









Mercados
/
Ações
/
nasdaq-epm
/

Evolution Petroleum Corp

EPM

4.360USD

-0.020-0.46%

Fechamento 11/06, 16:00（ET）Cotações atrasadas em 15 min

149.71MValor de mercado

130.87P/L TTM



Evolution Petroleum Corp

4.360

-0.020-0.46%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-61.11%2.51M

82.62%5.60M

37.91%11.67M

-26.30%6.94M

-41.58%6.45M

-83.32%3.07M

128.03%8.46M

-12.14%9.41M

33.26%11.03M

37.54%18.39M

-72.71%3.71M

34.68%10.71M

56.92%8.28M

-21.54%13.37M

-28.57%13.60M

-59.88%7.95M

-73.16%5.28M

-17.66%17.04M

-9.08%19.04M

-36.87%19.83M

-37.68%19.66M

-29.97%20.69M

-30.22%20.94M

8.88%31.40M

26.57%31.55M

8.69%29.55M

16.54%30.00M

19.53%28.84M

8.26%24.93M

34.45%27.19M

34.39%25.74M

-14.55%24.13M

-32.42%23.03M

44.37%20.22M

17.34%19.16M

73.05%28.24M

69.38%34.08M

-31.31%14.01M

-27.52%16.33M

-23.64%16.32M

-15.96%20.12M

-18.03%20.39M

-11.82%22.52M

-17.58%21.37M

-4.92%23.94M

13.36%24.88M

39.73%25.54M

93.71%25.93M

71.53%25.18M

41.82%21.94M

31.55%18.28M

12.81%13.38M

--14.68M

--15.47M

--13.90M

--11.86M

- Caixa e Equivalentes de Caixa

-61.11%2.51M

82.62%5.60M

37.91%11.67M

-26.30%6.94M

-41.58%6.45M

-83.32%3.07M

128.03%8.46M

-12.14%9.41M

33.26%11.03M

37.54%18.39M

-72.71%3.71M

34.68%10.71M

56.92%8.28M

-21.54%13.37M

-28.57%13.60M

-59.88%7.95M

-73.16%5.28M

-17.66%17.04M

-9.08%19.04M

-36.87%19.83M

-37.68%19.66M

-29.97%20.69M

-30.22%20.94M

8.88%31.40M

26.57%31.55M

8.69%29.55M

16.54%30.00M

19.53%28.84M

8.26%24.93M

34.45%27.19M

34.39%25.74M

-14.55%24.13M

-32.42%23.03M

44.37%20.22M

17.34%19.16M

73.05%28.24M

69.38%34.08M

-31.31%14.01M

-27.52%16.33M

-23.64%16.32M

-15.96%20.12M

-18.03%20.39M

-11.82%22.52M

-16.78%21.37M

-3.96%23.94M

14.66%24.88M

41.67%25.54M

95.49%25.68M

72.77%24.93M

42.51%21.69M

32.12%18.03M

13.08%13.13M

--14.43M

--15.22M

--13.65M

--11.61M

-Investimentos de Curto Prazo

----

-100.00%0.00

----

-100.00%0.00

0.00%250.00K

--250.00K

Contas a Receber

-1.44%11.03M

-32.91%10.93M

3.41%10.85M

-0.42%10.89M

35.68%11.19M

59.72%16.29M

-43.50%10.49M

-43.03%10.93M

-66.23%8.25M

-43.55%10.20M

9.78%18.56M

-1.13%19.19M

107.10%24.43M

173.22%18.07M

200.83%16.91M

271.90%19.41M

128.47%11.79M

26.64%6.61M

40.20%5.62M

75.80%5.22M

62.95%5.16M

41.64%5.22M

16.72%4.01M

-31.51%2.97M

-19.63%3.17M

-6.66%3.69M

-15.79%3.43M

43.19%4.33M

44.57%3.94M

1.46%3.95M

15.60%4.08M

16.41%3.03M

3.36%2.73M

55.34%3.89M

27.71%3.53M

-5.16%2.60M

-16.12%2.64M

-19.63%2.51M

-17.69%2.76M

112.27%2.74M

115.82%3.15M

70.25%3.12M

87.09%3.36M

-32.92%1.29M

-25.83%1.46M

-18.60%1.83M

-20.60%1.79M

10.66%1.93M

28.20%1.96M

5.96%2.25M

9.10%2.26M

-3.94%1.74M

--1.53M

--2.12M

--2.07M

--1.81M

-Contas e Títulos a Receber

-0.20%10.80M

-19.91%10.71M

5.49%10.68M

2.29%10.80M

37.32%10.83M

35.67%13.37M

-44.44%10.12M

-43.99%10.55M

-67.26%7.88M

-35.77%9.85M

44.61%18.21M

15.59%18.85M

177.20%24.08M

337.59%15.34M

402.38%12.59M

673.85%16.30M

352.63%8.69M

77.14%3.51M

-37.46%2.51M

-28.99%2.11M

-39.42%1.92M

-46.33%1.98M

16.72%4.01M

-31.55%2.97M

-19.61%3.17M

-6.66%3.69M

-15.79%3.43M

43.20%4.33M

44.74%3.94M

17.78%3.95M

31.76%4.08M

20.37%3.03M

3.23%2.72M

73.67%3.35M

59.10%3.10M

8.75%2.51M

-15.52%2.64M

-21.61%1.93M

-11.53%1.95M

82.36%2.31M

114.41%3.12M

59.46%2.46M

46.83%2.20M

-21.80%1.27M

-10.82%1.46M

-27.33%1.54M

-30.06%1.50M

0.32%1.62M

21.55%1.63M

2.07%2.13M

9.17%2.14M

11.26%1.62M

--1.34M

--2.08M

--1.96M

--1.45M

-Outros Recebíveis

1094.74%227.00K

-91.38%222.00K

709.52%170.00K

184.38%91.00K

5.56%19.00K

--2.58M

--21.00K

--32.00K

--18.00K

----

--1.88M

----

--1.99K

-100.00%0.00

-57.27%47.00

--0.00

-100.00%0.00

-75.98%918.00

-98.59%110.00

-100.00%0.00

-98.94%36.00

542.35%3.82K

-98.37%7.82K

-99.02%6.01K

-99.08%3.39K

87.11%595.00

114.90%480.27K

-15.62%612.33K

1459.81%366.93K

-70.17%318.00

208.14%223.48K

4919.77%725.66K

7.99%23.52K

-97.87%1.07K

128.10%72.53K

-42.58%14.46K

-28.76%21.78K

-48.12%49.98K

51.89%31.80K

-76.99%25.18K

-91.47%30.58K

--96.34K

--20.93K

--109.41K

--358.41K

Despesas Antecipadas

-40.96%2.06M

-27.33%2.44M

54.57%3.40M

9.41%1.91M

82.48%3.49M

38.63%3.35M

41.00%2.20M

-7.68%1.74M

-45.23%1.91M

245.43%2.42M

83.08%1.56M

103.32%1.89M

236.56%3.49M

43.24%700.00K

112.93%852.64K

127.30%928.59K

110.96%1.04M

61.09%488.70K

-22.75%400.44K

12.53%408.54K

9.20%491.69K

-54.97%303.38K

-11.91%518.40K

-60.93%363.06K

-12.30%450.26K

-0.41%673.78K

-27.92%588.47K

227.37%929.15K

35.07%513.42K

327.98%676.56K

342.47%816.46K

76.89%283.82K

71.86%380.12K

18.12%158.08K

12.28%184.52K

-32.22%160.46K

-30.86%221.18K

-30.34%133.83K

-24.97%164.35K

-62.59%236.73K

-57.20%319.88K

-70.12%192.12K

-65.45%219.04K

197.60%632.71K

180.41%747.45K

346.10%643.05K

242.98%633.98K

20.25%212.61K

14.19%266.55K

-3.43%144.15K

8.60%184.84K

-51.91%176.80K

--233.43K

--149.28K

--170.21K

--367.68K

Outros Ativos Circulantes

--0.00

----

-99.71%8.02K

0.00%6.09K

-19.77%6.09K

46.82%11.09K

36473.26%2.76M

-19.38%6.09K

0.48%7.59K

-75.29%7.55K

-94.44%7.55K

-92.88%7.55K

-72.00%7.55K

35.60%30.57K

24.22%135.89K

-43.15%106.09K

-85.54%26.98K

-85.88%22.54K

-31.47%109.39K

1123.70%186.60K

614.05%186.60K

510.81%159.62K

-90.63%15.25K

-83.94%26.13K

-91.96%26.13K

168.71%162.75K

122.39%162.75K

155.15%325.24K

--325.24K

--60.56K

--73.18K

--127.47K

Total de Ativos Circulantes

-20.02%17.38M

-14.15%19.79M

27.61%26.99M

-5.00%20.98M

2.49%21.72M

-25.63%23.06M

-12.16%21.15M

-30.63%22.09M

-41.72%21.20M

-3.52%31.00M

-23.22%24.07M

12.54%31.84M

100.84%36.37M

33.12%32.14M

25.15%31.36M

11.16%28.30M

-28.47%18.11M

-7.92%24.14M

-1.60%25.06M

-26.72%25.45M

-28.03%25.32M

-22.70%26.22M

-25.17%25.46M

1.82%34.74M

9.43%35.18M

6.59%33.92M

11.04%34.03M

24.30%34.12M

22.97%32.15M

30.74%31.82M

33.96%30.65M

-11.54%27.45M

-29.51%26.14M

45.20%24.34M

11.04%22.88M

53.00%31.03M

56.53%37.09M

-29.83%16.76M

-21.62%20.60M

-13.52%20.28M

-9.93%23.69M

-12.71%23.89M

-6.11%26.29M

-16.51%23.45M

-4.12%26.30M

11.69%27.37M

34.04%28.00M

79.77%28.09M

63.60%27.44M

37.60%24.50M

28.85%20.89M

10.27%15.63M

--16.77M

--17.81M

--16.21M

--14.17M

Ativos não Circulantes

Ativos Fixos Líquidos

1.77%142.31M

-6.13%133.59M

27.17%131.82M

30.44%135.60M

31.96%139.82M

34.88%142.32M

-2.61%103.66M

-3.93%103.95M

-4.13%105.96M

27.74%105.51M

90.73%106.44M

88.39%108.21M

88.62%110.53M

115.10%82.60M

41.71%55.81M

2.83%57.44M

-12.08%58.60M

-43.37%38.40M

-42.91%39.38M

-6.48%55.86M

10.39%66.65M

10.53%67.82M

10.96%68.98M

-4.38%59.73M

-1.46%60.37M

2.90%61.35M

3.39%62.16M

2.50%62.46M

-0.91%61.27M

-5.08%59.62M

-5.88%60.13M

-0.92%60.94M

3.05%61.83M

17.03%62.82M

30.14%63.88M

31.25%61.50M

31.97%60.00M

32.02%53.68M

26.29%49.09M

23.00%46.86M

18.87%45.46M

6.74%40.66M

1.51%38.87M

-2.24%38.10M

-1.53%38.25M

-5.50%38.09M

-5.09%38.29M

-8.08%38.97M

-4.26%38.84M

14.26%40.31M

15.23%40.34M

26.04%42.39M

--40.57M

--35.28M

--35.01M

--33.64M

-Ativos Fixos

9.15%272.55M

4.51%258.42M

24.11%252.04M

25.95%250.80M

26.60%249.70M

27.96%247.27M

6.29%203.07M

5.00%199.13M

4.39%197.23M

22.59%193.23M

47.86%191.06M

46.21%189.66M

45.97%188.94M

45.98%157.63M

19.73%129.22M

20.89%129.72M

20.18%129.44M

0.49%107.98M

0.61%107.93M

11.12%107.30M

12.46%107.71M

12.82%107.46M

13.48%107.27M

3.55%96.56M

5.79%95.78M

8.98%95.24M

9.23%94.52M

8.78%93.25M

6.39%90.54M

3.34%87.39M

3.02%86.54M

38.90%85.72M

9.60%85.10M

20.44%84.57M

30.52%84.00M

1.28%61.71M

33.12%77.64M

34.15%70.21M

29.51%64.36M

26.91%60.93M

21.80%58.33M

10.26%52.34M

4.98%49.69M

0.78%48.01M

1.44%47.89M

-1.23%47.47M

-0.97%47.34M

-3.43%47.64M

-0.07%47.21M

15.37%48.06M

16.38%47.80M

25.16%49.34M

--47.24M

--41.66M

--41.08M

--39.42M

-Depreciação Acumulada

18.54%130.25M

18.94%124.83M

20.93%120.22M

21.04%115.20M

20.39%109.87M

19.64%104.95M

17.48%99.42M

16.86%95.18M

16.39%91.27M

16.92%87.72M

15.27%84.63M

12.68%81.45M

10.69%78.41M

7.83%75.03M

7.10%73.41M

40.51%72.28M

72.54%70.84M

75.52%69.58M

79.02%68.55M

39.65%51.44M

15.97%41.06M

16.97%39.64M

18.32%38.29M

19.64%36.83M

20.97%35.40M

22.04%33.89M

22.52%32.36M

24.23%30.79M

25.78%29.27M

27.67%27.77M

31.25%26.41M

11616.82%24.78M

31.86%23.27M

31.52%21.75M

31.75%20.12M

-98.50%211.51K

37.18%17.64M

41.57%16.54M

41.10%15.27M

41.93%14.08M

33.42%12.86M

24.56%11.68M

19.68%10.83M

14.32%9.92M

15.23%9.64M

21.02%9.38M

21.29%9.04M

24.92%8.67M

25.42%8.37M

21.49%7.75M

23.00%7.46M

20.09%6.94M

--6.67M

--6.38M

--6.06M

--5.78M

Goodwill e outros Ativos Intangíveis

----

-100.00%0.00

-98.05%1.15K

-31.95%43.56K

-29.59%48.67K

-27.55%53.79K

-26.93%58.90K

-24.72%64.01K

-22.73%69.13K

-20.93%74.24K

3.35%80.61K

4.48%85.03K

5.52%89.46K

6.49%93.88K

-14.81%77.99K

-14.29%81.38K

-13.79%84.78K

-13.33%88.17K

-12.90%91.56K

-12.50%94.95K

-82.26%98.34K

-81.02%101.73K

-78.56%105.12K

-72.54%108.51K

--554.47K

--536.02K

--490.40K

--395.18K

----

Outros ativos não circulantes

-67.79%373.00K

155.44%2.96M

0.00%1.16M

0.70%1.16M

-21.22%1.16M

--1.15M

-36.77%1.47M

----

-100.00%0.00

14730.64%2.33M

492.04%115.25K

2136.59%520.14K

-56.04%11.89K

-49.16%15.68K

-43.77%19.47K

-39.46%23.26K

-35.91%27.05K

-45.20%30.83K

-50.77%34.62K

-54.49%38.41K

-57.14%42.20K

-50.00%56.27K

-44.44%70.33K

-40.11%84.40K

-36.48%98.47K

411.48%112.53K

1464.34%126.60K

595.86%140.93K

-18.43%155.01K

-87.20%22.00K

-95.58%8.09K

-96.16%20.25K

-59.05%190.02K

-60.68%171.84K

-22.35%183.22K

116.68%527.34K

83.48%464.05K

67.01%437.06K

-12.52%235.97K

-9.79%243.38K

1.03%252.91K

0.36%261.69K

167.24%269.76K

196.27%269.78K

--250.33K

--260.75K

--100.94K

--91.06K

Total de ativos não circulantes

1.22%142.88M

-4.79%136.60M

27.11%133.23M

30.30%136.96M

31.77%141.15M

34.51%143.47M

-2.57%104.82M

-3.88%105.11M

-4.08%107.12M

26.88%106.67M

92.79%107.58M

90.39%109.36M

90.59%111.68M

106.42%84.07M

40.76%55.81M

1.59%57.44M

-12.31%58.60M

-40.11%40.73M

-42.68%39.65M

-5.66%56.54M

10.30%66.82M

10.44%68.00M

10.86%69.17M

-4.42%59.93M

-1.52%60.58M

2.85%61.57M

3.32%62.39M

2.42%62.70M

-0.98%61.51M

-5.17%59.87M

-5.96%60.39M

-1.02%61.22M

2.92%62.13M

17.10%63.13M

30.21%64.21M

30.39%61.85M

30.69%60.36M

30.47%53.91M

25.01%49.31M

22.81%47.43M

19.32%46.19M

7.25%41.32M

2.39%39.45M

-1.50%38.62M

-0.98%38.71M

-5.04%38.53M

-5.14%38.53M

-8.09%39.21M

-4.23%39.09M

14.16%40.57M

15.67%40.61M

26.49%42.66M

--40.82M

--35.54M

--35.11M

--33.73M

Total de ativos

-1.61%160.25M

-6.09%156.39M

27.19%160.22M

24.17%157.94M

26.93%162.88M

20.96%166.53M

-4.32%125.97M

-9.92%127.20M

-13.33%128.32M

18.47%137.67M

51.05%131.66M

64.70%141.20M

93.01%148.05M

79.14%116.21M

34.71%87.16M

4.57%85.73M

-16.75%76.71M

-31.15%64.87M

-31.63%64.70M

-13.39%81.99M

-3.78%92.14M

-1.33%94.22M

-1.86%94.63M

-2.22%94.67M

2.24%95.76M

4.15%95.49M

5.92%96.42M

9.20%96.82M

6.11%93.66M

4.82%91.69M

4.53%91.03M

-4.54%88.66M

-9.42%88.27M

23.76%87.47M

24.56%87.09M

37.16%92.88M

39.45%97.45M

8.38%70.67M

6.36%69.92M

9.08%67.71M

7.49%69.88M

-1.04%65.21M

-1.26%65.73M

-7.83%62.08M

-2.31%65.02M

1.26%65.89M

8.24%66.57M

14.90%67.35M

12.89%66.56M

21.98%65.07M

19.83%61.50M

22.37%58.62M

--58.96M

--53.35M

--51.32M

--47.90M

Passivos

Passivos circulantes

-Dividendos a pagar

----

--82.42K

----

-Outros a pagar

54.95%313.00K

-31.65%108.00K

621.95%296.00K

481.82%320.00K

267.27%202.00K

209.80%158.00K

86.36%41.00K

150.00%55.00K

--51.00K

-1.19%22.00K

-50.58%22.00K

-100.00%0.00

0.00%22.26K

-81.69%22.26K

-58.78%44.52K

--44.52K

--22.26K

142.07%121.63K

-28.36%108.00K

-100.00%0.00

-70.48%50.24K

20.29%150.74K

24.95%100.49K

-84.35%35.54K

-13.67%170.20K

-12.83%125.31K

--80.43K

362.88%227.04K

-97.56%197.15K

--143.76K

--0.00

--49.05K

--8.08M

----

-19.76%303.11K

73.50%676.67K

59.32%794.95K

-33.13%244.61K

-36.06%377.75K

-41.91%390.01K

-21.11%498.96K

--365.78K

--590.83K

--671.39K

--632.44K

Despesas acumuladas

5.98%5.25M

24.10%5.66M

-36.08%3.94M

-39.86%3.51M

-18.84%4.95M

-60.23%4.56M

-43.80%6.16M

-59.26%5.84M

-52.86%6.10M

997.87%11.48M

895.51%10.95M

537.96%14.34M

1377.10%12.94M

-25.85%1.05M

-18.22%1.10M

95.70%2.25M

19.43%876.04K

78.15%1.41M

80.91%1.35M

18.15%1.15M

41.66%733.55K

38.74%791.41K

60.35%743.67K

-31.73%972.26K

-40.64%517.81K

4.05%570.43K

7.01%463.79K

76.22%1.42M

50.17%872.33K

-52.38%548.24K

-54.97%433.43K

14.03%808.23K

-78.64%580.88K

-16.59%1.15M

-40.04%962.52K

-36.43%708.77K

160.17%2.72M

52.36%1.38M

87.26%1.61M

21.44%1.12M

-59.13%1.05M

-62.65%906.03K

-52.00%857.21K

-18.82%918.19K

46.50%2.56M

-7.64%2.43M

-16.20%1.79M

-38.63%1.13M

-59.54%1.75M

229.60%2.63M

221.43%2.13M

158.05%1.84M

--4.32M

--796.89K

--663.05K

--714.16K

Dívidas e arrendamentos de curto prazo

----

--0.00

----

--0.00

----

Outros passivos circulantes

54.95%313.00K

-31.65%108.00K

621.95%296.00K

481.82%320.00K

267.27%202.00K

209.80%158.00K

86.36%41.00K

150.00%55.00K

--51.00K

-1.19%22.00K

-50.58%22.00K

-100.00%0.00

0.00%22.26K

-81.69%22.26K

-58.78%44.52K

--44.52K

--22.26K

142.07%121.63K

-28.36%108.00K

-100.00%0.00

-70.48%50.24K

20.29%150.74K

24.95%100.49K

-84.35%35.54K

-13.67%170.20K

-12.83%125.31K

--80.43K

362.88%227.04K

-97.56%197.15K

--143.76K

--0.00

-86.66%49.05K

3201.77%8.08M

----

--367.66K

--244.66K

----

-19.76%303.11K

73.50%676.67K

59.32%794.95K

-33.13%244.61K

-36.06%377.75K

-41.91%390.01K

-21.11%498.96K

--365.78K

--590.83K

--671.39K

--632.44K

Total de passivos circulantes

35.25%21.39M

45.39%22.52M

13.30%16.46M

-4.86%12.44M

28.74%15.81M

-23.77%15.49M

-31.39%14.53M

-48.40%13.07M

-59.44%12.28M

21.13%20.32M

126.05%21.17M

98.95%25.34M

359.27%30.29M

311.77%16.78M

169.08%9.37M

221.81%12.74M

54.11%6.59M

31.08%4.07M

-7.94%3.48M

28.58%3.96M

55.44%4.28M

11.23%3.11M

18.00%3.78M

-33.80%3.08M

-37.87%2.75M

-18.17%2.79M

4.71%3.20M

53.07%4.65M

62.94%4.43M

19.46%3.42M

-28.34%3.06M

-73.31%3.04M

-68.12%2.72M

-67.68%2.86M

-37.87%4.27M

183.10%11.38M

-8.58%8.53M

61.95%8.85M

21.08%6.88M

162.74%4.02M

211.00%9.33M

69.90%5.46M

103.68%5.68M

-30.64%1.53M

13.94%3.00M

-2.61%3.21M

-5.07%2.79M

-20.67%2.21M

-48.27%2.63M

71.73%3.30M

27.56%2.94M

37.94%2.78M

--5.09M

--1.92M

--2.30M

--2.02M

Passivos não circulantes

Provisões de longo prazo

12.11%21.54M

12.83%20.40M

12.71%19.99M

12.93%19.61M

12.91%19.21M

23.90%18.08M

22.71%17.74M

22.50%17.36M

22.40%17.01M

75.55%14.59M

150.76%14.46M

150.36%14.18M

150.94%13.90M

211.40%8.31M

117.80%5.76M

117.56%5.66M

113.94%5.54M

6.81%2.67M

6.13%2.65M

64.00%2.60M

65.89%2.59M

63.02%2.50M

69.91%2.49M

9.98%1.59M

12.48%1.56M

16.21%1.53M

13.15%1.47M

13.15%1.44M

10.67%1.39M

62.63%1.32M

65.39%1.30M

65.14%1.28M

64.89%1.25M

15.61%811.23K

13.17%784.25K

6.20%772.17K

6.22%760.30K

-6.35%701.68K

-4.70%692.98K

247.85%727.11K

248.28%715.77K

315.81%749.25K

363.86%727.12K

3.78%209.03K

-66.61%205.51K

-78.15%180.19K

-81.04%156.76K

-79.82%201.42K

-36.45%615.55K

-12.74%824.82K

-9.38%826.84K

16.24%998.34K

--968.68K

--945.26K

--912.40K

--858.85K

Dívidas e arrendamentos de longo prazo

-5.20%37.50M

-16.63%35.50M

39021.78%39.51M

35199.11%39.53M

31546.40%39.56M

30979.56%42.58M

-32.21%101.00K

-99.09%112.00K

-99.41%125.00K

-99.31%137.00K

-96.28%149.00K

205.45%12.25M

428.51%21.25M

55347.74%20.00M

7712.35%4.00M

5567.55%4.01M

4631.51%4.02M

-63.57%36.07K

-54.64%51.20K

-43.94%70.76K

--84.98K

--99.01K

--112.87K

--126.23K

--0.00

-Dívida de longo prazo

-5.06%37.50M

-16.47%35.50M

--39.50M

--42.50M

--0.00

-100.00%0.00

206.25%12.25M

431.25%21.25M

--20.00M

--4.00M

--0.00

----

--0.00

----

-Passivos de arrendamento de longo prazo

-100.00%0.00

-87.13%13.00K

-68.75%35.00K

-53.60%58.00K

-42.34%79.00K

-32.21%101.00K

--112.00K

--125.00K

--137.00K

--149.00K

----

-100.00%0.00

-85.28%10.42K

-75.59%20.75K

-63.57%36.07K

-54.64%51.20K

-43.94%70.76K

--84.98K

--99.01K

--112.87K

--126.23K

----

Passivos diferidos

----

-100.00%0.00

-48.00%18.57K

-42.86%22.86K

-38.71%27.15K

-35.29%31.43K

-32.43%35.72K

-30.00%40.01K

-27.91%44.29K

-26.09%48.58K

-24.49%52.87K

-23.08%57.15K

-21.82%61.44K

-20.69%65.72K

--70.01K

--74.30K

--78.58K

--82.87K

Outros passivos não circulantes

18.50%23.32M

22.46%22.14M

19.91%21.27M

14.70%19.92M

15.67%19.68M

23.90%18.08M

22.71%17.74M

22.50%17.36M

22.40%17.01M

75.55%14.59M

150.76%14.46M

150.36%14.18M

150.94%13.90M

211.40%8.31M

117.80%5.76M

117.56%5.66M

113.94%5.54M

6.81%2.67M

6.13%2.65M

64.00%2.60M

65.89%2.59M

63.02%2.50M

69.91%2.49M

9.98%1.59M

12.48%1.56M

16.21%1.53M

13.15%1.47M

13.15%1.44M

10.67%1.39M

62.63%1.32M

65.39%1.30M

65.14%1.28M

64.89%1.25M

15.61%811.23K

13.17%784.25K

6.20%772.17K

3.53%760.30K

-9.12%701.68K

-8.13%692.98K

202.38%727.11K

204.41%734.34K

250.65%772.11K

275.17%754.27K

-3.81%240.46K

-63.91%241.23K

-75.03%220.20K

-77.37%201.05K

-76.51%250.00K

-35.65%668.42K

-13.50%881.97K

-10.36%888.28K

12.99%1.06M

--1.04M

--1.02M

--990.99K

--941.72K

Total de passivos não circulantes

1.69%67.05M

-7.95%62.21M

181.07%67.46M

172.16%65.87M

175.43%65.94M

211.05%67.58M

12.42%24.00M

-27.72%24.20M

-43.33%23.94M

-37.33%21.73M

36.26%21.35M

115.91%33.49M

172.27%42.25M

391.10%34.67M

96.04%15.67M

34.01%15.51M

12.97%15.52M

-50.25%7.06M

-42.79%7.99M

-11.02%11.57M

6.61%13.73M

11.54%14.19M

11.49%13.97M

5.97%13.01M

7.87%12.88M

5.37%12.72M

5.49%12.53M

-28.31%12.27M

-30.08%11.94M

-22.74%12.07M

-16.53%11.88M

29.55%17.12M

35.54%17.08M

35.39%15.63M

30.09%14.23M

13.64%13.22M

5.21%12.60M

-0.56%11.54M

-3.27%10.94M

13.33%11.63M

18.13%11.98M

20.57%11.61M

26.35%11.31M

17.40%10.26M

11.57%10.14M

7.54%9.63M

6.17%8.95M

11.10%8.74M

25.45%9.09M

41.45%8.95M

51.09%8.43M

59.54%7.87M

--7.24M

--6.33M

--5.58M

--4.93M

Total de passivos

8.18%88.44M

2.00%84.73M

117.81%83.92M

110.08%78.31M

125.69%81.75M

97.56%83.08M

-9.40%38.53M

-36.63%37.28M

-50.06%36.22M

-18.27%42.05M

69.85%42.52M

108.26%58.83M

228.04%72.53M

362.07%51.45M

118.20%25.03M

81.86%28.25M

22.74%22.11M

-35.64%11.13M

-35.37%11.47M

-3.44%15.53M

15.21%18.01M

11.48%17.30M

12.82%17.75M

-4.95%16.08M

-4.50%15.64M

0.18%15.52M

5.33%15.73M

-16.05%16.92M

-17.30%16.37M

-16.21%15.49M

-19.26%14.94M

-18.04%20.16M

-6.30%19.80M

-9.33%18.48M

3.86%18.50M

57.16%24.59M

-0.83%21.13M

19.44%20.39M

4.87%17.81M

32.71%15.65M

62.17%21.31M

32.92%17.07M

44.72%16.99M

7.72%11.79M

12.10%13.14M

4.81%12.84M

3.27%11.74M

2.80%10.95M

-4.97%11.72M

48.51%12.25M

44.21%11.37M

53.28%10.65M

--12.33M

--8.25M

--7.88M

--6.95M

Patrimônio líquido dos acionistas

Capital ordinário

13.52%46.68M

12.62%45.82M

7.86%44.17M

2.71%41.59M

2.47%41.12M

2.14%40.69M

-5.37%40.95M

-5.48%40.50M

-5.93%40.13M

-8.23%39.83M

0.41%43.28M

0.17%42.84M

0.20%42.66M

2.72%43.41M

2.78%43.10M

2.77%42.77M

3.03%42.57M

3.15%42.26M

1.44%41.93M

0.30%41.62M

-2.82%41.32M

-3.22%40.97M

-1.86%41.34M

-1.01%41.49M

1.75%42.52M

0.97%42.33M

1.32%42.12M

1.32%41.92M

1.94%41.79M

3.03%41.92M

2.90%41.57M

2.77%41.37M

-13.15%41.00M

1.12%40.69M

0.76%40.40M

3.03%40.26M

27.99%47.20M

10.18%40.24M

11.17%40.10M

10.41%39.07M

6.39%36.88M

7.36%36.52M

8.32%36.07M

13.85%35.39M

8.86%34.66M

10.98%34.02M

10.28%33.30M

4.32%31.09M

8.14%31.84M

6.27%30.66M

5.97%30.19M

9.31%29.80M

--29.45M

--28.85M

--28.49M

--27.26M

Capital preferencial

----

-100.00%0.00

--0.00

0.00%317.00

--317.00

----

--317.00

----

--317.00

----

Lucros retidos

-37.18%25.13M

-39.59%25.84M

-30.89%32.13M

-23.04%38.03M

-23.02%40.00M

-23.33%42.77M

1.36%46.48M

25.02%49.42M

58.17%51.96M

161.25%55.79M

141.05%45.86M

168.64%39.53M

173.31%32.85M

86.03%21.35M

68.46%19.03M

-40.76%14.72M

-63.35%12.02M

-68.07%11.48M

-68.22%11.29M

-33.03%24.84M

-12.77%32.80M

-4.49%35.95M

-7.84%35.54M

-2.34%37.09M

5.93%37.60M

9.83%37.64M

11.71%38.56M

39.97%37.98M

29.20%35.50M

21.15%34.27M

22.48%34.52M

-3.19%27.13M

-5.64%27.47M

181.66%28.29M

134.76%28.19M

115.76%28.03M

148.94%29.12M

-13.54%10.04M

-5.30%12.01M

-12.78%12.99M

-32.05%11.70M

-38.96%11.62M

-41.12%12.68M

-41.17%14.89M

-28.32%17.21M

-17.50%19.03M

3.33%21.53M

32.90%25.32M

32.97%24.01M

34.65%23.07M

31.63%20.84M

30.72%19.05M

--18.06M

--17.13M

--15.83M

--14.57M

Reservas de capital

13.53%46.65M

12.63%45.79M

7.87%44.14M

2.71%41.56M

2.48%41.09M

2.14%40.65M

-5.37%40.92M

-5.48%40.47M

-5.94%40.10M

-8.23%39.80M

0.41%43.24M

0.17%42.81M

0.21%42.63M

2.72%43.37M

2.78%43.07M

2.77%42.74M

3.03%42.54M

3.15%42.22M

1.44%41.90M

0.30%41.58M

-2.82%41.29M

-3.23%40.93M

-1.86%41.31M

-1.01%41.46M

1.75%42.49M

0.97%42.30M

1.32%42.09M

1.32%41.88M

1.94%41.76M

3.03%41.89M

2.90%41.54M

2.77%41.34M

-13.16%40.96M

1.12%40.66M

0.76%40.37M

3.03%40.22M

28.02%47.17M

10.19%40.21M

11.18%40.06M

10.42%39.04M

6.40%36.85M

7.36%36.49M

8.33%36.04M

13.85%35.36M

8.86%34.63M

10.97%33.99M

10.28%33.26M

4.32%31.06M

8.15%31.81M

6.28%30.63M

5.98%30.16M

9.32%29.77M

--29.42M

--28.82M

--28.46M

--27.23M

(-) Ações em tesouraria

----

-100.00%0.00

15.63%1.02M

2.48%903.89K

1.92%898.99K

0.00%882.02K

--882.02K

Patrimônio total

-11.48%71.81M

-14.13%71.66M

-12.74%76.30M

-11.45%79.63M

-11.91%81.13M

-12.72%83.46M

-1.91%87.44M

9.16%89.92M

21.96%92.09M

47.66%95.62M

43.48%89.14M

43.30%82.38M

38.32%75.51M

20.52%64.76M

16.72%62.13M

-13.50%57.49M

-26.35%54.59M

-30.14%53.73M

-30.76%53.23M

-15.43%66.46M

-7.49%74.12M

-3.82%76.92M

-4.72%76.88M

-1.64%78.58M

3.67%80.13M

4.96%79.97M

6.03%80.69M

16.63%79.89M

12.88%77.29M

10.46%76.20M

10.95%76.09M

0.33%68.51M

-10.29%68.47M

37.18%68.98M

31.64%68.59M

31.15%68.28M

57.12%76.32M

4.46%50.29M

6.88%52.10M

3.54%52.06M

-6.36%48.58M

-9.26%48.14M

-11.10%48.75M

-10.85%50.28M

-5.40%51.88M

0.44%53.05M

9.37%54.83M

17.59%56.40M

17.62%54.84M

17.13%52.82M

15.41%50.13M

17.13%47.97M

--46.62M

--45.10M

--43.44M

--40.95M

Moeda

USD

Opinião da Auditoria

KeyAI

