Advance Auto Parts Inc
AAP61.080USD
-1.210-1.94%
收盘 07/17, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/18, 09:30 (美东)
3.66B总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
270.73%1.67B
271.31%1.87B
46.28%464.49M
73.04%479.42M
99.12%451.00M
85.92%503.47M
66.07%317.53M
15.18%277.06M
63.26%226.50M
-54.97%270.81M
-68.38%191.20M
-70.28%240.55M
-84.24%138.73M
-27.97%601.43M
-43.40%604.64M
-29.10%809.29M
-31.22%880.23M
99.44%834.99M
86.19%1.07B
52.66%1.14B
138.18%1.28B
-53.30%418.67M
-40.85%573.73M
-17.13%747.72M
-15.93%537.33M
63.92%896.53M
167.00%970.01M
250.76%902.25M
406.91%639.14M
304.61%546.94M
204.03%363.30M
145.39%257.23M
21.58%126.09M
48.90%135.18M
13.43%119.49M
-8.48%104.83M
-16.24%103.71M
-13.27%90.78M
17.49%105.35M
69.82%114.54M
48.54%123.82M
-90.59%104.67M
-84.19%89.66M
-87.05%67.45M
-79.56%83.36M
86.00%1.11B
18.34%567.30M
16.13%520.97M
11.99%407.72M
--598.11M
--479.38M
--448.59M
--364.08M
—现金和现金等价物
270.73%1.67B
271.31%1.87B
46.28%464.49M
73.04%479.42M
99.12%451.00M
85.92%503.47M
66.07%317.53M
15.18%277.06M
63.26%226.50M
-54.97%270.81M
-68.38%191.20M
-70.28%240.55M
-84.24%138.73M
-27.97%601.43M
-43.40%604.64M
-29.10%809.29M
-31.22%880.23M
99.44%834.99M
86.19%1.07B
52.66%1.14B
138.18%1.28B
-53.30%418.67M
-40.85%573.73M
-17.13%747.72M
-15.93%537.33M
63.92%896.53M
167.00%970.01M
250.76%902.25M
406.91%639.14M
304.61%546.94M
204.03%363.30M
145.39%257.23M
21.58%126.09M
48.90%135.18M
13.43%119.49M
-8.48%104.83M
-16.24%103.71M
-13.27%90.78M
17.49%105.35M
69.82%114.54M
48.54%123.82M
-90.59%104.67M
-84.19%89.66M
-87.05%67.45M
-79.56%83.36M
86.00%1.11B
18.34%567.30M
16.13%520.97M
11.99%407.72M
--598.11M
--479.38M
--448.59M
--364.08M
应收款项
-40.15%494.00M
-32.01%544.04M
-22.96%668.94M
6.78%847.61M
5.54%825.38M
16.97%800.14M
2.68%868.30M
-14.69%793.77M
-18.34%782.09M
-12.61%684.05M
-9.24%845.67M
15.75%930.45M
19.01%957.80M
4.37%782.78M
10.52%931.76M
8.29%803.88M
28.28%804.83M
8.78%750.00M
16.87%843.05M
4.11%742.35M
-8.33%627.40M
10.32%689.47M
3.25%721.34M
7.36%713.06M
10.32%684.42M
3.07%624.97M
2.83%698.62M
-2.40%664.15M
-9.17%620.38M
-5.44%606.36M
-1.10%679.36M
3.50%680.50M
4.92%683.02M
7.27%641.25M
3.36%686.95M
0.64%657.48M
3.02%650.99M
3.10%597.79M
4.69%664.61M
4.96%653.31M
9.59%631.93M
108.87%579.83M
127.56%634.83M
120.94%622.43M
111.83%576.61M
20.76%277.60M
36.38%278.98M
76.79%281.71M
86.15%272.21M
--229.87M
--204.56M
--159.35M
--146.23M
-应收账款及应收票据
-41.23%478.00M
-34.63%515.89M
-23.69%651.34M
7.38%837.41M
5.27%813.32M
17.20%789.21M
2.61%853.54M
-15.60%779.87M
-10.64%772.63M
-3.59%673.41M
-2.96%831.85M
17.48%924.03M
10.94%864.66M
-2.40%698.50M
5.29%857.23M
10.60%786.54M
29.42%779.41M
8.90%715.65M
14.55%814.16M
1.16%711.17M
-10.40%602.22M
8.11%657.16M
4.22%710.75M
8.22%703.00M
11.30%672.15M
2.64%607.89M
2.45%681.98M
-2.49%649.59M
-9.76%603.89M
-4.15%592.25M
-0.04%665.67M
4.30%666.17M
4.82%669.17M
5.88%617.91M
2.69%665.96M
0.55%638.72M
2.64%638.41M
2.88%583.57M
4.59%648.50M
5.22%635.24M
11.17%622.00M
109.54%567.25M
127.82%620.03M
122.63%603.72M
110.71%559.48M
20.85%270.71M
37.05%272.16M
70.18%271.17M
81.58%265.52M
--224.00M
--198.59M
--159.35M
--146.23M
-其他应收款
32.63%16.00M
157.54%28.15M
19.18%17.59M
-26.67%10.20M
27.46%12.06M
2.74%10.93M
6.82%14.76M
116.64%13.90M
-89.84%9.46M
-87.38%10.64M
-81.46%13.82M
-62.99%6.42M
266.48%93.14M
145.42%84.29M
157.97%74.53M
-44.38%17.34M
0.92%25.41M
6.31%34.34M
172.73%28.89M
209.91%31.18M
105.33%25.18M
89.13%32.31M
-36.35%10.59M
-30.89%10.06M
-25.62%12.26M
21.12%17.08M
21.56%16.64M
1.57%14.56M
19.06%16.49M
-39.59%14.10M
-34.76%13.69M
-23.63%14.33M
10.04%13.85M
64.19%23.34M
30.25%20.98M
3.88%18.77M
26.78%12.59M
13.03%14.22M
8.85%16.11M
-3.47%18.07M
-42.04%9.93M
82.73%12.58M
116.99%14.80M
77.54%18.71M
156.20%17.13M
17.43%6.88M
14.25%6.82M
--10.54M
--6.69M
--5.86M
--5.97M
----
----
存货
-22.73%3.73B
-25.64%3.61B
-18.33%4.04B
-3.24%4.90B
-3.74%4.83B
-0.79%4.86B
0.46%4.95B
4.91%5.07B
4.96%5.02B
5.09%4.90B
10.70%4.93B
9.08%4.83B
6.75%4.78B
2.66%4.66B
1.90%4.45B
1.60%4.43B
-1.09%4.48B
2.39%4.54B
-0.54%4.37B
-0.38%4.36B
2.08%4.53B
1.60%4.43B
4.87%4.39B
5.17%4.37B
4.81%4.43B
4.66%4.36B
-0.76%4.19B
-3.11%4.16B
-4.15%4.23B
-3.64%4.17B
-3.16%4.22B
-2.89%4.29B
-0.43%4.41B
3.62%4.33B
5.20%4.36B
7.32%4.42B
8.00%4.43B
6.04%4.17B
5.07%4.14B
4.69%4.12B
4.96%4.10B
53.99%3.94B
59.97%3.94B
63.49%3.94B
61.36%3.91B
10.74%2.56B
12.34%2.46B
14.82%2.41B
15.04%2.42B
--2.31B
--2.19B
--2.10B
--2.11B
其他流动资产
-22.62%183.00M
-45.30%118.00M
-2.59%180.45M
22.03%229.62M
33.52%236.51M
31.77%215.71M
-6.94%185.25M
3.35%188.17M
-2.89%177.13M
-29.52%163.69M
14.14%199.07M
0.82%182.06M
22.41%182.40M
58.19%232.25M
9.81%174.41M
17.89%180.59M
7.39%149.00M
-5.43%146.81M
13.05%158.82M
20.85%153.19M
10.02%138.75M
-21.76%155.24M
-16.66%140.49M
-16.42%126.76M
-1.11%126.11M
88.77%198.41M
59.08%168.58M
59.45%151.66M
52.21%127.52M
49.16%105.11M
7.40%105.97M
-1.13%95.11M
6.65%83.78M
-8.97%70.47M
1.87%98.67M
6.31%96.20M
2.90%78.56M
-35.27%77.41M
-0.38%96.86M
0.84%90.49M
7.72%76.34M
179.67%119.59M
42.08%97.23M
34.84%89.74M
19.78%70.87M
-10.19%42.76M
-3.04%68.44M
9.32%66.56M
12.54%59.17M
--47.61M
--70.58M
--60.88M
--52.58M
流动资产合计
-4.12%6.08B
-3.66%6.14B
18.56%7.49B
2.11%6.46B
2.25%6.34B
6.02%6.38B
2.56%6.32B
2.32%6.33B
2.38%6.20B
-4.15%6.01B
0.02%6.16B
-0.62%6.18B
-4.01%6.06B
0.09%6.28B
-4.29%6.16B
-2.72%6.22B
-3.98%6.31B
10.09%6.27B
10.48%6.44B
7.26%6.40B
13.67%6.57B
-6.36%5.70B
-3.28%5.83B
1.44%5.96B
2.93%5.78B
12.08%6.08B
12.23%6.02B
10.36%5.88B
5.86%5.62B
4.91%5.43B
2.01%5.37B
0.88%5.33B
0.77%5.31B
4.70%5.17B
5.07%5.26B
6.06%5.28B
6.67%5.27B
4.21%4.94B
5.15%5.01B
5.58%4.98B
6.36%4.94B
18.84%4.74B
40.98%4.76B
43.91%4.71B
46.76%4.64B
25.29%3.99B
14.61%3.38B
18.48%3.28B
18.47%3.16B
--3.18B
--2.95B
--2.77B
--2.67B
非流动资产
固定资产净额
-17.87%3.45B
-15.39%3.58B
-9.02%3.88B
-3.06%4.18B
-2.83%4.20B
-1.64%4.23B
-0.60%4.26B
0.82%4.31B
1.59%4.32B
2.33%4.30B
7.30%4.29B
9.17%4.27B
10.74%4.26B
9.30%4.20B
5.00%4.00B
2.89%3.91B
2.10%3.84B
1.16%3.84B
2.22%3.81B
1.67%3.80B
0.79%3.76B
177.47%3.80B
178.85%3.72B
179.43%3.74B
174.92%3.73B
-1.80%1.37B
-5.83%1.34B
-6.45%1.34B
-5.64%1.36B
-3.61%1.39B
-1.64%1.42B
-0.04%1.43B
0.48%1.44B
0.82%1.45B
3.30%1.44B
2.26%1.43B
2.49%1.43B
0.18%1.43B
-2.00%1.40B
-1.53%1.40B
-1.91%1.40B
11.53%1.43B
11.41%1.42B
10.67%1.42B
10.92%1.43B
-0.60%1.28B
0.65%1.28B
1.69%1.29B
4.14%1.28B
--1.29B
--1.27B
--1.26B
--1.23B
-固定资产
----
-6.32%6.64B
-3.80%6.79B
1.83%7.17B
2.10%7.14B
2.86%7.09B
3.48%7.06B
3.63%7.04B
3.99%7.00B
4.31%6.89B
7.51%6.82B
9.35%6.80B
10.32%6.73B
9.48%6.60B
6.76%6.35B
5.34%6.22B
4.32%6.10B
3.35%6.03B
3.71%5.95B
3.04%5.90B
2.81%5.85B
77.53%5.84B
76.41%5.73B
78.21%5.73B
77.98%5.69B
3.46%3.29B
2.38%3.25B
1.21%3.21B
1.22%3.19B
2.27%3.18B
3.36%3.17B
5.39%3.17B
6.12%3.16B
6.25%3.11B
7.17%3.07B
6.23%3.01B
5.69%2.97B
4.28%2.92B
3.58%2.87B
3.72%2.84B
4.07%2.81B
10.43%2.80B
10.22%2.77B
10.47%2.73B
10.91%2.70B
6.08%2.54B
6.97%2.51B
7.19%2.47B
8.39%2.44B
--2.39B
--2.35B
--2.31B
--2.25B
-累计折旧
----
7.09%3.06B
4.16%2.91B
9.52%3.00B
10.09%2.94B
10.32%2.86B
10.37%2.80B
8.40%2.74B
8.12%2.67B
7.77%2.59B
7.86%2.53B
9.67%2.52B
9.61%2.47B
9.79%2.40B
9.90%2.35B
9.77%2.30B
8.35%2.26B
7.43%2.19B
6.47%2.14B
5.60%2.10B
6.68%2.08B
6.22%2.04B
4.92%2.01B
5.91%1.99B
6.27%1.95B
7.58%1.92B
9.02%1.91B
7.50%1.87B
6.97%1.84B
7.39%1.78B
7.80%1.76B
10.31%1.74B
11.36%1.72B
11.47%1.66B
10.86%1.63B
10.11%1.58B
8.85%1.54B
8.56%1.49B
9.51%1.47B
9.42%1.44B
10.72%1.42B
9.31%1.37B
8.98%1.34B
10.26%1.31B
10.89%1.28B
13.91%1.26B
14.44%1.23B
13.85%1.19B
13.55%1.15B
--1.10B
--1.08B
--1.05B
--1.02B
商誉及其他无形资产
-36.19%1.00B
-36.66%1.00B
-36.44%1.01B
-1.93%1.57B
-1.82%1.57B
-1.63%1.59B
-1.67%1.59B
-1.74%1.60B
-2.03%1.60B
-2.04%1.61B
-2.27%1.62B
-1.97%1.63B
-1.86%1.64B
-1.78%1.64B
-1.47%1.65B
-1.40%1.66B
-1.19%1.67B
-1.60%1.67B
11.41%1.68B
11.12%1.68B
11.07%1.69B
10.46%1.70B
-3.19%1.51B
-3.16%1.51B
-3.67%1.52B
-3.21%1.54B
-2.96%1.56B
-3.03%1.56B
-2.53%1.58B
-2.44%1.59B
-2.48%1.60B
-2.68%1.61B
-3.14%1.62B
-2.67%1.63B
-3.04%1.64B
-2.88%1.66B
-3.07%1.67B
-3.84%1.68B
-3.73%1.70B
-4.17%1.71B
-4.34%1.72B
598.24%1.74B
593.88%1.76B
595.70%1.78B
593.32%1.80B
137.29%249.71M
141.62%253.80M
141.78%255.95M
143.52%259.78M
--105.23M
--105.04M
--105.86M
--106.68M
其他非流动资产
-3.13%83.00M
-15.23%73.66M
12.61%85.37M
19.71%86.04M
56.83%85.68M
39.20%86.90M
17.78%75.81M
30.03%71.87M
2.71%54.63M
-15.24%62.43M
23.35%64.36M
27.35%55.27M
11.21%53.19M
40.75%73.65M
3.59%52.18M
-10.05%43.40M
-3.26%47.83M
-0.23%52.33M
1.88%50.37M
-2.85%48.25M
6.93%49.44M
8.41%52.45M
-13.01%49.45M
-9.57%49.67M
-25.70%46.24M
-30.19%48.38M
-27.92%56.84M
-18.16%54.92M
-3.77%62.23M
8.04%69.30M
18.42%78.86M
-2.12%67.11M
-7.44%64.67M
-15.34%64.15M
-18.55%66.59M
-17.55%68.57M
-20.80%69.87M
65.66%75.77M
69.54%81.76M
61.68%83.16M
98.55%88.22M
15.35%45.74M
53.15%48.23M
56.83%51.44M
17.59%44.43M
24.55%39.65M
-4.74%31.49M
-2.55%32.80M
10.73%37.79M
--31.83M
--33.06M
--33.65M
--34.12M
非流动资产合计
-22.58%4.54B
-21.10%4.65B
-16.09%4.97B
-2.48%5.83B
-2.02%5.86B
-1.21%5.90B
-0.69%5.93B
0.39%5.98B
0.60%5.98B
0.89%5.97B
4.68%5.97B
6.02%5.95B
6.96%5.94B
6.27%5.92B
3.03%5.70B
1.48%5.62B
1.04%5.56B
0.30%5.57B
4.83%5.54B
4.33%5.54B
3.79%5.50B
87.72%5.55B
79.11%5.28B
79.38%5.31B
76.81%5.30B
-3.18%2.96B
-4.91%2.95B
-4.93%2.96B
-3.99%3.00B
-2.76%3.06B
-1.66%3.10B
-1.47%3.11B
-1.60%3.12B
-1.40%3.14B
-0.65%3.15B
-1.01%3.16B
-1.16%3.17B
-1.07%3.19B
-1.90%3.17B
-1.99%3.19B
-1.88%3.21B
104.48%3.22B
106.54%3.23B
106.52%3.25B
106.44%3.27B
10.20%1.58B
11.12%1.57B
12.25%1.58B
15.22%1.58B
--1.43B
--1.41B
--1.40B
--1.38B
总资产
-12.98%10.62B
-12.04%10.80B
1.79%12.47B
-0.12%12.29B
0.15%12.20B
2.42%12.28B
0.96%12.25B
1.37%12.30B
1.50%12.18B
-1.70%11.99B
2.26%12.13B
2.53%12.14B
1.13%12.00B
2.99%12.19B
-0.91%11.86B
-0.77%11.84B
-1.69%11.87B
5.26%11.84B
7.80%11.97B
5.88%11.93B
8.94%12.07B
24.42%11.25B
23.79%11.11B
27.53%11.27B
28.63%11.08B
6.58%9.04B
5.95%8.97B
4.72%8.84B
2.21%8.61B
2.01%8.48B
0.64%8.47B
-0.00%8.44B
-0.12%8.43B
2.30%8.32B
2.85%8.41B
3.30%8.44B
3.59%8.44B
2.08%8.13B
2.30%8.18B
2.49%8.17B
2.95%8.15B
43.09%7.96B
61.74%8.00B
64.24%7.97B
66.68%7.91B
20.61%5.56B
13.48%4.94B
16.39%4.85B
17.36%4.75B
--4.61B
--4.36B
--4.17B
--4.05B
负债
流动负债
-其他应付款
-20.45%406.00M
-13.92%11.30M
-4.23%458.34M
10.20%513.48M
9.42%510.35M
1.52%13.13M
2733.14%478.60M
2780.10%465.97M
1819.64%466.42M
-19.79%12.94M
2.50%16.89M
-21.36%16.18M
-6.83%24.30M
-52.40%16.13M
-63.53%16.48M
-44.06%20.57M
-51.57%26.08M
-19.07%33.88M
16.45%45.19M
101.71%36.78M
28.57%53.85M
-53.49%41.87M
-20.42%38.80M
-65.16%18.23M
-9.89%41.88M
73.22%90.02M
13.26%48.76M
64.95%52.33M
-0.30%46.48M
47.78%51.97M
-13.18%43.05M
-43.70%31.73M
-15.61%46.62M
-11.63%35.17M
-73.56%49.58M
-64.08%56.35M
-62.77%55.24M
5.29%39.79M
64.04%187.48M
124.35%156.91M
95.36%148.39M
-75.56%37.80M
-23.05%114.29M
-50.16%69.94M
-45.97%75.96M
3.39%154.63M
5.31%148.53M
3.55%140.33M
5.10%140.59M
--149.56M
--141.04M
--135.52M
--133.76M
应计费用
-0.78%663.00M
16.89%784.63M
-10.14%641.91M
1.43%694.97M
-6.97%668.21M
6.64%671.24M
4.86%714.32M
1.65%685.19M
16.27%718.29M
-18.99%629.46M
-6.91%681.22M
10.72%674.10M
2.40%617.79M
28.06%777.05M
15.67%731.79M
-7.70%608.85M
14.23%603.33M
13.24%606.80M
9.26%632.67M
12.35%659.64M
-0.40%528.16M
-14.01%535.86M
-10.75%579.07M
-7.67%587.12M
-2.40%530.28M
16.79%623.14M
13.36%648.82M
1.08%635.90M
-3.54%543.34M
-3.76%533.55M
-3.04%572.36M
11.39%629.09M
5.35%563.28M
0.22%554.40M
1.32%590.33M
3.09%564.76M
-0.42%534.67M
6.24%553.16M
1.65%582.66M
-5.41%547.85M
-0.83%536.93M
21.48%520.67M
33.56%573.18M
28.64%579.20M
42.00%541.45M
12.90%428.63M
3.68%429.17M
7.80%450.25M
1.20%381.31M
--379.64M
--413.95M
--417.66M
--376.81M
短期借款与租赁负债
--299.00M
----
----
----
----
-100.00%0.00
-100.00%0.00
-5.05%95.00M
--116.00M
--185.00M
--185.00M
--100.06M
----
----
----
----
----
----
----
----
793550.79%500.00M
----
--0.00
--0.00
--63.00K
----
----
----
----
----
-5.91%350.00K
3.47%418.00K
-13.04%520.00K
-48.83%306.00K
-37.48%372.00K
-31.64%404.00K
1.87%598.00K
2.75%598.00K
-89.34%595.00K
-99.16%591.00K
-99.17%587.00K
-36.46%582.00K
441.75%5.58M
7951.71%70.69M
10185.20%70.86M
46.09%916.00K
47.35%1.03M
15.53%878.00K
-14.62%689.00K
--627.00K
--699.00K
--760.00K
--807.00K
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--500.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
-20.45%406.00M
-13.92%11.30M
-4.23%458.34M
10.20%513.48M
9.42%510.35M
1.52%13.13M
2733.14%478.60M
2780.10%465.97M
1819.64%466.42M
-19.79%12.94M
2.50%16.89M
-21.36%16.18M
-6.83%24.30M
-52.40%16.13M
-63.53%16.48M
-44.06%20.57M
-51.57%26.08M
-19.07%33.88M
16.45%45.19M
101.71%36.78M
28.57%53.85M
-53.49%41.87M
-20.42%38.80M
-65.16%18.23M
-9.89%41.88M
73.22%90.02M
13.26%48.76M
64.95%52.33M
-0.30%46.48M
47.78%51.97M
-13.18%43.05M
-43.70%31.73M
-15.61%46.62M
-11.63%35.17M
-73.56%49.58M
-64.08%56.35M
-62.77%55.24M
5.29%39.79M
64.04%187.48M
124.35%156.91M
95.36%148.39M
-75.56%37.80M
-23.05%114.29M
-50.16%69.94M
-45.97%75.96M
3.39%154.63M
5.31%148.53M
3.55%140.33M
5.10%140.59M
--149.56M
--141.04M
--135.52M
--133.76M
流动负债总额
-8.00%4.79B
-12.10%4.67B
8.91%5.59B
4.58%5.26B
4.54%5.21B
-2.09%5.31B
-5.64%5.14B
-5.91%5.03B
-1.37%4.98B
4.64%5.42B
9.84%5.44B
9.03%5.34B
5.43%5.05B
9.20%5.18B
6.59%4.96B
10.41%4.90B
-0.80%4.79B
5.95%4.74B
4.14%4.65B
1.49%4.44B
12.38%4.83B
15.23%4.48B
19.96%4.46B
21.52%4.37B
23.53%4.30B
11.66%3.89B
5.20%3.72B
-0.00%3.60B
-4.90%3.48B
-5.33%3.48B
-7.82%3.54B
-6.32%3.60B
-6.37%3.66B
-3.20%3.68B
-2.87%3.84B
-0.99%3.84B
2.20%3.91B
3.91%3.80B
4.41%3.95B
2.80%3.88B
4.37%3.82B
32.18%3.65B
43.53%3.78B
42.98%3.77B
39.64%3.66B
8.01%2.76B
10.73%2.64B
15.17%2.64B
16.70%2.62B
--2.56B
--2.38B
--2.29B
--2.25B
非流动负债
长期借款与租赁负债
-15.24%3.37B
-7.89%3.69B
-4.72%3.81B
-1.74%3.96B
-1.86%3.98B
15.45%4.00B
16.17%4.00B
15.83%4.04B
15.24%4.05B
2.81%3.47B
7.88%3.44B
11.48%3.48B
14.61%3.52B
10.65%3.37B
4.65%3.19B
-4.78%3.12B
-5.19%3.07B
10.24%3.05B
11.00%3.05B
18.08%3.28B
15.58%3.24B
164.36%2.76B
162.57%2.74B
165.94%2.78B
168.10%2.80B
0.13%1.05B
0.13%1.05B
0.13%1.05B
-2.67%1.04B
0.13%1.04B
0.13%1.04B
-10.77%1.04B
-12.73%1.07B
-13.54%1.04B
-19.37%1.04B
-19.50%1.17B
-23.59%1.23B
-26.28%1.21B
-25.26%1.29B
-19.18%1.45B
-19.59%1.61B
55.44%1.64B
186.44%1.73B
197.59%1.80B
231.27%2.00B
74.15%1.05B
0.75%604.03M
0.74%604.12M
0.74%604.26M
--604.46M
--599.55M
--599.70M
--599.84M
-长期借款
-16.57%1.49B
0.16%1.79B
0.16%1.79B
0.16%1.79B
0.15%1.79B
50.33%1.79B
50.32%1.79B
50.31%1.79B
50.32%1.78B
14.89%1.19B
14.89%1.19B
14.89%1.19B
14.88%1.19B
0.13%1.03B
0.21%1.03B
-16.66%1.03B
-16.74%1.03B
38.23%1.03B
38.11%1.03B
66.05%1.24B
66.20%1.24B
-28.54%747.32M
-28.53%747.14M
-28.53%746.95M
-28.52%746.77M
0.13%1.05B
0.13%1.05B
0.13%1.05B
-2.67%1.04B
0.13%1.04B
0.13%1.04B
-10.77%1.04B
-12.73%1.07B
-13.54%1.04B
-19.37%1.04B
-19.50%1.17B
-23.59%1.23B
-26.28%1.21B
-25.26%1.29B
-19.18%1.45B
-19.59%1.61B
55.44%1.64B
186.44%1.73B
197.59%1.80B
231.27%2.00B
74.15%1.05B
0.75%604.03M
0.74%604.12M
0.74%604.26M
--604.46M
--599.55M
--599.70M
--599.84M
-长期租赁负债
-14.16%1.88B
-14.38%1.90B
-8.67%2.02B
-3.24%2.18B
-3.44%2.19B
-2.75%2.22B
-1.85%2.21B
-2.00%2.25B
-2.63%2.27B
-2.54%2.28B
4.51%2.25B
9.80%2.30B
14.48%2.33B
16.04%2.34B
6.92%2.15B
2.44%2.09B
1.99%2.04B
-0.13%2.01B
0.86%2.01B
0.45%2.04B
-2.82%2.00B
--2.02B
--2.00B
--2.03B
--2.05B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
0.45%84.00M
-0.84%83.81M
2.60%89.95M
-1.59%85.68M
-2.49%83.63M
-5.09%84.52M
-12.25%87.67M
-11.79%87.06M
-16.08%85.76M
-13.57%89.05M
-32.93%99.91M
-32.85%98.70M
-30.95%102.19M
-29.56%103.03M
-13.24%148.97M
0.15%146.98M
10.47%148.00M
18.69%146.28M
37.61%171.71M
12.00%146.76M
7.99%133.98M
-48.61%123.25M
-44.77%124.78M
-40.50%131.03M
-46.70%124.07M
0.31%239.81M
-0.40%225.93M
-3.55%220.22M
3.06%232.75M
5.98%239.06M
1.45%226.83M
-1.40%228.34M
-1.41%225.85M
-1.65%225.56M
-57.37%223.59M
-57.58%231.57M
-59.52%229.08M
3.14%229.35M
-6.02%524.44M
-6.36%545.94M
-2.50%565.94M
59.79%222.37M
135.98%558.05M
143.41%583.03M
133.46%580.46M
-41.78%139.16M
3.12%236.48M
9.72%239.53M
14.10%248.63M
--239.02M
--229.32M
--218.31M
--217.91M
非流动负债总额
-18.06%3.63B
-10.93%3.96B
-4.24%4.28B
-2.82%4.43B
-2.98%4.43B
12.17%4.45B
12.41%4.47B
13.83%4.55B
12.93%4.56B
2.08%3.97B
7.02%3.97B
9.99%4.00B
13.03%4.04B
9.88%3.89B
4.25%3.71B
-3.42%3.64B
-3.51%3.57B
9.76%3.54B
11.71%3.56B
16.82%3.77B
14.50%3.70B
100.87%3.22B
100.31%3.19B
104.14%3.22B
103.72%3.24B
1.06%1.60B
-6.38%1.59B
-7.68%1.58B
-9.00%1.59B
-7.88%1.59B
-1.25%1.70B
-7.39%1.71B
-8.20%1.75B
-7.85%1.72B
-5.28%1.72B
-7.58%1.85B
-12.61%1.90B
-18.89%1.87B
-20.57%1.82B
-16.04%2.00B
-15.75%2.18B
79.55%2.31B
172.24%2.29B
182.21%2.38B
202.76%2.58B
52.20%1.28B
1.40%840.51M
3.13%843.64M
4.30%852.90M
--843.48M
--828.87M
--818.00M
--817.75M
总负债
-12.62%8.42B
-11.57%8.63B
2.80%9.87B
1.06%9.68B
0.95%9.64B
3.93%9.76B
1.98%9.60B
2.55%9.58B
4.98%9.55B
3.54%9.39B
8.63%9.42B
9.44%9.34B
8.68%9.09B
9.49%9.07B
5.57%8.67B
4.06%8.54B
-1.98%8.37B
7.54%8.28B
7.30%8.21B
8.00%8.20B
13.29%8.54B
40.25%7.70B
44.03%7.65B
46.72%7.60B
48.65%7.53B
8.34%5.49B
1.44%5.31B
-2.48%5.18B
-6.23%5.07B
-6.14%5.07B
-5.78%5.24B
-6.67%5.31B
-6.97%5.40B
-4.73%5.40B
-3.63%5.56B
-3.23%5.69B
-3.17%5.81B
-4.91%5.67B
-5.00%5.77B
-4.49%5.88B
-3.94%6.00B
47.20%5.96B
74.65%6.07B
76.70%6.16B
79.65%6.25B
18.97%4.05B
8.32%3.48B
12.00%3.48B
13.39%3.48B
--3.40B
--3.21B
--3.11B
--3.07B
所有者权益
普通股权益
4.49%1.01B
5.03%993.70M
5.40%987.66M
5.42%975.55M
5.42%963.75M
5.41%946.11M
5.71%937.05M
5.70%925.42M
6.00%914.19M
6.17%897.57M
6.16%886.45M
7.01%875.51M
7.82%862.46M
7.87%845.41M
8.12%835.04M
7.57%818.13M
6.70%799.94M
6.60%783.72M
6.52%772.32M
6.26%760.54M
6.14%749.73M
5.81%735.19M
5.74%725.04M
5.50%715.75M
4.97%706.37M
4.54%694.80M
4.41%685.68M
4.72%678.42M
5.22%672.92M
5.32%664.65M
5.88%656.73M
4.89%647.83M
4.32%639.54M
4.59%631.06M
5.24%620.23M
6.11%617.61M
7.14%613.04M
7.17%603.34M
6.43%589.33M
6.04%582.03M
5.48%572.18M
5.96%562.95M
5.52%553.74M
5.08%548.88M
4.26%542.45M
2.13%531.30M
1.75%524.75M
1.98%522.35M
2.63%520.28M
--520.22M
--515.74M
--512.21M
--506.97M
留存收益
-8.99%4.17B
-8.69%4.16B
-2.09%4.59B
-3.22%4.61B
-2.42%4.58B
-2.27%4.56B
-0.77%4.69B
1.29%4.77B
0.96%4.70B
1.29%4.67B
3.05%4.73B
5.05%4.71B
8.19%4.65B
9.75%4.61B
11.83%4.59B
12.81%4.48B
13.21%4.30B
11.23%4.20B
11.43%4.10B
11.51%3.97B
10.40%3.80B
13.43%3.77B
12.33%3.68B
12.51%3.56B
12.74%3.44B
13.91%3.33B
19.60%3.28B
19.53%3.17B
18.96%3.05B
18.56%2.92B
13.93%2.74B
15.37%2.65B
17.95%2.57B
21.86%2.46B
22.04%2.40B
23.78%2.30B
27.29%2.18B
29.11%2.02B
32.68%1.97B
35.62%1.85B
38.67%1.71B
43.73%1.57B
42.24%1.49B
44.75%1.37B
48.08%1.23B
52.34%1.09B
59.61%1.04B
66.00%944.76M
75.61%832.29M
--714.90M
--654.25M
--569.14M
--473.94M
资本公积
----
5.03%993.69M
5.40%987.66M
5.42%975.54M
5.42%963.74M
5.41%946.10M
5.71%937.04M
5.70%925.41M
6.00%914.18M
6.17%897.56M
6.16%886.44M
7.01%875.50M
7.82%862.45M
7.87%845.41M
8.12%835.03M
7.57%818.13M
6.70%799.93M
6.60%783.71M
6.52%772.31M
6.26%760.53M
6.14%749.72M
5.81%735.18M
5.74%725.03M
5.50%715.75M
4.97%706.36M
4.54%694.80M
4.41%685.67M
4.72%678.42M
5.22%672.91M
5.32%664.65M
5.88%656.72M
4.89%647.82M
4.32%639.54M
4.59%631.05M
5.24%620.22M
6.11%617.60M
7.14%613.03M
7.17%603.33M
6.43%589.32M
6.04%582.02M
5.48%572.17M
5.96%562.95M
5.52%553.73M
5.08%548.88M
4.26%542.45M
2.13%531.29M
1.75%524.74M
1.98%522.34M
2.63%520.28M
--520.22M
--515.73M
--512.20M
--506.96M
减：库存股
0.18%2.94B
0.22%2.94B
0.20%2.94B
0.18%2.94B
0.18%2.94B
0.50%2.93B
3.17%2.93B
6.00%2.93B
14.29%2.93B
26.89%2.92B
29.01%2.84B
40.19%2.77B
62.56%2.56B
65.00%2.30B
105.42%2.20B
105.22%1.97B
64.32%1.58B
50.81%1.39B
17.58%1.07B
67.94%961.59M
71.38%960.15M
117.02%924.39M
236.55%912.34M
281.08%572.59M
273.94%560.25M
194.57%425.95M
91.60%271.08M
6.26%150.26M
6.09%149.82M
4.71%144.60M
7.18%141.48M
7.22%141.41M
7.38%141.22M
15.36%138.10M
14.93%132.01M
14.91%131.89M
14.73%131.52M
5.90%119.71M
5.64%114.86M
5.64%114.78M
5.65%114.63M
4.78%113.04M
2.83%108.73M
5.60%108.65M
24.70%108.50M
298.19%107.89M
319.69%105.73M
310.84%102.88M
1581.74%87.01M
--27.09M
--25.19M
--25.04M
--5.17M
不影响留存收益的损益
13.89%-40.00M
9.74%-47.15M
8.58%-43.51M
-20.93%-44.53M
-4.72%-46.45M
-16.86%-52.23M
12.34%-47.60M
-77.13%-36.82M
-8.01%-44.35M
-97.53%-44.70M
-148.78%-54.30M
10.71%-20.79M
-91.30%-41.06M
15.44%-22.63M
43.62%-21.83M
47.01%-23.28M
58.35%-21.47M
22.59%-26.76M
0.38%-38.71M
-31.24%-43.94M
-28.72%-51.53M
21.78%-34.57M
-21.13%-38.86M
6.77%-33.48M
-38.96%-40.04M
-77.10%-44.19M
-30.93%-32.08M
-34.69%-35.91M
28.99%-28.81M
37.15%-24.95M
34.65%-24.50M
17.76%-26.66M
-45.87%-40.57M
9.89%-39.70M
-16.98%-37.50M
0.94%-32.42M
-39.23%-27.82M
-257.13%-44.06M
-565.28%-32.05M
-583.17%-32.73M
-7813.51%-19.98M
-434.97%-12.34M
-204.56%-4.82M
42.64%6.77M
-94.70%259.00K
38.10%3.68M
71.75%4.61M
69.85%4.75M
68.13%4.89M
--2.67M
--2.68M
--2.80M
--2.91M
总权益
-14.34%2.20B
-13.88%2.17B
-1.86%2.60B
-4.28%2.61B
-2.71%2.56B
-3.06%2.52B
-2.55%2.65B
-2.56%2.72B
-9.40%2.64B
-16.91%2.60B
-15.03%2.72B
-15.35%2.79B
-16.90%2.91B
-12.11%3.13B
-15.05%3.20B
-11.40%3.30B
-1.00%3.50B
0.29%3.56B
8.91%3.76B
1.50%3.73B
-0.29%3.54B
-0.05%3.55B
-5.59%3.45B
0.37%3.67B
0.02%3.55B
3.97%3.55B
13.27%3.66B
16.93%3.66B
17.30%3.55B
17.11%3.42B
13.13%3.23B
13.80%3.13B
15.01%3.02B
18.51%2.92B
18.34%2.86B
20.08%2.75B
22.48%2.63B
22.85%2.46B
25.32%2.41B
26.16%2.29B
28.80%2.15B
32.10%2.00B
31.18%1.93B
32.55%1.81B
31.18%1.67B
25.23%1.52B
27.92%1.47B
29.26%1.37B
29.82%1.27B
--1.21B
--1.15B
--1.06B
--978.65M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
