Balanço Patrimonial de Prairie Operating Co (PROP)

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

378.47%10.65M

269.88%14.97M

-60.17%5.19M

453.07%40.05M

-73.96%2.23M

14880.66%4.05M

5191.87%13.04M

1504.97%7.24M

947.79%8.55M

-97.59%27.02K

-91.15%246.36K

-88.33%451.21K

-47.46%816.15K

-57.43%1.12M

46.77%2.79M

84.93%3.87M

-39.51%1.55M

9.80%2.64M

-31.68%1.90M

566.60%2.09M

421.95%2.57M

152.32%2.40M

173.75%2.78M

-74.81%313.64K

-66.25%491.97K

-44.43%951.26K

-42.66%1.01M

5.89%1.25M

-50.06%1.46M

-51.41%1.71M

-59.79%1.77M

-63.12%1.18M

-40.05%2.92M

-42.19%3.52M

-6.83%4.40M

-25.46%3.19M

6.78%4.87M

15.17%6.09M

-18.43%4.72M

-28.90%4.28M

-18.80%4.56M

52.76%5.29M

59.36%5.79M

86.64%6.02M

158.68%5.62M

63.41%3.46M

85.68%3.63M

57.26%3.22M

25.26%2.17M

139.97%2.12M

--1.96M

--2.05M

--1.73M

--883.28K

- Caixa e Equivalentes de Caixa

378.47%10.65M

269.88%14.97M

-60.17%5.19M

453.07%40.05M

-73.96%2.23M

14880.66%4.05M

5191.87%13.04M

1504.97%7.24M

947.79%8.55M

-97.59%27.02K

-91.15%246.36K

-88.33%451.21K

-47.46%816.15K

-57.43%1.12M

46.77%2.79M

84.93%3.87M

-39.51%1.55M

9.80%2.64M

-31.68%1.90M

566.60%2.09M

421.95%2.57M

152.32%2.40M

173.75%2.78M

-74.81%313.64K

-66.25%491.97K

-44.43%951.26K

-42.66%1.01M

5.89%1.25M

-50.06%1.46M

-51.41%1.71M

-59.79%1.77M

-63.12%1.18M

-40.05%2.92M

-42.19%3.52M

-6.83%4.40M

-25.46%3.19M

6.78%4.87M

15.17%6.09M

-18.43%4.72M

-28.90%4.28M

-18.80%4.56M

52.76%5.29M

59.36%5.79M

86.64%6.02M

158.68%5.62M

63.41%3.46M

85.68%3.63M

57.26%3.22M

25.26%2.17M

139.97%2.12M

--1.96M

--2.05M

--1.73M

--883.28K

Contas a Receber

13795.73%69.97M

1720.73%17.33M

3779.61%12.79M

17123.90%16.76M

431.97%503.50K

--951.76K

266.39%329.75K

--97.29K

--94.65K

-100.00%0.00

20977.28%90.00K

-100.00%0.00

--121.00

-98.72%427.00

-70.71%1.64K

183.51%37.56K

-100.00%0.00

29503.54%33.45K

433.52%5.60K

-92.99%13.25K

-77.41%40.97K

-99.91%113.00

-99.51%1.05K

-34.09%188.96K

-36.98%181.37K

-64.50%124.39K

-56.20%214.07K

33.09%286.68K

61.39%287.78K

73.65%350.43K

-12.72%488.79K

-43.97%215.41K

-70.54%178.31K

-71.22%201.80K

152.65%560.00K

267.57%384.46K

10351.75%605.26K

--701.13K

3632.77%221.65K

-2.89%104.60K

-98.46%5.79K

-100.00%0.00

-81.60%5.94K

74.61%107.71K

436.45%375.74K

-56.20%17.76K

-85.42%32.26K

-19.29%61.69K

7.53%70.04K

--40.55K

--221.30K

--76.42K

--65.14K

-Contas e Títulos a Receber

--54.84M

--16.91M

3629.80%12.30M

----

266.39%329.75K

--97.29K

--94.65K

-100.00%0.00

20977.28%90.00K

-100.00%0.00

--121.00

-98.72%427.00

-70.71%1.64K

183.51%37.56K

-100.00%0.00

29503.54%33.45K

433.52%5.60K

-92.99%13.25K

-77.41%40.97K

-99.91%113.00

-99.48%1.05K

-30.71%188.96K

-33.71%181.37K

-62.98%124.39K

-57.80%200.09K

35.94%272.69K

66.49%273.59K

78.91%336.03K

78.25%474.19K

121.70%200.59K

-47.21%164.33K

-53.87%187.82K

20.02%266.02K

-13.50%90.48K

5275.19%311.28K

--407.14K

3632.77%221.65K

-2.89%104.60K

-98.46%5.79K

-100.00%0.00

-81.60%5.94K

74.61%107.71K

436.45%375.74K

-56.20%17.76K

-85.42%32.26K

-19.29%61.69K

7.53%70.04K

--40.55K

--221.30K

--76.42K

--65.14K

-Empréstimos a Receber

----

--16.25M

----

--951.76K

----

-Outros Recebíveis

2902.98%15.12M

--416.00K

--494.00K

--507.65K

--503.50K

----

Inventário

--3.42M

--1.28M

----

-100.00%0.00

-94.49%16.82K

-91.51%18.73K

-39.71%133.03K

72.66%380.97K

--305.48K

--220.64K

----

--0.00

----

-100.00%0.00

--1.20K

-92.79%12.37K

-88.01%20.79K

-50.46%27.21K

-100.00%0.00

393.83%171.59K

2481.78%173.34K

--54.93K

--39.55K

28.68%34.75K

-75.14%6.71K

----

-100.00%0.00

-9.80%27.00K

-20.31%27.00K

--27.00K

--29.94K

--33.88K

----

Despesas Antecipadas

162.50%654.00K

188.65%507.00K

92.83%317.00K

-1.65%267.37K

-34.65%249.15K

555.42%175.65K

303.89%164.39K

72.03%271.84K

158.51%381.26K

-83.68%26.80K

-62.23%40.70K

-21.31%158.01K

-51.20%147.49K

-54.41%164.16K

64.02%107.75K

98.38%200.81K

190.52%302.22K

295.63%360.11K

-85.08%65.69K

-17.95%101.22K

-73.74%104.03K

-83.83%91.02K

-51.01%440.15K

-84.83%123.37K

-2.15%396.20K

-13.25%562.82K

39.49%898.43K

51.32%813.11K

-57.42%404.89K

-44.62%648.77K

-35.35%644.10K

-23.69%537.34K

-3.64%950.83K

-42.24%1.17M

-3.77%996.25K

-67.27%704.17K

-50.56%986.74K

-17.39%2.03M

-47.64%1.04M

39.64%2.15M

84.82%2.00M

87.58%2.46M

218.83%1.98M

307.79%1.54M

85.58%1.08M

135.96%1.31M

136.68%620.19K

28.20%377.80K

44.60%581.87K

18.28%554.73K

--262.03K

--294.68K

--402.39K

--469.00K

Outros Ativos Circulantes

-100.00%0.00

1409.19%15.38M

----

--1.63M

-78.41%1.02M

----

-36.53%4.72M

-40.96%4.67M

--4.68M

--4.67M

--7.44M

--7.92M

----

-100.00%0.00

8.60%79.47K

--79.47K

--73.17K

----

--0.00

Total de Ativos Circulantes

2015.39%97.40M

1060.64%71.89M

35.26%18.30M

649.94%57.08M

-49.00%4.60M

29.72%6.19M

167.90%13.53M

43.87%7.61M

60.12%9.03M

-45.37%4.78M

-53.35%5.05M

25.90%5.29M

147.92%5.64M

164.81%8.74M

388.30%10.83M

73.76%4.20M

-21.74%2.27M

30.36%3.30M

-31.09%2.22M

367.26%2.42M

151.23%2.91M

42.67%2.53M

52.01%3.22M

-77.94%517.53K

-46.19%1.16M

-32.98%1.77M

-23.44%2.12M

5.92%2.35M

-47.65%2.15M

-45.95%2.65M

-50.61%2.77M

-52.11%2.21M

-35.98%4.11M

-44.21%4.90M

-13.85%5.60M

-30.83%4.62M

-3.80%6.41M

13.28%8.78M

-16.33%6.50M

-11.92%6.69M

-2.39%6.67M

49.79%7.75M

80.70%7.77M

107.18%7.59M

139.79%6.83M

88.58%5.18M

90.24%4.30M

42.78%3.66M

28.77%2.85M

93.62%2.74M

--2.26M

--2.57M

--2.21M

--1.42M

Ativos não Circulantes

Ativos Fixos Líquidos

2094.57%740.16M

4231.02%1.35B

325.58%136.37M

33.68%43.22M

358.89%33.73M

1887.35%31.15M

1863.41%32.04M

360.00%32.33M

2.18%7.35M

-63.49%1.57M

-30.66%1.63M

447.23%7.03M

2790.95%7.19M

1527.43%4.29M

677.89%2.35M

277.07%1.28M

31.03%248.80K

32.35%263.81K

32.24%302.57K

29.85%340.61K

-35.90%189.88K

-39.07%199.33K

129.29%228.80K

131.62%262.30K

136.86%296.21K

133.04%327.15K

-39.67%99.79K

-41.27%113.25K

-43.82%125.06K

-44.14%140.38K

-23.41%165.40K

-18.41%192.83K

-19.56%222.61K

2.87%251.32K

-13.89%215.95K

-7.96%236.34K

18.19%276.73K

-9.49%244.31K

-5.27%250.79K

-15.46%256.78K

300.84%234.13K

341.68%269.93K

419.51%264.74K

671.44%303.72K

55.83%58.41K

90.50%61.11K

1427.12%50.96K

823.55%39.37K

490.56%37.48K

345.76%32.08K

--3.34K

--4.26K

--6.35K

--7.20K

-Ativos Fixos

2138.28%754.90M

4239.19%1.35B

312.61%136.80M

31.41%43.22M

350.74%33.73M

1209.27%31.15M

1081.48%33.15M

332.12%32.89M

-1.69%7.48M

-50.99%2.38M

14.87%2.81M

309.23%7.61M

824.83%7.61M

484.57%4.85M

--2.44M

--1.86M

--822.96K

--830.41K

----

75.36%76.64K

104.72%75.55K

709.37%61.57K

516.88%46.93K

328.23%43.70K

261.60%36.91K

--7.61K

--10.21K

-Depreciação Acumulada

--14.74M

--2.54M

-61.57%427.00K

-99.87%711.00

-100.00%0.00

-5.37%1.11M

-4.18%558.32K

-68.23%132.85K

44.69%811.79K

1217.24%1.17M

1.25%582.70K

-27.17%418.18K

-0.98%561.05K

--89.14K

--575.49K

--574.16K

--566.60K

----

193.04%18.23K

199.32%14.44K

148.45%10.61K

125.93%7.55K

61.23%6.22K

60.32%4.82K

--4.27K

--3.34K

--3.86K

--3.01K

Goodwill e outros Ativos Intangíveis

----

-100.00%0.00

-14.34%125.40K

--128.70K

--132.00K

--146.39K

----

Dívida de longo prazo

----

--168.00K

--239.25K

--310.49K

----

Outros ativos não circulantes

56.41%15.00M

55.03%14.24M

1865.01%2.14M

4326.59%6.64M

6294.22%9.59M

8224.91%9.19M

-1.26%108.96K

35.93%150.00K

506.29%110.35K

386.62%110.35K

-20.35%18.20K

-0.56%18.20K

-1.28%18.20K

24.59%22.68K

142.88%22.85K

94.55%18.30K

95.97%18.44K

93.46%18.20K

0.00%9.41K

-58.94%9.41K

-52.75%9.41K

-70.02%9.41K

-68.85%9.41K

8.76%22.91K

-5.48%19.91K

48.95%31.38K

43.37%30.20K

0.00%21.07K

4.98%21.07K

-39.58%21.07K

-9.97%21.07K

-42.34%20.07K

29.52%34.87K

-44.18%23.40K

54.76%23.40K

130.16%34.80K

107.08%26.92K

222.46%41.92K

13.05%15.12K

--15.12K

--13.00K

--13.38K

Total de ativos não circulantes

1644.59%761.14M

1644.18%703.55M

331.32%138.68M

54.24%50.10M

481.75%43.63M

2304.18%40.34M

1745.31%32.15M

341.09%32.48M

-0.38%7.50M

-61.09%1.68M

-26.54%1.74M

465.33%7.36M

1796.83%7.53M

938.02%4.31M

423.74%2.37M

157.70%1.30M

11.96%396.88K

98.99%415.36K

90.12%452.88K

86.02%505.44K

15.98%354.47K

-37.98%208.73K

118.15%238.21K

121.53%271.71K

127.28%305.62K

124.69%336.56K

-37.53%109.20K

-39.35%122.65K

-42.05%134.47K

-45.38%149.79K

-25.88%174.81K

-24.46%202.24K

-24.41%232.02K

3.34%274.23K

-13.24%235.86K

-25.50%267.72K

-36.25%306.93K

-77.06%265.38K

-36.38%271.85K

-1.16%359.37K

488.55%481.48K

1269.03%1.16M

398.26%427.31K

448.47%363.58K

3.03%81.81K

79.05%84.51K

364.65%85.76K

284.01%66.29K

310.42%79.40K

129.44%47.20K

--18.46K

--17.26K

--19.35K

--20.57K

Total de ativos

1679.99%858.54M

1566.50%775.45M

242.70%156.55M

167.33%107.17M

191.84%48.23M

621.09%46.53M

572.49%45.68M

216.83%40.09M

25.53%16.53M

-50.56%6.45M

-48.54%6.79M

129.89%12.65M

392.93%13.17M

251.23%13.05M

394.31%13.20M

88.27%5.50M

-18.07%2.67M

35.58%3.72M

-22.74%2.67M

270.44%2.92M

122.97%3.26M

29.81%2.74M

55.25%3.46M

-68.03%789.24K

-35.97%1.46M

-24.54%2.11M

-24.28%2.23M

2.13%2.47M

-47.35%2.28M

-45.92%2.80M

-49.61%2.94M

-50.60%2.42M

-35.45%4.34M

-42.81%5.17M

-13.83%5.84M

-30.56%4.89M

-5.99%6.72M

1.55%9.05M

-17.37%6.77M

-11.43%7.04M

3.42%7.15M

69.38%8.91M

86.92%8.20M

113.24%7.95M

136.08%6.91M

88.42%5.26M

92.47%4.38M

44.39%3.73M

31.21%2.93M

94.13%2.79M

--2.28M

--2.58M

--2.23M

--1.44M

Passivos

Passivos circulantes

-Outros a pagar

--49.60M

--48.43M

--3.74M

----

-98.95%30.00K

-99.27%19.33K

33.84%3.26M

36.94%3.06M

--2.85M

--2.64M

--2.44M

895.16%2.23M

-100.00%0.00

0.00%224.24K

20.08%224.24K

-10.03%224.24K

28.70%224.24K

100.68%224.24K

-45.36%186.74K

-27.07%249.24K

-84.21%174.24K

-64.35%111.74K

--341.76K

--1.10M

--313.41K

----

Despesas acumuladas

190.17%7.44M

-59.27%618.00K

110.82%423.00K

--7.40M

--2.56M

--1.52M

--200.64K

----

-100.00%0.00

131.52%543.15K

168.36%457.72K

--387.04K

--308.85K

--234.60K

--170.56K

Dívidas e arrendamentos de curto prazo

--1.46M

--12.55M

301.63%19.53M

----

24.79%4.86M

-11.78%2.72M

156.07%6.39M

155.75%6.39M

55.87%3.90M

23.42%3.09M

-0.13%2.50M

0.00%2.50M

-7.42%2.50M

0.00%2.50M

8.01%2.70M

0.00%2.50M

0.20%2.50M

41.59%2.50M

78.93%2.50M

106.43%2.50M

123.37%2.50M

--1.77M

--1.40M

--1.21M

--1.12M

----

--0.00

--103.10K

--453.10K

-Dívida de curto prazo

--1.46M

----

--5.28M

----

100.00%4.99M

99.75%4.99M

55.87%3.90M

23.42%3.09M

-0.13%2.50M

0.00%2.50M

0.20%2.50M

41.59%2.50M

78.93%2.50M

106.43%2.50M

123.37%2.50M

--1.77M

--1.40M

--1.21M

--1.12M

----

--103.10K

----

Passivos diferidos

----

-97.93%15.40K

-20.49%578.04K

-13.34%572.75K

-51.61%758.85K

-24.54%745.21K

-26.31%726.98K

-60.43%660.93K

-8.33%1.57M

113.17%987.60K

-43.22%986.53K

-27.20%1.67M

-20.98%1.71M

-37.29%463.29K

13.23%1.74M

65.08%2.29M

37.46%2.16M

44.76%738.79K

-26.63%1.53M

-76.80%1.39M

-57.79%1.57M

-62.75%510.36K

58.00%2.09M

276.35%5.99M

84.52%3.73M

10.80%1.37M

38.72%1.32M

83.75%1.59M

134.70%2.02M

272.63%1.24M

113.48%954.20K

156.35%866.35K

389.03%861.63K

-21.02%331.81K

-38.47%446.97K

-31.18%337.95K

--176.19K

--420.10K

--726.41K

--491.05K

Outros passivos circulantes

--49.60M

--48.43M

--3.74M

----

-98.95%30.00K

-99.27%19.33K

33.84%3.26M

36.94%3.06M

18388.82%2.85M

356.81%2.64M

325.27%2.44M

126.99%2.23M

-98.41%15.40K

-39.23%578.04K

-35.29%572.75K

-45.15%983.09K

-20.00%969.45K

-21.44%951.22K

-53.27%885.17K

-7.36%1.79M

76.26%1.21M

-38.28%1.21M

-24.78%1.89M

-19.01%1.93M

-28.61%687.53K

11.54%1.96M

56.03%2.52M

32.79%2.39M

38.15%963.03K

-24.86%1.76M

-73.82%1.61M

-53.19%1.80M

-59.28%697.10K

40.54%2.34M

128.72%6.17M

64.55%3.84M

38.44%1.71M

74.53%1.67M

211.15%2.70M

171.07%2.34M

272.63%1.24M

113.48%954.20K

156.35%866.35K

389.03%861.63K

-21.02%331.81K

-38.47%446.97K

-31.18%337.95K

--176.19K

--420.10K

--726.41K

--491.05K

Total de passivos circulantes

1192.44%161.64M

1364.07%126.63M

1063.30%63.01M

287.99%45.01M

74.94%12.51M

-36.89%8.65M

-58.87%5.42M

14.78%11.60M

-11.75%7.15M

115.36%13.71M

118.04%13.17M

79.93%10.11M

22.45%8.10M

-3.32%6.36M

-14.53%6.04M

-16.47%5.62M

-16.59%6.62M

-8.18%6.58M

-8.28%7.07M

1.82%6.73M

19.39%7.93M

2.91%7.17M

7.88%7.70M

-0.28%6.61M

10.67%6.64M

15.52%6.97M

13.24%7.14M

-39.17%6.62M

-34.39%6.00M

-23.78%6.03M

130.41%6.31M

423.42%10.89M

105.30%9.15M

8.00%7.91M

-49.51%2.74M

-45.42%2.08M

-10.62%4.46M

39.41%7.33M

37.93%5.42M

21.96%3.81M

78.14%4.99M

154.00%5.26M

87.82%3.93M

154.84%3.13M

37.47%2.80M

28.29%2.07M

67.76%2.09M

-81.92%1.23M

-75.84%2.04M

-65.50%1.61M

--1.25M

--6.78M

--8.43M

--4.67M

Passivos não circulantes

Provisões de longo prazo

--2.67M

--2.61M

--227.00K

----

Dívidas e arrendamentos de longo prazo

221837.91%389.52M

259565.52%566.25M

35770.21%33.65M

--875.11K

17.01%175.51K

45.48%218.07K

-37.41%93.82K

-100.00%0.00

-94.33%150.00K

-94.53%149.90K

-94.94%149.90K

-9.02%2.65M

-4.80%2.65M

2.00%2.74M

20.96%2.96M

1515.82%2.91M

31.20%2.78M

34.85%2.68M

21.92%2.45M

72.11%180.05K

1546.87%2.12M

1216.54%1.99M

--2.01M

--104.61K

--128.67K

--151.24K

--0.00

-100.00%0.00

--61.22K

--25.48K

--9.03K

--1.03M

--0.00

-Dívida de longo prazo

--388.46M

--565.28M

--32.61M

----

-100.00%0.00

-94.33%150.00K

-94.34%149.90K

-94.76%149.90K

-5.32%2.65M

-0.41%2.65M

2.60%2.65M

23.79%2.86M

--2.80M

27.09%2.66M

33.18%2.58M

19.82%2.31M

--0.00

--2.09M

--1.94M

--1.93M

----

-100.00%0.00

--61.22K

--25.48K

--9.03K

--1.03M

----

-Passivos de arrendamento de longo prazo

505.67%1.06M

344.35%969.00K

1011.75%1.04M

--875.11K

--175.51K

--218.07K

--93.82K

----

-100.00%0.00

-12.81%91.89K

-26.56%101.12K

-36.72%113.94K

338.83%122.67K

94.17%105.38K

72.51%137.69K

72.11%180.05K

-78.28%27.95K

-64.11%54.27K

--79.82K

--104.61K

--128.67K

--151.24K

----

Responsabilidades com derivativos

--1.13M

--1.44M

--1.95M

----

-100.00%0.00

--0.00

--6.37M

--3.73M

--4.78M

----

Outros passivos não circulantes

--47.49M

--4.29M

--5.18M

----

--50.74M

--1.24M

----

---1.00

----

Total de passivos não circulantes

249539.05%438.14M

195474.80%426.49M

43364.87%40.78M

-98.28%875.11K

-87.34%175.51K

45.48%218.07K

-37.41%93.82K

1817.00%50.74M

-47.64%1.39M

-94.53%149.90K

-94.94%149.90K

-9.02%2.65M

-4.80%2.65M

2.00%2.74M

20.96%2.96M

1515.82%2.91M

31.20%2.78M

34.85%2.68M

21.92%2.45M

72.11%180.05K

1546.87%2.12M

1216.54%1.99M

--2.01M

--104.61K

--128.67K

--151.24K

----

-100.00%0.00

--61.22K

--25.48K

--9.03K

--1.03M

----

-100.00%0.00

--0.00

--6.37M

--3.73M

--4.78M

----

Total de passivos

4629.39%599.78M

6137.64%553.12M

1783.53%103.79M

-26.39%45.89M

48.59%12.68M

-36.00%8.87M

-58.63%5.51M

388.77%62.34M

-20.59%8.53M

52.21%13.86M

47.95%13.32M

49.58%12.75M

14.39%10.75M

-1.78%9.10M

-5.39%9.00M

23.48%8.53M

-6.52%9.40M

1.18%9.27M

-2.03%9.52M

2.92%6.91M

48.42%10.05M

28.70%9.16M

36.02%9.71M

1.30%6.71M

12.81%6.77M

18.03%7.12M

13.24%7.14M

-39.51%6.62M

-34.57%6.00M

-23.87%6.03M

67.54%6.31M

426.37%10.95M

105.87%9.17M

8.12%7.92M

-30.56%3.76M

-45.42%2.08M

-10.62%4.46M

39.41%7.33M

37.93%5.42M

21.96%3.81M

78.14%4.99M

154.00%5.26M

87.82%3.93M

154.84%3.13M

-66.72%2.80M

-61.30%2.07M

-65.31%2.09M

-81.92%1.23M

-0.21%8.41M

14.37%5.35M

--6.03M

--6.78M

--8.43M

--4.67M

Patrimônio líquido dos acionistas

Capital ordinário

37.39%181.29M

24.86%156.76M

44.95%172.53M

2055.98%169.12M

355.36%131.96M

131.23%125.55M

119.59%119.03M

-115.97%-8.65M

-47.19%28.98M

-0.09%54.30M

5.23%54.20M

69.44%54.14M

98.45%54.87M

101.52%54.35M

121.95%51.51M

37.96%31.95M

26.28%27.65M

23.28%26.97M

6.19%23.21M

8.86%23.16M

3.17%21.90M

3.35%21.88M

3.90%21.85M

6.29%21.28M

6.08%21.22M

5.90%21.17M

5.34%21.03M

-6.52%20.02M

-6.58%20.01M

-6.06%19.99M

1.51%19.97M

18.40%21.41M

19.62%21.42M

19.80%21.28M

13.40%19.67M

6.20%18.09M

7.11%17.90M

8.31%17.76M

8.24%17.35M

9.20%17.03M

8.41%16.71M

7.48%16.40M

6.50%16.03M

6.28%15.60M

181.63%15.42M

192.41%15.26M

193.73%15.05M

201.51%14.67M

33.39%5.47M

54.51%5.22M

--5.12M

--4.87M

--4.10M

--3.38M

Lucros retidos

10.07%-86.70M

-39.24%-122.38M

-51.88%-119.77M

-94.63%-107.83M

-359.38%-96.40M

-42.45%-87.89M

-29.85%-78.85M

-2.14%-55.40M

59.99%-20.99M

-22.42%-61.70M

-28.36%-60.73M

-55.14%-54.24M

-52.65%-52.45M

-55.04%-50.40M

-57.49%-47.31M

-18.86%-34.96M

-19.84%-34.36M

-14.94%-32.51M

-6.91%-30.04M

-8.21%-29.42M

-8.12%-28.67M

-8.11%-28.28M

-8.34%-28.10M

-12.52%-27.19M

-11.84%-26.52M

-12.72%-26.16M

-11.21%-25.94M

19.29%-24.16M

9.63%-23.71M

3.35%-23.21M

-32.59%-23.32M

-96.12%-29.93M

-67.89%-26.24M

-49.80%-24.01M

-9.84%-17.59M

-10.44%-15.26M

-7.44%-15.63M

-25.79%-16.03M

-36.15%-16.01M

-28.36%-13.82M

-28.67%-14.55M

-5.62%-12.74M

7.80%-11.76M

11.53%-10.77M

-3.19%-11.31M

-55.23%-12.06M

-43.71%-12.76M

-34.24%-12.17M

-6.37%-10.96M

-17.52%-7.77M

---8.88M

---9.07M

---10.30M

---6.61M

Reservas de capital

37.17%180.84M

24.62%156.33M

44.88%172.30M

2037.48%168.89M

384.34%131.83M

131.04%125.45M

119.41%118.93M

-116.10%-8.72M

-50.39%27.22M

-0.09%54.30M

5.23%54.20M

69.44%54.14M

98.45%54.87M

101.52%54.35M

121.95%51.51M

37.96%31.95M

26.28%27.65M

23.28%26.97M

6.19%23.21M

8.89%23.16M

3.21%21.89M

3.39%21.88M

3.93%21.85M

6.30%21.27M

6.08%21.21M

5.90%21.16M

5.34%21.03M

-6.52%20.01M

-6.58%20.00M

-6.06%19.98M

1.51%19.96M

18.40%21.41M

19.62%21.41M

19.80%21.27M

13.40%19.66M

6.20%18.08M

7.11%17.90M

8.31%17.75M

8.24%17.34M

9.20%17.02M

8.41%16.71M

7.49%16.39M

6.50%16.02M

6.28%15.59M

181.73%15.41M

192.52%15.25M

193.84%15.04M

201.63%14.67M

33.42%5.47M

54.57%5.21M

--5.12M

--4.86M

--4.10M

--3.37M

(-) Ações em tesouraria

--418.00K

--336.00K

----

Minoritários

----

100.00%0.00

0.00%-12.50K

-0.30%-12.50K

-1.53%-12.50K

-5.76%-12.50K

-14.92%-12.46K

-23.10%-12.46K

-26.74%-12.31K

-166.74%-11.82K

-146.31%-10.84K

-74.94%-10.12K

---9.71K

--17.71K

--23.41K

---5.79K

----

Patrimônio total

627.86%258.76M

-9.61%34.04M

31.35%52.77M

375.47%61.29M

344.81%35.55M

608.81%37.66M

715.67%40.17M

-22045.16%-22.25M

230.47%7.99M

-287.40%-7.40M

-255.44%-6.53M

96.68%-100.47K

135.96%2.42M

171.15%3.95M

161.33%4.20M

24.09%-3.02M

0.97%-6.72M

13.52%-5.55M

-9.40%-6.84M

32.74%-3.98M

-27.89%-6.79M

-28.23%-6.42M

-27.30%-6.26M

-42.48%-5.92M

-42.77%-5.31M

-54.88%-5.01M

-46.00%-4.91M

51.30%-4.16M

23.10%-3.72M

-17.65%-3.23M

-262.54%-3.37M

-403.49%-8.53M

-313.63%-4.84M

-259.65%-2.75M

53.31%2.07M

-13.03%2.81M

4.70%2.26M

-52.91%1.72M

-68.33%1.35M

-33.04%3.23M

-47.43%2.16M

14.51%3.65M

86.09%4.27M

92.87%4.83M

175.03%4.11M

224.88%3.19M

161.07%2.29M

159.62%2.50M

11.52%-5.48M

21.06%-2.56M

---3.75M

---4.20M

---6.20M

---3.24M

Moeda

USD

Opinião da Auditoria

--

Prairie Operating Co

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa