Demonstração de Resultados de Prairie Operating Co (PROP)

Receita Total

--13.59M

--7.94M

--0.00

-100.00%0.00

-94.64%7.96K

-26.52%166.59K

1.57%385.11K

-89.31%53.28K

-75.31%148.40K

-72.23%226.73K

-85.43%379.17K

-69.90%498.29K

-78.76%601.04K

-67.89%816.42K

-26.69%2.60M

401.96%1.66M

-36.67%2.83M

-50.26%2.54M

-11.05%3.55M

-75.85%329.79K

-14.61%4.47M

3.34%5.11M

13.32%3.99M

3.11%1.37M

-18.29%5.23M

-48.64%4.95M

-34.07%3.52M

-56.52%1.32M

-12.29%6.40M

27.11%9.63M

-12.45%5.34M

-22.15%3.05M

6.39%7.30M

6.55%7.58M

17.94%6.10M

64.54%3.91M

66.86%6.86M

145.09%7.11M

188.45%5.17M

51.45%2.38M

47.27%4.11M

55.97%2.90M

244.80%1.79M

--1.57M

--2.79M

--1.86M

--520.16K

Receita

--13.59M

773.84%7.94M

----

--908.52K

----

-100.00%0.00

-94.64%7.96K

-26.52%166.59K

1.57%385.11K

-89.31%53.28K

-75.31%148.40K

-72.23%226.73K

-85.43%379.17K

-69.90%498.29K

-78.76%601.04K

-67.89%816.42K

-26.69%2.60M

401.96%1.66M

-36.67%2.83M

-50.26%2.54M

-11.05%3.55M

-75.85%329.79K

-14.61%4.47M

3.34%5.11M

13.32%3.99M

3.11%1.37M

-18.29%5.23M

-48.64%4.95M

-34.07%3.52M

-56.52%1.32M

-12.29%6.40M

27.11%9.63M

-12.45%5.34M

-22.15%3.05M

6.39%7.30M

6.55%7.58M

17.94%6.10M

64.54%3.91M

66.86%6.86M

145.09%7.11M

188.45%5.17M

51.45%2.38M

47.27%4.11M

55.97%2.90M

244.80%1.79M

--1.57M

--2.79M

--1.86M

--520.16K

Custo da Receita

--5.09M

240.18%2.28M

----

--670.91K

----

-100.00%0.00

154.06%449.22K

240.88%564.94K

91.01%568.34K

-67.50%73.70K

-35.59%176.81K

-65.55%165.73K

-85.30%297.55K

-87.57%226.74K

-89.93%274.52K

-77.78%481.04K

-31.56%2.02M

321.02%1.82M

-21.38%2.73M

-51.78%2.16M

2.48%2.96M

-68.79%433.17K

-33.77%3.47M

-15.16%4.49M

-8.09%2.89M

-24.71%1.39M

32.12%5.24M

-26.73%5.29M

0.12%3.14M

-36.60%1.84M

-10.53%3.96M

5.61%7.22M

-31.55%3.14M

8.56%2.91M

-1.13%4.43M

57.28%6.84M

40.56%4.58M

76.10%2.68M

114.70%4.48M

86.17%4.35M

233.72%3.26M

37.42%1.52M

47.82%2.09M

62.38%2.34M

166.35%976.88K

--1.11M

--1.41M

--1.44M

--366.76K

Despesas Operacionais

47.07%11.83M

23.57%9.02M

39.61%8.82M

199.87%8.57M

12393.23%8.04M

574.61%7.30M

264.41%6.31M

59.10%2.86M

-98.12%64.39K

-90.34%1.08M

-25.98%1.73M

-2.45%1.80M

-0.82%3.42M

1086.13%11.20M

95.00%2.34M

73.58%1.84M

31.29%3.45M

-62.13%944.26K

-64.91%1.20M

-62.48%1.06M

-28.80%2.63M

91.00%2.49M

-23.50%3.42M

-47.22%2.83M

-0.39%3.69M

-41.93%1.31M

-31.29%4.47M

-21.72%5.36M

-22.82%3.71M

-37.33%2.25M

9.82%6.51M

-25.26%6.84M

-7.84%4.80M

-27.38%3.59M

-7.35%5.93M

2.66%9.16M

-21.64%5.21M

8.22%4.94M

3.28%6.40M

40.42%8.92M

48.45%6.65M

54.02%4.56M

105.38%6.19M

98.78%6.35M

168.74%4.48M

108.07%2.96M

40.53%3.02M

52.17%3.20M

90.52%1.67M

--1.42M

--2.15M

--2.10M

--875.18K

Depreciação e Amortização

--2.12M

0.19%426.29K

-99.83%711.00

----

158.61%425.47K

-19.25%132.85K

----

113.27%164.52K

755.27%164.52K

1482.68%164.52K

1504.92%164.52K

954.70%77.14K

365.54%19.24K

110.00%10.39K

29.11%10.25K

-35.32%7.31K

-65.68%4.13K

-59.91%4.95K

-33.85%7.94K

-31.29%11.31K

-21.33%12.04K

-46.90%12.35K

-52.03%12.00K

-41.89%16.46K

-54.95%15.30K

-44.74%23.25K

-42.43%25.02K

-31.78%28.32K

-16.17%33.97K

5.17%42.08K

17.29%43.46K

22.94%41.51K

25.76%40.52K

46.33%40.01K

43.16%37.05K

87.74%33.77K

62.05%32.22K

620.72%27.34K

575.74%25.88K

488.90%17.98K

1391.67%19.88K

61.10%3.79K

591.34%3.83K

403.13%3.05K

88.81%1.33K

177.06%2.35K

-34.90%554.00

--607.00

--706.00

--850.00

--851.00

Outras Despesas Operacionais

--907.00K

--864.00K

----

--1.96K

---1.96K

----

Lucro Operacional

121.87%1.76M

85.24%-1.08M

-39.61%-8.82M

-199.87%-8.57M

-12393.23%-8.04M

-574.61%-7.30M

-266.09%-6.31M

-75.37%-2.86M

97.88%-64.39K

90.30%-1.08M

21.33%-1.72M

-0.93%-1.63M

1.11%-3.04M

-2399.46%-11.15M

-265.75%-2.19M

-560.98%-1.61M

-11168.65%-3.07M

46.80%-445.97K

-1.36%-599.53K

14.12%-244.24K

80.96%-27.27K

14.10%-838.22K

-13973.26%-591.50K

-16.44%-284.42K

-150.58%-143.27K

-10.54%-975.82K

99.67%-4.20K

87.12%-244.27K

122.10%283.28K

61.00%-882.75K

-368.00%-1.28M

-498.78%-1.90M

-1093.18%-1.28M

-19.49%-2.26M

-47.28%476.46K

135.43%475.42K

123.45%129.09K

-190.47%-1.89M

35.25%903.71K

-276.58%-1.34M

-179.52%-550.47K

-11.32%-652.06K

-39.08%668.17K

358.74%759.84K

448.97%692.20K

-501.87%-585.75K

69.64%1.10M

-22.63%-293.67K

135.52%126.09K

--145.75K

--646.54K

---239.47K

---355.02K

Receita (Despesa) Líquida de Juros não Operacionais

Receita de Juros não Operacionais

34.35%70.00K

-65.64%41.17K

406.77%431.59K

28.12%55.14K

--52.10K

--119.80K

--85.17K

--43.04K

--0.00

----

--0.00

----

--0.00

--14.00

--0.00

Despesa de Juros não Operacionais

--1.38M

10738.00%1.14M

-100.00%0.00

----

-93.37%10.54K

5.62%67.74K

-81.98%43.72K

----

-61.33%158.99K

-78.22%64.14K

-1.14%242.63K

-33.93%148.06K

132.92%411.21K

104.09%294.50K

57.12%245.42K

43.34%224.09K

135.80%176.55K

92.72%144.29K

108.61%156.20K

95.85%156.34K

-90.69%74.87K

-83.11%74.87K

-71.31%74.88K

-52.74%79.83K

656.12%804.21K

295.57%443.30K

181.32%261.00K

101.31%168.89K

317.03%106.36K

121713.04%112.07K

117337.97%92.78K

10309.18%83.90K

1661.33%25.50K

-88.56%92.00

--79.00

--806.00

-86.87%1.45K

72.53%804.00

-100.00%0.00

--11.03K

108.04%466.00

-98.44%139.00

-86.13%161.00

-100.00%0.00

-97.88%224.00

-86.22%8.90K

-99.34%1.16K

--2.15K

--10.57K

--64.59K

--174.66K

Ganhos com Venda de Títulos

---6.00K

----

--3.85K

--0.00

---131.07K

----

Receitas (Despesas) especiais

---3.06M

38.48%-9.75M

89.05%-3.04M

----

-202.99%-15.85M

-2682702.22%-27.77M

-4256326.47%-1.45M

----

-4325.46%-5.23M

---1.03K

---34.00

--91.56K

--123.81K

----

1862.93%661.10K

----

87.63%-37.50K

49.35%-75.00K

83.94%-75.00K

82.62%-75.00K

34.19%-303.20K

---148.09K

---466.96K

---431.48K

---460.75K

100.00%0.00

-100.00%0.00

-308.31%-2.23M

-17.30%-2.80M

365.03%1.05M

--124.48K

--1.07M

---2.38M

--225.78K

-Ganhos com Venda de Ativos Fixos

----

98.31%-19.10K

----

---1.13M

--1.13M

----

-100.00%0.00

----

--3.00K

--0.00

100.00%0.00

--0.00

100.00%0.00

--0.00

---785.00

--0.00

---36.88K

----

Outras Receitas (Despesas) não Operacionais

----

---374.24K

---173.76K

----

---1.59M

--754.46K

-33.76%6.62K

--828.52K

--0.00

----

--10.00K

----

--0.00

Rendimento Antes dos Impostos

67.26%-2.62M

49.02%-11.94M

66.63%-11.42M

-97.75%-8.51M

-12312.32%-7.99M

-260.89%-23.41M

-1812.61%-34.24M

-114.93%-4.31M

97.92%-64.39K

54.17%-6.49M

-197.33%-1.79M

-8.09%-2.00M

-25.39%-3.10M

-2173.76%-14.15M

19.06%-602.08K

-374.64%-1.85M

-1244.60%-2.47M

31.82%-622.52K

-11.62%-743.83K

-8.67%-390.44K

17.70%-183.61K

48.62%-913.09K

-48.91%-666.37K

28.89%-359.29K

-295.04%-223.10K

-441.75%-1.78M

67.78%-447.51K

74.59%-505.27K

108.37%114.38K

85.90%-328.01K

-481.07%-1.39M

-596.74%-1.99M

-2665.15%-1.37M

-5.80%-2.33M

-51.71%364.50K

122.13%400.34K

105.43%53.28K

-95.64%-2.20M

13.05%754.82K

-338.08%-1.81M

-241.89%-981.94K

-91.86%-1.12M

159.15%667.71K

124.52%759.70K

-41.10%692.04K

-318.49%-585.75K

-166.23%-1.13M

-15.28%-3.10M

486.59%1.17M

--268.09K

--1.70M

---2.69M

---303.90K

Imposto de Renda

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

---129.90K

--129.90K

--0.00

----

--0.00

Renda após Impostos

67.26%-2.62M

49.02%-11.94M

66.63%-11.42M

-97.75%-8.51M

-12312.32%-7.99M

-260.89%-23.41M

-1812.61%-34.24M

-114.93%-4.31M

97.92%-64.39K

54.17%-6.49M

-197.33%-1.79M

-8.09%-2.00M

-25.39%-3.10M

-2173.76%-14.15M

19.06%-602.08K

-374.64%-1.85M

-1244.60%-2.47M

31.82%-622.52K

-11.62%-743.83K

-8.67%-390.44K

17.70%-183.61K

48.62%-913.09K

-48.91%-666.37K

28.89%-359.29K

-295.04%-223.10K

-441.75%-1.78M

67.78%-447.51K

74.59%-505.27K

108.37%114.38K

85.90%-328.01K

-481.07%-1.39M

-596.74%-1.99M

-2665.15%-1.37M

-5.80%-2.33M

-51.71%364.50K

122.13%400.34K

105.43%53.28K

-121.21%-2.20M

40.35%754.82K

-338.08%-1.81M

-241.89%-981.94K

-69.69%-993.93K

147.65%537.80K

124.52%759.70K

-41.10%692.04K

-318.49%-585.75K

-166.23%-1.13M

-15.28%-3.10M

486.59%1.17M

--268.09K

--1.70M

---2.69M

---303.90K

Lucro Líquido das Operações Contínuas

67.26%-2.62M

49.02%-11.94M

66.63%-11.42M

-97.75%-8.51M

-12312.32%-7.99M

-260.89%-23.41M

-1812.61%-34.24M

-114.93%-4.31M

97.92%-64.39K

54.17%-6.49M

-197.33%-1.79M

-8.09%-2.00M

-25.39%-3.10M

-2173.76%-14.15M

19.06%-602.08K

-374.64%-1.85M

-1244.60%-2.47M

31.82%-622.52K

-11.62%-743.83K

-8.67%-390.44K

17.70%-183.61K

48.62%-913.09K

-48.91%-666.37K

28.89%-359.29K

-295.04%-223.10K

-441.75%-1.78M

67.78%-447.51K

74.59%-505.27K

108.37%114.38K

85.90%-328.01K

-481.07%-1.39M

-596.74%-1.99M

-2665.15%-1.37M

-5.80%-2.33M

-51.71%364.50K

122.13%400.34K

105.43%53.28K

-121.21%-2.20M

40.35%754.82K

-338.08%-1.81M

-241.89%-981.94K

-69.69%-993.93K

147.65%537.80K

124.52%759.70K

-41.10%692.04K

-318.49%-585.75K

-166.23%-1.13M

-15.28%-3.10M

486.59%1.17M

--268.09K

--1.70M

---2.69M

---303.90K

Rendimento Líquido de Operações Descontinuadas

----

99.36%-255.00

100.00%0.00

---1.04M

---40.09K

-2957333.33%-177.45K

-34328.65%-16.84M

-100.00%0.00

---6.00

---48.92K

--6.60K

--1.81M

----

Lucro Líquido Atribuível a Minoritários

----

--0.00

----

--0.00

100.00%0.00

96.10%-38.00

100.00%0.00

65.83%-150.00

-100.71%-493.00

82.92%-975.00

-102.47%-720.00

92.41%-439.00

--69.36K

---5.71K

--29.20K

---5.79K

----

Lucro Líquido Atribuível a Controladores

-934.32%-93.47M

49.10%-11.94M

66.81%-11.42M

59.74%-8.51M

-13934.79%-9.04M

-256.46%-23.45M

-1732.64%-34.42M

-889.53%-21.15M

97.98%-64.39K

49.33%-6.58M

-377.99%-1.88M

-16.13%-2.14M

-32.20%-3.19M

-2178.46%-12.98M

44.72%-392.88K

-371.32%-1.84M

-1213.61%-2.41M

37.59%-569.90K

-6.64%-710.65K

-8.67%-390.44K

17.70%-183.61K

48.62%-913.09K

-48.91%-666.37K

28.89%-359.29K

-295.04%-223.10K

-441.82%-1.78M

67.78%-447.51K

74.59%-505.27K

108.37%114.38K

85.90%-327.98K

-480.31%-1.39M

-596.16%-1.99M

-8396.69%-1.37M

-6.03%-2.33M

-49.67%365.22K

122.23%400.78K

98.36%-16.08K

-120.64%-2.19M

34.92%725.62K

-337.31%-1.80M

-241.89%-981.94K

-69.69%-993.93K

144.26%537.80K

123.86%759.70K

-37.33%692.04K

-53.14%-585.75K

-198.54%-1.22M

12.35%-3.18M

408.62%1.10M

---382.49K

--1.23M

---3.63M

---357.77K

Dividendo de Ações Preferenciais

--90.86M

----

-85.59%91.98K

--87.80K

--85.00K

--99.51K

--638.42K

----

--0.00

-100.00%0.00

----

-100.00%0.00

-81.67%86.37K

-90.96%85.43K

31.20%70.68K

--650.57K

--471.15K

--944.69K

--53.87K

Lucro Líquido Atribuível a Ordinários

-934.32%-93.47M

49.10%-11.94M

66.81%-11.42M

59.74%-8.51M

-13934.79%-9.04M

-256.46%-23.45M

-1732.64%-34.42M

-889.53%-21.15M

97.98%-64.39K

49.33%-6.58M

-377.99%-1.88M

-16.13%-2.14M

-32.20%-3.19M

-2178.46%-12.98M

44.72%-392.88K

-371.32%-1.84M

-1213.61%-2.41M

37.59%-569.90K

-6.64%-710.65K

-8.67%-390.44K

17.70%-183.61K

48.62%-913.09K

-48.91%-666.37K

28.89%-359.29K

-295.04%-223.10K

-441.82%-1.78M

67.78%-447.51K

74.59%-505.27K

108.37%114.38K

85.90%-327.98K

-480.31%-1.39M

-596.16%-1.99M

-8396.69%-1.37M

-6.03%-2.33M

-49.67%365.22K

122.23%400.78K

98.36%-16.08K

-120.64%-2.19M

34.92%725.62K

-337.31%-1.80M

-241.89%-981.94K

-69.69%-993.93K

144.26%537.80K

123.86%759.70K

-37.33%692.04K

-53.14%-585.75K

-198.54%-1.22M

12.35%-3.18M

408.62%1.10M

---382.49K

--1.23M

---3.63M

---357.77K

Lucro Básico por Ação

-286.18%-3.49

99.63%-0.52

99.55%-0.68

86.83%-0.71

---0.90

-815.97%-139.94

-3433.20%-149.78

-7.73%-5.39

100.00%0.00

69.42%-15.28

-111.78%-4.24

65.59%-5.00

50.83%-9.66

-976.10%-49.97

65.43%-2.00

-356.78%-14.53

-1213.62%-19.65

37.58%-4.64

-6.66%-5.79

-8.73%-3.18

17.67%-1.50

48.80%-7.44

-45.48%-5.43

30.53%-2.93

-290.42%-1.82

-430.90%-14.53

67.78%-3.73

74.59%-4.21

108.38%0.95

88.26%-2.74

-385.09%-11.58

-471.92%-16.58

-6332.36%-11.39

4.43%-23.31

-49.68%4.06

122.22%4.46

98.38%-0.18

-120.51%-24.39

34.83%8.07

-337.16%-20.06

-241.32%-10.93

-69.08%-11.06

133.88%5.99

116.72%8.46

-56.14%7.73

-7.21%-6.54

-187.94%-17.67

14.57%-50.59

402.15%17.63

---6.10

--20.10

---59.22

---5.83

Lucro Diluído por Ação

-286.18%-3.49

99.63%-0.52

99.55%-0.68

86.83%-0.71

---0.90

-815.97%-139.94

-3433.20%-149.78

-7.73%-5.39

100.00%0.00

69.42%-15.28

-111.78%-4.24

65.59%-5.00

50.83%-9.66

-976.10%-49.97

65.43%-2.00

-356.78%-14.53

-1213.62%-19.65

37.58%-4.64

-6.66%-5.79

-8.73%-3.18

17.67%-1.50

48.80%-7.44

-45.48%-5.43

30.53%-2.93

-327.14%-1.82

-430.90%-14.53

67.78%-3.73

74.59%-4.21

107.02%0.80

88.26%-2.74

-385.09%-11.58

-500.69%-16.58

-6332.36%-11.39

4.43%-23.31

-47.57%4.06

120.63%4.14

98.38%-0.18

-120.51%-24.39

44.56%7.75

-365.11%-20.06

-253.70%-10.93

-69.08%-11.06

130.33%5.36

114.95%7.57

-35.54%7.11

-7.21%-6.54

-187.94%-17.67

14.57%-50.59

289.03%11.03

---6.10

--20.10

---59.22

---5.83

Dividendo por Ação

--0.00

Moeda

USD

Opinião da Auditoria

--

Prairie Operating Co

3.025USD

Prairie Operating Co

3.025

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa