









Mercados
/
Ações
/
nasdaq-intc
/

Intel Corp

INTC

39.990USD

-0.170-0.42%

Fechamento 10/31, 16:00（ET）Cotações atrasadas em 15 min

190.59BValor de mercado

962.59P/L TTM



Intel Corp

39.990

-0.170-0.42%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

28.44%30.93B

-27.56%21.21B

-1.23%21.05B

-11.87%22.06B

-3.77%24.09B

20.68%29.27B

-22.60%21.31B

-11.66%25.03B

10.95%25.03B

-10.31%24.26B

-28.85%27.53B

-3.13%28.34B

-34.87%22.56B

8.80%27.04B

72.77%38.70B

22.42%29.25B

89.75%34.63B

-3.71%24.86B

7.66%22.40B

82.08%23.89B

51.79%18.25B

116.13%25.82B

72.88%20.80B

12.64%13.12B

-8.80%12.03B

-2.30%11.94B

-25.71%12.03B

-16.80%11.65B

-24.67%13.19B

-52.85%12.22B

-6.35%16.20B

-18.11%14.00B

-1.49%17.50B

46.58%25.93B

14.60%17.30B

-32.45%17.10B

-14.75%17.77B

27.53%17.69B

6.89%15.09B

80.11%25.31B

33.66%20.84B

-19.88%13.87B

-25.87%14.12B

-30.03%14.05B

-18.55%15.59B

-0.22%17.31B

11.56%19.05B

10.60%20.09B

82.95%19.15B

27.12%17.35B

24.14%17.07B

--18.16B

--10.46B

--13.65B

--13.75B

- Caixa e Equivalentes de Caixa

26.82%11.14B

-14.57%9.64B

29.24%8.95B

16.53%8.25B

15.27%8.79B

35.19%11.29B

-15.90%6.92B

-36.48%7.08B

68.27%7.62B

90.18%8.35B

32.45%8.23B

130.87%11.14B

-42.45%4.53B

-7.50%4.39B

19.70%6.21B

-17.70%4.83B

134.51%7.87B

-45.67%4.75B

-54.38%5.19B

39.84%5.87B

-14.71%3.36B

204.71%8.74B

260.81%11.38B

38.92%4.19B

15.50%3.94B

9.68%2.87B

-11.25%3.15B

-12.06%3.02B

-62.46%3.41B

-77.63%2.61B

-27.97%3.55B

-38.26%3.43B

90.97%9.07B

200.82%11.69B

61.19%4.93B

-63.68%5.56B

-32.74%4.75B

-12.78%3.88B

-27.87%3.06B

497.74%15.31B

124.79%7.07B

46.08%4.45B

-11.16%4.24B

-54.86%2.56B

-35.61%3.14B

-19.30%3.05B

-16.16%4.78B

-33.07%5.67B

38.66%4.88B

-27.67%3.78B

28.65%5.70B

--8.48B

--3.52B

--5.22B

--4.43B

-Investimentos de Curto Prazo

29.36%19.79B

-35.71%11.56B

-15.90%12.10B

-23.07%13.81B

-12.11%15.30B

13.06%17.99B

-25.46%14.39B

4.43%17.95B

-3.44%17.41B

-29.78%15.91B

-40.57%19.30B

-29.61%17.19B

-32.64%18.03B

12.64%22.65B

88.79%32.48B

35.47%24.43B

79.67%26.77B

17.75%20.11B

82.59%17.20B

101.93%18.03B

84.14%14.90B

88.16%17.08B

6.13%9.42B

3.45%8.93B

-17.27%8.09B

-5.56%9.08B

-29.77%8.88B

-18.34%8.63B

16.02%9.78B

-32.52%9.61B

2.28%12.64B

-8.41%10.57B

-35.25%8.43B

3.17%14.24B

2.75%12.36B

15.33%11.54B

-5.52%13.02B

46.60%13.80B

21.84%12.03B

-12.95%10.01B

10.66%13.78B

-33.98%9.42B

-30.80%9.87B

-20.26%11.49B

-12.72%12.45B

5.08%14.26B

25.44%14.27B

48.83%14.41B

105.40%14.27B

61.09%13.57B

22.00%11.38B

--9.68B

--6.95B

--8.43B

--9.32B

Contas a Receber

2.60%3.20B

-24.62%2.36B

-7.79%3.06B

2.23%3.48B

9.78%3.12B

4.51%3.13B

-13.62%3.32B

-17.69%3.40B

-61.94%2.84B

-50.59%3.00B

-45.62%3.85B

-56.30%4.13B

-11.08%7.47B

-18.73%6.06B

-1.86%7.07B

39.44%9.46B

17.65%8.40B

0.26%7.46B

-14.75%7.21B

-11.45%6.78B

3.78%7.14B

19.38%7.44B

21.53%8.46B

13.94%7.66B

26.08%6.88B

34.45%6.23B

42.59%6.96B

19.89%6.72B

-8.35%5.46B

-14.10%4.64B

-0.85%4.88B

19.55%5.61B

20.23%5.95B

21.94%5.40B

16.72%4.92B

-2.03%4.69B

20.75%4.95B

14.66%4.43B

29.88%4.22B

8.13%4.79B

12.45%4.10B

10.63%3.86B

-7.39%3.25B

23.59%4.43B

-1.94%3.65B

0.43%3.49B

-0.88%3.50B

-6.55%3.58B

-5.56%3.72B

-1.98%3.47B

-12.41%3.54B

--3.83B

--3.94B

--3.54B

--4.04B

-Contas e Títulos a Receber

2.60%3.20B

-24.62%2.36B

-7.79%3.06B

2.23%3.48B

9.78%3.12B

4.51%3.13B

-13.62%3.32B

-17.69%3.40B

-61.94%2.84B

-50.59%3.00B

-45.62%3.85B

-56.30%4.13B

-11.08%7.47B

-18.73%6.06B

-1.86%7.07B

39.44%9.46B

17.65%8.40B

0.26%7.46B

-14.75%7.21B

-11.45%6.78B

3.78%7.14B

19.38%7.44B

21.53%8.46B

13.94%7.66B

26.08%6.88B

34.45%6.23B

42.59%6.96B

19.89%6.72B

-8.35%5.46B

-14.10%4.64B

-0.85%4.88B

19.55%5.61B

20.23%5.95B

21.94%5.40B

16.72%4.92B

-2.03%4.69B

20.75%4.95B

14.66%4.43B

29.88%4.22B

8.13%4.79B

12.45%4.10B

10.63%3.86B

-7.39%3.25B

23.59%4.43B

-1.94%3.65B

0.43%3.49B

-0.88%3.50B

-6.55%3.58B

-5.56%3.72B

-1.98%3.47B

-12.41%3.54B

--3.83B

--3.94B

--3.54B

--4.04B

Inventário

-4.75%11.49B

1.18%11.38B

6.85%12.28B

9.63%12.20B

5.20%12.06B

-6.17%11.24B

-11.54%11.49B

-15.86%11.13B

-10.64%11.47B

-1.56%11.98B

8.86%12.99B

22.72%13.22B

30.96%12.83B

38.07%12.17B

40.63%11.94B

27.87%10.78B

5.66%9.80B

-1.69%8.82B

-8.21%8.49B

-3.63%8.43B

7.35%9.27B

3.14%8.97B

19.07%9.25B

20.56%8.74B

16.71%8.64B

18.41%8.70B

8.66%7.76B

3.87%7.25B

6.81%7.40B

16.13%7.34B

23.19%7.15B

25.75%6.98B

19.82%6.93B

9.03%6.32B

0.87%5.80B

7.47%5.55B

16.48%5.78B

20.38%5.80B

30.17%5.75B

20.92%5.17B

20.66%4.96B

22.19%4.82B

17.41%4.42B

2.42%4.27B

-9.22%4.12B

-13.19%3.94B

-13.65%3.76B

-11.87%4.17B

-14.78%4.53B

-7.38%4.54B

-2.92%4.36B

--4.73B

--5.32B

--4.90B

--4.49B

Outros Ativos Circulantes

-11.11%6.11B

17.42%8.43B

-11.40%5.74B

158.66%9.59B

53.58%6.87B

74.34%7.18B

64.47%6.48B

-20.59%3.71B

-29.55%4.47B

-21.91%4.12B

-14.85%3.94B

119.11%4.67B

206.22%6.35B

117.89%5.28B

117.84%4.63B

-22.40%2.13B

-2.17%2.07B

11.82%2.42B

-29.13%2.12B

60.25%2.75B

-12.22%2.12B

-8.50%2.17B

30.02%3.00B

-45.83%1.71B

-31.92%2.41B

-30.37%2.37B

-32.37%2.31B

8.73%3.16B

28.15%3.55B

14.53%3.40B

17.40%3.41B

-1.62%2.91B

20.36%2.77B

3.60%2.97B

50.26%2.90B

13.34%2.96B

-60.75%2.30B

-22.09%2.86B

-50.54%1.93B

-40.93%2.61B

52.27%5.86B

-10.17%3.68B

-2.30%3.91B

13.61%4.42B

4.09%3.85B

18.30%4.09B

15.62%4.00B

-16.05%3.89B

12.27%3.70B

-6.23%3.46B

10.06%3.46B

--4.63B

--3.29B

--3.69B

--3.14B

Total de Ativos Circulantes

12.12%51.73B

-14.66%43.38B

-1.11%42.13B

9.37%47.32B

5.31%46.14B

17.24%50.83B

-11.81%42.61B

-14.16%43.27B

-11.07%43.81B

-14.30%43.36B

-22.78%48.31B

-13.92%50.41B

-19.64%49.26B

2.46%50.59B

36.69%62.57B

23.93%58.56B

66.65%61.30B

11.22%49.37B

10.29%45.77B

51.25%47.25B

22.79%36.78B

51.82%44.39B

42.81%41.50B

8.52%31.24B

1.24%29.96B

5.93%29.24B

-8.13%29.06B

-2.42%28.79B

-10.75%29.59B

-32.04%27.60B

-12.28%31.63B

-16.92%29.50B

-8.45%33.15B

30.23%40.62B

31.61%36.06B

-7.34%35.51B

0.03%36.22B

16.77%31.19B

3.52%27.40B

38.19%38.32B

31.61%36.20B

-7.92%26.71B

-13.38%26.47B

-13.57%27.73B

-12.25%27.51B

-0.14%29.01B

6.55%30.55B

2.32%32.08B

36.22%31.35B

12.65%29.05B

12.81%28.68B

--31.36B

--23.01B

--25.79B

--25.42B

Ativos não Circulantes

Ativos Fixos Líquidos

0.77%105.05B

5.91%109.51B

9.85%109.76B

11.66%107.92B

11.67%104.25B

13.69%103.40B

16.55%99.92B

18.81%96.65B

23.22%93.35B

26.91%90.94B

28.50%85.73B

28.62%81.35B

26.84%75.76B

23.20%71.66B

16.38%66.72B

10.59%63.24B

0.89%59.73B

0.22%58.17B

0.99%57.33B

2.10%57.19B

9.20%59.20B

11.48%58.04B

13.45%56.77B

14.37%56.01B

15.18%54.22B

13.39%52.06B

14.42%50.04B

19.14%48.98B

19.25%47.07B

20.41%45.91B

18.49%43.73B

13.65%41.11B

13.73%39.47B

12.80%38.13B

13.07%36.91B

13.54%36.17B

9.84%34.71B

3.43%33.80B

-1.96%32.64B

-4.15%31.86B

-4.64%31.60B

-1.30%32.68B

2.44%33.30B

5.76%33.24B

9.19%33.13B

12.85%33.12B

14.37%32.50B

12.31%31.43B

11.74%30.35B

12.97%29.34B

13.55%28.42B

--27.98B

--27.16B

--25.98B

--25.03B

-Ativos Fixos

----

4.67%213.08B

6.81%212.80B

7.94%210.11B

7.82%205.37B

9.02%203.57B

10.51%199.24B

11.40%194.66B

13.93%190.47B

16.11%186.73B

17.21%180.28B

17.63%174.73B

16.78%167.18B

15.10%160.82B

12.18%153.81B

10.17%148.54B

8.02%143.16B

2.72%139.72B

3.51%137.11B

4.25%134.83B

5.68%132.53B

12.15%136.02B

12.75%132.46B

13.14%129.34B

13.22%125.40B

12.32%121.29B

12.53%117.48B

13.87%114.32B

13.57%110.75B

14.09%107.98B

13.37%104.40B

11.42%100.39B

9.86%97.52B

8.65%94.65B

8.53%92.08B

8.04%90.11B

6.95%88.77B

5.82%87.12B

4.38%84.84B

4.63%83.40B

5.73%83.00B

6.72%82.33B

7.96%81.29B

8.57%79.71B

9.60%78.50B

10.99%77.14B

11.64%75.29B

11.16%73.42B

11.63%71.63B

12.11%69.50B

11.29%67.44B

--66.05B

--64.17B

--62.00B

--60.60B

-Depreciação Acumulada

----

3.39%103.57B

3.75%103.04B

4.27%102.19B

4.12%101.12B

4.59%100.17B

5.04%99.31B

4.95%98.01B

6.24%97.12B

7.42%95.78B

8.56%94.55B

9.49%93.39B

9.58%91.42B

9.32%89.16B

9.17%87.10B

9.85%85.29B

13.78%83.42B

4.58%81.56B

5.41%79.78B

5.90%77.64B

3.00%73.32B

12.66%77.99B

12.23%75.69B

12.21%73.32B

11.78%71.18B

11.53%69.23B

11.16%67.44B

10.21%65.34B

9.71%63.68B

9.82%62.07B

9.95%60.66B

9.92%59.29B

7.38%58.05B

6.02%56.52B

5.70%55.17B

4.65%53.93B

5.16%54.06B

7.39%53.31B

8.77%52.20B

10.90%51.54B

13.31%51.41B

12.75%49.65B

12.15%47.99B

10.68%46.47B

9.90%45.37B

9.64%44.03B

9.66%42.79B

10.31%41.99B

11.55%41.28B

11.48%40.16B

9.69%39.02B

--38.06B

--37.01B

--36.02B

--35.58B

Goodwill e outros Ativos Intangíveis

-6.51%26.79B

-15.26%26.97B

-12.00%28.26B

-11.80%28.38B

-12.00%28.66B

-2.87%31.82B

-3.15%32.12B

-4.25%32.18B

-3.83%32.56B

-3.67%32.76B

-1.97%33.16B

-1.82%33.61B

-1.77%33.86B

-2.22%34.01B

-4.40%33.82B

-4.90%34.23B

-6.42%34.47B

-6.60%34.79B

-3.61%35.38B

-2.98%36.00B

3.05%36.84B

3.95%37.25B

2.02%36.70B

2.07%37.10B

-2.10%35.75B

-1.69%35.83B

-1.97%35.98B

-2.11%36.35B

-2.49%36.51B

58.69%36.45B

57.81%36.70B

57.39%37.13B

60.08%37.45B

-17.42%22.97B

-17.19%23.26B

54.56%23.59B

55.45%23.39B

82.22%27.81B

87.50%28.08B

-0.27%15.27B

-36.18%15.05B

-0.36%15.26B

-3.87%14.98B

-2.27%15.31B

48.29%23.58B

-1.96%15.32B

0.11%15.58B

-1.77%15.66B

0.36%15.90B

1.36%15.63B

0.72%15.56B

--15.95B

--15.84B

--15.42B

--15.45B

Dívida de longo prazo

----

-44.30%479.00M

0.18%544.00M

-80.15%541.00M

106.67%744.00M

264.41%860.00M

74.60%543.00M

388.35%2.73B

-52.32%360.00M

-63.24%236.00M

-52.15%311.00M

20.26%558.00M

138.92%755.00M

54.33%642.00M

79.56%650.00M

10.21%464.00M

-60.79%316.00M

-56.30%416.00M

-55.58%362.00M

-47.18%421.00M

28.75%806.00M

47.83%952.00M

26.55%815.00M

39.82%797.00M

-16.20%626.00M

--644.00M

--570.00M

--747.00M

Despesas antecipadas de longo prazo

----

--1.50B

----

111.06%1.51B

195.51%1.38B

164.69%1.12B

173.27%1.15B

105.76%714.00M

-1.68%468.00M

-7.66%422.00M

-13.96%419.00M

-44.30%347.00M

-13.61%476.00M

-6.73%457.00M

-5.44%487.00M

-2.04%623.00M

6.17%551.00M

-8.07%490.00M

12.69%515.00M

22.07%636.00M

--519.00M

--533.00M

--457.00M

--521.00M

----

Outros ativos não circulantes

36.35%12.28B

-49.17%7.28B

-40.93%7.06B

-45.23%7.47B

-32.86%9.01B

13.08%14.33B

-1.00%11.95B

26.15%13.65B

32.36%13.41B

54.02%12.67B

67.38%12.07B

78.16%10.82B

85.88%10.13B

53.60%8.23B

35.35%7.21B

61.36%6.07B

-9.68%5.45B

-11.94%5.36B

36.77%5.33B

-4.47%3.76B

40.70%6.04B

35.82%6.08B

-24.25%3.90B

7.56%3.94B

33.48%4.29B

55.92%4.48B

113.18%5.14B

94.89%3.66B

55.27%3.21B

51.40%2.87B

21.70%2.41B

-9.45%1.88B

-79.63%2.07B

-81.96%1.90B

-80.66%1.98B

-81.35%2.08B

241.32%10.16B

268.02%10.52B

262.32%10.25B

294.92%11.13B

14.68%2.98B

19.23%2.86B

27.84%2.83B

28.45%2.82B

42.79%2.60B

90.39%2.40B

40.33%2.21B

67.40%2.19B

45.32%1.82B

-8.24%1.26B

38.94%1.58B

--1.31B

--1.25B

--1.37B

--1.14B

Total de ativos não circulantes

3.65%152.78B

-4.01%149.15B

-0.01%150.11B

0.58%149.16B

1.64%147.41B

9.21%155.38B

9.59%150.13B

12.61%148.30B

15.49%145.03B

18.73%142.27B

20.39%136.99B

19.89%131.70B

17.74%125.58B

13.88%119.83B

8.53%113.79B

3.78%109.85B

-1.68%106.66B

-2.70%105.22B

-1.28%104.85B

0.53%105.84B

4.49%108.48B

6.53%108.15B

5.79%106.21B

6.16%105.28B

5.23%103.81B

3.20%101.52B

3.54%100.40B

5.79%99.18B

5.02%98.65B

20.71%98.37B

21.83%96.97B

20.47%93.75B

12.24%93.93B

-6.02%81.49B

-7.39%79.59B

9.14%77.82B

34.24%83.69B

35.94%86.71B

36.20%85.94B

11.12%71.30B

-13.11%62.35B

1.58%63.78B

2.81%63.10B

6.46%64.17B

21.20%71.75B

10.91%62.79B

12.81%61.38B

13.74%60.27B

15.12%59.20B

21.57%56.61B

17.26%54.41B

--52.99B

--51.43B

--46.57B

--46.40B

Total de ativos

5.67%204.51B

-6.64%192.52B

-0.25%192.24B

2.56%196.49B

2.49%193.54B

11.08%206.21B

4.01%192.73B

5.20%191.57B

8.00%188.84B

8.93%185.63B

5.07%185.30B

8.13%182.10B

4.10%174.84B

10.23%170.42B

17.09%176.36B

10.00%168.41B

15.63%167.96B

1.35%154.60B

1.97%150.62B

12.13%153.09B

8.59%145.26B

16.66%152.54B

14.10%147.71B

6.69%136.52B

4.31%133.77B

3.80%130.76B

0.67%129.46B

3.82%127.96B

0.91%128.24B

3.17%125.97B

11.20%128.60B

8.76%123.25B

13.25%127.09B

11.18%122.11B

9.65%115.65B

11.70%113.33B

13.87%112.22B

21.37%109.83B

17.75%105.47B

10.40%101.46B

8.76%98.55B

-1.42%90.49B

-2.57%89.57B

-0.50%91.90B

0.07%90.62B

7.16%91.79B

10.65%91.93B

9.49%92.36B

21.64%90.55B

18.39%85.66B

15.69%83.08B

--84.35B

--74.44B

--72.35B

--71.82B

Passivos

Passivos circulantes

-Outros a pagar

----

--0.00

----

Despesas acumuladas

4.63%18.71B

5.20%16.68B

3.19%14.16B

9.61%17.63B

15.02%17.88B

17.09%15.86B

-0.72%13.73B

1.97%16.08B

-15.50%15.54B

-17.38%13.54B

-21.67%13.83B

-7.91%15.77B

1.72%18.40B

7.67%16.39B

9.85%17.65B

7.12%17.12B

14.09%18.09B

14.82%15.22B

24.63%16.07B

14.10%15.99B

9.92%15.85B

22.96%13.26B

11.41%12.89B

31.61%14.01B

24.34%14.42B

22.34%10.78B

9.61%11.57B

3.32%10.65B

8.76%11.60B

0.01%8.81B

16.79%10.56B

14.85%10.30B

13.87%10.66B

16.28%8.81B

15.70%9.04B

4.95%8.97B

3.39%9.37B

0.17%7.58B

-6.38%7.81B

-3.93%8.55B

4.96%9.06B

10.89%7.57B

4.67%8.35B

13.36%8.90B

7.47%8.63B

16.73%6.82B

18.77%7.97B

2.87%7.85B

18.89%8.03B

11.08%5.84B

1.94%6.71B

--7.63B

--6.75B

--5.26B

--6.58B

Dívidas e arrendamentos de curto prazo

-33.71%2.50B

43.37%6.73B

14.39%5.24B

62.98%3.73B

64.55%3.77B

73.18%4.70B

218.79%4.58B

-47.61%2.29B

0.22%2.29B

-5.93%2.71B

-67.77%1.44B

-4.88%4.37B

-51.36%2.28B

-22.00%2.88B

68.45%4.46B

83.35%4.59B

831.35%4.69B

63.93%3.69B

-23.59%2.65B

-32.20%2.50B

-90.31%504.00M

-39.51%2.25B

25.96%3.46B

192.86%3.69B

70.44%5.20B

6.15%3.73B

-28.42%2.75B

-29.00%1.26B

-26.34%3.05B

-15.01%3.51B

-24.27%3.84B

-61.67%1.78B

15.92%4.14B

-9.43%4.13B

41.15%5.07B

75.93%4.63B

216.47%3.57B

307.87%4.56B

220.61%3.59B

65.04%2.63B

-3.01%1.13B

7885.71%1.12B

3013.89%1.12B

467.97%1.60B

232.57%1.16B

-94.68%14.00M

-59.09%36.00M

-9.94%281.00M

525.00%350.00M

185.87%263.00M

-75.69%88.00M

--312.00M

--56.00M

--92.00M

--362.00M

-Dívida de curto prazo

----

--2.00B

----

--3.90B

----

131.25%37.00M

-97.16%13.00M

-99.65%5.00M

----

-50.00%16.00M

1287.88%458.00M

6200.00%1.45B

--988.00M

-93.70%32.00M

--33.00M

--23.00M

----

--508.00M

----

Passivos diferidos

----

--508.00M

--597.00M

--1.92B

--1.99B

----

-100.00%0.00

-3.61%1.66B

-1.04%1.71B

-43.46%1.59B

-35.49%1.70B

-21.48%1.72B

-20.19%1.72B

34.82%2.81B

19.85%2.63B

-0.77%2.19B

-1.32%2.16B

-4.10%2.08B

1.15%2.20B

5.20%2.21B

4.59%2.19B

10.15%2.17B

14.20%2.17B

8.49%2.10B

7.11%2.09B

2.92%1.97B

-5.00%1.90B

--1.93B

--1.95B

--1.92B

--2.00B

Outros passivos circulantes

----

--0.00

----

--508.00M

--597.00M

--1.92B

--1.99B

----

-100.00%0.00

-3.61%1.66B

-1.04%1.71B

-43.46%1.59B

-35.49%1.70B

-21.48%1.72B

-20.19%1.72B

34.82%2.81B

19.85%2.63B

-0.77%2.19B

-1.32%2.16B

-4.10%2.08B

1.15%2.20B

5.20%2.21B

4.59%2.19B

10.15%2.17B

14.20%2.17B

8.49%2.10B

7.11%2.09B

2.92%1.97B

-5.00%1.90B

--1.93B

--1.95B

--1.92B

--2.00B

Total de passivos circulantes

-8.14%32.30B

9.18%34.97B

18.23%32.17B

27.14%35.67B

22.87%35.16B

17.83%32.03B

-0.66%27.21B

-12.76%28.05B

2.88%28.61B

-0.14%27.18B

-6.58%27.39B

17.09%32.16B

-5.95%27.81B

9.59%27.22B

21.41%29.32B

10.94%27.46B

33.74%29.57B

10.48%24.84B

1.07%24.15B

10.95%24.75B

-11.78%22.11B

14.09%22.48B

26.36%23.89B

34.19%22.31B

28.05%25.06B

12.15%19.70B

-5.26%18.91B

-4.56%16.63B

-5.39%19.57B

-6.45%17.57B

-6.31%19.96B

-14.19%17.42B

2.97%20.69B

0.38%18.78B

21.56%21.30B

29.76%20.30B

33.24%20.09B

38.30%18.71B

16.57%17.53B

-2.28%15.65B

1.18%15.08B

10.43%13.53B

10.94%15.04B

18.01%16.01B

7.42%14.90B

7.57%12.25B

14.87%13.55B

5.19%13.57B

16.08%13.88B

8.08%11.39B

-1.20%11.80B

--12.90B

--11.95B

--10.54B

--11.94B

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

-5.19%44.06B

-8.91%44.03B

-6.18%44.91B

-1.48%46.28B

-0.26%46.47B

4.31%48.33B

-1.98%47.87B

23.89%46.98B

25.11%46.59B

42.36%46.34B

48.94%48.84B

13.16%37.92B

4.58%37.24B

2.63%32.55B

-1.35%32.79B

-2.16%33.51B

-1.25%35.61B

-12.13%31.71B

-8.83%33.24B

33.36%34.25B

49.59%36.06B

41.46%36.09B

41.64%36.45B

2.33%25.68B

-2.89%24.11B

3.58%25.52B

3.90%25.74B

0.24%25.10B

-9.73%24.82B

-11.57%24.63B

19.79%24.77B

21.25%25.04B

14.37%27.50B

15.81%27.86B

-5.04%20.68B

3.06%20.65B

19.86%24.04B

98.52%24.05B

79.78%21.77B

66.15%20.04B

65.74%20.06B

-8.07%12.12B

-8.05%12.11B

-8.40%12.06B

-8.01%12.10B

0.23%13.18B

0.22%13.17B

0.22%13.16B

85.31%13.16B

85.39%13.15B

85.43%13.14B

--13.14B

--7.10B

--7.09B

-Dívida de longo prazo

-5.19%44.06B

-8.91%44.03B

-6.18%44.91B

-1.48%46.28B

-0.26%46.47B

4.31%48.33B

-1.98%47.87B

24.66%46.98B

25.11%46.59B

42.36%46.34B

48.94%48.84B

12.46%37.68B

4.58%37.24B

2.63%32.55B

-1.35%32.79B

-1.14%33.51B

-1.25%35.61B

-12.13%31.71B

-8.83%33.24B

33.94%33.90B

52.10%36.06B

43.86%36.09B

41.64%36.45B

0.84%25.31B

-4.50%23.71B

1.86%25.09B

3.90%25.74B

0.24%25.10B

-9.73%24.82B

-11.57%24.63B

19.79%24.77B

21.25%25.04B

14.37%27.50B

15.81%27.86B

-5.04%20.68B

3.06%20.65B

19.86%24.04B

98.52%24.05B

79.78%21.77B

66.15%20.04B

65.74%20.06B

-8.07%12.12B

-8.05%12.11B

-8.40%12.06B

-8.01%12.10B

0.23%13.18B

0.22%13.17B

0.22%13.16B

85.31%13.16B

85.39%13.15B

85.43%13.14B

--13.14B

--7.10B

--7.09B

-Passivos de arrendamento de longo prazo

----

--236.00M

----

-5.60%354.00M

----

--375.00M

--399.00M

--426.00M

----

Passivos diferidos

----

-95.51%62.00M

-94.88%68.00M

-93.35%90.00M

-0.07%1.37B

-2.26%1.38B

-14.70%1.33B

-23.77%1.35B

-33.24%1.37B

-36.35%1.41B

-34.89%1.56B

-28.40%1.77B

--2.05B

--2.22B

--2.39B

--2.48B

----

Responsabilidades com derivativos

----

23.53%21.00M

-9.52%19.00M

15.38%15.00M

94.12%33.00M

-22.73%17.00M

61.54%21.00M

-72.34%13.00M

-66.00%17.00M

-51.11%22.00M

-69.05%13.00M

42.42%47.00M

--50.00M

--45.00M

--42.00M

--33.00M

----

Outros passivos não circulantes

62.17%11.43B

43.75%7.78B

26.82%8.74B

44.54%9.51B

-11.30%7.05B

-29.22%5.41B

-20.48%6.89B

-23.00%6.58B

-16.73%7.95B

-13.76%7.64B

-9.33%8.67B

-8.92%8.54B

-1.36%9.54B

-7.39%8.86B

-4.53%9.56B

1.86%9.38B

1.39%9.67B

3.65%9.57B

11.56%10.02B

4.27%9.21B

12.33%9.54B

7.83%9.23B

-4.00%8.98B

-7.96%8.83B

-18.03%8.49B

-24.91%8.56B

-17.49%9.35B

22.04%9.59B

149.57%10.36B

228.68%11.40B

209.87%11.34B

122.16%7.86B

45.79%4.15B

-0.83%3.47B

28.98%3.66B

26.00%3.54B

-1.52%2.85B

17.58%3.50B

-8.87%2.84B

-32.71%2.81B

-27.02%2.89B

2.06%2.98B

10.32%3.11B

42.81%4.17B

8.93%3.96B

-17.45%2.92B

-19.12%2.82B

-21.07%2.92B

13.16%3.64B

11.49%3.53B

7.82%3.49B

--3.70B

--3.21B

--3.17B

--3.23B

Total de passivos não circulantes

3.68%55.49B

-3.61%51.80B

-2.03%53.66B

4.17%55.79B

-1.87%53.52B

-0.43%53.74B

-4.77%54.76B

14.77%53.55B

15.68%54.54B

28.57%53.98B

31.00%57.51B

2.43%46.66B

-2.40%47.14B

-5.77%41.98B

-5.93%43.90B

-3.69%45.55B

-0.60%48.30B

-7.27%44.55B

-1.68%46.66B

29.39%47.30B

41.69%48.59B

33.99%48.05B

29.64%47.46B

0.55%36.55B

-6.47%34.30B

-4.88%35.86B

-2.81%36.61B

1.15%36.35B

6.00%36.67B

11.45%37.70B

41.50%37.67B

38.69%35.94B

23.01%34.59B

17.20%33.83B

2.89%26.62B

8.75%25.92B

10.42%28.12B

57.18%28.86B

38.37%25.87B

19.01%23.83B

29.69%25.47B

-9.52%18.36B

-8.08%18.70B

-2.48%20.02B

-7.47%19.64B

-0.67%20.30B

1.25%20.34B

1.40%20.53B

60.56%21.22B

56.75%20.43B

53.18%20.09B

--20.25B

--13.22B

--13.04B

--13.12B

Total de passivos

-1.01%87.78B

1.16%86.77B

4.70%85.83B

12.07%91.45B

6.65%88.68B

5.68%85.77B

-3.44%81.98B

3.54%81.61B

10.93%83.15B

17.28%81.16B

15.95%84.90B

7.95%78.82B

-3.75%74.96B

-0.27%69.20B

3.40%73.22B

1.34%73.02B

10.14%77.88B

-1.61%69.39B

-0.76%70.81B

22.40%72.05B

19.12%70.71B

26.93%70.53B

28.52%71.36B

11.11%58.87B

5.54%59.36B

0.53%55.56B

-3.66%55.52B

-0.72%52.98B

1.74%56.24B

5.06%55.27B

20.25%57.63B

15.46%53.36B

14.65%55.28B

10.58%52.61B

10.43%47.93B

17.08%46.22B

18.91%48.22B

49.17%47.57B

28.65%43.40B

9.55%39.48B

17.39%40.55B

-2.01%31.89B

-0.47%33.73B

5.67%36.03B

-1.58%34.54B

2.28%32.55B

6.29%33.89B

2.88%34.10B

39.44%35.10B

34.99%31.82B

27.27%31.89B

--33.15B

--25.17B

--23.57B

--25.06B

Patrimônio líquido dos acionistas

Capital ordinário

12.02%56.76B

5.17%52.33B

35.59%51.92B

39.02%50.95B

42.11%50.66B

44.95%49.76B

16.64%38.29B

16.05%36.65B

15.34%35.65B

14.98%34.33B

12.26%32.83B

12.76%31.58B

12.03%30.91B

12.02%29.86B

11.31%29.24B

9.59%28.01B

18.24%27.59B

4.46%26.66B

4.04%26.27B

1.17%25.56B

-7.73%23.34B

1.50%25.52B

-0.37%25.25B

-0.41%25.26B

-0.79%25.29B

-1.30%25.14B

-4.10%25.35B

-2.72%25.36B

-3.97%25.49B

-1.21%25.47B

2.09%26.43B

2.76%26.07B

5.89%26.55B

6.02%25.78B

7.48%25.89B

8.38%25.37B

9.00%25.07B

7.48%24.32B

7.56%24.09B

7.48%23.41B

5.06%23.00B

0.67%22.63B

1.03%22.39B

1.14%21.78B

3.70%21.89B

8.69%22.48B

10.29%22.17B

10.65%21.54B

9.52%21.11B

9.51%20.68B

9.34%20.10B

--19.46B

--19.28B

--18.88B

--18.38B

Lucros retidos

1.12%49.60B

-31.25%45.48B

-29.17%48.32B

-29.10%49.03B

-26.81%49.05B

-1.59%66.16B

3.92%68.22B

-1.77%69.16B

-5.64%67.02B

-7.88%67.23B

-12.34%65.65B

3.13%70.41B

11.60%71.02B

22.36%72.98B

37.07%74.89B

21.40%68.27B

22.02%63.64B

3.47%59.65B

3.79%54.64B

5.06%56.23B

5.00%52.16B

14.31%57.65B

7.16%52.64B

6.68%53.52B

5.48%49.67B

10.43%50.43B

10.60%49.13B

19.22%50.17B

10.09%47.09B

9.59%45.67B

10.79%44.42B

3.28%42.08B

13.64%42.78B

12.23%41.67B

9.76%40.09B

8.33%40.75B

9.33%37.65B

7.86%37.13B

12.52%36.53B

12.56%37.61B

3.60%34.43B

-3.44%34.42B

-6.50%32.46B

-5.80%33.42B

-0.17%33.23B

7.98%35.65B

10.19%34.72B

10.39%35.48B

9.18%33.29B

7.36%33.02B

8.71%31.51B

--32.14B

--30.49B

--30.75B

--28.98B

Reservas de capital

12.02%56.75B

5.17%52.33B

35.60%51.92B

39.02%50.94B

42.11%50.66B

44.96%49.76B

16.64%38.29B

16.05%36.64B

15.34%35.65B

14.98%34.33B

12.26%32.82B

12.76%31.58B

12.03%30.91B

12.02%29.85B

11.31%29.24B

9.59%28.00B

18.25%27.59B

4.47%26.65B

4.04%26.27B

1.17%25.55B

-7.73%23.33B

1.50%25.51B

-0.37%25.25B

--25.26B

--25.29B

--25.14B

--25.34B

----

Ganhos (perdas) fora do lucro retido

110.27%19.00M

109.34%65.00M

10.33%-486.00M

-230.70%-711.00M

78.51%-185.00M

-27.94%-696.00M

-29.36%-542.00M

61.74%-215.00M

58.02%-861.00M

66.52%-544.00M

58.18%-419.00M

36.14%-562.00M

-78.81%-2.05B

-48.40%-1.63B

9.16%-1.00B

-17.18%-880.00M

-22.02%-1.15B

4.95%-1.09B

28.42%-1.10B

41.33%-751.00M

-30.19%-940.00M

-85.21%-1.15B

-89.54%-1.54B

-31.42%-1.28B

34.54%-722.00M

42.88%-622.00M

-19.03%-813.00M

-212.99%-974.00M

-168.51%-1.10B

-192.76%-1.09B

-179.14%-683.00M

713.21%862.00M

302.50%1.61B

1567.50%1.17B

54.11%863.00M

76.67%106.00M

219.40%400.00M

-112.40%-80.00M

723.53%560.00M

-90.99%60.00M

-135.41%-335.00M

-42.41%645.00M

-94.12%68.00M

-46.42%666.00M

-9.73%946.00M

672.41%1.12B

381.95%1.16B

411.53%1.24B

309.18%1.05B

116.92%145.00M

32.12%-410.00M

---399.00M

---501.00M

---857.00M

---604.00M

Minoritários

94.19%10.35B

51.16%7.87B

39.18%6.66B

31.70%5.76B

37.67%5.33B

50.69%5.21B

104.05%4.78B

134.84%4.38B

--3.87B

--3.45B

--2.34B

--1.86B

----

Patrimônio total

11.32%116.73B

-12.19%105.75B

-3.92%106.41B

-4.49%105.03B

-0.78%104.86B

15.28%120.43B

10.31%110.76B

6.47%109.97B

5.81%105.69B

3.21%104.47B

-2.65%100.40B

8.28%103.29B

10.88%99.89B

18.79%101.22B

29.23%103.14B

17.71%95.39B

20.83%90.09B

3.90%85.21B

4.52%79.81B

4.35%81.04B

0.20%74.55B

9.06%82.01B

3.27%76.35B

3.57%77.66B

3.35%74.41B

6.35%75.19B

4.19%73.94B

7.29%74.98B

0.27%72.00B

1.73%70.70B

4.79%70.97B

4.14%69.89B

12.20%71.81B

11.63%69.50B

9.11%67.72B

8.27%67.11B

10.34%64.00B

6.24%62.26B

11.17%62.07B

10.95%61.98B

3.44%58.00B

-1.09%58.60B

-3.80%55.83B

-4.10%55.87B

1.12%56.07B

10.04%59.25B

13.37%58.04B

13.77%58.26B

12.55%55.45B

10.38%53.84B

9.48%51.19B

--51.20B

--49.27B

--48.78B

--46.76B

Moeda

USD

Opinião da Auditoria

KeyAI

