WW International Inc
WW39.050USD
-0.500-1.26%
收盤 07/11, 16:00（美東）報價延遲15分鐘
39.050USD+39.050盤後交易 07/11, 20:00 (美東)
3.13B總市值
虧損本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
254.79%236.35M
-51.52%53.02M
-46.81%57.18M
-53.30%42.71M
-52.70%66.61M
-38.67%109.37M
-42.91%107.50M
-38.46%91.45M
10.35%140.85M
15.95%178.33M
0.03%188.29M
18.34%148.59M
12.64%127.64M
-7.29%153.79M
-7.91%188.23M
-16.52%125.56M
-61.23%113.31M
-9.22%165.89M
-14.54%204.40M
-16.74%150.41M
51.16%292.27M
-22.89%182.74M
8.82%239.16M
7.68%180.65M
64.40%193.36M
185.33%236.97M
23.30%219.77M
60.55%167.75M
-13.00%117.61M
-23.56%83.05M
79.97%178.25M
-8.75%104.48M
5.77%135.19M
-55.01%108.66M
-53.34%99.04M
-23.53%114.50M
-39.43%127.81M
-19.82%241.53M
-35.16%212.26M
-45.85%149.72M
-8.90%211.01M
72.56%301.21M
80.62%327.38M
130.44%276.47M
90.83%231.63M
148.60%174.56M
124.91%181.25M
31.98%119.98M
52.47%121.38M
--70.22M
--80.59M
--90.90M
--79.61M
—現金和現金等價物
254.79%236.35M
-51.52%53.02M
-46.81%57.18M
-53.30%42.71M
-52.70%66.61M
-38.67%109.37M
-42.91%107.50M
-38.46%91.45M
10.35%140.85M
15.95%178.33M
0.03%188.29M
18.34%148.59M
12.64%127.64M
-7.29%153.79M
-7.91%188.23M
-16.52%125.56M
-61.23%113.31M
-9.22%165.89M
-14.54%204.40M
-16.74%150.41M
51.16%292.27M
-22.89%182.74M
8.82%239.16M
7.68%180.65M
64.40%193.36M
185.33%236.97M
23.30%219.77M
60.55%167.75M
-13.00%117.61M
-23.56%83.05M
79.97%178.25M
-8.75%104.48M
5.77%135.19M
-55.01%108.66M
-53.34%99.04M
-23.53%114.50M
-39.43%127.81M
-19.82%241.53M
-35.16%212.26M
-45.85%149.72M
-8.90%211.01M
72.56%301.21M
80.62%327.38M
130.44%276.47M
90.83%231.63M
148.60%174.56M
124.91%181.25M
31.98%119.98M
52.47%121.38M
--70.22M
--80.59M
--90.90M
--79.61M
應收款項
4.85%13.81M
-3.41%14.43M
-34.22%12.62M
-48.04%13.41M
-57.59%13.17M
-38.46%14.94M
-31.97%19.18M
-20.03%25.81M
-20.90%31.06M
-17.22%24.27M
-6.98%28.19M
-3.25%32.28M
-1.56%39.27M
-15.15%29.32M
-16.68%30.31M
-10.59%33.36M
-6.64%39.89M
13.22%34.55M
19.00%36.38M
20.87%37.31M
33.08%42.73M
12.01%30.52M
5.88%30.57M
12.66%30.87M
8.89%32.10M
13.94%27.25M
29.66%28.87M
8.64%27.40M
0.05%29.48M
-13.10%23.91M
-13.92%22.27M
-12.52%25.22M
6.43%29.47M
-6.02%27.52M
-9.16%25.87M
1.21%28.83M
-11.30%27.69M
-8.38%29.28M
-11.15%28.48M
-23.61%28.49M
-22.82%31.21M
-11.83%31.96M
-6.59%32.05M
-1.32%37.29M
-4.43%40.44M
-2.98%36.25M
-16.18%34.31M
-11.39%37.79M
-3.79%42.32M
--37.36M
--40.94M
--42.64M
--43.99M
-應收賬款及應收票據
4.85%13.81M
-3.41%14.43M
-34.22%12.62M
-48.04%13.41M
-57.59%13.17M
-38.46%14.94M
-31.97%19.18M
-20.03%25.81M
-20.90%31.06M
-17.22%24.27M
-6.98%28.19M
-3.25%32.28M
-1.56%39.27M
-15.15%29.32M
-16.68%30.31M
-10.59%33.36M
-6.64%39.89M
13.22%34.55M
19.00%36.38M
20.87%37.31M
33.08%42.73M
12.01%30.52M
5.88%30.57M
12.66%30.87M
8.89%32.10M
13.94%27.25M
29.66%28.87M
8.64%27.40M
0.05%29.48M
-13.10%23.91M
-13.92%22.27M
-12.52%25.22M
6.43%29.47M
-6.02%27.52M
-9.16%25.87M
1.21%28.83M
-11.30%27.69M
-8.38%29.28M
-11.15%28.48M
-23.61%28.49M
-22.82%31.21M
-11.83%31.96M
-6.59%32.05M
-1.32%37.29M
-4.43%40.44M
-2.98%36.25M
-16.18%34.31M
-11.39%37.79M
-3.79%42.32M
--37.36M
--40.94M
--42.64M
--43.99M
存貨
----
----
----
----
----
-99.67%68.00K
-61.58%10.14M
-66.49%10.83M
-63.83%10.67M
-32.84%20.53M
3.26%26.39M
10.14%32.33M
-14.18%29.50M
-22.53%30.57M
-23.24%25.56M
-16.59%29.35M
0.70%34.37M
45.04%39.46M
31.99%33.30M
14.91%35.19M
7.13%34.13M
5.23%27.20M
76.78%25.23M
64.22%30.63M
30.15%31.86M
-18.52%25.85M
-39.07%14.27M
-18.73%18.65M
-3.91%24.48M
-2.76%31.73M
-20.49%23.42M
-20.90%22.95M
-14.46%25.47M
17.21%32.63M
140.02%29.45M
56.43%29.01M
5.93%29.78M
-14.03%27.84M
-47.69%12.27M
-34.95%18.55M
-13.95%28.11M
-20.90%32.38M
-30.10%23.46M
-21.28%28.51M
-26.24%32.67M
-12.61%40.94M
-16.46%33.56M
-10.27%36.22M
-2.84%44.29M
--46.85M
--40.17M
--40.36M
--45.59M
預付費用
-16.38%31.09M
-36.13%35.20M
-61.66%31.43M
-18.62%31.97M
-29.38%37.19M
-5.33%55.10M
74.85%81.97M
-24.83%39.28M
-13.99%52.66M
1.24%58.20M
-17.49%46.88M
-26.55%52.26M
-3.74%61.22M
-3.04%57.49M
20.05%56.82M
30.01%71.15M
0.14%63.60M
7.94%59.29M
35.50%47.33M
30.41%54.73M
-9.42%63.51M
-28.06%54.93M
-52.29%34.93M
-45.96%41.96M
-17.94%70.11M
8.62%76.35M
29.32%73.21M
24.83%77.65M
11.66%85.44M
5.85%70.29M
-6.76%56.61M
41.80%62.20M
36.75%76.52M
25.74%66.41M
29.13%60.72M
48.23%43.87M
13.23%55.96M
45.22%52.81M
41.75%47.02M
-13.65%29.59M
27.47%49.42M
-7.99%36.37M
-1.47%33.17M
-6.88%34.27M
-11.90%38.77M
-5.41%39.52M
-12.99%33.67M
-24.39%36.80M
17.03%44.01M
--41.79M
--38.69M
--48.67M
--37.60M
其他流動資產
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-3.76%22.06M
5.29%24.23M
3.95%25.48M
-2.92%23.74M
6.05%22.92M
6.39%23.01M
12.36%24.51M
12.41%24.46M
-11.76%21.62M
-12.15%21.63M
-10.99%21.81M
--21.76M
--24.50M
--24.62M
--24.50M
流動資產合計
140.44%281.25M
-42.81%102.65M
-53.73%101.23M
-50.49%88.09M
-50.27%116.97M
-36.21%179.47M
-24.49%218.79M
-32.98%177.92M
-8.69%235.23M
3.75%281.33M
-3.71%289.76M
2.33%265.46M
2.57%257.63M
-9.36%271.17M
-6.37%300.92M
-6.56%259.43M
-41.94%251.18M
1.29%299.19M
-2.57%321.40M
-2.28%277.64M
32.13%432.64M
-19.39%295.39M
-1.85%329.89M
-2.52%284.10M
27.40%327.44M
75.33%366.42M
19.81%336.12M
35.65%291.45M
-3.61%257.02M
-11.15%208.99M
30.44%280.55M
-0.62%214.86M
10.54%266.66M
-33.08%235.21M
-33.22%215.08M
-13.72%216.21M
-30.12%241.24M
-17.43%351.46M
-26.63%322.09M
-37.29%250.57M
-6.19%345.23M
34.82%425.67M
44.21%438.99M
58.29%399.55M
34.41%368.02M
44.85%315.73M
35.36%304.41M
2.11%252.41M
18.38%273.81M
--217.97M
--224.89M
--247.20M
--231.29M
非流動資產
固定資產淨額
-21.31%54.46M
-19.67%57.84M
-20.26%62.21M
-19.03%66.06M
-26.83%69.20M
-30.71%72.01M
-29.09%78.02M
-29.48%81.59M
-21.83%94.57M
-18.25%103.92M
-18.37%110.02M
-19.53%115.69M
-21.96%120.99M
-25.68%127.12M
-28.72%134.78M
-28.71%143.76M
-27.20%155.03M
-16.99%171.04M
-3.51%189.08M
2.86%201.65M
6.32%212.94M
294.71%206.05M
293.41%195.96M
307.25%196.04M
324.26%200.29M
8.80%52.20M
2.17%49.81M
0.64%48.14M
-1.00%47.21M
-3.22%47.98M
-5.83%48.76M
-7.77%47.83M
-13.68%47.69M
-14.80%49.57M
-16.81%51.77M
-23.05%51.86M
-23.39%55.24M
-22.05%58.19M
-18.99%62.23M
-16.89%67.39M
-14.34%72.11M
-14.25%74.65M
-14.03%76.81M
-7.71%81.09M
2.68%84.18M
21.30%87.05M
43.53%89.35M
57.67%87.87M
57.44%81.98M
--71.77M
--62.25M
--55.73M
--52.07M
-固定資產
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--204.74M
----
----
----
----
----
----
----
1.64%204.28M
----
----
----
9.51%200.98M
----
----
----
--183.53M
----
----
----
-累計折舊
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--155.17M
----
----
----
----
----
----
----
13.78%129.63M
----
----
----
1.94%113.93M
----
----
----
--111.76M
----
----
----
商譽及其他無形資產
-23.99%325.71M
-48.74%355.35M
-47.93%363.26M
-39.72%424.25M
-29.41%428.50M
14.38%693.17M
5.76%697.63M
-28.08%703.85M
-39.99%607.00M
-39.62%606.05M
-34.34%659.62M
-2.51%978.67M
0.98%1.01B
2.30%1.00B
4.20%1.00B
4.41%1.00B
4.55%1.00B
1.11%981.18M
0.09%964.06M
-0.45%961.45M
-0.59%958.01M
1.00%970.39M
0.12%963.22M
0.85%965.76M
1.14%963.67M
0.41%960.82M
-1.25%962.03M
-1.48%957.58M
-2.04%952.83M
-1.70%956.86M
-0.59%974.21M
-1.26%971.98M
-0.91%972.65M
0.04%973.37M
0.21%979.97M
-0.43%984.40M
-1.30%981.56M
-2.43%973.00M
-2.41%977.94M
-1.61%988.66M
0.66%994.46M
4.05%997.28M
3.57%1.00B
9.01%1.00B
6.13%987.93M
6.62%958.42M
10.07%967.53M
7.46%921.79M
8.81%930.84M
--898.90M
--879.00M
--857.79M
--855.51M
其他非流動資產
-10.41%35.45M
-7.84%34.44M
-5.71%35.66M
-5.95%35.85M
7.17%39.57M
0.65%37.37M
13.11%37.81M
23.80%38.12M
25.85%36.92M
37.78%37.13M
21.13%33.43M
8.81%30.79M
2.77%29.34M
-9.49%26.95M
-3.03%27.60M
-1.75%28.30M
-5.09%28.55M
12.41%29.77M
3.97%28.46M
-5.14%28.80M
-13.53%30.08M
-24.55%26.48M
-18.38%27.37M
-22.90%30.36M
-30.52%34.78M
9.08%35.10M
180.01%33.54M
211.29%39.38M
256.86%50.06M
150.95%32.18M
-17.91%11.98M
-5.16%12.65M
12.73%14.03M
10.75%12.82M
-55.64%14.59M
-61.39%13.34M
-64.06%12.44M
-68.75%11.58M
-18.71%32.90M
-15.47%34.55M
-19.35%34.63M
-17.17%37.05M
-13.79%40.47M
-16.15%40.87M
52.83%42.94M
49.24%44.73M
47.55%46.94M
48.35%48.74M
-24.59%28.09M
--29.97M
--31.81M
--32.86M
--37.25M
非流動資產合計
-22.64%415.62M
-44.22%447.63M
-43.31%461.13M
-36.11%526.16M
-27.25%537.27M
7.42%802.56M
1.29%813.46M
-26.80%823.56M
-36.44%738.49M
-35.47%747.10M
-31.18%803.08M
-4.31%1.13B
-1.97%1.16B
-2.05%1.16B
-1.24%1.17B
-1.34%1.18B
-1.32%1.19B
-1.74%1.18B
-0.42%1.18B
-0.02%1.19B
0.19%1.20B
14.77%1.20B
13.50%1.19B
14.07%1.19B
14.16%1.20B
1.07%1.05B
1.01%1.05B
1.22%1.05B
1.52%1.05B
0.12%1.04B
-1.09%1.03B
-1.63%1.03B
-1.42%1.03B
-0.67%1.04B
-2.49%1.05B
-3.76%1.05B
-4.72%1.05B
-5.97%1.04B
-4.13%1.07B
-3.21%1.09B
-1.24%1.10B
1.72%1.11B
1.41%1.12B
6.46%1.13B
7.12%1.12B
8.95%1.09B
13.44%1.10B
11.84%1.06B
10.17%1.04B
--1.00B
--973.06M
--946.38M
--944.83M
總資產
6.52%696.87M
-43.97%550.28M
-45.52%562.35M
-38.67%614.26M
-32.81%654.25M
-4.51%982.03M
-5.54%1.03B
-27.98%1.00B
-31.40%973.73M
-28.03%1.03B
-25.55%1.09B
-3.11%1.39B
-1.18%1.42B
-3.53%1.43B
-2.34%1.47B
-2.33%1.44B
-12.08%1.44B
-1.14%1.48B
-0.89%1.50B
-0.46%1.47B
7.04%1.63B
5.92%1.50B
9.77%1.52B
10.45%1.48B
16.76%1.53B
13.53%1.41B
5.02%1.38B
7.15%1.34B
0.47%1.31B
-1.97%1.25B
4.29%1.32B
-1.46%1.25B
0.82%1.30B
-8.84%1.27B
-9.59%1.26B
-5.62%1.27B
-10.78%1.29B
-9.15%1.39B
-10.47%1.40B
-12.13%1.34B
-2.47%1.45B
9.16%1.53B
10.66%1.56B
16.44%1.53B
12.80%1.48B
15.37%1.41B
17.55%1.41B
9.82%1.31B
11.78%1.31B
--1.22B
--1.20B
--1.19B
--1.18B
負債
流動負債
-應付股利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.73%10.03M
0.73%9.99M
2.09%10.06M
----
--9.96M
--9.92M
--9.85M
-其他應付款
49.75%40.74M
22.79%26.82M
196.59%32.53M
274.14%19.95M
148.71%27.20M
313.05%21.85M
1.12%10.97M
0.97%5.33M
1.14%10.94M
4.01%5.29M
-1.00%10.85M
-2.98%5.28M
15.64%10.81M
87.64%5.08M
-23.60%10.96M
-31.63%5.44M
-69.14%9.35M
-89.00%2.71M
-49.06%14.34M
-71.59%7.96M
-15.60%30.31M
-14.01%24.64M
-11.83%28.16M
10.99%28.02M
19.10%35.91M
164.45%28.65M
94.41%31.93M
61.67%25.25M
72.19%30.15M
-36.04%10.83M
-18.04%16.43M
-23.28%15.62M
-14.23%17.51M
-18.32%16.94M
--20.04M
--20.36M
--20.42M
-9.69%20.74M
----
----
----
0.83%22.96M
----
----
----
68.06%22.78M
----
----
----
--13.55M
--14.71M
--14.29M
--792.55M
應計費用
-9.92%82.49M
-27.83%86.54M
-22.43%93.08M
-36.82%76.58M
-24.30%91.58M
-0.58%119.92M
7.52%120.00M
9.15%121.21M
15.30%120.97M
1.40%120.62M
-4.89%111.60M
2.82%111.05M
-11.57%104.92M
-2.60%118.96M
12.16%117.34M
-4.63%108.00M
7.88%118.64M
-2.22%122.13M
-3.99%104.62M
3.49%113.25M
-8.85%109.98M
-1.55%124.90M
-22.73%108.96M
-15.19%109.44M
-1.02%120.66M
-8.45%126.87M
15.42%141.02M
23.49%129.04M
21.99%121.90M
16.50%138.58M
8.75%122.18M
0.25%104.50M
-13.59%99.92M
-4.89%118.96M
-11.90%112.35M
-20.03%104.24M
-26.47%115.64M
-25.10%125.07M
-28.88%127.53M
-22.62%130.34M
-11.82%157.26M
2.04%166.98M
4.21%179.31M
8.68%168.44M
3.73%178.35M
-11.11%163.64M
3.23%172.07M
3.70%154.99M
14.03%171.94M
--184.10M
--166.69M
--149.45M
--150.79M
短期借款與租賃負債
80151350.00%1.60B
-100.00%0.00
-100.00%0.00
-92.86%1.00K
-89.47%2.00K
--4.00K
-76.32%9.00K
-73.58%14.00K
-81.19%19.00K
----
-99.62%38.00K
-99.48%53.00K
-99.87%101.00K
-99.90%75.00K
-89.52%10.10M
-89.50%10.12M
-68.47%77.05M
-20.01%77.09M
24.82%96.36M
66.07%96.38M
320.43%244.38M
25.16%96.38M
33.68%77.20M
-51.02%58.04M
-24.51%58.13M
-6.95%77.00M
83.75%57.75M
486.25%118.50M
266.67%77.00M
294.05%82.75M
49.66%31.43M
-70.71%20.21M
-69.57%21.00M
-90.16%21.00M
-90.16%21.00M
-58.26%69.00M
-72.42%69.00M
164.25%213.32M
611.08%213.32M
451.08%165.32M
733.95%250.19M
169.09%80.73M
25.00%30.00M
25.00%30.00M
-85.31%30.00M
-73.84%30.00M
-82.06%24.00M
-84.31%24.00M
59.48%204.20M
--114.69M
--133.81M
--152.92M
--128.04M
-短期租賃負債
----
-100.00%0.00
-100.00%0.00
-92.86%1.00K
-89.47%2.00K
--4.00K
-76.32%9.00K
-73.58%14.00K
-81.19%19.00K
----
-60.00%38.00K
-54.31%53.00K
87.04%101.00K
-14.77%75.00K
-15.18%95.00K
-12.12%116.00K
-57.48%54.00K
-30.16%88.00K
-44.00%112.00K
-54.01%132.00K
-66.22%127.00K
--126.00K
--200.00K
--287.00K
--376.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
遞延負債
-11.32%31.93M
-6.80%31.66M
-3.14%31.43M
-5.20%33.85M
0.81%36.00M
5.63%33.97M
-18.42%32.45M
-25.05%35.70M
-27.10%35.72M
-29.87%32.16M
-20.82%39.77M
-7.38%47.64M
-2.05%48.99M
-9.15%45.85M
4.62%50.23M
0.96%51.44M
-15.82%50.02M
-16.73%50.48M
-18.72%48.01M
-10.50%50.95M
-1.95%59.41M
13.29%60.61M
1.20%59.07M
-32.14%56.92M
-35.99%60.60M
-28.02%53.50M
-29.39%58.37M
-3.14%83.88M
0.24%94.67M
18.21%74.33M
10.69%82.66M
15.04%86.60M
14.46%94.45M
2.08%62.88M
8.58%74.67M
3.66%75.28M
9.79%82.51M
-6.94%61.60M
-15.23%68.78M
-20.30%72.62M
-27.03%75.15M
-13.28%66.19M
-11.83%81.13M
-9.82%91.11M
-10.89%102.99M
-11.41%76.33M
-11.63%92.02M
-10.05%101.04M
-4.67%115.58M
--86.16M
--104.13M
--112.33M
--121.25M
其他流動負債
14.96%72.67M
4.78%58.48M
47.32%63.96M
31.10%53.80M
35.48%63.21M
49.05%55.81M
-14.24%43.41M
-22.45%41.04M
-21.99%46.65M
-26.49%37.45M
-17.27%50.62M
-6.96%52.92M
0.74%59.81M
-4.22%50.94M
-1.87%61.19M
-3.44%56.88M
-33.83%59.37M
-37.61%53.19M
-28.51%62.35M
-30.65%58.91M
-7.03%89.72M
3.77%85.25M
-3.41%87.22M
-22.16%84.95M
-22.68%96.51M
-3.54%82.15M
-8.87%90.30M
6.76%109.13M
11.49%124.83M
6.70%85.17M
4.61%99.08M
6.88%102.22M
8.77%111.96M
-3.06%79.82M
37.71%94.71M
31.70%95.64M
36.96%102.93M
-7.65%82.34M
-15.23%68.78M
-20.30%72.62M
-27.03%75.15M
-10.04%89.16M
-11.83%81.13M
-9.82%91.11M
-10.89%102.99M
-0.61%99.11M
-22.57%92.02M
-20.20%101.04M
-87.35%115.58M
--99.71M
--118.83M
--126.62M
--913.80M
流動負債總額
631.43%1.82B
-15.64%173.33M
-2.31%189.46M
-0.52%200.37M
-6.68%249.05M
4.53%205.46M
-3.00%193.94M
-3.27%201.41M
23.17%266.87M
-14.22%196.56M
-19.19%199.95M
-15.59%208.22M
-33.81%216.66M
-32.63%229.13M
-32.09%247.44M
-33.58%246.69M
-41.58%327.33M
-13.70%340.10M
-0.39%364.35M
6.05%371.38M
50.55%560.28M
15.46%394.07M
17.23%365.79M
-7.75%350.20M
4.41%372.15M
-0.50%341.32M
6.42%312.03M
39.15%379.62M
18.84%356.42M
17.32%343.03M
-6.53%293.21M
-24.70%272.82M
-27.71%299.92M
-41.89%292.39M
-39.17%313.69M
-20.85%362.32M
-31.55%414.89M
16.55%503.13M
36.31%515.73M
18.68%457.78M
51.92%606.16M
24.83%431.69M
-1.51%378.36M
14.42%385.73M
-31.95%398.99M
-22.78%345.82M
-22.95%384.18M
-33.52%337.12M
-54.52%586.30M
--447.86M
--498.61M
--507.07M
--1.29B
非流動負債
長期借款與租賃負債
-97.12%42.59M
-0.34%1.47B
-0.37%1.48B
-0.38%1.48B
-0.56%1.48B
-0.70%1.48B
-0.67%1.48B
-0.68%1.48B
-0.51%1.49B
-0.39%1.49B
-3.17%1.49B
-3.49%1.49B
0.68%1.49B
-0.93%1.50B
0.28%1.54B
-0.91%1.55B
-6.49%1.48B
-6.09%1.51B
-9.09%1.54B
-8.45%1.56B
-10.47%1.59B
-3.67%1.61B
0.16%1.69B
3.73%1.71B
4.08%1.77B
-4.07%1.67B
-10.47%1.69B
-13.44%1.64B
-13.84%1.70B
-12.15%1.74B
-5.05%1.88B
-4.48%1.90B
-0.76%1.98B
-0.75%1.98B
-2.04%1.99B
-2.11%1.99B
-2.18%1.99B
-12.34%2.00B
-13.40%2.03B
-13.40%2.03B
-13.39%2.04B
-3.42%2.28B
-1.27%2.34B
-1.26%2.35B
7.11%2.35B
2.89%2.36B
3.91%2.37B
1.50%2.38B
35.31%2.20B
--2.29B
--2.28B
--2.34B
--1.62B
-長期借款
-100.00%0.00
0.29%1.43B
0.29%1.43B
0.29%1.43B
0.29%1.43B
0.29%1.43B
0.29%1.43B
0.29%1.42B
0.29%1.42B
0.29%1.42B
-2.54%1.42B
-2.71%1.42B
2.02%1.42B
0.66%1.42B
2.23%1.46B
1.06%1.46B
-4.86%1.39B
-4.81%1.41B
-8.94%1.43B
-8.84%1.44B
-11.49%1.46B
-11.37%1.48B
-7.16%1.57B
-3.65%1.58B
-3.04%1.65B
-4.07%1.67B
-10.47%1.69B
-13.44%1.64B
-13.84%1.70B
-12.15%1.74B
-5.05%1.88B
-4.48%1.90B
-0.76%1.98B
-0.75%1.98B
-2.04%1.99B
-2.11%1.99B
-2.18%1.99B
-12.34%2.00B
-13.40%2.03B
-13.40%2.03B
-13.39%2.04B
-3.42%2.28B
-1.27%2.34B
-1.26%2.35B
7.11%2.35B
2.89%2.36B
3.91%2.37B
1.50%2.38B
35.31%2.20B
--2.29B
--2.28B
--2.34B
--1.62B
-長期租賃負債
-16.91%42.59M
-17.09%44.32M
-17.16%46.92M
-16.69%49.04M
-19.64%51.26M
-21.50%53.46M
-20.05%56.64M
-19.59%58.87M
-15.55%63.78M
-12.87%68.10M
-14.18%70.85M
-16.49%73.21M
-19.27%75.53M
-23.04%78.16M
-24.98%82.55M
-25.24%87.66M
-25.48%93.55M
-20.94%101.56M
-10.93%110.03M
-3.35%117.25M
3.48%125.53M
--128.46M
--123.54M
--121.32M
--121.31M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流動負債
-90.04%1.61M
-89.90%1.59M
-89.50%1.63M
-89.00%1.64M
679.54%16.19M
620.50%15.74M
675.60%15.48M
577.07%14.91M
-21.15%2.08M
-0.59%2.19M
-74.89%2.00M
-71.03%2.20M
-64.43%2.63M
-57.06%2.20M
10.90%7.95M
48.70%7.60M
292.06%7.41M
117.83%5.12M
243.58%7.17M
143.50%5.11M
-70.96%1.89M
-87.15%2.35M
-87.88%2.09M
-93.26%2.10M
-77.83%6.50M
-39.62%18.29M
-43.53%17.21M
25.52%31.15M
19.50%29.34M
20.92%30.29M
33.45%30.48M
8.32%24.82M
6.58%24.55M
4.91%25.05M
4.61%22.84M
23.06%22.91M
31.48%23.04M
41.42%23.88M
40.96%21.83M
12.45%18.62M
7.77%17.52M
7.75%16.88M
-10.20%15.49M
-2.61%16.56M
0.12%16.26M
3.69%15.67M
48.06%17.25M
45.26%17.00M
54.95%16.24M
--15.11M
--11.65M
--11.70M
--10.48M
非流動負債總額
-96.17%58.19M
-3.01%1.49B
-0.78%1.50B
-1.00%1.50B
0.55%1.52B
1.32%1.54B
-2.51%1.51B
-7.46%1.52B
-8.65%1.51B
-8.37%1.52B
-9.31%1.55B
-5.10%1.64B
-0.76%1.65B
-1.96%1.66B
-0.46%1.71B
-0.99%1.73B
-6.17%1.66B
-5.42%1.69B
-8.06%1.72B
-7.86%1.74B
-9.90%1.77B
-4.91%1.79B
-2.10%1.87B
0.67%1.89B
1.15%1.97B
-1.89%1.88B
-9.14%1.91B
-11.04%1.88B
-10.96%1.95B
-12.24%1.91B
-3.36%2.10B
-2.61%2.11B
0.64%2.19B
0.21%2.18B
-1.85%2.18B
-2.74%2.17B
-2.38%2.17B
-11.89%2.18B
-12.63%2.22B
-12.12%2.23B
-12.27%2.23B
-2.61%2.47B
0.17%2.54B
0.15%2.54B
7.99%2.54B
4.13%2.54B
4.70%2.53B
2.58%2.53B
34.72%2.35B
--2.44B
--2.42B
--2.47B
--1.74B
總負債
6.41%1.88B
-4.50%1.66B
-0.96%1.69B
-0.94%1.70B
-0.53%1.77B
1.69%1.74B
-2.56%1.71B
-6.98%1.72B
-4.96%1.78B
-9.08%1.71B
-10.56%1.75B
-6.41%1.85B
-6.19%1.87B
-7.10%1.89B
-5.99%1.96B
-6.71%1.97B
-14.67%1.99B
-6.91%2.03B
-6.81%2.08B
-5.69%2.12B
-0.29%2.33B
-1.78%2.18B
0.61%2.24B
-0.75%2.24B
1.66%2.34B
-1.68%2.22B
-7.24%2.22B
-5.30%2.26B
-7.37%2.30B
-8.74%2.26B
-3.76%2.40B
-5.77%2.39B
-3.91%2.49B
-7.69%2.47B
-8.90%2.49B
-5.82%2.53B
-8.63%2.59B
-7.66%2.68B
-6.28%2.73B
-8.06%2.69B
-3.55%2.83B
0.68%2.90B
-0.06%2.92B
1.82%2.92B
0.01%2.94B
-0.05%2.88B
-0.03%2.92B
-3.57%2.87B
-3.21%2.94B
--2.88B
--2.92B
--2.98B
--3.03B
所有者權益
普通股權益
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
--0.00
留存收益
-5.69%1.85B
-16.36%1.94B
-20.12%1.93B
-16.86%1.97B
-14.45%1.97B
-4.23%2.31B
-1.95%2.41B
-10.95%2.37B
-14.09%2.30B
-9.89%2.42B
-7.49%2.46B
1.98%2.66B
2.67%2.68B
2.46%2.68B
2.31%2.66B
2.81%2.61B
4.39%2.61B
4.71%2.62B
5.09%2.60B
4.87%2.54B
5.08%2.50B
4.94%2.50B
5.60%2.47B
6.58%2.42B
7.50%2.38B
8.13%2.38B
9.13%2.34B
8.28%2.27B
7.23%2.21B
7.12%2.20B
4.92%2.14B
4.35%2.10B
4.12%2.06B
3.13%2.06B
4.79%2.04B
4.35%2.01B
4.31%1.98B
4.95%1.99B
2.91%1.95B
3.84%1.93B
5.76%1.90B
7.30%1.90B
8.78%1.90B
9.52%1.86B
9.30%1.79B
10.46%1.77B
12.16%1.74B
13.37%1.69B
153.98%1.64B
--1.60B
--1.55B
--1.49B
--646.37M
減：庫存股
-1.53%3.02B
-1.30%3.02B
-1.10%3.04B
-1.25%3.04B
-1.01%3.06B
-1.05%3.06B
-1.06%3.07B
-0.91%3.08B
-0.78%3.09B
-0.73%3.10B
-0.68%3.11B
-0.70%3.11B
-0.71%3.12B
-0.66%3.12B
-0.59%3.13B
-0.59%3.13B
-0.54%3.14B
-0.55%3.14B
-0.53%3.15B
-0.53%3.15B
-0.57%3.16B
-0.55%3.16B
-0.54%3.16B
-0.80%3.16B
-0.89%3.17B
-1.04%3.18B
-1.09%3.18B
-0.95%3.19B
-0.80%3.20B
-0.88%3.21B
-0.76%3.21B
-0.60%3.22B
-0.36%3.23B
-0.31%3.24B
-0.32%3.24B
-0.32%3.24B
-0.32%3.24B
-0.19%3.25B
-0.14%3.25B
-0.14%3.25B
-0.13%3.25B
-0.09%3.25B
-0.10%3.25B
-0.34%3.25B
-0.66%3.26B
-0.77%3.26B
-0.85%3.26B
-0.66%3.27B
30.51%3.28B
--3.28B
--3.29B
--3.29B
--2.51B
不影響留存收益的損益
-33.40%-22.57M
-128.60%-25.83M
-21.63%-14.56M
-131.04%-17.39M
-118.79%-16.92M
-106.58%-11.30M
-5.75%-11.97M
28.99%-7.53M
-0.93%-7.73M
70.60%-5.47M
46.24%-11.32M
43.66%-10.60M
65.32%-7.66M
26.02%-18.60M
40.97%-21.05M
53.23%-18.82M
50.04%-22.09M
8.05%-25.15M
-11.23%-35.66M
-50.64%-40.23M
-121.51%-44.23M
-73.59%-27.35M
-488.11%-32.06M
-203.61%-26.71M
-187.78%-19.97M
-50.54%-15.76M
63.34%-5.45M
57.56%-8.80M
68.16%-6.94M
61.40%-10.47M
60.45%-14.87M
50.26%-20.73M
45.75%-21.79M
27.22%-27.12M
12.47%-37.60M
-45.20%-41.67M
-9.07%-40.16M
-86.79%-37.27M
-818.21%-42.96M
-517.23%-28.70M
-91950.00%-36.82M
-334.24%-19.95M
-182.73%-4.68M
-142.54%-4.65M
-100.28%-40.00K
-33.77%8.52M
-50.76%5.66M
20.41%10.93M
89.35%14.42M
--12.86M
--11.49M
--9.08M
--7.62M
非控制性權益
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
-100.00%0.00
-1.69%3.60M
-4.09%3.61M
-6.15%3.63M
-4.88%3.72M
-7.06%3.66M
-6.02%3.76M
-7.42%3.87M
-12.40%3.91M
-15.03%3.94M
-12.48%4.00M
-11.67%4.18M
-4.94%4.47M
-3.44%4.64M
-5.84%4.58M
1.87%4.73M
5.60%4.70M
7.17%4.80M
-2.43%4.86M
-8.49%4.64M
-19.86%4.45M
-25.21%4.48M
-22.25%4.98M
-38.36%5.07M
--5.55M
--5.99M
--6.41M
--8.23M
--0.00
----
----
----
----
----
--0.00
----
總權益
-6.35%-1.18B
-46.42%-1.11B
-67.18%-1.13B
-51.80%-1.09B
-38.64%-1.11B
-10.98%-761.09M
-2.38%-675.17M
-57.04%-716.26M
-78.55%-802.27M
-50.26%-685.78M
-34.22%-659.50M
15.21%-456.11M
19.15%-449.33M
16.75%-456.40M
15.45%-491.38M
16.68%-537.90M
20.70%-555.78M
19.60%-548.21M
19.28%-581.15M
15.77%-645.54M
14.01%-700.84M
15.30%-681.82M
14.42%-719.94M
16.97%-766.40M
18.16%-815.07M
20.41%-805.03M
22.16%-841.27M
18.94%-923.00M
15.97%-995.92M
15.91%-1.01B
12.02%-1.08B
10.08%-1.14B
8.61%-1.19B
6.44%-1.20B
8.18%-1.23B
6.02%-1.27B
6.38%-1.30B
5.98%-1.29B
1.47%-1.34B
3.60%-1.35B
4.65%-1.39B
7.39%-1.37B
10.05%-1.36B
10.46%-1.40B
10.36%-1.45B
11.34%-1.48B
12.27%-1.51B
12.52%-1.56B
12.71%-1.62B
---1.67B
---1.72B
---1.78B
---1.86B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
