World Kinect Corp
WKC25.250USD
-2.020-7.41%
收盤 08/01, 16:00（美東）報價延遲15分鐘
USD0.000盤後交易 (美東)
1.43B總市值
75.62本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
42.05%456.40M
25.83%382.90M
11.38%373.80M
78.50%524.60M
48.27%321.30M
1.98%304.30M
19.73%335.60M
-23.82%293.90M
-18.60%216.70M
-54.25%298.40M
-64.79%280.30M
-48.05%385.80M
-63.80%266.20M
-1.00%652.20M
38.99%796.00M
15.02%742.70M
36.93%735.30M
254.00%658.80M
162.11%572.70M
196.06%645.70M
176.80%537.00M
-12.09%186.10M
53.76%218.50M
16.26%218.10M
26.88%194.00M
-43.14%211.70M
-73.97%142.10M
-67.41%187.60M
-75.31%152.90M
-46.71%372.30M
-37.41%546.00M
-21.92%575.60M
-10.21%619.30M
19.93%698.60M
43.09%872.30M
50.54%737.20M
76.39%689.70M
92.71%582.50M
56.89%609.60M
23.48%489.70M
-12.43%391.00M
3.49%302.26M
16.60%388.54M
70.59%396.59M
179.76%446.50M
69.08%292.06M
139.04%333.22M
70.10%232.48M
-34.21%159.60M
--172.74M
--139.40M
--136.68M
--242.59M
—現金和現金等價物
42.05%456.40M
25.83%382.90M
11.38%373.80M
78.50%524.60M
48.27%321.30M
1.98%304.30M
19.73%335.60M
-23.82%293.90M
-18.60%216.70M
-54.25%298.40M
-64.79%280.30M
-48.05%385.80M
-63.80%266.20M
-1.00%652.20M
38.99%796.00M
15.02%742.70M
36.93%735.30M
254.00%658.80M
162.11%572.70M
196.06%645.70M
176.80%537.00M
-12.09%186.10M
53.76%218.50M
16.26%218.10M
26.88%194.00M
-43.14%211.70M
-73.97%142.10M
-67.41%187.60M
-75.31%152.90M
-46.71%372.30M
-37.41%546.00M
-21.92%575.60M
-10.21%619.30M
19.93%698.60M
43.09%872.30M
50.54%737.20M
76.39%689.70M
92.71%582.50M
56.89%609.60M
23.48%489.70M
-12.43%391.00M
3.49%302.26M
16.60%388.54M
70.59%396.59M
179.76%446.50M
69.08%292.06M
139.04%333.22M
70.10%232.48M
-34.21%159.60M
--172.74M
--139.40M
--136.68M
--242.59M
應收款項
-16.17%2.25B
-11.07%2.43B
-14.09%2.48B
4.80%2.59B
-10.62%2.68B
-16.96%2.74B
-9.16%2.88B
-37.46%2.47B
-14.61%3.00B
39.86%3.29B
56.11%3.17B
115.51%3.95B
110.29%3.51B
90.19%2.36B
63.37%2.03B
29.60%1.83B
-15.91%1.67B
-57.18%1.24B
-53.73%1.24B
-48.47%1.42B
-27.25%1.99B
5.56%2.89B
-13.46%2.69B
-6.91%2.75B
2.34%2.73B
1.26%2.74B
20.26%3.11B
31.70%2.95B
20.70%2.67B
15.43%2.71B
25.25%2.58B
10.38%2.24B
32.03%2.21B
29.32%2.34B
1.15%2.06B
-13.89%2.03B
-24.02%1.67B
-21.46%1.81B
-28.13%2.04B
-19.29%2.36B
-20.54%2.20B
-9.09%2.31B
12.82%2.84B
12.90%2.92B
11.12%2.77B
15.72%2.54B
5.64%2.51B
21.81%2.59B
8.92%2.49B
--2.19B
--2.38B
--2.12B
--2.29B
-應收賬款及應收票據
-16.17%2.25B
-11.07%2.43B
-14.09%2.48B
4.80%2.59B
-10.62%2.68B
-16.96%2.74B
-9.16%2.88B
-37.46%2.47B
-14.61%3.00B
39.86%3.29B
56.11%3.17B
115.51%3.95B
110.29%3.51B
90.19%2.36B
63.37%2.03B
29.60%1.83B
-15.91%1.67B
-57.18%1.24B
-53.73%1.24B
-48.47%1.42B
-27.25%1.99B
5.56%2.89B
-13.46%2.69B
-6.91%2.75B
2.34%2.73B
1.26%2.74B
20.26%3.11B
31.70%2.95B
20.70%2.67B
15.43%2.71B
25.25%2.58B
10.38%2.24B
32.03%2.21B
29.32%2.34B
1.15%2.06B
-13.89%2.03B
-24.02%1.67B
-21.46%1.81B
-28.13%2.04B
-19.29%2.36B
-20.54%2.20B
-9.09%2.31B
12.82%2.84B
12.90%2.92B
11.12%2.77B
15.72%2.54B
5.64%2.51B
21.81%2.59B
8.92%2.49B
--2.19B
--2.38B
--2.12B
--2.29B
存貨
-23.05%503.70M
-22.74%513.50M
-5.24%619.90M
17.03%646.70M
5.82%654.60M
-14.78%664.60M
-10.08%654.20M
-38.86%552.60M
-9.10%618.60M
63.19%779.90M
65.60%727.50M
111.91%903.80M
103.93%680.50M
38.80%477.90M
50.96%439.30M
38.12%426.50M
0.27%333.70M
-41.97%344.30M
-50.01%291.00M
-44.44%308.80M
-44.41%332.80M
13.42%593.30M
-14.31%582.10M
-0.61%555.80M
1.44%598.70M
3.58%523.10M
29.96%679.30M
26.57%559.20M
28.30%590.20M
10.26%505.00M
7.88%522.70M
18.29%441.80M
37.85%460.00M
27.54%458.00M
17.03%484.50M
-17.15%373.50M
-20.91%333.70M
-17.93%359.10M
-39.07%414.00M
-35.84%450.80M
-27.86%421.90M
-33.20%437.57M
10.62%679.51M
27.44%702.62M
-7.76%584.84M
14.46%655.05M
3.79%614.29M
-1.09%551.33M
40.81%634.06M
--572.31M
--591.87M
--557.39M
--450.29M
預付費用
-3.65%71.20M
-7.99%71.40M
-2.92%89.80M
-1.77%83.30M
-9.21%73.90M
-7.18%77.60M
7.68%92.50M
-1.40%84.80M
37.27%81.40M
41.22%83.60M
12.88%85.90M
15.59%86.00M
11.47%59.30M
15.85%59.20M
35.17%76.10M
2.34%74.40M
-10.29%53.20M
-36.60%51.10M
-17.69%56.30M
2.97%72.70M
7.23%59.30M
22.68%80.60M
-13.31%68.40M
18.06%70.60M
-4.66%55.30M
2.02%65.70M
42.68%78.90M
32.01%59.80M
25.00%58.00M
38.49%64.40M
-3.99%55.30M
-1.52%45.30M
0.65%46.40M
-19.69%46.50M
-23.61%57.60M
-25.81%46.00M
-12.85%46.10M
-24.74%57.90M
-6.80%75.40M
-44.07%62.00M
-40.38%52.90M
-36.00%76.94M
-27.68%80.90M
10.56%110.86M
-21.08%88.73M
-24.36%120.20M
-52.20%111.85M
-36.63%100.27M
-35.01%112.43M
--158.91M
--234.01M
--158.24M
--172.99M
其他流動資產
-11.48%380.80M
-14.36%382.30M
3.50%422.90M
-15.79%360.60M
-5.64%430.20M
-7.00%446.40M
-10.81%408.60M
90.99%428.20M
111.75%455.90M
56.91%480.00M
101.36%458.10M
12.72%224.20M
0.51%215.30M
9.13%305.90M
-15.52%227.50M
-41.81%198.90M
-37.20%214.20M
-21.86%280.30M
-21.37%269.30M
26.13%341.80M
35.52%341.10M
28.34%358.70M
32.29%342.50M
9.41%271.00M
0.56%251.70M
15.50%279.50M
-9.89%258.90M
4.96%247.70M
22.46%250.30M
4.94%242.00M
19.16%287.30M
-16.52%236.00M
5624.32%204.40M
10.87%230.60M
-0.78%241.10M
-27.97%282.70M
-101.26%-3.70M
-15.66%208.00M
22.16%243.00M
142.76%392.50M
55.92%294.60M
28.01%246.63M
116.45%198.92M
5.82%161.68M
24.69%188.94M
4.97%192.67M
-48.53%91.90M
-52.12%152.78M
-22.88%151.52M
--183.55M
--178.55M
--319.10M
--196.47M
流動資產合計
-12.81%3.83B
-12.09%3.96B
-9.16%4.17B
8.66%4.40B
-4.79%4.39B
-14.02%4.50B
-9.07%4.59B
-31.37%4.05B
-8.19%4.61B
30.31%5.24B
36.72%5.05B
75.49%5.89B
63.98%5.03B
52.30%4.02B
45.70%3.69B
14.57%3.36B
-13.28%3.06B
-36.71%2.64B
-36.14%2.53B
-25.31%2.93B
-9.27%3.53B
4.91%4.17B
-8.28%3.97B
-3.72%3.92B
3.29%3.89B
0.87%3.97B
7.52%4.33B
13.60%4.08B
5.06%3.77B
2.71%3.94B
7.27%4.03B
2.11%3.59B
15.39%3.59B
18.19%3.84B
1.40%3.75B
-9.47%3.51B
-13.49%3.11B
-11.67%3.25B
-14.52%3.70B
-11.90%3.88B
-13.15%3.60B
-3.69%3.67B
14.66%4.33B
19.62%4.41B
15.61%4.14B
16.28%3.82B
7.04%3.78B
11.75%3.68B
6.68%3.58B
--3.28B
--3.53B
--3.30B
--3.36B
非流動資產
固定資產淨額
-3.23%480.10M
-0.39%513.30M
-0.82%505.60M
-2.37%495.30M
-0.18%496.10M
6.42%515.30M
7.26%509.80M
6.58%507.30M
4.87%497.00M
38.78%484.20M
42.18%475.30M
42.43%476.00M
41.63%473.90M
1.84%348.90M
-3.88%334.30M
-9.28%334.20M
-7.06%334.60M
-5.07%342.60M
-5.10%347.80M
2.53%368.40M
1.10%360.00M
3.03%360.90M
8.18%366.50M
7.25%359.30M
6.17%356.10M
6.22%350.30M
2.02%338.80M
2.13%335.00M
5.70%335.40M
5.98%329.80M
27.58%332.10M
48.48%328.00M
38.44%317.30M
37.94%311.20M
15.84%260.30M
4.00%220.90M
12.41%229.20M
11.29%225.60M
9.72%224.70M
7.62%212.40M
7.47%203.90M
56.31%202.72M
33.84%204.79M
44.21%197.36M
58.58%189.72M
15.25%129.69M
50.39%153.01M
47.79%136.85M
33.66%119.64M
--112.53M
--101.74M
--92.60M
--89.51M
-固定資產
----
--989.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--365.90M
----
----
----
----
----
----
----
----
--233.57M
----
----
----
----
----
----
-累計折舊
----
--475.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--140.30M
----
----
----
----
----
----
----
----
--80.55M
----
----
----
----
----
----
商譽及其他無形資產
-1.67%1.43B
-6.17%1.44B
-6.00%1.45B
-6.69%1.45B
-6.54%1.46B
-2.01%1.54B
-1.64%1.54B
-2.22%1.55B
-3.27%1.56B
82.06%1.57B
3.25%1.57B
2.12%1.59B
5.75%1.61B
-43.24%861.90M
0.47%1.52B
-1.52%1.56B
66.74%1.53B
52.24%1.52B
50.28%1.51B
56.16%1.58B
-10.17%915.40M
16.97%997.40M
17.41%1.00B
18.19%1.01B
17.55%1.02B
-35.28%852.70M
-37.35%855.60M
-3.51%856.70M
-1.87%866.90M
57.65%1.32B
89.68%1.37B
32.09%887.90M
29.80%883.40M
23.68%835.80M
7.80%720.00M
3.37%672.20M
5.37%680.60M
3.01%675.80M
9.51%667.90M
12.67%650.30M
13.71%645.90M
35.67%656.08M
27.80%609.91M
23.39%577.16M
21.26%568.04M
-24.77%483.59M
20.24%477.26M
32.30%467.75M
34.53%468.46M
--642.78M
--396.92M
--353.55M
--348.21M
其他非流動資產
2.15%844.30M
-0.26%816.40M
2.22%860.30M
-0.84%847.60M
1.57%826.50M
-6.25%818.50M
-4.32%841.60M
2.29%854.80M
-4.80%813.70M
--873.10M
--879.60M
--835.70M
--854.70M
----
----
----
----
----
----
200.00%100.00K
----
----
----
0.00%-100.00K
----
--100.00K
----
0.00%-100.00K
-200.00%-100.00K
----
----
---100.00K
--100.00K
---100.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--71.07M
----
----
----
非流動資產合計
-0.81%2.76B
-3.44%2.77B
-2.69%2.81B
-4.22%2.79B
-3.14%2.78B
-1.88%2.87B
-1.00%2.89B
0.52%2.92B
-2.40%2.87B
141.70%2.93B
57.80%2.92B
53.43%2.90B
58.13%2.94B
-34.94%1.21B
-0.34%1.85B
-3.00%1.89B
45.91%1.86B
37.01%1.86B
35.48%1.86B
42.13%1.95B
-7.25%1.28B
12.90%1.36B
14.79%1.37B
15.11%1.37B
14.38%1.38B
-26.97%1.20B
-29.65%1.19B
-1.99%1.19B
0.12%1.20B
43.64%1.65B
73.19%1.70B
36.13%1.22B
27.30%1.20B
22.28%1.15B
5.80%980.30M
3.52%893.10M
11.00%943.30M
9.21%937.90M
13.73%926.60M
11.39%862.70M
12.15%849.80M
40.03%858.79M
29.26%814.71M
28.10%774.51M
28.85%757.76M
-25.79%613.28M
26.39%630.27M
35.52%604.60M
34.35%588.09M
--826.37M
--498.67M
--446.14M
--437.72M
總資產
-8.16%6.59B
-8.73%6.73B
-6.66%6.98B
3.26%7.19B
-4.16%7.17B
-9.67%7.38B
-6.11%7.48B
-20.85%6.96B
-6.05%7.49B
37.40%8.16B
43.76%7.97B
67.54%8.80B
61.77%7.97B
32.04%5.94B
26.23%5.54B
7.56%5.25B
-10.43%4.93B
-24.90%4.50B
-24.24%4.39B
-15.13%4.88B
-4.09%5.50B
5.56%5.99B
-3.50%5.80B
-0.10%5.75B
4.77%5.73B
1.59%5.68B
4.98%6.01B
8.91%5.76B
3.96%5.47B
3.24%5.59B
11.07%5.72B
11.32%5.29B
19.09%5.26B
19.61%5.41B
3.61%5.15B
-6.94%4.75B
-7.69%4.42B
-7.27%4.53B
-9.97%4.97B
-7.87%5.10B
-9.09%4.79B
2.97%4.88B
18.63%5.52B
22.29%5.54B
19.45%5.27B
15.37%4.74B
11.44%4.66B
16.49%4.53B
12.31%4.41B
--4.11B
--4.18B
--3.89B
--3.93B
負債
流動負債
-其他應付款
--0.00
----
0.00%-100.00K
----
----
200.00%100.00K
---100.00K
-200.00%-100.00K
--100.00K
0.00%-100.00K
----
0.00%100.00K
----
---100.00K
0.00%100.00K
0.00%100.00K
----
----
200.00%100.00K
0.00%100.00K
----
----
0.00%-100.00K
--100.00K
200.00%100.00K
----
-200.00%-100.00K
----
---100.00K
0.00%100.00K
--100.00K
---100.00K
----
--100.00K
----
----
---100.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
應計費用
-9.38%617.00M
-32.39%503.70M
8.15%657.00M
11.99%660.40M
1.75%680.90M
58.75%745.00M
29.48%607.50M
45.71%589.70M
68.14%669.20M
60.33%469.30M
75.34%469.20M
11.12%404.70M
26.99%398.00M
0.72%292.70M
-19.64%267.60M
7.78%364.20M
1280.62%313.40M
627.40%290.60M
4.91%333.00M
53.52%337.90M
-91.18%22.70M
-119.60%-55.10M
19.19%317.40M
-14.79%220.10M
-5.09%257.50M
12.35%281.10M
4.10%266.30M
29.34%258.30M
18.27%271.30M
5.30%250.20M
27.52%255.80M
-5.80%199.70M
250.52%229.40M
-47.27%237.60M
212.32%200.60M
189.45%212.00M
60.84%-152.40M
184.24%450.60M
-357.49%-178.60M
-233.33%-237.00M
-228.42%-389.20M
-457.84%-534.92M
-73.74%69.36M
-25.40%177.75M
13.53%303.07M
-29.32%149.49M
52.40%264.11M
29.65%238.28M
18.40%266.94M
--211.49M
--173.30M
--183.79M
--225.45M
短期借款與租賃負債
7.03%86.80M
6.60%84.00M
34.92%85.00M
32.14%81.40M
345.60%81.10M
398.73%78.80M
301.27%63.00M
277.91%61.60M
21.33%18.20M
-48.37%15.80M
-47.84%15.70M
-45.85%16.30M
-43.61%15.00M
33.62%30.60M
53.57%30.10M
-44.05%30.10M
-50.37%26.60M
-57.67%22.90M
19.51%19.60M
220.24%53.80M
17.03%53.60M
31.63%54.10M
-54.06%16.40M
-50.15%16.80M
36.31%45.80M
60.55%41.10M
51.27%35.70M
55.30%33.70M
96.49%33.60M
66.23%25.60M
-18.06%23.60M
-24.65%21.70M
-40.63%17.10M
-39.61%15.40M
24.14%28.80M
29.73%28.80M
34.58%28.80M
42.35%25.50M
41.55%23.20M
48.59%22.20M
36.30%21.40M
22.30%17.91M
-42.78%16.39M
-47.96%14.94M
-44.64%15.70M
-43.81%14.65M
8.02%28.64M
20.73%28.71M
38.24%28.36M
--26.07M
--26.52M
--23.78M
--20.52M
-短期租賃負債
----
--7.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--4.30M
--3.80M
--3.70M
--3.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流動負債
--0.00
----
0.00%-100.00K
----
----
-99.96%100.00K
-100.03%-100.00K
-100.03%-100.00K
-99.96%100.00K
30.87%268.80M
96.94%321.80M
99.02%305.50M
76.75%234.90M
31.84%205.40M
37.77%163.40M
23.29%153.50M
3.18%132.90M
22.97%155.80M
4.86%118.60M
-9.72%124.50M
37.61%128.80M
7.19%126.70M
6.90%113.10M
45.16%137.90M
-10.09%93.60M
9.04%118.20M
6.33%105.80M
4.40%95.00M
5.69%104.10M
19.25%108.40M
-6.57%99.50M
-11.05%91.00M
4.23%98.50M
-23.16%90.90M
-12.35%106.50M
8.48%102.30M
-8.61%94.50M
-14.77%118.30M
-20.37%121.50M
-49.45%94.30M
--103.40M
24.97%138.80M
--152.59M
--186.55M
----
14.56%111.07M
----
----
----
--96.95M
--121.32M
--98.48M
--83.91M
流動負債總額
-13.47%3.34B
-15.11%3.44B
-12.91%3.58B
6.91%3.82B
-7.01%3.86B
-12.13%4.05B
-9.94%4.11B
-29.89%3.57B
-5.87%4.15B
48.82%4.61B
69.42%4.57B
112.94%5.09B
110.90%4.41B
83.89%3.10B
73.19%2.70B
48.92%2.39B
-0.81%2.09B
-46.75%1.68B
-46.50%1.56B
-44.64%1.61B
-26.59%2.11B
7.71%3.16B
-11.36%2.91B
-3.69%2.90B
7.61%2.87B
7.99%2.94B
33.13%3.28B
41.58%3.01B
27.47%2.67B
24.55%2.72B
26.59%2.47B
11.34%2.13B
34.71%2.09B
24.43%2.18B
-7.49%1.95B
-17.46%1.91B
-26.40%1.55B
-21.73%1.75B
-26.05%2.11B
-22.07%2.32B
-22.16%2.11B
-10.86%2.24B
14.58%2.85B
18.66%2.97B
8.68%2.71B
16.99%2.51B
5.16%2.49B
19.97%2.50B
12.96%2.50B
--2.15B
--2.36B
--2.09B
--2.21B
非流動負債
長期借款與租賃負債
-1.28%792.30M
13.52%918.50M
-1.76%798.00M
-2.25%797.80M
13.30%802.60M
-2.51%809.10M
17.11%812.30M
-20.30%816.20M
-18.49%708.40M
73.58%829.90M
43.25%693.60M
108.32%1.02B
74.90%869.10M
-4.72%478.10M
-4.48%484.20M
-52.88%491.60M
-56.64%496.90M
-26.74%501.80M
-35.39%506.90M
32.15%1.04B
48.93%1.15B
3.80%685.00M
11.04%784.60M
7.91%789.50M
-3.92%769.40M
-25.40%659.90M
-37.36%706.60M
-30.06%731.60M
-24.86%800.80M
-24.44%884.60M
1.62%1.13B
36.26%1.05B
37.26%1.07B
56.80%1.17B
28.90%1.11B
2.14%767.70M
14.29%776.50M
11.12%746.70M
14.69%861.20M
10.76%751.60M
-4.71%679.40M
49.63%671.95M
74.62%750.88M
110.32%678.59M
187.12%712.96M
26.76%449.06M
64.97%430.00M
4.68%322.64M
-6.35%248.31M
--354.25M
--260.65M
--308.21M
--265.15M
-長期借款
-1.28%792.30M
-4.29%774.40M
-1.76%798.00M
-2.25%797.80M
13.30%802.60M
-2.51%809.10M
17.11%812.30M
-20.30%816.20M
-18.49%708.40M
73.58%829.90M
43.25%693.60M
108.32%1.02B
74.90%869.10M
-4.72%478.10M
-4.48%484.20M
-52.88%491.60M
-56.64%496.90M
-10.44%501.80M
-23.02%506.90M
59.48%1.04B
79.97%1.15B
-15.09%560.30M
-6.81%658.50M
-10.58%654.20M
-20.49%636.70M
-25.40%659.90M
-37.36%706.60M
-30.06%731.60M
-24.86%800.80M
-24.44%884.60M
1.62%1.13B
36.26%1.05B
37.26%1.07B
56.80%1.17B
28.90%1.11B
2.14%767.70M
14.29%776.50M
11.12%746.70M
14.69%861.20M
10.76%751.60M
-4.71%679.40M
49.63%671.95M
74.62%750.88M
110.32%678.59M
187.12%712.96M
26.76%449.06M
64.97%430.00M
4.68%322.64M
-6.35%248.31M
--354.25M
--260.65M
--308.21M
--265.15M
-長期租賃負債
----
--144.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--124.70M
--126.10M
--135.30M
--132.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
492.38%62.20M
-0.36%27.40M
83.33%36.30M
-51.53%9.50M
-2.78%10.50M
223.53%27.50M
266.67%19.80M
415.79%19.60M
272.41%10.80M
-5.56%8.50M
3.85%5.40M
-49.33%3.80M
-90.58%2.90M
-11.76%9.00M
-97.16%5.20M
-16.67%7.50M
33.33%30.80M
-70.12%10.20M
2525.70%183.30M
430.04%9.00M
1290.73%23.10M
1523.93%34.13M
152.75%6.98M
15.27%1.70M
62.52%1.66M
--2.10M
--2.76M
--1.47M
--1.02M
----
----
----
----
其他非流動負債
-4.48%526.20M
-29.93%397.20M
-4.99%552.50M
-12.06%535.10M
-9.67%550.90M
-22.91%566.90M
-23.77%581.50M
-19.59%608.50M
-17.68%609.90M
63.13%735.40M
73.44%762.80M
81.94%756.70M
88.38%740.90M
12.25%450.80M
7.64%439.80M
0.75%415.90M
18.68%393.30M
91.88%401.60M
109.54%408.60M
85.95%412.80M
56.84%331.40M
-5.72%209.30M
-10.14%195.00M
2.30%222.00M
-3.69%211.30M
-6.76%222.00M
15.73%217.00M
91.53%217.00M
76.08%219.40M
116.26%238.10M
67.11%187.50M
4.42%113.30M
57.52%124.60M
6.58%110.10M
297.19%112.20M
-13.68%108.50M
-12.60%79.10M
52.68%103.30M
-153.63%-56.90M
23.78%125.70M
-14.92%90.50M
-28.56%67.66M
40.10%106.11M
48.97%101.55M
50.95%106.37M
51.34%94.70M
26.75%75.73M
28.94%68.17M
29.66%70.47M
--62.58M
--59.75M
--52.87M
--54.35M
非流動負債總額
-2.59%1.32B
-2.75%1.34B
-3.11%1.35B
-6.44%1.33B
2.67%1.35B
-12.09%1.38B
-4.30%1.39B
-20.00%1.42B
-18.12%1.32B
68.51%1.57B
57.62%1.46B
96.23%1.78B
80.86%1.61B
2.82%928.90M
0.93%924.00M
-37.68%907.50M
-42.18%890.20M
-3.49%903.40M
-10.98%915.50M
40.92%1.46B
53.31%1.54B
2.94%936.10M
9.01%1.03B
6.72%1.03B
-2.60%1.00B
-19.61%909.40M
-28.58%943.40M
-16.76%968.20M
-13.60%1.03B
-12.30%1.13B
7.62%1.32B
31.63%1.16B
33.85%1.19B
49.09%1.29B
23.85%1.23B
-0.29%883.70M
12.42%891.50M
11.82%865.20M
14.71%991.10M
13.36%886.30M
-3.41%793.00M
41.75%773.75M
69.91%863.97M
99.30%781.84M
156.72%820.99M
30.96%545.87M
58.71%508.50M
8.64%392.28M
0.10%319.80M
--416.83M
--320.40M
--361.08M
--319.49M
總負債
-10.64%4.66B
-11.98%4.78B
-10.43%4.93B
3.10%5.15B
-4.68%5.22B
-12.12%5.43B
-8.58%5.51B
-27.33%5.00B
-9.14%5.47B
53.37%6.17B
66.41%6.02B
108.34%6.88B
101.93%6.02B
55.58%4.03B
46.43%3.62B
7.75%3.30B
-18.26%2.98B
-36.87%2.59B
-37.23%2.47B
-22.18%3.06B
-5.90%3.65B
6.58%4.10B
-6.81%3.94B
-1.16%3.94B
4.76%3.88B
-0.12%3.85B
11.60%4.23B
20.96%3.98B
12.56%3.70B
10.86%3.85B
19.26%3.79B
17.75%3.29B
34.40%3.29B
32.57%3.47B
2.54%3.18B
-12.71%2.80B
-15.81%2.45B
-13.12%2.62B
-16.56%3.10B
-14.69%3.20B
-17.80%2.91B
-1.48%3.02B
23.97%3.71B
29.58%3.75B
25.49%3.54B
19.26%3.06B
11.55%2.99B
18.30%2.90B
11.34%2.82B
--2.57B
--2.68B
--2.45B
--2.53B
所有者權益
普通股權益
-79.37%23.70M
-72.23%30.60M
-43.07%64.90M
-18.74%87.60M
-39.14%114.90M
-39.78%110.20M
-36.91%114.00M
-37.83%107.80M
-8.92%188.80M
8.48%183.00M
-5.29%180.70M
-18.17%173.40M
-1.94%207.30M
-17.79%168.70M
-13.94%190.80M
-3.64%211.90M
-3.38%211.40M
-25.49%205.20M
-22.27%221.70M
-21.86%219.90M
-36.34%218.80M
-19.26%275.40M
-16.49%285.20M
-21.83%281.40M
-4.34%343.70M
-4.08%341.10M
-2.43%341.50M
-3.74%360.00M
-8.46%359.30M
-11.23%355.60M
-16.41%350.00M
-9.16%374.00M
-10.61%392.50M
-8.12%400.60M
-3.21%418.70M
-12.33%411.70M
-11.79%439.10M
-12.30%436.00M
-12.10%432.60M
-5.96%469.60M
0.06%497.80M
0.24%497.12M
-2.88%492.13M
-4.50%499.37M
-4.20%497.51M
-4.32%495.92M
-1.14%506.73M
3.15%522.92M
2.97%519.32M
--518.31M
--512.58M
--506.93M
--504.36M
留存收益
-1.02%1.98B
1.39%2.01B
4.73%2.12B
4.94%2.10B
1.12%2.00B
0.97%1.98B
3.83%2.02B
4.27%2.00B
4.07%1.98B
4.35%1.96B
4.14%1.95B
3.12%1.92B
2.76%1.90B
2.39%1.88B
1.41%1.87B
5.08%1.86B
3.54%1.85B
4.28%1.84B
7.90%1.85B
5.92%1.77B
8.89%1.79B
9.66%1.76B
8.29%1.71B
7.98%1.67B
7.74%1.64B
7.59%1.61B
-6.70%1.58B
-10.74%1.55B
-10.84%1.52B
-11.11%1.49B
0.76%1.69B
5.46%1.73B
4.26%1.71B
7.00%1.68B
9.10%1.68B
9.84%1.64B
11.35%1.64B
10.64%1.57B
13.81%1.54B
14.95%1.50B
17.09%1.47B
17.49%1.42B
16.91%1.35B
17.28%1.30B
18.33%1.26B
18.96%1.21B
18.81%1.16B
19.81%1.11B
20.56%1.06B
--1.01B
--974.71M
--925.89M
--879.97M
資本公積
-79.79%23.10M
-72.63%30.00M
-43.30%64.30M
-18.84%87.00M
-39.27%114.30M
-39.91%109.60M
-37.03%113.40M
-37.96%107.20M
-8.95%188.20M
8.51%182.40M
-5.31%180.10M
-18.22%172.80M
-1.94%206.70M
-17.84%168.10M
-13.98%190.20M
-3.65%211.30M
-3.39%210.80M
-25.52%204.60M
-22.28%221.10M
-21.87%219.30M
-36.38%218.20M
-19.30%274.70M
-16.52%284.50M
-21.88%280.70M
-4.35%343.00M
-4.09%340.40M
-2.43%340.80M
-3.75%359.30M
-8.47%358.60M
-11.25%354.90M
-16.44%349.30M
-9.17%373.30M
-10.63%391.80M
-8.13%399.90M
-3.22%418.00M
-12.35%411.00M
-11.81%438.40M
-12.31%435.30M
-12.11%431.90M
-5.97%468.90M
0.06%497.10M
0.24%496.40M
-2.88%491.41M
-4.51%498.65M
-4.20%496.79M
-4.33%495.20M
-1.14%506.00M
3.16%522.19M
2.97%518.60M
--517.59M
--511.86M
--506.21M
--503.64M
不影響留存收益的損益
49.91%-81.00M
38.89%-91.00M
17.19%-141.10M
-3.68%-152.30M
-2.93%-161.70M
7.29%-148.90M
10.88%-170.40M
15.57%-146.90M
5.02%-157.10M
-17.48%-160.60M
-33.15%-191.20M
-40.21%-174.00M
-37.49%-165.40M
-3.09%-136.70M
5.71%-143.60M
28.47%-124.10M
23.62%-120.30M
9.36%-132.60M
1.30%-152.30M
-14.45%-173.50M
-10.37%-157.50M
-11.09%-146.30M
1.53%-154.30M
-3.62%-151.60M
-13.52%-142.70M
-4.11%-131.70M
-25.56%-156.70M
-14.48%-146.30M
8.98%-125.70M
18.28%-126.50M
9.76%-124.80M
-7.85%-127.80M
-21.25%-138.10M
-41.37%-154.80M
-27.23%-138.30M
-59.06%-118.50M
-18.40%-113.90M
-81.85%-109.50M
-188.11%-108.70M
-264.70%-74.50M
-272.56%-96.20M
-105.38%-60.22M
-50.44%-37.73M
18.90%-20.43M
-72.39%-25.82M
-83.04%-29.32M
-64.39%-25.08M
-72.49%-25.19M
-302.96%-14.98M
---16.02M
---15.26M
---14.60M
---3.72M
非控制性權益
7.69%7.00M
7.46%7.20M
-1.49%6.60M
-17.74%5.10M
14.04%6.50M
13.56%6.70M
13.56%6.70M
37.78%6.20M
39.02%5.70M
43.90%5.90M
43.90%5.90M
28.57%4.50M
17.14%4.10M
13.89%4.10M
7.89%4.10M
6.06%3.50M
-5.41%3.50M
2.86%3.60M
-76.97%3.80M
-79.50%3.30M
-76.13%3.70M
-78.26%3.50M
3.13%16.50M
5.23%16.10M
-2.52%15.50M
0.63%16.10M
-4.76%16.00M
-2.55%15.30M
7.43%15.90M
6.67%16.00M
10.53%16.80M
-10.29%15.70M
32.14%14.80M
50.00%15.00M
39.45%15.20M
84.21%17.50M
4.67%11.20M
5.01%10.00M
225.76%10.90M
94.35%9.50M
124.08%10.70M
90.61%9.52M
-85.14%3.35M
-80.67%4.89M
-82.21%4.78M
-79.57%5.00M
1.22%22.52M
21.26%25.28M
79.33%26.84M
--24.45M
--22.25M
--20.85M
--14.96M
總權益
-1.54%1.93B
0.32%1.96B
3.84%2.05B
3.67%2.04B
-2.76%1.96B
-2.06%1.95B
1.52%1.98B
2.34%1.97B
3.52%2.01B
3.86%1.99B
1.13%1.95B
-1.51%1.92B
0.13%1.95B
0.20%1.92B
0.21%1.92B
7.23%1.95B
5.02%1.94B
1.00%1.91B
3.29%1.92B
0.15%1.82B
-0.31%1.85B
3.40%1.89B
4.35%1.86B
2.27%1.82B
4.79%1.86B
5.39%1.83B
-7.99%1.78B
-10.98%1.78B
-10.36%1.77B
-10.41%1.74B
-2.07%1.94B
2.10%1.99B
0.12%1.98B
1.79%1.94B
5.38%1.98B
2.79%1.95B
4.83%1.97B
2.20%1.91B
3.54%1.88B
6.46%1.90B
8.68%1.88B
11.08%1.86B
8.99%1.81B
9.34%1.78B
8.78%1.73B
8.90%1.68B
11.24%1.66B
13.43%1.63B
14.08%1.59B
--1.54B
--1.49B
--1.44B
--1.40B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
