Western Digital Corp
WDC67.020USD
+0.490+0.74%
收盤 07/17, 16:00（美東）報價延遲15分鐘
0.000USD0.000盤前交易 07/18, 09:30 (美東)
23.39B總市值
14.64本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
83.58%3.48B
-7.66%2.29B
-16.09%1.71B
-7.12%1.88B
-14.68%1.89B
32.60%2.48B
-0.83%2.03B
-13.06%2.02B
-11.38%2.22B
-26.08%1.87B
-37.72%2.05B
-30.95%2.33B
-8.38%2.50B
-14.38%2.53B
9.85%3.29B
10.56%3.37B
-7.10%2.73B
-5.77%2.96B
-7.79%3.00B
-11.78%3.05B
-20.39%2.94B
-21.83%3.14B
-30.09%3.25B
-30.97%3.46B
-25.81%3.70B
-36.25%4.01B
-32.87%4.65B
-21.53%5.00B
-12.22%4.98B
23.41%6.29B
60.02%6.92B
-23.87%6.38B
-5.90%5.68B
-12.95%5.10B
-20.32%4.33B
58.49%8.38B
19.70%6.03B
13.94%5.86B
0.87%5.43B
3.89%5.29B
3.60%5.04B
10.48%5.14B
10.52%5.38B
18.08%5.09B
19.83%4.87B
21.99%4.66B
37.66%4.87B
34.32%4.31B
20.23%4.06B
-2.75%3.82B
-3.76%3.54B
--3.21B
--3.38B
--3.92B
--3.67B
—現金和現金等價物
83.58%3.48B
-7.66%2.29B
-16.09%1.71B
-7.12%1.88B
-14.68%1.89B
32.60%2.48B
-0.83%2.03B
-13.06%2.02B
-11.38%2.22B
-26.08%1.87B
-37.72%2.05B
-30.95%2.33B
-8.38%2.50B
-14.38%2.53B
9.85%3.29B
10.56%3.37B
-7.10%2.73B
-5.77%2.96B
-7.79%3.00B
-11.78%3.05B
-20.07%2.94B
-21.83%3.14B
-30.09%3.25B
-30.97%3.46B
-25.81%3.68B
-36.02%4.01B
-32.53%4.65B
-21.23%5.00B
-12.19%4.96B
26.96%6.27B
68.90%6.89B
-22.05%6.35B
-3.99%5.65B
-7.89%4.94B
-19.76%4.08B
62.24%8.15B
22.34%5.89B
9.40%5.36B
-1.51%5.08B
4.58%5.02B
5.32%4.81B
5.31%4.90B
5.96%5.16B
11.49%4.80B
12.54%4.57B
21.99%4.66B
37.66%4.87B
34.32%4.31B
20.23%4.06B
-2.75%3.82B
-3.76%3.54B
--3.21B
--3.38B
--3.92B
--3.67B
-短期投資
--1.41B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-25.00%15.00M
----
----
----
-20.00%20.00M
-85.71%23.00M
-85.89%35.00M
-89.43%24.00M
-82.88%25.00M
-67.61%161.00M
-28.53%248.00M
-13.36%227.00M
-35.96%146.00M
106.22%497.00M
56.31%347.00M
-7.75%262.00M
-22.97%228.00M
--241.00M
--222.00M
--284.00M
--296.00M
----
----
----
----
----
----
----
----
----
----
應收款項
-18.39%1.47B
70.52%2.60B
69.40%2.46B
35.54%2.17B
13.14%1.80B
-20.05%1.52B
-40.09%1.45B
-43.01%1.60B
-32.38%1.59B
-30.55%1.91B
-0.98%2.42B
24.24%2.80B
23.52%2.35B
49.65%2.74B
16.64%2.45B
-5.13%2.26B
-3.69%1.91B
2.35%1.83B
44.82%2.10B
97.59%2.38B
61.73%1.98B
4.43%1.79B
-34.75%1.45B
-45.20%1.20B
-39.18%1.22B
-16.42%1.72B
5.62%2.22B
12.78%2.20B
3.23%2.01B
2.40%2.05B
3.86%2.10B
33.33%1.95B
55.34%1.95B
21.45%2.00B
25.19%2.02B
-4.63%1.46B
-26.06%1.25B
-12.23%1.65B
-15.61%1.62B
-22.98%1.53B
-5.88%1.70B
-4.03%1.88B
6.92%1.92B
10.93%1.99B
6.00%1.80B
13.11%1.96B
-8.20%1.79B
-24.15%1.79B
-28.48%1.70B
131.86%1.73B
43.88%1.95B
--2.36B
--2.38B
--747.00M
--1.36B
-應收賬款及應收票據
-18.39%1.47B
70.52%2.60B
69.40%2.46B
35.54%2.17B
13.14%1.80B
-20.05%1.52B
-40.09%1.45B
-43.01%1.60B
-32.38%1.59B
-30.55%1.91B
-0.98%2.42B
24.24%2.80B
23.52%2.35B
49.65%2.74B
16.64%2.45B
-5.13%2.26B
-3.69%1.91B
2.35%1.83B
44.82%2.10B
97.59%2.38B
61.73%1.98B
4.43%1.79B
-34.75%1.45B
-45.20%1.20B
-39.18%1.22B
-16.42%1.72B
5.62%2.22B
12.78%2.20B
3.23%2.01B
2.40%2.05B
3.86%2.10B
33.33%1.95B
55.34%1.95B
21.45%2.00B
25.19%2.02B
-4.63%1.46B
-26.06%1.25B
-12.23%1.65B
-15.61%1.62B
-22.98%1.53B
-5.88%1.70B
-4.03%1.88B
6.92%1.92B
10.93%1.99B
6.00%1.80B
13.11%1.96B
-8.20%1.79B
-24.15%1.79B
-28.48%1.70B
131.86%1.73B
43.88%1.95B
--2.36B
--2.38B
--747.00M
--1.36B
存貨
-59.22%1.31B
6.34%3.42B
-3.23%3.38B
-9.63%3.34B
-19.20%3.21B
-14.76%3.22B
-9.45%3.50B
1.65%3.70B
8.69%3.98B
3.45%3.77B
8.97%3.86B
0.61%3.64B
-0.60%3.66B
1.99%3.65B
5.63%3.54B
17.79%3.62B
19.15%3.68B
14.54%3.58B
2.07%3.35B
-6.49%3.07B
-10.15%3.09B
-8.90%3.12B
5.39%3.29B
11.51%3.28B
28.84%3.44B
50.24%3.43B
35.49%3.12B
25.76%2.94B
18.46%2.67B
9.40%2.28B
9.15%2.30B
9.96%2.34B
83.70%2.25B
68.42%2.08B
67.38%2.11B
55.63%2.13B
-7.19%1.23B
-3.43%1.24B
-0.94%1.26B
11.58%1.37B
3.52%1.32B
-0.85%1.28B
2.25%1.27B
3.20%1.23B
6.68%1.28B
7.39%1.29B
-4.60%1.24B
-1.82%1.19B
-6.63%1.20B
158.37%1.20B
102.17%1.30B
--1.21B
--1.28B
--466.00M
--645.00M
其他流動資產
193.58%1.83B
72.17%1.06B
33.67%798.00M
18.69%673.00M
-10.10%623.00M
-25.72%618.00M
-19.11%597.00M
-17.11%567.00M
5.16%693.00M
35.50%832.00M
28.13%738.00M
33.07%684.00M
-7.18%659.00M
-17.47%614.00M
3.23%576.00M
-6.72%514.00M
31.24%710.00M
28.94%744.00M
7.93%558.00M
2.99%551.00M
-0.18%541.00M
-1.70%577.00M
-11.93%517.00M
8.74%535.00M
17.32%542.00M
25.97%587.00M
18.35%587.00M
31.90%492.00M
10.79%462.00M
13.11%466.00M
-15.93%496.00M
-11.19%373.00M
113.85%417.00M
109.14%412.00M
68.57%590.00M
28.44%420.00M
-47.15%195.00M
-44.51%197.00M
-17.06%350.00M
-20.24%327.00M
2.22%369.00M
-6.82%355.00M
19.89%422.00M
33.12%410.00M
0.56%361.00M
-6.62%381.00M
-10.66%352.00M
-14.21%308.00M
-12.22%359.00M
56.32%408.00M
57.60%394.00M
--359.00M
--409.00M
--261.00M
--250.00M
流動資產合計
7.36%8.09B
19.57%9.37B
18.02%8.94B
2.21%8.06B
-11.21%7.53B
-6.48%7.84B
-16.47%7.58B
-16.58%7.89B
-7.57%8.48B
-12.10%8.38B
-7.96%9.07B
-3.12%9.45B
1.62%9.18B
4.68%9.54B
9.45%9.86B
7.84%9.76B
5.60%9.03B
5.59%9.11B
5.94%9.01B
6.74%9.05B
-3.92%8.55B
-11.45%8.63B
-19.59%8.50B
-20.31%8.48B
-12.42%8.90B
-12.34%9.74B
-10.57%10.57B
-3.78%10.64B
-1.44%10.16B
15.69%11.11B
29.56%11.82B
-12.14%11.06B
18.00%10.31B
7.35%9.61B
5.41%9.12B
47.82%12.58B
3.69%8.74B
3.33%8.95B
-3.73%8.65B
-2.37%8.51B
1.48%8.43B
4.49%8.66B
8.82%8.99B
14.77%8.72B
13.16%8.31B
15.51%8.29B
14.96%8.26B
6.40%7.60B
-1.41%7.34B
32.92%7.17B
21.26%7.19B
--7.14B
--7.45B
--5.40B
--5.93B
非流動資產
固定資產淨額
-32.37%2.48B
-12.91%3.25B
-14.41%3.24B
-3.51%3.49B
-6.99%3.66B
-5.71%3.73B
-5.39%3.79B
-8.82%3.62B
3.55%3.94B
7.44%3.96B
12.02%4.01B
16.42%3.97B
15.43%3.80B
16.72%3.69B
14.43%3.58B
10.57%3.41B
10.95%3.29B
6.51%3.16B
2.83%3.13B
8.48%3.08B
-2.08%2.97B
-3.67%2.96B
-0.49%3.04B
-8.14%2.84B
0.66%3.03B
0.75%3.08B
0.20%3.05B
2.04%3.10B
-2.84%3.01B
-5.68%3.05B
-9.26%3.05B
-13.42%3.03B
15.33%3.10B
15.60%3.24B
16.23%3.36B
18.15%3.50B
-11.93%2.69B
-9.62%2.80B
-9.74%2.89B
-9.96%2.96B
-10.42%3.05B
-11.68%3.10B
-11.98%3.20B
-11.00%3.29B
-10.44%3.41B
-10.89%3.51B
-9.66%3.64B
-9.02%3.70B
-8.82%3.80B
88.33%3.94B
82.30%4.03B
--4.07B
--4.17B
--2.09B
--2.21B
-固定資產
-25.29%9.30B
-8.10%11.45B
-8.78%11.35B
0.81%12.35B
-0.69%12.44B
0.23%12.46B
0.10%12.44B
-0.16%12.25B
4.25%12.53B
5.80%12.44B
8.12%12.43B
9.74%12.27B
8.47%12.02B
8.79%11.75B
7.43%11.50B
6.18%11.18B
7.39%11.08B
5.92%10.80B
4.93%10.70B
5.27%10.53B
-3.01%10.32B
-3.02%10.20B
-1.28%10.20B
-1.80%10.00B
6.85%10.64B
6.93%10.52B
6.23%10.33B
6.93%10.19B
4.32%9.96B
2.51%9.84B
1.44%9.72B
-1.10%9.53B
8.73%9.54B
10.07%9.59B
11.02%9.59B
11.95%9.63B
3.03%8.78B
4.35%8.72B
4.74%8.63B
5.92%8.60B
6.62%8.52B
6.02%8.35B
6.18%8.24B
6.66%8.12B
5.69%7.99B
5.19%7.88B
--7.76B
--7.62B
--7.56B
--7.49B
----
----
----
----
----
-累計折舊
-22.34%6.82B
-6.04%8.20B
-6.31%8.11B
2.62%8.86B
2.19%8.78B
3.00%8.73B
2.72%8.65B
3.98%8.63B
4.57%8.60B
5.06%8.48B
6.36%8.43B
6.81%8.30B
5.53%8.22B
5.52%8.07B
4.54%7.92B
4.36%7.77B
5.96%7.79B
5.68%7.65B
5.82%7.58B
3.99%7.45B
-3.38%7.35B
-2.76%7.24B
-1.61%7.16B
0.97%7.16B
9.53%7.61B
9.72%7.44B
8.99%7.28B
9.21%7.09B
7.76%6.95B
6.69%6.78B
7.21%6.68B
5.94%6.49B
5.81%6.45B
7.46%6.36B
8.41%6.23B
8.69%6.13B
11.37%6.09B
12.58%5.92B
13.94%5.75B
16.75%5.64B
19.28%5.47B
20.23%5.25B
22.20%5.04B
23.34%4.83B
22.01%4.58B
23.03%4.37B
--4.13B
--3.92B
--3.76B
--3.55B
----
----
----
----
----
商譽及其他無形資產
-56.54%4.39B
-3.06%9.81B
-2.23%9.89B
-0.07%10.11B
-0.26%10.11B
-0.59%10.12B
-0.94%10.12B
-1.34%10.12B
-1.70%10.14B
-1.82%10.18B
-2.10%10.21B
-2.42%10.25B
-2.57%10.31B
-2.83%10.37B
-3.67%10.43B
-4.54%10.51B
-5.42%10.59B
-6.27%10.67B
-6.70%10.83B
-6.61%11.01B
-6.68%11.19B
-6.89%11.38B
-6.99%11.60B
-7.59%11.79B
-7.99%11.99B
-8.15%12.22B
-8.39%12.48B
-7.82%12.76B
-7.92%13.04B
-8.07%13.31B
-7.72%13.62B
39.05%13.84B
366.58%14.16B
373.32%14.47B
433.55%14.76B
259.76%9.95B
-3.53%3.03B
4.55%3.06B
-6.71%2.77B
-8.20%2.77B
1.55%3.15B
-7.50%2.92B
11.17%2.96B
17.74%3.01B
18.66%3.10B
20.87%3.16B
-0.86%2.67B
-7.75%2.56B
-3.01%2.61B
1122.43%2.62B
1133.94%2.69B
--2.77B
--2.69B
--214.00M
--218.00M
長期貸款
----
-35.94%861.00M
-15.58%1.05B
-29.72%991.00M
-20.30%1.10B
-0.96%1.34B
2.13%1.25B
1.00%1.41B
-2.68%1.38B
-12.62%1.36B
-25.94%1.22B
-11.98%1.40B
-16.35%1.42B
-16.42%1.55B
-5.73%1.65B
-15.41%1.59B
-21.46%1.69B
-19.95%1.86B
-33.59%1.75B
-32.82%1.88B
-10.24%2.16B
0.13%2.32B
29.64%2.63B
32.59%2.79B
11.25%2.40B
25.64%2.32B
38.71%2.03B
57.09%2.10B
67.31%2.16B
70.52%1.84B
20.13%1.46B
14.43%1.34B
--1.29B
--1.08B
--1.22B
--1.17B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流動資產
1.00%1.41B
59.97%2.17B
29.12%1.65B
1.39%1.53B
14.98%1.40B
15.33%1.35B
8.06%1.27B
27.57%1.51B
22.73%1.22B
32.36%1.17B
33.52%1.18B
36.17%1.19B
22.98%990.00M
16.56%887.00M
26.32%883.00M
34.62%871.00M
25.98%805.00M
33.98%761.00M
37.60%699.00M
37.08%647.00M
33.13%639.00M
-2.07%568.00M
4.74%508.00M
-14.03%472.00M
-11.28%480.00M
35.51%580.00M
-12.93%485.00M
-7.42%549.00M
-8.15%541.00M
-25.57%428.00M
0.72%557.00M
-4.05%593.00M
21.19%589.00M
-12.75%575.00M
-12.36%553.00M
4.04%618.00M
-11.80%486.00M
44.84%659.00M
27.47%631.00M
25.58%594.00M
5.35%551.00M
40.87%455.00M
106.25%495.00M
164.25%473.00M
226.87%523.00M
73.66%323.00M
-10.78%240.00M
-20.09%179.00M
-21.18%160.00M
78.85%186.00M
135.96%269.00M
--224.00M
--203.00M
--104.00M
--114.00M
非流動資產合計
-49.09%8.28B
-2.80%16.08B
-3.62%15.83B
-3.19%16.13B
-2.39%16.27B
-0.71%16.55B
-1.15%16.42B
-0.87%16.66B
0.89%16.67B
1.07%16.67B
0.48%16.61B
2.63%16.81B
0.88%16.52B
0.29%16.49B
0.84%16.54B
-1.44%16.38B
-3.41%16.38B
-4.58%16.44B
-7.78%16.40B
-7.15%16.61B
-5.86%16.96B
-5.30%17.23B
-1.95%17.78B
-3.79%17.89B
-4.40%18.01B
-2.83%18.20B
-2.95%18.13B
-1.10%18.60B
-1.54%18.84B
-3.31%18.73B
-6.04%18.68B
23.35%18.80B
208.28%19.14B
197.16%19.37B
216.32%19.89B
141.01%15.24B
-8.00%6.21B
0.60%6.52B
-5.63%6.29B
-6.70%6.33B
-3.97%6.75B
-7.36%6.48B
1.79%6.66B
5.30%6.78B
6.66%7.03B
3.55%6.99B
-6.31%6.54B
-8.87%6.44B
-6.77%6.59B
180.37%6.75B
174.93%6.99B
--7.07B
--7.07B
--2.41B
--2.54B
總資產
-31.23%16.37B
4.39%25.46B
3.21%24.77B
-1.46%24.19B
-5.37%23.80B
-2.64%24.39B
-6.56%24.00B
-6.52%24.55B
-2.13%25.15B
-3.76%25.05B
-2.67%25.69B
0.49%26.26B
1.14%25.70B
1.85%26.02B
3.89%26.39B
1.83%26.13B
-0.39%25.41B
-1.19%25.55B
-3.34%25.40B
-2.68%25.66B
-5.22%25.51B
-7.44%25.86B
-8.45%26.28B
-9.80%26.37B
-7.21%26.91B
-6.37%27.94B
-5.90%28.70B
-2.09%29.23B
-1.51%29.00B
2.99%29.84B
5.15%30.50B
-9.14%29.86B
97.02%29.45B
87.35%28.98B
90.09%29.01B
116.62%32.86B
-1.51%14.95B
2.16%15.47B
-2.50%15.26B
-2.12%15.17B
-1.02%15.18B
-0.94%15.14B
5.71%15.65B
10.42%15.50B
10.09%15.33B
9.71%15.28B
4.47%14.81B
-1.20%14.04B
-4.02%13.93B
78.42%13.93B
67.38%14.17B
--14.21B
--14.51B
--7.81B
--8.47B
負債
流動負債
-其他應付款
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---1.00M
----
----
應計費用
-22.26%1.06B
52.42%2.05B
9.50%1.81B
24.98%2.05B
-6.16%1.37B
-21.87%1.34B
-15.67%1.65B
-22.27%1.64B
-28.75%1.46B
-22.74%1.72B
-8.84%1.96B
-6.57%2.11B
1.89%2.05B
16.80%2.23B
22.59%2.15B
30.14%2.25B
2.18%2.01B
-7.30%1.91B
-0.74%1.75B
5.42%1.73B
-3.86%1.97B
9.83%2.06B
-2.16%1.77B
-6.27%1.64B
19.78%2.05B
-1.58%1.87B
-5.94%1.80B
0.06%1.75B
3.70%1.71B
19.33%1.90B
14.09%1.92B
25.59%1.75B
63.65%1.65B
63.55%1.59B
78.37%1.68B
51.80%1.40B
-3.17%1.01B
-7.06%974.00M
-46.21%943.00M
-47.40%919.00M
-38.79%1.04B
-38.75%1.05B
9.91%1.75B
3.01%1.75B
77.35%1.70B
101.29%1.71B
73.37%1.59B
64.82%1.70B
-7.08%958.00M
74.18%850.00M
90.48%920.00M
--1.03B
--1.03B
--488.00M
--483.00M
短期借款與租賃負債
439.11%2.43B
-85.60%150.00M
-5.41%1.75B
44.27%1.75B
-61.70%450.00M
2642.11%1.04B
--1.85B
--1.21B
1466.67%1.18B
-84.86%38.00M
-100.00%0.00
-100.00%0.00
-70.12%75.00M
0.00%251.00M
-12.24%251.00M
-12.24%251.00M
-12.24%251.00M
-12.24%251.00M
13.94%286.00M
3.62%286.00M
3.62%286.00M
17.21%286.00M
17.84%251.00M
54.19%276.00M
122.58%276.00M
-10.95%244.00M
-17.44%213.00M
-23.18%179.00M
-31.49%124.00M
112.40%274.00M
230.77%258.00M
-93.01%233.00M
-10.84%181.00M
-70.88%129.00M
-81.73%78.00M
719.16%3.33B
43.97%203.00M
254.40%443.00M
241.60%427.00M
225.60%407.00M
12.80%141.00M
-82.88%125.00M
-82.88%125.00M
-45.65%125.00M
-45.65%125.00M
153.47%730.00M
217.39%730.00M
0.00%230.00M
-68.54%230.00M
59.12%288.00M
41.10%230.00M
--230.00M
--731.00M
--181.00M
--163.00M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
-100.00%0.00
-100.00%0.00
1074.51%3.00B
--0.00
--255.00M
--255.00M
--255.00M
----
----
----
----
----
--500.00M
--500.00M
----
----
----
----
----
--500.00M
----
----
-短期租賃負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.00M
----
----
其他流動負債
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---1.00M
----
----
流動負債總額
27.86%5.18B
0.28%4.71B
5.16%6.09B
12.02%6.09B
-22.96%4.05B
7.10%4.69B
16.63%5.79B
3.76%5.43B
19.65%5.26B
-11.10%4.38B
5.46%4.97B
7.54%5.24B
-2.31%4.40B
8.90%4.93B
6.32%4.71B
10.53%4.87B
0.67%4.50B
0.98%4.53B
3.29%4.43B
15.43%4.41B
6.15%4.47B
3.03%4.48B
-2.21%4.29B
-14.34%3.82B
-1.10%4.21B
-0.07%4.35B
-1.88%4.38B
2.58%4.46B
-1.16%4.26B
6.48%4.35B
14.03%4.47B
-37.49%4.34B
54.94%4.31B
25.98%4.09B
21.29%3.92B
114.61%6.95B
-13.58%2.78B
-1.34%3.25B
-17.53%3.23B
-15.79%3.24B
-14.12%3.22B
-28.81%3.29B
-11.50%3.92B
-3.22%3.85B
16.15%3.75B
38.91%4.62B
19.81%4.43B
-1.46%3.97B
-28.86%3.23B
114.30%3.33B
56.97%3.69B
--4.03B
--4.54B
--1.55B
--2.35B
非流動負債
長期借款與租賃負債
-34.77%5.02B
-2.97%7.51B
-4.23%5.96B
2.29%5.99B
25.22%7.70B
6.32%7.74B
-15.24%6.22B
-19.76%5.86B
-16.65%6.15B
-0.90%7.28B
-14.34%7.34B
-15.89%7.30B
-17.01%7.38B
-19.21%7.35B
-7.83%8.56B
-8.63%8.68B
-6.99%8.89B
-6.82%9.10B
-8.71%9.29B
-7.30%9.50B
-7.29%9.56B
-5.84%9.76B
-6.88%10.18B
-6.80%10.25B
-6.92%10.31B
-11.95%10.37B
-15.09%10.93B
-14.90%10.99B
-14.19%11.08B
-9.02%11.78B
-1.39%12.87B
-5.43%12.92B
545.35%12.91B
527.74%12.94B
519.01%13.05B
535.64%13.66B
-9.21%2.00B
-8.36%2.06B
-7.54%2.11B
-7.09%2.15B
-6.02%2.20B
39.75%2.25B
36.75%2.28B
34.09%2.31B
31.46%2.34B
-12.50%1.61B
-12.12%1.67B
-11.76%1.73B
-11.43%1.78B
3580.00%1.84B
1798.00%1.90B
--1.96B
--2.01B
--50.00M
--100.00M
-長期借款
-32.95%4.91B
-1.84%7.22B
-2.95%5.65B
-2.95%5.68B
24.08%7.32B
4.52%7.35B
-17.66%5.82B
-16.59%5.86B
-16.78%5.90B
-0.34%7.03B
-14.50%7.07B
-17.13%7.02B
-18.33%7.09B
-20.55%7.06B
-8.98%8.27B
-8.77%8.47B
-7.12%8.68B
-6.97%8.88B
-8.78%9.09B
-9.34%9.29B
-9.37%9.34B
-7.94%9.55B
-8.87%9.96B
-6.80%10.25B
-6.92%10.31B
-11.95%10.37B
-15.09%10.93B
-14.90%10.99B
-14.19%11.08B
-9.02%11.78B
-1.39%12.87B
-5.43%12.92B
545.35%12.91B
527.74%12.94B
519.01%13.05B
535.64%13.66B
-9.21%2.00B
-8.36%2.06B
-7.54%2.11B
-7.09%2.15B
-6.02%2.20B
39.75%2.25B
36.75%2.28B
34.09%2.31B
31.46%2.34B
-12.50%1.61B
-12.12%1.67B
-11.76%1.73B
-11.43%1.78B
3580.00%1.84B
1798.00%1.90B
--1.96B
--2.01B
--50.00M
--100.00M
-長期租賃負債
-69.63%116.00M
-24.17%298.00M
-22.98%305.00M
--307.00M
52.19%382.00M
56.57%393.00M
49.43%396.00M
----
-13.45%251.00M
-14.33%251.00M
-9.86%265.00M
35.78%277.00M
37.44%290.00M
35.65%293.00M
42.72%294.00M
-2.39%204.00M
-1.40%211.00M
-0.46%216.00M
-5.07%206.00M
--209.00M
--214.00M
--217.00M
--217.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
長期應計費用
----
----
----
----
0.65%156.00M
-3.80%152.00M
-19.90%157.00M
-19.67%147.00M
-17.55%155.00M
-14.59%158.00M
0.51%196.00M
-2.66%183.00M
-3.09%188.00M
-7.50%185.00M
-2.50%195.00M
-7.39%188.00M
-2.02%194.00M
8.11%200.00M
14.29%200.00M
25.31%203.00M
30.26%198.00M
20.13%185.00M
13.64%175.00M
8.00%162.00M
38.18%152.00M
40.00%154.00M
26.23%154.00M
--150.00M
--110.00M
--110.00M
--122.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--70.00M
--80.00M
----
----
----
----
----
衍生品負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-92.86%1.00M
--1.00M
--0.00
--0.00
--14.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流動負債
-15.42%757.00M
4.46%890.00M
0.95%853.00M
-16.17%1.06B
-18.56%895.00M
-23.10%852.00M
-21.83%845.00M
-3.87%1.27B
-37.31%1.10B
-28.19%1.11B
-30.79%1.08B
-21.25%1.32B
-6.56%1.75B
-18.75%1.54B
-18.01%1.56B
-16.42%1.68B
-8.04%1.88B
-7.37%1.90B
-8.10%1.91B
-7.99%2.00B
0.69%2.04B
-4.78%2.05B
11.39%2.07B
3.47%2.18B
-10.31%2.03B
-7.52%2.15B
89.51%1.86B
78.54%2.10B
88.25%2.26B
92.24%2.33B
-22.13%982.00M
7.77%1.18B
115.44%1.20B
101.16%1.21B
115.56%1.26B
93.97%1.09B
5.29%557.00M
16.22%602.00M
19.39%585.00M
13.03%564.00M
11.84%529.00M
9.51%518.00M
6.99%490.00M
12.13%499.00M
11.29%473.00M
8.49%473.00M
-15.50%458.00M
-19.09%445.00M
-21.73%425.00M
54.61%436.00M
86.90%542.00M
--550.00M
--543.00M
--282.00M
--290.00M
非流動負債總額
-33.95%5.78B
-3.93%8.40B
-5.71%6.81B
-3.00%7.05B
18.21%8.75B
2.32%8.75B
-16.17%7.22B
-17.37%7.27B
-20.55%7.40B
-5.82%8.55B
-16.55%8.61B
-16.51%8.80B
-14.97%9.32B
-18.92%9.08B
-9.44%10.32B
-9.94%10.54B
-7.09%10.96B
-6.68%11.20B
-8.28%11.40B
-7.00%11.71B
-5.54%11.79B
-5.35%12.00B
-4.01%12.43B
-5.00%12.59B
-7.13%12.49B
-10.82%12.68B
-7.38%12.95B
-6.03%13.25B
-4.70%13.45B
0.42%14.21B
-2.37%13.98B
-4.54%14.10B
451.74%14.11B
431.34%14.15B
431.40%14.32B
444.34%14.77B
-6.41%2.56B
-3.76%2.66B
-2.78%2.69B
-3.52%2.71B
-3.02%2.73B
32.89%2.77B
30.34%2.77B
29.59%2.81B
23.66%2.82B
-11.59%2.08B
-12.87%2.13B
-13.37%2.17B
-10.98%2.28B
609.64%2.36B
525.64%2.44B
--2.50B
--2.56B
--332.00M
--390.00M
總負債
-14.39%10.96B
-2.46%13.11B
-0.87%12.90B
3.42%13.14B
1.11%12.80B
3.94%13.44B
-4.18%13.01B
-9.49%12.71B
-7.66%12.66B
-7.67%12.93B
-9.65%13.58B
-8.91%14.04B
-11.29%13.71B
-10.91%14.01B
-5.03%15.03B
-4.34%15.41B
-4.96%15.46B
-4.60%15.72B
-5.31%15.83B
-1.78%16.11B
-2.59%16.27B
-3.21%16.48B
-3.55%16.71B
-7.35%16.40B
-5.68%16.70B
-8.30%17.03B
-6.05%17.33B
-4.00%17.70B
-3.87%17.70B
1.78%18.57B
1.16%18.45B
-15.08%18.44B
245.02%18.42B
208.73%18.24B
207.76%18.23B
264.93%21.72B
-10.29%5.34B
-2.44%5.91B
-11.42%5.92B
-10.61%5.95B
-9.35%5.95B
-9.64%6.06B
2.08%6.69B
8.37%6.66B
19.26%6.56B
17.97%6.70B
6.81%6.55B
-6.03%6.14B
-22.41%5.50B
201.59%5.68B
123.58%6.13B
--6.54B
--7.09B
--1.88B
--2.74B
所有者權益
普通股權益
15.52%4.64B
23.43%4.89B
20.19%4.78B
20.72%4.75B
4.88%4.02B
4.96%3.96B
9.03%3.97B
5.43%3.94B
6.41%3.83B
7.13%3.77B
7.05%3.64B
3.46%3.74B
-0.08%3.60B
-0.76%3.52B
-3.84%3.40B
-2.93%3.61B
-3.74%3.61B
-4.95%3.55B
-5.12%3.54B
-3.48%3.72B
-3.80%3.75B
-8.14%3.73B
-8.73%3.73B
-9.47%3.85B
-9.02%3.89B
-7.89%4.07B
-7.07%4.09B
-5.59%4.26B
-4.46%4.28B
-3.58%4.41B
-2.14%4.40B
1.74%4.51B
82.34%4.48B
88.82%4.58B
86.51%4.50B
82.31%4.43B
3.58%2.46B
4.44%2.42B
5.33%2.41B
4.16%2.43B
2.37%2.37B
2.47%2.32B
3.62%2.29B
6.53%2.33B
3.67%2.32B
1.71%2.27B
-0.85%2.21B
-1.57%2.19B
3.81%2.23B
93.15%2.23B
100.99%2.23B
--2.23B
--2.15B
--1.15B
--1.11B
優先股權益
-73.86%229.00M
-73.86%229.00M
-73.86%229.00M
-73.86%229.00M
0.00%876.00M
--876.00M
--876.00M
--876.00M
--876.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
留存收益
-92.27%521.00M
19.10%7.86B
7.85%7.27B
-10.54%6.78B
-17.24%6.74B
-24.22%6.60B
-26.41%6.74B
-16.22%7.57B
-6.86%8.14B
-0.02%8.71B
12.37%9.16B
19.90%9.04B
26.33%8.74B
29.66%8.71B
22.39%8.15B
12.10%7.54B
5.15%6.92B
0.04%6.72B
-5.05%6.66B
-9.72%6.72B
-15.66%6.58B
-21.27%6.72B
-23.55%7.01B
-14.94%7.45B
-4.37%7.80B
3.42%8.53B
-0.62%9.17B
1.44%8.76B
-4.14%8.15B
-1.91%8.25B
10.81%9.23B
-2.43%8.63B
-9.14%8.51B
-10.59%8.41B
-10.18%8.33B
-2.84%8.85B
3.99%9.36B
7.66%9.41B
10.47%9.27B
12.91%9.11B
14.77%9.00B
15.87%8.74B
16.86%8.39B
19.51%8.07B
10.91%7.84B
11.82%7.54B
11.02%7.18B
12.26%6.75B
34.29%7.07B
40.97%6.74B
39.47%6.47B
--6.01B
--5.27B
--4.78B
--4.64B
資本公積
15.53%4.64B
23.45%4.88B
20.20%4.77B
20.73%4.75B
4.88%4.02B
4.96%3.96B
9.04%3.97B
5.44%3.94B
6.42%3.83B
7.13%3.77B
7.06%3.64B
3.46%3.73B
-0.08%3.60B
-0.76%3.52B
-3.85%3.40B
-2.93%3.61B
-3.74%3.60B
-4.96%3.55B
-5.12%3.54B
-3.48%3.72B
-3.80%3.74B
-8.15%3.73B
-8.74%3.73B
-9.47%3.85B
-9.03%3.89B
-7.89%4.06B
-7.07%4.08B
-5.59%4.25B
-4.47%4.28B
-3.59%4.41B
-2.14%4.40B
1.74%4.51B
82.44%4.48B
88.93%4.57B
86.62%4.49B
82.41%4.43B
3.59%2.45B
4.44%2.42B
5.34%2.41B
4.16%2.43B
2.38%2.37B
2.48%2.32B
3.63%2.29B
6.54%2.33B
3.67%2.31B
1.71%2.26B
-0.85%2.21B
-1.57%2.19B
3.81%2.23B
93.22%2.22B
101.08%2.22B
--2.22B
--2.15B
--1.15B
--1.11B
減：庫存股
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-95.20%25.00M
-68.52%232.00M
-59.47%364.00M
-59.46%390.00M
-52.07%521.00M
-41.88%737.00M
-36.94%898.00M
-41.70%962.00M
-39.91%1.09B
-12.19%1.27B
20.58%1.42B
22.68%1.65B
19.80%1.81B
-13.33%1.44B
-36.51%1.18B
-34.68%1.34B
-30.22%1.51B
-25.56%1.67B
-17.08%1.86B
-9.14%2.06B
-6.04%2.16B
-2.65%2.24B
4.47%2.24B
16.50%2.27B
35.07%2.30B
46.43%2.30B
54.46%2.15B
65.11%1.95B
52.37%1.71B
55.14%1.57B
53.59%1.39B
60.93%1.18B
66.02%1.12B
82.67%1.01B
--905.00M
--732.00M
--674.00M
--554.00M
----
----
----
不影響留存收益的損益
101.73%11.00M
-28.40%-633.00M
33.22%-400.00M
-29.93%-712.00M
-75.69%-636.00M
-33.60%-493.00M
13.69%-599.00M
1.08%-548.00M
-1.40%-362.00M
-70.05%-369.00M
-315.57%-694.00M
-181.22%-554.00M
-70.00%-357.00M
-334.00%-217.00M
-65.35%-167.00M
-25.48%-197.00M
-14.75%-210.00M
54.55%-50.00M
-12.22%-101.00M
-130.88%-157.00M
-232.73%-183.00M
-214.29%-110.00M
-18.42%-90.00M
-74.36%-68.00M
-219.57%-55.00M
23.91%-35.00M
-28.81%-76.00M
32.76%-39.00M
147.92%46.00M
76.65%-46.00M
-151.30%-59.00M
-156.31%-58.00M
-400.00%-96.00M
-2362.50%-197.00M
361.36%115.00M
615.00%103.00M
1166.67%32.00M
75.00%-8.00M
-214.29%-44.00M
-266.67%-20.00M
25.00%-3.00M
34.69%-32.00M
26.32%-14.00M
134.29%12.00M
-120.00%-4.00M
-712.50%-49.00M
-235.71%-19.00M
-133.33%-35.00M
600.00%20.00M
157.14%8.00M
158.33%14.00M
---15.00M
---4.00M
---14.00M
---24.00M
總權益
-50.84%5.41B
12.81%12.35B
8.04%11.87B
-6.70%11.05B
-11.93%11.00B
-9.67%10.94B
-9.23%10.99B
-3.12%11.84B
4.20%12.49B
0.81%12.12B
6.57%12.11B
13.99%12.22B
20.45%11.98B
22.27%12.02B
18.64%11.36B
12.25%10.72B
7.64%9.95B
4.80%9.83B
0.10%9.58B
-4.17%9.55B
-9.51%9.24B
-14.05%9.38B
-15.90%9.57B
-13.56%9.97B
-9.61%10.21B
-3.19%10.91B
-5.67%11.38B
0.99%11.53B
2.44%11.30B
5.03%11.27B
11.92%12.06B
2.45%11.42B
14.80%11.03B
12.29%10.73B
15.41%10.78B
20.89%11.14B
4.15%9.61B
5.23%9.56B
4.16%9.34B
4.26%9.22B
5.22%9.23B
5.86%9.08B
8.60%8.96B
12.02%8.84B
4.10%8.77B
4.03%8.58B
2.69%8.25B
2.92%7.89B
13.58%8.42B
39.24%8.25B
40.43%8.04B
--7.67B
--7.42B
--5.92B
--5.72B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
