57M
4.80%584.86M
63.61%625.37M
55.53%526.45M
61.83%536.38M
52.16%558.07M
13.71%382.24M
-3.60%338.48M
1526.84%331.45M
3208.14%366.77M
3571.49%336.16M
3505.53%351.11M
84.96%20.37M
13.32%11.09M
-48.00%9.16M
-42.70%9.74M
-31.09%11.02M
-40.68%9.78M
6.31%17.61M
44.05%17.00M
182.80%15.99M
284.26%16.49M
275.88%16.56M
172.91%11.80M
56.39%5.65M
91.12%4.29M
-13.19%4.41M
113.32%4.32M
102.46%3.61M
18.59%2.25M
168.02%5.08M
18.11%2.03M
--1.79M
--1.89M
--1.89M
--1.72M
所有者权益
普通股权益
14.40%452.49M
14.92%426.44M
13.35%411.38M
12.44%401.73M
12.13%395.52M
3.04%371.08M
15.16%362.94M
15.01%357.29M
11.60%352.74M
15.83%360.14M
2.98%315.16M
1.60%310.67M
18.76%316.09M
19.10%310.92M
81.42%306.04M
86.43%305.78M
65.20%266.17M
63.52%261.05M
1.89%168.69M
0.06%164.02M
-1.18%161.12M
-1.91%159.64M
1.67%165.56M
1.15%163.93M
1.41%163.04M
517.96%162.76M
528.38%162.84M
569.78%162.06M
572.39%160.77M
11.93%26.34M
33.42%25.91M
45.10%24.20M
43.98%23.91M
42.41%23.53M
18.54%19.42M
2.68%16.68M
8.88%16.61M
14.47%16.52M
17.21%16.39M
26.82%16.24M
32.35%15.25M
27.93%14.43M
29.08%13.98M
622.42%12.81M
567.86%11.52M
673.69%11.28M
633.77%10.83M
29.04%1.77M
26.28%1.73M
--1.46M
--1.48M
--1.37M
--1.37M
优先股权益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%10.96M
54.89%10.96M
--10.96M
--10.96M
--10.96M
--7.08M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
留存收益
13.53%292.88M
17.75%286.28M
27.06%293.23M
32.78%277.14M
24.44%257.97M
33.28%243.13M
18.18%230.78M
23.29%208.72M
31.29%207.30M
27.01%182.42M
50.38%195.28M
77.12%169.29M
90.41%157.89M
105.86%143.63M
117.47%129.86M
122.27%95.58M
130.61%82.92M
118.69%69.77M
137.17%59.71M
100.26%43.00M
100.56%35.96M
79.36%31.90M
47.23%25.18M
183.98%21.47M
266.07%17.93M
147.24%17.79M
151.68%17.10M
124.11%7.56M
116.32%4.90M
-31.27%-37.65M
-37.65%-33.09M
-40.28%-31.36M
-37.47%-30.00M
-48.31%-28.68M
-31.07%-24.04M
-34.27%-22.35M
-21.07%-21.82M
-24.13%-19.34M
-27.20%-18.34M
-24.21%-16.65M
-51.84%-18.03M
-41.36%-15.58M
-41.36%-14.42M
-144.68%-13.40M
-421.80%-11.87M
-420.48%-11.02M
-503.18%-10.20M
-213.18%-5.48M
-39.89%-2.28M
---2.12M
---1.69M
---1.75M
---1.63M
资本公积
14.40%452.44M
14.92%426.39M
13.35%411.33M
12.44%401.69M
12.13%395.47M
3.04%371.04M
15.16%362.89M
15.01%357.25M
11.60%352.70M
15.83%360.10M
2.98%315.12M
1.60%310.63M
18.76%316.05M
19.10%310.88M
81.43%305.99M
86.44%305.74M
65.21%266.13M
63.53%261.01M
1.89%168.65M
0.06%163.99M
-1.18%161.09M
-1.91%159.61M
1.67%165.52M
1.15%163.89M
1.41%163.01M
517.97%162.72M
528.40%162.81M
569.81%162.03M
572.42%160.74M
11.93%26.33M
33.42%25.91M
45.11%24.19M
43.98%23.90M
42.42%23.52M
18.86%19.42M
2.96%16.67M
9.20%16.60M
14.81%16.52M
17.18%16.34M
26.79%16.19M
32.32%15.20M
27.91%14.39M
29.15%13.94M
633.24%12.77M
577.96%11.49M
687.14%11.25M
646.21%10.80M
29.51%1.74M
26.71%1.69M
--1.43M
--1.45M
--1.34M
--1.34M
不影响留存收益的损益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--33.09K
--18.59K
----
----
----
----
----
----
----
----
----
----
----
----
非控制性权益
13.07%5.07M
64.65%4.01M
25.23%5.00M
10.51%4.13M
42.11%4.49M
39.11%2.43M
30.22%4.00M
-36.37%3.74M
-42.99%3.16M
-70.56%1.75M
-30.65%3.07M
82.46%5.88M
828.86%5.54M
6727.59%5.94M
336.29%4.42M
290.55%3.22M
-32.35%596.00K
-88.93%87.00K
-29.58%1.01M
19.58%825.00K
-37.45%881.00K
-21.25%786.20K
-72.22%1.44M
-86.71%689.93K
-70.79%1.41M
59.92%998.32K
171.17%5.18M
160.12%5.19M
78.01%4.82M
-77.24%624.25K
-17.67%1.91M
15.97%2.00M
82.54%2.71M
50.09%2.74M
381.50%2.32M
1442.26%1.72M
723.87%1.48M
792.49%1.83M
280.56%482.15K
52.53%-128.25K
-611.56%-237.86K
-622.96%-263.90K
-1320.14%-267.03K
-295.62%-270.15K
-124.21%-33.43K
-115.33%-36.50K
-107.90%-18.80K
-39.46%138.10K
-39.46%138.10K
--238.10K
--238.10K
--228.12K
--228.12K
总权益
14.05%750.44M
16.23%716.73M
18.72%709.62M
19.88%683.01M
16.83%657.98M
13.29%616.65M
16.40%597.71M
17.27%569.75M
17.45%563.20M
18.20%544.31M
16.62%513.51M
20.09%485.85M
37.13%479.52M
39.16%460.49M
91.93%440.32M
94.65%404.58M
76.64%349.69M
72.05%330.91M
19.38%229.42M
11.69%207.85M
8.55%197.96M
5.94%192.34M
3.81%192.17M
6.45%186.09M
6.97%182.38M
67047.06%181.54M
3149.20%185.13M
2915.66%174.82M
2148.70%170.49M
-96.84%270.37K
19.11%5.70M
246.49%5.80M
303.14%7.58M
963.61%8.55M
425.03%4.78M
-685.12%-3.96M
-24.70%-3.73M
41.50%-990.18K
-40.67%-1.47M
60.30%-504.02K
-220.13%-2.99M
-332.50%-1.69M
-1231.31%-1.05M
64.82%-1.27M
-104.91%-934.92K
7.08%-391.38K
-438.27%-78.59K
-2349.65%-3.61M
-1335.18%-456.26K
---421.22K
--23.23K
---147.29K
---31.79K
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
