Whirlpool Corp
WHR81.330USD
-1.710-2.06%
交易中 （美東）報價延遲15分鐘
USD0.000盤前交易 (美東)
4.47B總市值
639.02本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
-9.41%1.07B
-16.82%1.02B
-18.79%1.27B
-3.47%1.08B
-9.93%1.18B
-9.42%1.23B
-19.82%1.57B
-37.40%1.12B
-20.28%1.31B
-35.71%1.36B
-35.68%1.96B
-37.60%1.79B
-44.68%1.64B
-23.52%2.11B
4.10%3.04B
-18.51%2.88B
16.58%2.97B
-2.57%2.76B
49.80%2.92B
255.29%3.53B
116.13%2.55B
143.94%2.84B
30.31%1.95B
-3.78%993.00M
11.45%1.18B
11.72%1.16B
25.25%1.50B
-5.06%1.03B
1.54%1.06B
9.46%1.04B
10.23%1.20B
6.05%1.09B
8.55%1.04B
36.05%951.00M
40.54%1.08B
46.85%1.02B
38.78%959.00M
-0.71%699.00M
-24.76%772.00M
-29.28%698.00M
-26.88%691.00M
-57.89%704.00M
-25.65%1.03B
19.49%987.00M
41.04%945.00M
122.93%1.67B
18.15%1.38B
59.46%826.00M
57.28%670.00M
28.64%750.00M
--1.17B
--518.00M
--426.00M
--583.00M
—現金和現金等價物
-9.41%1.07B
-16.82%1.02B
-18.79%1.27B
-3.47%1.08B
-9.93%1.18B
-9.42%1.23B
-19.82%1.57B
-37.40%1.12B
-20.28%1.31B
-35.71%1.36B
-35.68%1.96B
-37.60%1.79B
-44.68%1.64B
-23.52%2.11B
4.10%3.04B
-18.51%2.88B
16.58%2.97B
-2.57%2.76B
49.80%2.92B
255.29%3.53B
116.13%2.55B
143.94%2.84B
30.31%1.95B
-3.78%993.00M
11.45%1.18B
11.72%1.16B
25.25%1.50B
-5.06%1.03B
1.54%1.06B
9.46%1.04B
10.23%1.20B
6.05%1.09B
8.55%1.04B
36.05%951.00M
40.54%1.08B
46.85%1.02B
38.78%959.00M
-0.71%699.00M
-24.76%772.00M
-29.28%698.00M
-26.88%691.00M
-57.89%704.00M
-25.65%1.03B
19.49%987.00M
41.04%945.00M
122.93%1.67B
18.15%1.38B
59.46%826.00M
57.28%670.00M
28.64%750.00M
--1.17B
--518.00M
--426.00M
--583.00M
應收款項
-13.54%1.38B
-17.05%1.42B
-13.87%1.32B
-10.70%1.64B
-5.00%1.59B
5.89%1.71B
-1.67%1.53B
-23.61%1.84B
-38.34%1.68B
-43.64%1.61B
-49.84%1.55B
-24.38%2.41B
-10.78%2.72B
-4.57%2.86B
-0.29%3.10B
17.34%3.19B
52.75%3.05B
55.20%3.00B
41.45%3.11B
4.95%2.72B
-16.30%2.00B
-13.10%1.93B
-0.54%2.20B
-10.17%2.59B
-3.13%2.39B
-16.37%2.22B
-17.07%2.21B
-7.12%2.88B
-17.15%2.46B
-2.85%2.66B
-1.70%2.67B
4.02%3.10B
6.33%2.97B
1.48%2.73B
7.15%2.71B
2.33%2.98B
3.52%2.80B
7.03%2.69B
-8.60%2.53B
31.68%2.91B
21.60%2.70B
21.06%2.52B
38.05%2.77B
-0.58%2.21B
0.27%2.22B
0.00%2.08B
-1.62%2.00B
-1.77%2.23B
4.28%2.22B
-2.94%2.08B
--2.04B
--2.27B
--2.13B
--2.14B
-應收賬款及應收票據
-13.54%1.38B
-17.05%1.42B
-13.87%1.32B
-10.70%1.64B
-5.00%1.59B
5.89%1.71B
-1.67%1.53B
-23.61%1.84B
-38.34%1.68B
-43.64%1.61B
-49.84%1.55B
-24.38%2.41B
-10.78%2.72B
-4.57%2.86B
-0.29%3.10B
17.34%3.19B
52.75%3.05B
55.20%3.00B
41.45%3.11B
4.95%2.72B
-16.30%2.00B
-13.10%1.93B
-0.54%2.20B
-10.17%2.59B
-3.13%2.39B
-16.37%2.22B
-17.07%2.21B
-7.12%2.88B
-17.15%2.46B
-2.85%2.66B
-1.70%2.67B
4.02%3.10B
6.33%2.97B
1.48%2.73B
7.15%2.71B
2.33%2.98B
3.52%2.80B
7.03%2.69B
-8.60%2.53B
31.68%2.91B
21.60%2.70B
21.06%2.52B
38.05%2.77B
-0.58%2.21B
0.27%2.22B
0.00%2.08B
-1.62%2.00B
-1.77%2.23B
4.28%2.22B
-2.94%2.08B
--2.04B
--2.27B
--2.13B
--2.14B
存貨
12.60%2.60B
0.42%2.39B
-9.43%2.04B
-4.65%2.28B
-7.05%2.31B
1.28%2.38B
7.56%2.25B
-17.20%2.39B
-22.81%2.48B
-25.03%2.35B
-23.11%2.09B
0.28%2.88B
21.34%3.22B
26.96%3.14B
18.08%2.72B
29.78%2.88B
24.57%2.65B
-2.87%2.47B
-5.62%2.30B
-23.14%2.22B
-29.22%2.13B
-14.09%2.54B
-3.75%2.44B
0.35%2.88B
-0.79%3.01B
-11.54%2.96B
-15.23%2.53B
-14.11%2.87B
-6.13%3.03B
8.78%3.35B
13.92%2.99B
4.27%3.35B
0.81%3.23B
-0.65%3.08B
0.15%2.62B
9.00%3.21B
3.82%3.20B
3.13%3.10B
-4.42%2.62B
8.20%2.94B
9.74%3.09B
12.60%3.00B
13.79%2.74B
1.99%2.72B
12.26%2.81B
3.78%2.67B
2.29%2.41B
2.66%2.67B
-3.02%2.50B
-1.50%2.57B
--2.35B
--2.60B
--2.58B
--2.61B
預付費用
-25.23%581.00M
-10.68%577.00M
-14.64%612.00M
-6.94%577.00M
34.43%777.00M
2.54%646.00M
9.80%717.00M
-25.39%620.00M
-34.09%578.00M
-26.57%630.00M
-21.70%653.00M
5.46%831.00M
19.97%877.00M
14.71%858.00M
6.24%834.00M
-6.97%788.00M
-19.32%731.00M
9.36%748.00M
-3.09%785.00M
-6.41%847.00M
-3.21%906.00M
-26.29%684.00M
1.38%810.00M
10.77%905.00M
4.12%936.00M
-11.37%928.00M
-26.09%799.00M
-26.73%817.00M
-8.64%899.00M
11.15%1.05B
17.50%1.08B
14.48%1.11B
-0.81%984.00M
-1.05%942.00M
1.66%920.00M
-0.92%974.00M
-4.98%992.00M
-17.15%952.00M
-17.50%905.00M
35.59%983.00M
42.82%1.04B
54.44%1.15B
61.32%1.10B
-7.88%725.00M
-3.31%731.00M
-3.13%744.00M
-4.09%680.00M
10.22%787.00M
11.83%756.00M
16.36%768.00M
--709.00M
--714.00M
--676.00M
--660.00M
其他流動資產
---1.00M
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--10.00M
----
----
-100.00%0.00
-100.00%0.00
-86.67%6.00M
-46.81%25.00M
--32.00M
--40.00M
--45.00M
--47.00M
----
----
----
----
----
----
16.72%398.00M
20.29%421.00M
32.55%452.00M
-89.72%48.00M
8.60%341.00M
4.48%350.00M
-19.00%341.00M
-14.94%467.00M
-36.82%314.00M
-27.33%335.00M
-23.18%421.00M
-1.61%549.00M
-2.17%497.00M
-1.28%461.00M
93.64%548.00M
--558.00M
--508.00M
--467.00M
--283.00M
流動資產合計
-3.98%5.63B
-12.66%5.41B
-15.60%5.24B
-8.67%5.58B
-5.39%5.86B
1.59%6.19B
-2.92%6.21B
-22.82%6.11B
-26.78%6.19B
-32.04%6.09B
-34.05%6.39B
-18.58%7.92B
-10.03%8.46B
-8.84%8.97B
6.20%9.70B
4.50%9.73B
24.07%9.40B
20.53%9.84B
23.40%9.13B
26.20%9.31B
-10.87%7.58B
-0.90%8.16B
-6.33%7.40B
-12.84%7.38B
1.43%8.50B
1.79%8.24B
-0.40%7.90B
-2.17%8.46B
1.87%8.38B
5.02%8.09B
8.05%7.93B
0.72%8.65B
-1.72%8.23B
-2.41%7.70B
6.76%7.34B
8.99%8.59B
6.35%8.37B
2.33%7.89B
-15.11%6.87B
13.22%7.88B
11.75%7.87B
1.73%7.71B
15.32%8.10B
-0.63%6.96B
6.61%7.04B
12.93%7.58B
2.86%7.02B
6.04%7.00B
5.27%6.61B
6.98%6.71B
--6.83B
--6.60B
--6.28B
--6.28B
非流動資產
固定資產淨額
-0.32%3.13B
1.42%3.14B
5.45%3.12B
9.43%3.11B
11.17%3.14B
10.64%3.10B
5.80%2.96B
-16.46%2.84B
-19.68%2.82B
-24.52%2.80B
-25.54%2.79B
-7.70%3.40B
-5.54%3.51B
-1.77%3.71B
-10.43%3.75B
-8.76%3.69B
-7.90%3.72B
-6.53%3.78B
-0.81%4.19B
2.30%4.04B
-1.68%4.04B
-2.27%4.04B
23.67%4.22B
16.28%3.95B
19.81%4.11B
4.18%4.14B
-15.35%3.41B
-12.13%3.40B
-10.08%3.43B
4.69%3.97B
5.85%4.03B
2.57%3.87B
1.84%3.81B
-0.21%3.79B
0.95%3.81B
2.28%3.77B
-1.86%3.74B
0.56%3.80B
-5.20%3.77B
23.38%3.68B
24.24%3.81B
23.74%3.78B
30.91%3.98B
1.70%2.99B
5.57%3.07B
3.14%3.05B
0.23%3.04B
-0.37%2.94B
-1.62%2.91B
-4.39%2.96B
--3.03B
--2.95B
--2.96B
--3.10B
-固定資產
2.60%8.71B
2.60%8.64B
3.85%8.53B
6.26%8.54B
6.58%8.49B
7.07%8.42B
8.06%8.21B
-18.02%8.03B
-20.74%7.97B
-24.43%7.87B
-26.70%7.60B
-4.98%9.80B
-2.72%10.05B
0.92%10.41B
-5.45%10.37B
-3.81%10.31B
-1.91%10.33B
-1.13%10.31B
2.83%10.97B
4.29%10.72B
0.64%10.53B
0.30%10.43B
11.06%10.67B
6.95%10.28B
9.92%10.47B
-5.05%10.40B
-11.55%9.60B
-9.37%9.61B
-8.03%9.52B
9.82%10.95B
10.07%10.86B
5.69%10.61B
3.50%10.35B
-0.09%9.97B
1.42%9.87B
4.01%10.04B
1.64%10.00B
4.20%9.98B
-2.14%9.73B
5.47%9.65B
3.67%9.84B
1.67%9.58B
6.66%9.94B
-0.54%9.15B
5.34%9.49B
4.17%9.42B
2.36%9.32B
1.76%9.20B
-0.47%9.01B
-3.47%9.05B
--9.10B
--9.04B
--9.06B
--9.37B
-累計折舊
4.31%5.59B
3.29%5.50B
2.95%5.41B
4.53%5.43B
4.06%5.36B
5.09%5.32B
9.38%5.26B
-18.85%5.19B
-21.31%5.15B
-24.37%5.06B
-27.36%4.81B
-3.47%6.40B
-1.13%6.54B
2.48%6.70B
-2.37%6.62B
-0.81%6.63B
1.82%6.62B
2.29%6.53B
5.21%6.78B
5.53%6.68B
2.14%6.50B
2.00%6.39B
4.10%6.44B
1.85%6.33B
4.36%6.36B
-10.30%6.26B
-9.30%6.19B
-7.79%6.22B
-6.83%6.09B
12.96%6.98B
12.72%6.83B
7.56%6.74B
4.49%6.54B
-0.02%6.18B
1.71%6.05B
5.08%6.27B
3.85%6.26B
6.57%6.18B
-0.10%5.95B
-3.21%5.96B
-6.16%6.03B
-8.92%5.80B
-5.08%5.96B
-1.60%6.16B
5.22%6.42B
4.67%6.37B
3.43%6.28B
2.79%6.26B
0.08%6.11B
-3.01%6.08B
--6.07B
--6.09B
--6.10B
--6.27B
商譽及其他無形資產
-6.34%6.03B
-6.35%6.03B
-6.43%6.04B
-0.48%6.43B
-0.57%6.44B
-0.60%6.44B
-0.37%6.45B
62.51%6.46B
61.47%6.47B
46.06%6.48B
45.05%6.48B
-11.33%3.98B
-8.36%4.01B
1.25%4.44B
-4.78%4.47B
-3.61%4.49B
-5.10%4.38B
-4.90%4.38B
0.54%4.69B
0.35%4.65B
-2.10%4.61B
-2.66%4.61B
-1.73%4.67B
-3.46%4.64B
-2.95%4.71B
-17.81%4.74B
-16.85%4.75B
-15.69%4.80B
-14.18%4.85B
4.40%5.76B
3.65%5.71B
0.85%5.70B
0.04%5.66B
-4.05%5.52B
83.23%5.51B
-1.65%5.65B
2.80%5.65B
5.83%5.75B
7.09%3.01B
68.79%5.74B
61.02%5.50B
58.94%5.43B
-18.07%2.81B
-0.82%3.40B
-0.50%3.42B
-0.58%3.42B
-0.67%3.43B
-0.84%3.43B
-0.95%3.43B
-1.15%3.44B
--3.45B
--3.46B
--3.46B
--3.48B
其他非流動資產
3.78%1.79B
19.97%1.74B
13.72%1.72B
45.63%1.85B
33.51%1.72B
12.78%1.45B
19.95%1.51B
-36.93%1.27B
-40.54%1.29B
-40.85%1.28B
-46.99%1.26B
-19.42%2.01B
-16.10%2.17B
-7.27%2.17B
-2.31%2.37B
5.85%2.50B
5.51%2.58B
-2.66%2.34B
-6.43%2.43B
-3.52%2.36B
-3.43%2.45B
-6.82%2.40B
13.46%2.60B
0.49%2.44B
5.36%2.54B
2.46%2.58B
-3.30%2.29B
-7.38%2.43B
-4.14%2.41B
2.07%2.52B
-5.21%2.37B
20.17%2.63B
14.14%2.51B
10.73%2.47B
-6.80%2.50B
-5.61%2.19B
-5.50%2.20B
-2.37%2.23B
15.78%2.68B
-1.86%2.32B
11.98%2.33B
14.97%2.28B
12.55%2.31B
3.06%2.36B
-10.66%2.08B
-10.47%1.98B
-1.49%2.06B
16.78%2.29B
21.83%2.33B
2.50%2.22B
--2.09B
--1.96B
--1.91B
--2.16B
非流動資產合計
-3.06%11.13B
-0.64%11.11B
-0.39%11.06B
7.43%11.58B
6.45%11.48B
3.80%11.18B
3.49%11.11B
12.35%10.78B
9.05%10.79B
2.38%10.77B
1.32%10.73B
-10.09%9.59B
-7.36%9.89B
0.18%10.52B
-6.34%10.59B
-3.47%10.67B
-3.78%10.68B
-6.53%10.50B
-1.53%11.31B
0.19%11.05B
-2.25%11.10B
-1.90%11.23B
9.90%11.48B
3.75%11.03B
6.22%11.35B
-6.52%11.45B
-13.70%10.45B
-12.77%10.63B
-10.77%10.69B
4.01%12.25B
2.49%12.11B
5.05%12.19B
3.29%11.98B
-0.02%11.78B
24.91%11.81B
-1.20%11.60B
-0.39%11.60B
2.47%11.78B
3.92%9.46B
34.23%11.74B
35.93%11.64B
35.91%11.49B
6.79%9.10B
1.06%8.75B
-1.19%8.56B
-1.85%8.46B
-0.55%8.52B
3.45%8.66B
4.03%8.67B
-1.40%8.62B
--8.57B
--8.37B
--8.33B
--8.74B
總資產
-3.37%16.76B
-4.93%16.51B
-5.84%16.30B
1.60%17.16B
2.13%17.34B
3.00%17.37B
1.10%17.31B
-3.55%16.89B
-7.47%16.98B
-13.46%16.86B
-15.58%17.12B
-14.14%17.51B
-8.61%18.35B
-4.18%19.49B
-0.74%20.29B
0.17%20.39B
7.52%20.08B
4.86%20.34B
8.24%20.44B
10.61%20.36B
-5.94%18.68B
-1.48%19.39B
2.91%18.88B
-3.60%18.41B
4.12%19.86B
-3.21%19.69B
-8.44%18.35B
-8.37%19.09B
-5.62%19.07B
4.41%20.34B
4.62%20.04B
3.21%20.84B
1.19%20.21B
-0.98%19.48B
0.75%19.15B
2.89%20.19B
2.33%19.97B
2.42%19.67B
-4.96%19.01B
24.92%19.62B
25.02%19.51B
19.75%19.21B
28.68%20.00B
0.31%15.71B
2.19%15.61B
4.62%16.04B
0.96%15.54B
4.60%15.66B
4.57%15.27B
2.10%15.33B
--15.40B
--14.97B
--14.61B
--15.02B
負債
流動負債
-其他應付款
31.39%632.00M
8.98%558.00M
-8.79%560.00M
-37.97%410.00M
-27.12%481.00M
-18.86%512.00M
11.64%614.00M
10.91%661.00M
-6.25%660.00M
-26.20%631.00M
-4.18%550.00M
-21.68%596.00M
-10.32%704.00M
7.41%855.00M
-46.36%574.00M
-18.96%761.00M
-12.87%785.00M
9.79%796.00M
42.29%1.07B
13.41%939.00M
30.77%901.00M
-3.59%725.00M
-7.27%752.00M
11.89%828.00M
-15.46%689.00M
-21.42%752.00M
-13.82%811.00M
-17.59%740.00M
-0.85%815.00M
14.75%957.00M
8.04%941.00M
-2.07%898.00M
-10.94%822.00M
-12.21%834.00M
-11.12%871.00M
-8.85%917.00M
5.01%923.00M
8.08%950.00M
15.84%980.00M
93.09%1.01B
59.82%879.00M
47.98%879.00M
20.00%846.00M
-29.97%521.00M
-19.47%550.00M
-13.03%594.00M
6.17%705.00M
7.05%744.00M
9.63%683.00M
10.52%683.00M
--664.00M
--695.00M
--623.00M
--618.00M
應計費用
-6.27%1.03B
-5.68%997.00M
2.48%1.36B
1.42%1.14B
-1.08%1.10B
-5.12%1.06B
5.46%1.33B
-25.40%1.13B
-28.63%1.11B
-30.81%1.11B
-38.06%1.26B
-27.76%1.51B
-16.46%1.56B
-5.24%1.61B
-3.64%2.04B
7.11%2.09B
25.50%1.86B
29.01%1.70B
3.17%2.12B
7.90%1.95B
-10.37%1.49B
-15.03%1.32B
7.38%2.05B
-1.68%1.81B
-2.24%1.66B
-6.12%1.55B
-1.60%1.91B
-2.90%1.84B
-2.02%1.70B
-0.60%1.65B
8.98%1.94B
5.33%1.90B
1.52%1.73B
-1.89%1.66B
-2.84%1.78B
3.92%1.80B
-1.50%1.71B
0.53%1.69B
-9.44%1.83B
24.41%1.73B
25.71%1.73B
10.28%1.68B
25.95%2.02B
-9.66%1.39B
-2.55%1.38B
-1.55%1.53B
-1.47%1.61B
-0.32%1.54B
0.43%1.41B
7.04%1.55B
--1.63B
--1.55B
--1.41B
--1.45B
短期借款與租賃負債
29.26%1.46B
146.90%2.47B
128.64%1.87B
-27.51%959.00M
-15.00%1.13B
223.62%1.00B
224.21%817.00M
416.80%1.32B
397.00%1.33B
-44.62%309.00M
-18.18%252.00M
-17.42%256.00M
-13.31%267.00M
81.17%558.00M
-0.65%308.00M
-84.75%310.00M
-84.68%308.00M
-87.12%308.00M
-63.66%310.00M
36.72%2.03B
-26.37%2.01B
-7.54%2.39B
-56.94%853.00M
-38.38%1.49B
32.65%2.73B
52.90%2.59B
139.83%1.98B
14.20%2.41B
16.27%2.06B
48.03%1.69B
39.06%826.00M
26.45%2.11B
17.45%1.77B
-34.98%1.14B
12.50%594.00M
27.56%1.67B
49.65%1.51B
168.81%1.76B
-34.25%528.00M
87.41%1.31B
219.68%1.01B
6.86%654.00M
30.15%803.00M
14.40%699.00M
-38.83%315.00M
5463.64%612.00M
19.34%617.00M
15.28%611.00M
0.39%515.00M
-98.72%11.00M
--517.00M
--530.00M
--513.00M
--861.00M
-短期借款
48.84%1.16B
23.80%619.00M
5.88%18.00M
2547.83%609.00M
2781.48%778.00M
5455.56%500.00M
325.00%17.00M
187.50%23.00M
42.11%27.00M
-10.00%9.00M
-60.00%4.00M
-33.33%8.00M
90.00%19.00M
0.00%10.00M
-16.67%10.00M
-99.31%12.00M
-99.42%10.00M
-99.58%10.00M
-95.92%12.00M
84.38%1.74B
-20.63%1.71B
18.47%2.39B
-71.57%294.00M
-56.29%941.00M
20.10%2.16B
90.47%2.02B
129.78%1.03B
49.31%2.15B
61.66%1.80B
27.10%1.06B
1223.53%450.00M
2.41%1.44B
11.43%1.11B
-16.43%834.00M
70.00%34.00M
75.34%1.41B
34.73%997.00M
126.30%998.00M
-96.49%20.00M
65.23%803.00M
24566.67%740.00M
21950.00%441.00M
5590.00%569.00M
24200.00%486.00M
-50.00%3.00M
100.00%2.00M
42.86%10.00M
-90.00%2.00M
100.00%6.00M
--1.00M
--7.00M
--20.00M
--3.00M
--0.00
其他流動負債
31.39%632.00M
8.98%558.00M
-8.79%560.00M
-37.97%410.00M
-27.12%481.00M
-18.86%512.00M
11.64%614.00M
10.91%661.00M
-6.25%660.00M
-26.20%631.00M
-4.18%550.00M
-21.68%596.00M
-10.32%704.00M
7.41%855.00M
-46.36%574.00M
-18.96%761.00M
-12.87%785.00M
9.79%796.00M
42.29%1.07B
13.41%939.00M
30.77%901.00M
-3.59%725.00M
-7.27%752.00M
11.89%828.00M
-15.46%689.00M
-21.42%752.00M
-13.82%811.00M
-17.59%740.00M
-0.85%815.00M
14.75%957.00M
8.04%941.00M
-2.07%898.00M
-10.94%822.00M
-12.21%834.00M
-11.12%871.00M
-8.85%917.00M
5.01%923.00M
8.08%950.00M
15.84%980.00M
93.09%1.01B
59.82%879.00M
47.98%879.00M
20.00%846.00M
-29.97%521.00M
-19.47%550.00M
-13.03%594.00M
6.17%705.00M
7.05%744.00M
9.63%683.00M
10.52%683.00M
--664.00M
--695.00M
--623.00M
--618.00M
流動負債總額
8.35%6.64B
15.02%7.53B
5.40%7.32B
-15.01%5.97B
-13.52%6.13B
9.50%6.55B
17.15%6.95B
3.14%7.02B
-6.65%7.09B
-27.80%5.98B
-30.31%5.93B
-17.87%6.81B
-3.06%7.59B
3.42%8.29B
2.16%8.51B
-8.94%8.29B
1.39%7.83B
-6.59%8.01B
-0.47%8.33B
7.12%9.11B
-23.47%7.72B
-13.18%8.58B
-13.53%8.37B
-12.14%8.50B
10.38%10.09B
10.46%9.88B
13.79%9.68B
0.39%9.67B
0.98%9.14B
12.18%8.94B
11.00%8.51B
10.75%9.64B
6.22%9.06B
-8.23%7.97B
-1.06%7.66B
5.97%8.70B
9.36%8.53B
17.55%8.69B
-7.84%7.74B
28.26%8.21B
27.43%7.80B
14.50%7.39B
23.68%8.40B
-4.15%6.40B
-1.81%6.12B
11.26%6.45B
4.36%6.79B
5.02%6.68B
2.82%6.23B
-10.88%5.80B
--6.51B
--6.36B
--6.06B
--6.51B
非流動負債
長期撥備
-7.17%207.00M
-12.86%210.00M
-14.17%218.00M
-8.73%209.00M
-7.08%223.00M
-3.21%241.00M
-9.29%254.00M
-43.46%229.00M
-46.43%240.00M
-50.69%249.00M
-46.15%280.00M
-31.82%405.00M
-29.34%448.00M
-25.41%505.00M
-23.75%520.00M
-6.16%594.00M
-17.02%634.00M
-17.03%677.00M
-21.06%682.00M
-24.64%633.00M
-15.11%764.00M
-11.11%816.00M
-9.53%864.00M
-2.10%840.00M
-28.97%900.00M
-31.70%918.00M
-30.85%955.00M
-36.96%858.00M
-7.92%1.27B
-3.17%1.34B
-1.92%1.38B
4.85%1.36B
3.77%1.38B
2.28%1.39B
-0.49%1.41B
-6.01%1.30B
-11.13%1.33B
-9.59%1.36B
-9.82%1.42B
13.38%1.38B
11.68%1.49B
10.53%1.50B
13.04%1.57B
-35.52%1.22B
-31.77%1.34B
-32.47%1.36B
-32.56%1.39B
10.02%1.89B
9.57%1.96B
8.18%2.01B
--2.06B
--1.72B
--1.79B
--1.86B
長期借款與租賃負債
-3.17%6.86B
-25.29%5.55B
-22.16%5.47B
2.79%7.12B
1.61%7.09B
-6.81%7.43B
-11.59%7.03B
27.76%6.93B
24.90%6.98B
46.91%7.98B
38.86%7.95B
-6.11%5.42B
-4.12%5.59B
-6.67%5.43B
-2.95%5.72B
1.30%5.77B
3.54%5.83B
8.08%5.82B
19.91%5.90B
20.71%5.70B
16.86%5.63B
12.45%5.38B
21.55%4.92B
-0.96%4.72B
0.71%4.82B
14.22%4.79B
-7.88%4.05B
29.95%4.77B
31.67%4.78B
7.71%4.19B
13.31%4.39B
-1.32%3.67B
-2.18%3.63B
19.66%3.89B
11.70%3.88B
6.17%3.72B
-1.01%3.71B
-18.25%3.25B
-2.09%3.47B
42.94%3.50B
52.38%3.75B
49.40%3.98B
91.98%3.54B
33.59%2.45B
27.12%2.46B
9.05%2.66B
-5.04%1.85B
-4.48%1.83B
0.73%1.94B
49.94%2.44B
--1.94B
--1.92B
--1.92B
--1.63B
-長期借款
-2.23%6.17B
-27.58%4.83B
-25.82%4.76B
0.65%6.38B
-1.25%6.31B
-9.59%6.67B
-12.89%6.41B
34.29%6.34B
32.33%6.39B
59.40%7.38B
49.38%7.36B
-4.82%4.72B
-3.40%4.83B
-7.05%4.63B
-2.57%4.93B
-0.08%4.96B
2.35%5.00B
6.86%4.98B
22.20%5.06B
20.95%4.96B
17.59%4.89B
12.69%4.66B
2.32%4.14B
-13.91%4.11B
-13.09%4.16B
-1.26%4.14B
-7.88%4.05B
29.95%4.77B
31.67%4.78B
7.71%4.19B
13.31%4.39B
-1.32%3.67B
-2.18%3.63B
19.66%3.89B
11.70%3.88B
6.17%3.72B
-1.01%3.71B
-18.25%3.25B
-2.09%3.47B
42.94%3.50B
52.38%3.75B
49.40%3.98B
91.98%3.54B
33.59%2.45B
27.12%2.46B
9.05%2.66B
-5.04%1.85B
-4.48%1.83B
0.73%1.94B
49.94%2.44B
--1.94B
--1.92B
--1.92B
--1.63B
-長期租賃負債
-10.82%692.00M
-5.14%720.00M
16.18%711.00M
25.98%737.00M
32.88%776.00M
27.78%759.00M
4.79%612.00M
-16.31%585.00M
-22.65%584.00M
-25.56%594.00M
-26.45%584.00M
-14.02%699.00M
-8.48%755.00M
-4.43%798.00M
-5.25%794.00M
10.61%813.00M
11.34%825.00M
15.97%835.00M
7.71%838.00M
19.12%735.00M
12.27%741.00M
10.94%720.00M
--778.00M
--617.00M
--660.00M
--649.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
員工福利
-7.17%207.00M
-12.86%210.00M
-14.17%218.00M
-8.73%209.00M
-7.08%223.00M
-3.21%241.00M
-9.29%254.00M
-43.46%229.00M
-46.43%240.00M
-50.69%249.00M
-46.15%280.00M
-31.82%405.00M
-29.34%448.00M
-25.41%505.00M
-23.75%520.00M
-6.16%594.00M
-17.02%634.00M
-17.03%677.00M
-21.06%682.00M
-24.64%633.00M
-15.11%764.00M
-11.11%816.00M
-9.53%864.00M
-2.10%840.00M
-28.97%900.00M
-31.70%918.00M
-30.85%955.00M
-36.96%858.00M
-7.92%1.27B
-3.17%1.34B
-1.92%1.38B
4.85%1.36B
3.77%1.38B
2.28%1.39B
-0.49%1.41B
-6.01%1.30B
-11.13%1.33B
-9.59%1.36B
-9.82%1.42B
13.38%1.38B
11.68%1.49B
10.53%1.50B
13.04%1.57B
-35.52%1.22B
-31.77%1.34B
-32.47%1.36B
-32.56%1.39B
10.02%1.89B
9.57%1.96B
8.18%2.01B
--2.06B
--1.72B
--1.79B
--1.86B
衍生品負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--89.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流動負債
-12.40%671.00M
-23.04%598.00M
-28.09%576.00M
11.29%779.00M
5.80%766.00M
15.63%777.00M
8.24%801.00M
-24.73%700.00M
-24.97%724.00M
-34.63%672.00M
-28.78%740.00M
-22.50%930.00M
-27.88%965.00M
-25.02%1.03B
-26.52%1.04B
-5.96%1.20B
-4.36%1.34B
0.22%1.37B
-4.20%1.41B
3.32%1.28B
9.38%1.40B
4.99%1.37B
4.09%1.48B
-8.04%1.24B
-28.94%1.28B
-34.39%1.30B
-29.56%1.42B
-27.25%1.34B
-2.12%1.80B
7.76%1.99B
6.68%2.01B
2.33%1.85B
-3.06%1.84B
-9.57%1.84B
-11.07%1.89B
-14.95%1.80B
-10.48%1.90B
-2.81%2.04B
-6.06%2.12B
37.28%2.12B
26.28%2.12B
22.56%2.10B
20.80%2.26B
-34.56%1.54B
-31.48%1.68B
-31.64%1.71B
-27.38%1.87B
4.89%2.36B
6.16%2.45B
3.43%2.50B
--2.58B
--2.25B
--2.31B
--2.42B
非流動負債總額
-4.07%7.54B
-25.08%6.15B
-22.77%6.04B
3.57%7.90B
2.00%7.86B
-5.06%8.21B
-9.90%7.83B
20.08%7.63B
17.55%7.70B
33.93%8.65B
28.47%8.69B
-8.93%6.35B
-8.56%6.55B
-10.17%6.46B
-7.51%6.76B
-0.03%6.97B
1.96%7.16B
5.10%7.19B
14.34%7.31B
17.11%6.98B
15.29%7.03B
12.32%6.84B
17.02%6.39B
-2.52%5.96B
-7.40%6.09B
-1.41%6.09B
-14.69%5.46B
10.81%6.11B
20.31%6.58B
7.73%6.18B
11.14%6.41B
-0.13%5.51B
-2.48%5.47B
8.39%5.73B
3.06%5.76B
-1.80%5.52B
-4.43%5.61B
-12.92%5.29B
-3.64%5.59B
40.75%5.62B
41.80%5.87B
38.90%6.07B
56.16%5.80B
-4.77%4.00B
-5.61%4.14B
-11.55%4.37B
-17.77%3.72B
0.58%4.20B
3.69%4.38B
22.13%4.94B
--4.52B
--4.17B
--4.23B
--4.05B
總負債
1.37%14.18B
-7.28%13.69B
-9.52%13.37B
-5.34%13.87B
-5.44%13.98B
0.89%14.76B
1.07%14.78B
11.31%14.65B
4.56%14.79B
-0.76%14.63B
-4.28%14.62B
-13.79%13.16B
-5.69%14.14B
-3.01%14.74B
-2.36%15.27B
-5.07%15.27B
1.66%15.00B
-1.40%15.20B
5.95%15.64B
11.23%16.08B
-8.88%14.75B
-3.46%15.41B
-2.50%14.76B
-8.41%14.46B
2.94%16.19B
5.61%15.97B
1.56%15.14B
4.18%15.79B
8.26%15.73B
10.32%15.12B
11.06%14.91B
6.52%15.15B
2.77%14.53B
-1.94%13.71B
0.67%13.43B
2.81%14.22B
3.44%14.13B
3.80%13.98B
-6.12%13.34B
33.06%13.83B
33.23%13.66B
24.36%13.46B
35.17%14.21B
-4.39%10.40B
-3.38%10.26B
0.76%10.83B
-4.71%10.51B
3.26%10.87B
3.18%10.62B
1.78%10.74B
--11.03B
--10.53B
--10.29B
--10.56B
所有者權益
普通股權益
-0.90%3.54B
-0.90%3.53B
10.46%3.53B
11.92%3.57B
12.12%3.57B
12.08%3.56B
0.54%3.19B
0.66%3.19B
0.73%3.18B
1.15%3.18B
1.15%3.17B
1.34%3.17B
1.87%3.16B
3.19%3.14B
3.39%3.14B
4.94%3.13B
5.76%3.10B
4.17%3.04B
4.04%3.04B
2.76%2.98B
1.10%2.93B
1.18%2.92B
1.32%2.92B
0.31%2.90B
0.83%2.90B
0.80%2.89B
1.02%2.88B
1.55%2.89B
1.62%2.88B
1.81%2.87B
2.44%2.85B
1.79%2.85B
2.24%2.83B
2.14%2.81B
1.13%2.78B
3.25%2.79B
2.74%2.77B
2.61%2.76B
3.26%2.75B
3.64%2.71B
3.41%2.70B
3.99%2.69B
4.02%2.67B
3.73%2.61B
4.53%2.61B
5.26%2.58B
5.82%2.56B
7.19%2.52B
6.86%2.49B
5.64%2.45B
--2.42B
--2.35B
--2.33B
--2.32B
留存收益
-84.58%1.25B
-83.95%1.28B
-84.31%1.31B
2.25%8.14B
1.92%8.13B
0.24%8.00B
1.17%8.36B
-20.07%7.96B
-19.55%7.97B
-23.07%7.99B
-18.77%8.26B
0.03%9.96B
3.55%9.91B
14.33%10.38B
16.56%10.17B
21.09%9.96B
21.13%9.57B
14.24%9.08B
10.86%8.72B
7.36%8.22B
7.07%7.90B
7.52%7.95B
13.52%7.87B
12.02%7.66B
10.13%7.38B
-0.66%7.39B
-5.70%6.93B
-11.17%6.84B
-10.67%6.70B
0.62%7.44B
0.52%7.35B
6.77%7.70B
6.44%7.50B
8.69%7.39B
8.81%7.31B
9.05%7.21B
9.32%7.05B
7.30%6.80B
8.26%6.72B
6.87%6.61B
7.17%6.45B
7.53%6.34B
7.35%6.21B
9.43%6.19B
9.22%6.01B
10.00%5.90B
12.38%5.78B
11.21%5.65B
9.07%5.51B
7.74%5.36B
--5.15B
--5.08B
--5.05B
--4.97B
資本公積
0.52%3.47B
0.49%3.46B
12.48%3.46B
12.33%3.45B
12.54%3.46B
12.53%3.45B
0.56%3.08B
0.69%3.07B
0.75%3.07B
1.19%3.06B
1.19%3.06B
1.39%3.05B
1.94%3.05B
3.27%3.03B
3.49%3.02B
5.10%3.01B
5.92%2.99B
4.30%2.93B
4.17%2.92B
2.84%2.87B
1.15%2.82B
1.22%2.81B
1.37%2.81B
0.32%2.79B
0.87%2.79B
0.84%2.78B
1.06%2.77B
1.61%2.78B
1.65%2.77B
1.85%2.75B
2.51%2.74B
1.83%2.73B
2.33%2.72B
2.23%2.70B
1.17%2.67B
3.35%2.68B
2.82%2.66B
2.68%2.65B
3.37%2.64B
3.80%2.60B
3.56%2.59B
4.12%2.58B
4.16%2.56B
3.86%2.50B
4.70%2.50B
5.46%2.47B
6.05%2.45B
7.45%2.41B
7.09%2.38B
5.87%2.35B
--2.31B
--2.24B
--2.23B
--2.22B
減：庫存股
-91.93%568.00M
-91.69%586.00M
-91.31%609.00M
0.06%7.01B
0.39%7.04B
0.63%7.05B
0.00%7.01B
0.00%7.01B
0.91%7.01B
5.46%7.01B
14.81%7.01B
22.85%7.01B
31.95%6.95B
27.48%6.65B
20.55%6.11B
12.41%5.71B
3.50%5.26B
2.36%5.21B
1.81%5.07B
3.05%5.08B
4.33%5.09B
4.49%5.09B
3.07%4.97B
3.14%4.93B
4.30%4.88B
32.75%4.88B
31.38%4.83B
37.48%4.78B
42.79%4.67B
19.49%3.67B
25.65%3.67B
23.02%3.47B
20.19%3.27B
17.15%3.07B
21.88%2.92B
25.85%2.82B
23.87%2.72B
22.10%2.62B
11.63%2.40B
4.42%2.24B
3.53%2.20B
1.18%2.15B
1.18%2.15B
11.81%2.15B
17.67%2.12B
19.59%2.12B
19.53%2.12B
7.92%1.92B
0.61%1.80B
-1.99%1.78B
--1.78B
--1.78B
--1.79B
--1.81B
不影響留存收益的損益
-21.82%-1.90B
23.18%-1.66B
29.06%-1.54B
20.39%-1.65B
26.62%-1.56B
-3.16%-2.16B
-4.21%-2.18B
-7.01%-2.08B
-1.91%-2.13B
9.05%-2.09B
11.33%-2.09B
19.61%-1.94B
15.01%-2.09B
14.44%-2.30B
16.15%-2.36B
12.42%-2.41B
9.96%-2.46B
1.03%-2.69B
-7.37%-2.81B
-5.80%-2.75B
-2.79%-2.73B
-4.34%-2.71B
2.86%-2.62B
-0.50%-2.60B
-6.03%-2.66B
-11.01%-2.60B
-15.62%-2.69B
-11.83%-2.59B
-7.65%-2.51B
-1.08%-2.34B
2.88%-2.33B
-6.43%-2.32B
-4.82%-2.33B
-6.52%-2.32B
-2.92%-2.40B
1.58%-2.18B
-10.39%-2.22B
-6.30%-2.18B
-26.74%-2.33B
-52.38%-2.21B
-59.94%-2.01B
-63.06%-2.05B
-41.76%-1.84B
8.16%-1.45B
23.76%-1.26B
19.64%-1.26B
15.22%-1.30B
-19.88%-1.58B
-19.91%-1.65B
-38.20%-1.56B
---1.53B
---1.32B
---1.38B
---1.13B
非控制性權益
0.76%264.00M
0.39%257.00M
42.86%250.00M
42.61%251.00M
49.71%262.00M
47.98%256.00M
2.94%175.00M
1.73%176.00M
1.16%175.00M
1.76%173.00M
1.80%170.00M
4.85%173.00M
29.10%173.00M
-81.46%170.00M
-81.65%167.00M
-81.81%165.00M
-85.23%134.00M
-0.33%917.00M
-1.41%910.00M
-1.52%907.00M
-1.20%907.00M
0.33%920.00M
0.98%923.00M
-2.85%921.00M
-2.96%918.00M
-1.50%917.00M
-1.72%914.00M
1.39%948.00M
-0.32%946.00M
-2.92%931.00M
-2.62%930.00M
-2.91%935.00M
-1.25%949.00M
2.24%959.00M
2.58%955.00M
4.00%963.00M
4.80%961.00M
2.51%938.00M
2.20%931.00M
719.47%926.00M
726.13%917.00M
702.63%915.00M
728.18%911.00M
-3.42%113.00M
-0.89%111.00M
2.70%114.00M
2.80%110.00M
8.33%117.00M
6.67%112.00M
7.77%111.00M
--107.00M
--108.00M
--105.00M
--103.00M
總權益
-23.10%2.58B
8.39%2.83B
15.61%2.93B
47.01%3.29B
53.17%3.36B
16.83%2.61B
1.24%2.54B
-48.52%2.24B
-47.90%2.19B
-52.92%2.23B
-50.01%2.51B
-15.17%4.35B
-17.23%4.21B
-7.67%4.75B
4.55%5.01B
19.89%5.13B
29.55%5.08B
29.12%5.14B
16.44%4.79B
8.33%4.28B
7.04%3.92B
7.02%3.98B
28.49%4.12B
19.38%3.95B
9.66%3.67B
-28.75%3.72B
-37.50%3.21B
-41.83%3.31B
-41.13%3.34B
-9.61%5.22B
-10.47%5.13B
-4.69%5.69B
-2.62%5.68B
1.39%5.78B
0.95%5.73B
3.07%5.97B
-0.26%5.83B
-0.84%5.70B
-2.10%5.67B
9.00%5.79B
9.29%5.85B
10.19%5.74B
15.14%5.80B
10.97%5.31B
14.88%5.35B
13.67%5.21B
15.27%5.03B
7.77%4.79B
7.87%4.66B
2.87%4.59B
--4.37B
--4.44B
--4.32B
--4.46B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
