









Mercados
/
Ações
/
nasdaq-cve
/

Cenovus Energy Inc

CVE

14.106USD

+0.066+0.47%

Horário de mercado （ET）Cotações atrasadas em 15 min

25.71BValor de mercado

9.21P/L TTM



Cenovus Energy Inc

14.106

+0.066+0.47%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

15.33%2.77B

38.89%3.09B

145.96%3.10B

45.55%3.15B

17.13%2.40B

-50.77%2.23B

-63.88%1.26B

-41.32%2.17B

-39.72%2.05B

57.47%4.52B

65.91%3.49B

250.05%3.69B

289.35%3.40B

660.05%2.87B

421.29%2.11B

594.08%1.05B

445.63%873.00M

103.23%378.00M

-7.55%404.00M

137.50%152.00M

-34.43%160.00M

-76.18%186.00M

-76.57%437.00M

-82.98%64.00M

-39.75%244.00M

28.03%781.00M

195.09%1.86B

-23.11%376.00M

-88.59%405.00M

-83.60%610.00M

-83.58%632.00M

-87.06%489.00M

-8.63%3.55B

-9.38%3.72B

-12.52%3.85B

137.74%3.78B

115.24%3.88B

364.89%4.11B

280.71%4.40B

109.21%1.59B

121.35%1.80B

-63.99%883.00M

12.89%1.16B

-7.88%760.00M

-16.67%815.00M

111.38%2.45B

-33.64%1.02B

101.71%825.00M

112.61%978.00M

--1.16B

--1.54B

--409.00M

--460.00M

- Caixa e Equivalentes de Caixa

15.33%2.77B

38.89%3.09B

145.96%3.10B

45.55%3.15B

17.13%2.40B

-50.77%2.23B

-63.88%1.26B

-41.32%2.17B

-39.72%2.05B

57.47%4.52B

73.83%3.49B

250.05%3.69B

289.35%3.40B

660.05%2.87B

397.52%2.01B

594.08%1.05B

445.63%873.00M

103.23%378.00M

-7.55%404.00M

137.50%152.00M

-34.43%160.00M

-76.18%186.00M

-76.57%437.00M

-82.98%64.00M

-39.75%244.00M

28.03%781.00M

195.09%1.86B

-23.11%376.00M

-88.59%405.00M

-83.60%610.00M

-83.58%632.00M

-87.06%489.00M

-8.63%3.55B

-9.38%3.72B

-12.52%3.85B

137.74%3.78B

115.24%3.88B

364.89%4.11B

280.71%4.40B

109.21%1.59B

121.35%1.80B

-63.99%883.00M

12.89%1.16B

-7.88%760.00M

-16.67%815.00M

111.38%2.45B

-33.64%1.02B

101.71%825.00M

112.61%978.00M

--1.16B

--1.54B

--409.00M

--460.00M

-Investimentos de Curto Prazo

----

--96.00M

----

Contas a Receber

-24.56%3.02B

-17.56%2.85B

-36.23%2.98B

10.11%3.89B

8.54%4.00B

-3.98%3.45B

5.76%4.67B

-39.62%3.53B

-38.49%3.69B

-7.66%3.59B

8.61%4.41B

60.70%5.85B

70.92%5.99B

157.92%3.89B

253.00%4.06B

159.93%3.64B

320.00%3.51B

-3.33%1.51B

-12.80%1.15B

-4.31%1.40B

-52.34%835.00M

26.09%1.56B

-30.45%1.32B

-35.66%1.46B

8.96%1.75B

-34.77%1.24B

17.52%1.90B

41.33%2.27B

-9.10%1.61B

2.93%1.90B

17.28%1.61B

12.91%1.61B

58.51%1.77B

46.70%1.84B

23.72%1.38B

3.79%1.43B

-19.25%1.12B

-21.93%1.26B

-39.94%1.11B

-37.79%1.37B

-37.61%1.38B

-14.77%1.61B

-18.30%1.85B

3.28%2.21B

-0.98%2.21B

2.22%1.89B

5.98%2.27B

23.45%2.14B

29.23%2.24B

--1.85B

--2.14B

--1.73B

-Contas e Títulos a Receber

-28.68%2.71B

-13.87%2.61B

-39.33%2.75B

12.56%3.65B

10.85%3.80B

-12.61%3.04B

5.39%4.53B

-44.58%3.24B

-42.73%3.43B

-10.26%3.47B

6.07%4.30B

61.01%5.85B

71.30%5.99B

160.08%3.87B

256.73%4.06B

161.29%3.63B

325.18%3.50B

-4.06%1.49B

-12.94%1.14B

-2.80%1.39B

-50.87%822.00M

25.28%1.55B

-31.19%1.31B

-37.12%1.43B

10.94%1.67B

-32.35%1.24B

17.96%1.90B

44.66%2.27B

-13.78%1.51B

-0.44%1.83B

17.36%1.61B

10.78%1.57B

57.57%1.75B

46.92%1.84B

23.18%1.37B

4.49%1.42B

-18.80%1.11B

-20.92%1.25B

-38.51%1.11B

-38.05%1.36B

-37.86%1.37B

-15.58%1.58B

-2.43%1.81B

27.44%2.19B

19.57%2.20B

28.01%1.87B

5.10%1.85B

27.60%1.72B

35.29%1.84B

--1.46B

--1.76B

--1.35B

--1.36B

-Empréstimos a Receber

----

-100.00%0.00

10.13%413.00M

8.88%417.00M

7.01%397.00M

--384.00M

--375.00M

--383.00M

--371.00M

Inventário

-2.71%4.32B

11.56%4.50B

-14.95%4.10B

8.30%4.61B

4.06%4.44B

-6.54%4.03B

10.56%4.82B

-19.09%4.25B

-8.54%4.26B

10.03%4.31B

29.26%4.36B

63.66%5.25B

64.64%4.66B

259.87%3.92B

203.88%3.37B

193.24%3.21B

332.21%2.83B

-28.92%1.09B

-25.92%1.11B

-20.94%1.09B

-52.57%655.00M

51.23%1.53B

-8.78%1.50B

-1.56%1.39B

-0.86%1.38B

-27.07%1.01B

46.26%1.64B

23.86%1.41B

13.07%1.39B

12.29%1.39B

15.43%1.12B

14.98%1.14B

43.59%1.23B

52.72%1.24B

-14.13%972.00M

-23.47%988.00M

-31.36%858.00M

-33.82%810.00M

-28.35%1.13B

-21.62%1.29B

-21.73%1.25B

-2.78%1.22B

6.97%1.58B

19.52%1.65B

28.89%1.60B

-2.25%1.26B

20.97%1.48B

21.41%1.38B

-5.35%1.24B

--1.29B

--1.22B

--1.14B

--1.31B

Outros Ativos Circulantes

----

--0.00

----

Total de Ativos Circulantes

-6.78%10.10B

7.48%10.43B

-5.30%10.18B

17.06%11.65B

8.39%10.84B

-21.90%9.71B

-12.38%10.74B

-35.06%9.95B

-31.44%10.00B

3.69%12.43B

28.56%12.26B

93.81%15.32B

102.25%14.58B

302.82%11.99B

257.67%9.54B

198.30%7.91B

335.45%7.21B

-9.38%2.98B

-18.09%2.67B

-9.46%2.65B

-50.98%1.66B

2.79%3.28B

-44.90%3.26B

-35.90%2.93B

-14.00%3.38B

-36.20%3.19B

13.44%5.91B

-32.79%4.57B

-55.65%3.93B

-26.59%5.01B

-16.15%5.21B

9.05%6.79B

46.81%8.86B

5.39%6.82B

-10.49%6.21B

16.08%6.23B

26.32%6.03B

54.30%6.47B

49.44%6.94B

16.24%5.37B

2.53%4.78B

-25.22%4.20B

-5.09%4.64B

-2.35%4.62B

-4.47%4.66B

22.52%5.61B

-3.43%4.89B

29.36%4.73B

29.75%4.88B

--4.58B

--5.07B

--3.65B

--3.76B

Ativos não Circulantes

Ativos Fixos Líquidos

3.68%41.09B

3.36%41.00B

1.20%39.73B

1.10%39.68B

0.55%39.64B

1.64%39.67B

2.11%39.26B

10.57%39.24B

9.42%39.42B

5.61%39.03B

-4.80%38.45B

-12.79%35.49B

-12.91%36.03B

36.00%36.95B

45.80%40.39B

41.42%40.70B

41.40%41.37B

-9.26%27.17B

-7.80%27.70B

-4.33%28.78B

-3.34%29.26B

1.57%29.95B

-4.02%30.04B

-9.10%30.08B

-9.05%30.27B

-11.38%29.48B

-9.67%31.30B

-5.34%33.09B

110.51%33.28B

84.71%33.27B

93.66%34.65B

92.69%34.96B

-12.86%15.81B

-4.75%18.01B

-8.04%17.89B

-6.88%18.14B

-12.63%18.14B

-6.33%18.91B

-49.19%19.46B

-1.06%19.48B

6.41%20.76B

7.34%20.19B

--38.29B

11.34%19.69B

11.64%19.51B

7.86%18.81B

----

9.33%17.69B

11.49%17.48B

--17.44B

--16.62B

--16.18B

--15.68B

-Ativos Fixos

9.95%73.81B

9.93%72.44B

7.87%69.44B

8.67%68.49B

7.78%67.13B

7.83%65.90B

8.82%64.37B

14.60%63.03B

14.76%62.29B

12.59%61.11B

6.49%59.16B

0.64%55.00B

-0.10%54.27B

38.56%54.28B

42.50%55.55B

40.05%54.65B

39.31%54.33B

1.39%39.17B

2.06%38.98B

3.59%39.02B

4.55%39.00B

7.29%38.63B

2.13%38.20B

-2.73%37.67B

-2.72%37.30B

-4.42%36.01B

-2.64%37.40B

0.95%38.72B

--38.34B

-6.26%37.67B

-4.25%38.41B

-3.41%38.36B

----

1.42%40.19B

1.59%40.12B

1.90%39.71B

-1.28%39.34B

2.36%39.63B

-46.76%39.49B

4.07%38.97B

8.27%39.84B

8.59%38.72B

350.55%74.17B

11.18%37.45B

11.38%36.80B

--35.65B

-47.70%16.46B

9.92%33.68B

10.87%33.04B

----

--31.48B

--30.64B

--29.80B

-Depreciação Acumulada

18.98%32.71B

19.87%31.44B

18.29%29.70B

21.16%28.82B

20.24%27.49B

18.78%26.23B

21.28%25.11B

21.94%23.79B

25.30%22.87B

27.48%22.08B

36.57%20.71B

39.86%19.51B

40.78%18.25B

44.37%17.32B

34.40%15.16B

36.17%13.95B

33.05%12.96B

38.08%12.00B

38.37%11.28B

35.03%10.24B

38.51%9.74B

33.14%8.69B

33.70%8.15B

34.65%7.58B

38.87%7.03B

48.12%6.53B

62.09%6.10B

65.58%5.63B

--5.07B

-80.14%4.41B

-83.07%3.76B

-84.23%3.40B

----

7.05%22.18B

10.94%22.22B

10.68%21.57B

11.08%21.20B

11.83%20.72B

-44.17%20.03B

9.75%19.49B

10.38%19.08B

9.99%18.53B

--35.88B

11.01%17.76B

11.08%17.29B

--16.84B

----

10.58%16.00B

10.18%15.56B

----

--14.85B

--14.47B

--14.12B

Goodwill e outros Ativos Intangíveis

0.00%2.92B

-0.37%2.92B

-0.48%2.92B

-0.54%2.92B

-0.65%2.92B

-2.00%2.93B

-17.17%2.94B

-17.19%2.94B

-17.15%2.94B

-2.32%2.99B

15.62%3.55B

15.64%3.55B

50.40%3.55B

29.71%3.06B

29.57%3.07B

29.49%3.07B

-0.51%2.36B

-0.55%2.36B

4.18%2.37B

4.31%2.37B

4.45%2.37B

4.58%2.38B

0.00%2.27B

-2.86%2.27B

-3.28%2.27B

838.84%2.27B

866.53%2.34B

870.66%2.35B

0.00%242.00M

-67.25%242.00M

0.00%739.00M

-34.72%739.00M

--739.00M

--1.13B

Dívida de longo prazo

----

-58.33%50.00M

-12.73%48.00M

22.64%65.00M

-3.53%82.00M

55.84%120.00M

-60.43%55.00M

-61.03%53.00M

-38.41%85.00M

600.00%77.00M

2216.67%139.00M

547.62%136.00M

557.14%138.00M

-47.62%11.00M

-77.78%6.00M

--21.00M

--27.00M

----

-100.00%0.00

-23.39%1.13B

-22.38%1.27B

-21.83%1.32B

--1.40B

--1.48B

--1.63B

--1.70B

Despesas antecipadas de longo prazo

----

-16.67%5.00M

--0.00

--7.00M

--6.00M

----

Outros ativos não circulantes

63.64%1.87B

78.64%1.76B

51.83%1.41B

25.82%1.31B

8.33%1.14B

16.88%983.00M

19.38%930.00M

7.42%1.04B

27.08%1.06B

-12.94%841.00M

115.79%779.00M

163.59%970.00M

208.92%831.00M

2583.33%966.00M

2156.25%361.00M

--368.00M

--269.00M

414.29%36.00M

166.67%16.00M

-100.00%0.00

-89.06%7.00M

-90.16%6.00M

46.30%79.00M

31.03%76.00M

-9.86%64.00M

0.00%61.00M

-14.29%54.00M

--58.00M

26.79%71.00M

-21.79%61.00M

-37.00%63.00M

-100.00%0.00

-26.32%56.00M

9.86%78.00M

33.33%100.00M

23.53%84.00M

8.57%76.00M

-8.97%71.00M

-2.60%75.00M

-12.82%68.00M

2.94%70.00M

20.00%78.00M

22.22%77.00M

56.00%78.00M

17.24%68.00M

22.64%65.00M

-23.17%63.00M

-24.24%50.00M

--58.00M

--53.00M

--82.00M

--66.00M

Total de ativos não circulantes

4.80%46.28B

4.29%46.10B

1.88%44.50B

1.27%44.35B

0.35%44.16B

1.77%44.21B

2.01%43.68B

7.95%43.80B

7.13%44.00B

3.14%43.44B

-4.22%42.82B

-10.10%40.57B

-10.37%41.07B

41.36%42.12B

48.10%44.71B

44.33%45.13B

44.36%45.82B

-8.13%29.79B

-7.17%30.19B

-3.59%31.27B

-2.68%31.74B

1.41%32.43B

-3.82%32.52B

-9.24%32.43B

-9.10%32.62B

-10.98%31.98B

-9.50%33.81B

-5.13%35.73B

--35.88B

94.86%35.92B

104.58%37.36B

103.77%37.66B

----

-4.57%18.44B

-7.69%18.26B

-6.65%18.48B

-12.37%18.47B

-5.77%19.32B

-49.42%19.79B

-3.45%19.80B

3.65%21.07B

4.52%20.50B

1907.96%39.12B

3.77%20.51B

3.75%20.33B

-0.12%19.61B

-89.92%1.95B

3.38%19.76B

4.89%19.60B

--19.64B

--19.32B

--19.11B

--18.68B

Total de ativos

2.52%56.38B

4.87%56.54B

0.46%54.68B

4.19%56.00B

1.84%54.99B

-3.50%53.91B

-1.20%54.43B

-3.84%53.75B

-2.97%54.00B

3.26%55.87B

1.54%55.09B

5.39%55.89B

4.95%55.66B

65.10%54.10B

65.11%54.25B

56.36%53.03B

58.80%53.03B

-8.24%32.77B

-8.17%32.86B

-4.07%33.92B

-7.22%33.40B

1.53%35.71B

-9.93%35.78B

-12.26%35.36B

-9.59%35.99B

-14.07%35.17B

-6.69%39.72B

-9.36%40.30B

58.44%39.81B

62.06%40.93B

73.94%42.57B

79.89%44.46B

2.55%25.13B

-2.07%25.26B

-8.42%24.48B

-1.80%24.71B

-5.22%24.50B

4.44%25.79B

5.02%26.73B

0.17%25.17B

3.45%25.85B

-2.10%24.70B

3.00%25.45B

2.59%25.12B

2.11%24.99B

4.16%25.22B

1.32%24.70B

7.55%24.49B

9.05%24.47B

--24.22B

--24.38B

--22.77B

--22.44B

Passivos

Passivos circulantes

-Outros a pagar

----

-100.00%0.00

----

-84.73%40.00M

-55.76%142.00M

-37.64%164.00M

0.34%295.00M

--262.00M

80.34%321.00M

11.44%263.00M

-25.00%294.00M

-100.00%0.00

-10.10%178.00M

555.56%236.00M

1860.00%392.00M

1292.59%376.00M

4850.00%198.00M

-54.43%36.00M

-68.75%20.00M

-53.45%27.00M

-97.55%4.00M

426.67%79.00M

-60.25%64.00M

-72.90%58.00M

77.17%163.00M

-60.53%15.00M

--161.00M

256.67%214.00M

--92.00M

--38.00M

----

--60.00M

--0.00

-100.00%0.00

----

--186.00M

----

-6.63%169.00M

----

--181.00M

----

Despesas acumuladas

----

--1.41B

----

8.18%2.43B

----

--2.25B

----

Provisões de curto prazo

----

5.88%18.00M

18.75%19.00M

20.00%18.00M

-66.00%17.00M

-58.54%17.00M

--16.00M

--15.00M

--50.00M

--41.00M

----

Dívidas e arrendamentos de curto prazo

199.67%896.00M

51.46%724.00M

73.86%572.00M

58.03%433.00M

0.00%299.00M

13.00%478.00M

10.77%329.00M

0.00%274.00M

-6.85%299.00M

20.51%423.00M

-66.21%297.00M

-71.95%274.00M

-41.95%321.00M

15.08%351.00M

163.96%879.00M

96.58%977.00M

-31.64%553.00M

55.61%305.00M

-59.93%333.00M

-38.11%497.00M

1.38%809.00M

-71.26%196.00M

-19.79%831.00M

--803.00M

--798.00M

--682.00M

--1.04B

----

--893.00M

----

--0.00

----

-100.00%0.00

-68.11%133.00M

-63.81%152.00M

9.75%439.00M

13.47%438.00M

10.90%417.00M

-29.17%420.00M

-37.60%400.00M

--386.00M

--376.00M

--593.00M

--641.00M

-Dívida de curto prazo

--323.00M

-3.35%173.00M

621.43%101.00M

--137.00M

--0.00

55.65%179.00M

--14.00M

--0.00

-100.00%0.00

45.57%115.00M

-100.00%0.00

-76.69%62.00M

-34.71%79.00M

-64.96%48.00M

-78.26%65.00M

-55.81%266.00M

--121.00M

--137.00M

--299.00M

--602.00M

----

--133.00M

--152.00M

--439.00M

----

--209.00M

--270.00M

-Passivos de arrendamento de curto prazo

27.42%381.00M

20.07%359.00M

-7.62%291.00M

8.03%296.00M

0.00%299.00M

-2.92%299.00M

6.06%315.00M

0.00%274.00M

15.44%299.00M

13.24%308.00M

3.85%297.00M

-2.14%274.00M

-9.76%259.00M

47.83%272.00M

45.92%286.00M

41.41%280.00M

38.65%287.00M

-6.12%184.00M

15.98%196.00M

32.89%198.00M

59.23%207.00M

--196.00M

--169.00M

--149.00M

--130.00M

----

Outros passivos circulantes

----

-100.00%0.00

----

-84.73%40.00M

-55.76%142.00M

-37.64%164.00M

0.34%295.00M

--262.00M

80.34%321.00M

11.44%263.00M

-25.00%294.00M

-100.00%0.00

-10.10%178.00M

555.56%236.00M

931.58%392.00M

717.39%376.00M

800.00%198.00M

-62.50%36.00M

-53.09%38.00M

-37.84%46.00M

-87.64%22.00M

47.69%96.00M

-59.90%81.00M

-65.42%74.00M

93.48%178.00M

71.05%65.00M

--202.00M

256.67%214.00M

--92.00M

--38.00M

----

--60.00M

--0.00

-100.00%0.00

----

--221.00M

----

50.00%402.00M

----

--268.00M

----

Total de passivos circulantes

8.56%6.91B

18.55%7.36B

-11.41%6.38B

6.11%7.03B

4.04%6.37B

-22.58%6.21B

-9.19%7.21B

-25.28%6.62B

-33.06%6.12B

9.80%8.02B

11.56%7.93B

34.40%8.87B

72.10%9.14B

209.67%7.30B

267.36%7.11B

205.37%6.60B

127.45%5.31B

-6.43%2.36B

-33.45%1.94B

-24.74%2.16B

-23.94%2.33B

-3.04%2.52B

-38.00%2.91B

-26.71%2.87B

-12.73%3.07B

-41.39%2.60B

26.61%4.69B

-16.93%3.92B

21.23%3.52B

66.08%4.44B

85.02%3.71B

118.75%4.71B

56.70%2.90B

43.76%2.67B

3.25%2.00B

-7.71%2.15B

-23.66%1.85B

-37.17%1.86B

-41.14%1.94B

-37.03%2.33B

-39.65%2.43B

-21.75%2.96B

-10.02%3.30B

7.07%3.71B

12.70%4.02B

15.57%3.78B

7.45%3.66B

12.33%3.46B

3.39%3.57B

--3.27B

--3.41B

--3.08B

--3.45B

Passivos não circulantes

Provisões de longo prazo

10.77%5.01B

7.35%4.97B

12.83%4.54B

13.17%4.55B

12.77%4.52B

12.03%4.63B

24.52%4.02B

24.78%4.02B

6.25%4.01B

-6.60%4.13B

-28.16%3.23B

-26.78%3.22B

-13.42%3.77B

213.47%4.42B

342.52%4.50B

314.21%4.40B

389.78%4.36B

-3.16%1.41B

-27.32%1.02B

-22.58%1.06B

-32.06%890.00M

-9.16%1.46B

24.38%1.40B

12.17%1.37B

5.82%1.31B

36.98%1.60B

-10.79%1.12B

-3.62%1.22B

-9.17%1.24B

-36.60%1.17B

-40.98%1.26B

-34.09%1.27B

-23.68%1.36B

-9.99%1.85B

-9.84%2.13B

-26.79%1.93B

-36.64%1.79B

-21.56%2.05B

-10.78%2.37B

-2.19%2.63B

8.76%2.82B

10.38%2.62B

34.72%2.65B

32.76%2.69B

19.89%2.59B

2.38%2.37B

-7.34%1.97B

1.20%2.03B

20.31%2.16B

--2.31B

--2.13B

--2.00B

--1.80B

Dívidas e arrendamentos de longo prazo

1.45%7.33B

3.29%7.34B

-2.84%7.02B

-14.75%7.28B

-16.75%7.23B

-18.21%7.11B

-17.67%7.22B

-23.99%8.53B

-26.08%8.68B

-29.83%8.69B

-29.48%8.77B

-11.92%11.23B

-15.80%11.74B

66.44%12.38B

59.56%12.44B

57.67%12.75B

99.84%13.95B

11.08%7.44B

18.55%7.80B

24.42%8.09B

-9.54%6.98B

-21.02%6.70B

-25.16%6.58B

-34.97%6.50B

-21.12%7.71B

-10.84%8.48B

-27.34%8.79B

-20.19%9.99B

55.82%9.78B

50.24%9.51B

95.57%12.09B

104.17%12.52B

2.68%6.28B

-2.96%6.33B

-2.03%6.18B

4.37%6.13B

2.34%6.11B

19.55%6.53B

19.75%6.31B

17.08%5.88B

14.95%5.97B

-10.29%5.46B

-11.99%5.27B

-19.61%5.02B

-15.26%5.20B

-0.34%6.08B

-2.36%5.99B

20.08%6.24B

18.15%6.13B

--6.11B

--6.13B

--5.20B

--5.19B

-Dívida de longo prazo

1.45%7.33B

3.29%7.34B

-2.84%7.02B

-14.75%7.28B

-16.75%7.23B

-18.21%7.11B

-17.67%7.22B

-23.99%8.53B

-26.08%8.68B

-29.83%8.69B

-29.48%8.77B

-11.92%11.23B

-15.80%11.74B

66.44%12.38B

59.56%12.44B

57.67%12.75B

99.84%13.95B

11.08%7.44B

18.55%7.80B

24.42%8.09B

-9.54%6.98B

-21.02%6.70B

-25.16%6.58B

-34.97%6.50B

-21.12%7.71B

-10.84%8.48B

-27.34%8.79B

-20.19%9.99B

55.82%9.78B

50.24%9.51B

95.57%12.09B

104.17%12.52B

2.68%6.28B

-2.96%6.33B

-2.03%6.18B

4.37%6.13B

2.34%6.11B

19.55%6.53B

19.75%6.31B

17.08%5.88B

14.95%5.97B

-10.29%5.46B

-11.99%5.27B

-19.61%5.02B

-15.26%5.20B

-0.34%6.08B

-2.36%5.99B

20.08%6.24B

18.15%6.13B

--6.11B

--6.13B

--5.20B

--5.19B

Passivos diferidos

----

-100.00%0.00

-15.22%39.00M

-9.30%39.00M

9.76%45.00M

9.52%46.00M

4.88%43.00M

--41.00M

--42.00M

--41.00M

----

Benefícios trabalhistas

2.43%337.00M

-2.93%365.00M

13.52%361.00M

11.90%348.00M

14.24%329.00M

-15.70%376.00M

-8.09%318.00M

-7.16%311.00M

-12.73%288.00M

23.20%446.00M

-17.03%346.00M

-9.70%335.00M

-5.98%330.00M

191.94%362.00M

293.40%417.00M

225.44%371.00M

338.75%351.00M

-29.55%124.00M

-27.40%106.00M

-8.80%114.00M

-42.03%80.00M

51.72%176.00M

26.96%146.00M

10.62%125.00M

16.95%138.00M

10.48%116.00M

0.00%115.00M

1.80%113.00M

--118.00M

--105.00M

--115.00M

--111.00M

----

Responsabilidades com derivativos

----

-100.00%0.00

-20.69%23.00M

64.71%28.00M

140.00%12.00M

-9.09%20.00M

-72.90%29.00M

-84.40%17.00M

-88.64%5.00M

214.29%22.00M

2040.00%107.00M

1457.14%109.00M

528.57%44.00M

75.00%7.00M

150.00%5.00M

75.00%7.00M

250.00%7.00M

33.33%4.00M

100.00%2.00M

100.00%4.00M

0.00%2.00M

200.00%3.00M

-75.00%1.00M

100.00%2.00M

-66.67%2.00M

--1.00M

--4.00M

--1.00M

--6.00M

Outros passivos não circulantes

4.19%5.50B

2.15%5.45B

8.88%5.21B

12.90%5.31B

14.81%5.28B

12.21%5.34B

25.29%4.79B

31.55%4.71B

9.22%4.60B

-1.61%4.76B

-21.93%3.82B

-25.32%3.58B

-13.59%4.21B

232.07%4.83B

359.44%4.89B

321.74%4.79B

427.84%4.87B

-5.45%1.46B

-29.05%1.06B

-26.14%1.14B

-40.80%923.00M

-12.65%1.54B

-31.15%1.50B

-8.62%1.54B

3.59%1.56B

28.69%1.76B

41.10%2.18B

9.36%1.68B

-4.51%1.50B

-33.43%1.37B

-33.61%1.54B

-27.13%1.54B

-18.51%1.58B

-6.20%2.06B

-8.13%2.33B

-24.06%2.11B

-34.77%1.93B

-21.31%2.19B

-10.49%2.53B

-2.49%2.78B

8.17%2.96B

9.33%2.79B

31.87%2.83B

30.17%2.85B

17.74%2.74B

2.08%2.55B

-5.84%2.15B

3.54%2.19B

22.33%2.33B

--2.50B

--2.28B

--2.12B

--1.90B

Total de passivos não circulantes

2.85%19.42B

2.19%19.41B

1.61%18.69B

-4.47%18.95B

-5.19%18.88B

-6.25%18.99B

-5.07%18.39B

-4.39%19.83B

-9.01%19.92B

-12.64%20.26B

-14.84%19.38B

-9.02%20.74B

-9.14%21.89B

69.23%23.19B

63.83%22.75B

57.80%22.80B

80.78%24.09B

-2.05%13.70B

1.80%13.89B

7.51%14.45B

-14.04%13.33B

-7.38%13.99B

-16.84%13.64B

-22.68%13.44B

-8.31%15.50B

-8.54%15.11B

-15.58%16.41B

-13.29%17.38B

--16.91B

50.19%16.52B

76.01%19.43B

84.19%20.04B

----

-4.72%11.00B

-6.21%11.04B

-7.28%10.88B

-13.18%10.67B

-0.09%11.54B

3.19%11.77B

6.82%11.74B

13.11%12.29B

0.46%11.55B

4.32%11.41B

-1.20%10.99B

-1.85%10.87B

3.00%11.50B

0.23%10.94B

14.46%11.12B

19.21%11.07B

--11.16B

--10.91B

--9.72B

--9.29B

Total de passivos

4.29%26.33B

6.22%26.77B

-2.05%25.07B

-1.82%25.97B

-3.02%25.25B

-10.88%25.20B

-6.27%25.60B

-10.65%26.45B

-16.09%26.04B

-7.27%28.28B

-8.55%27.31B

0.72%29.61B

5.53%31.03B

89.85%30.50B

88.73%29.87B

76.99%29.39B

87.73%29.40B

-2.72%16.06B

-4.39%15.82B

1.83%16.61B

-15.68%15.66B

-6.74%16.51B

-21.55%16.55B

-23.42%16.31B

-9.08%18.57B

-15.49%17.71B

-8.82%21.10B

-13.98%21.30B

52.36%20.43B

53.29%20.95B

77.39%23.14B

89.91%24.76B

7.04%13.41B

2.00%13.67B

-4.87%13.04B

-7.36%13.04B

-14.91%12.53B

-7.64%13.40B

-6.75%13.71B

-4.25%14.07B

-1.13%14.72B

-5.03%14.51B

0.72%14.70B

0.77%14.70B

1.69%14.89B

5.85%15.28B

1.95%14.60B

13.95%14.58B

14.93%14.64B

--14.43B

--14.32B

--12.80B

--12.74B

Patrimônio líquido dos acionistas

Capital ordinário

-7.88%16.49B

-7.99%16.61B

-8.67%16.80B

-6.43%17.53B

-6.58%17.90B

-5.92%18.06B

-5.95%18.40B

-7.28%18.73B

-9.19%19.17B

-10.78%19.20B

-10.12%19.57B

-7.20%20.20B

-3.02%21.11B

39.43%21.52B

41.13%21.77B

41.13%21.76B

0.09%15.43B

0.08%15.43B

0.08%15.42B

0.06%15.42B

0.05%15.41B

0.04%15.41B

0.05%15.41B

0.05%15.40B

--15.40B

55.82%15.40B

55.88%15.40B

55.93%15.40B

----

0.20%9.88B

0.21%9.88B

0.25%9.87B

1.30%9.87B

20.59%9.86B

20.75%9.86B

20.92%9.85B

19.95%9.74B

1.29%8.18B

1.35%8.16B

1.37%8.14B

1.32%8.12B

1.16%8.08B

1.09%8.05B

1.03%8.04B

0.92%8.02B

--7.98B

--7.97B

--7.95B

--7.94B

Lucros retidos

12.44%11.04B

17.95%10.51B

26.85%10.71B

49.28%10.22B

43.98%9.82B

39.44%8.91B

39.80%8.44B

47.54%6.85B

181.20%6.82B

628.02%6.39B

342.60%6.04B

441.66%4.64B

258.20%2.42B

75.25%878.00M

108.56%1.36B

1.06%857.00M

-37.49%677.00M

-83.06%501.00M

-77.61%654.00M

-69.65%848.00M

1.03%1.08B

189.05%2.96B

19.66%2.92B

1.86%2.79B

-66.74%1.07B

-74.02%1.02B

-28.50%2.44B

-22.62%2.74B

--3.22B

394.60%3.94B

357.03%3.41B

241.19%3.54B

----

-47.18%796.00M

-67.24%747.00M

69.77%1.04B

90.13%1.35B

-5.75%1.51B

0.35%2.28B

-71.12%612.00M

-58.42%709.00M

-3.67%1.60B

19.52%2.27B

23.70%2.12B

-0.70%1.71B

-4.05%1.66B

-5.56%1.90B

-9.37%1.71B

3.43%1.72B

--1.73B

--2.01B

--1.89B

--1.66B

Reservas de capital

-55.71%854.00M

-52.84%956.00M

-50.86%1.11B

-36.18%1.60B

-32.33%1.93B

-29.50%2.03B

-28.07%2.25B

-29.43%2.50B

-32.68%2.85B

-36.10%2.88B

-32.11%3.13B

-23.12%3.55B

-8.24%4.23B

2.46%4.50B

5.29%4.62B

5.27%4.62B

5.27%4.61B

0.32%4.39B

0.27%4.39B

0.27%4.38B

0.23%4.38B

0.18%4.37B

0.16%4.37B

0.14%4.37B

0.16%4.37B

0.18%4.37B

--4.36B

0.25%4.36B

0.32%4.36B

0.39%4.36B

----

0.46%4.35B

0.49%4.34B

0.58%4.34B

0.67%4.33B

0.91%4.33B

1.15%4.32B

1.34%4.32B

1.53%4.31B

1.71%4.29B

1.69%4.28B

1.67%4.26B

1.70%4.24B

1.56%4.22B

1.52%4.20B

1.43%4.19B

1.19%4.17B

--4.15B

--4.14B

--4.13B

--4.12B

(-) Ações em tesouraria

--20.00M

--43.00M

----

Ganhos (perdas) fora do lucro retido

54.56%2.30B

91.47%2.31B

7.36%1.56B

47.59%1.74B

2.90%1.49B

-17.82%1.21B

-11.34%1.45B

29.35%1.18B

156.74%1.45B

114.91%1.47B

127.78%1.64B

88.25%913.00M

-14.29%564.00M

-11.74%684.00M

-24.37%720.00M

-53.32%485.00M

-46.50%658.00M

-6.29%775.00M

6.73%952.00M

23.10%1.04B

31.13%1.23B

-20.33%827.00M

14.80%892.00M

-1.29%844.00M

24.07%938.00M

61.43%1.04B

25.32%777.00M

12.65%855.00M

--756.00M

-29.34%643.00M

-22.98%620.00M

-0.65%759.00M

----

-10.78%910.00M

-8.00%805.00M

20.50%764.00M

11.65%757.00M

150.61%1.02B

185.02%875.00M

286.59%634.00M

149.26%678.00M

93.81%407.00M

104.67%307.00M

3.80%164.00M

177.55%272.00M

204.35%210.00M

80.72%150.00M

23.44%158.00M

0.00%98.00M

--69.00M

--83.00M

--128.00M

--98.00M

Minoritários

7.14%15.00M

7.69%14.00M

8.33%13.00M

9.09%12.00M

--12.00M

--11.00M

----

Patrimônio total

1.02%30.05B

3.68%29.77B

2.70%29.61B

10.02%30.03B

6.37%29.75B

4.07%28.71B

3.79%28.83B

3.82%27.29B

13.56%27.96B

16.86%27.59B

13.90%27.77B

11.20%26.29B

4.22%24.63B

41.31%23.61B

43.17%24.38B

36.56%23.64B

33.24%23.63B

-12.99%16.71B

-11.42%17.03B

-9.13%17.31B

1.81%17.73B

9.92%19.20B

3.24%19.23B

0.25%19.05B

-10.12%17.42B

-12.58%17.47B

-4.16%18.62B

-3.54%19.00B

65.41%19.38B

72.40%19.98B

70.00%19.43B

68.72%19.70B

-2.15%11.72B

-6.46%11.59B

-12.16%11.43B

5.25%11.68B

7.59%11.97B

21.65%12.39B

21.13%13.01B

6.40%11.10B

10.20%11.13B

2.41%10.19B

6.30%10.74B

5.27%10.43B

2.73%10.10B

1.68%9.95B

0.42%10.11B

-0.65%9.91B

1.34%9.83B

--9.78B

--10.06B

--9.97B

--9.70B

Moeda

USD

Opinião da Auditoria

KeyAI

