Vicor Corp
VICR46.080USD
+2.235+5.10%
收盤 08/04, 16:00（美東）報價延遲15分鐘
46.080USD+46.080盤後交易 08/04, 20:00 (美東)
540.92M總市值
23.37本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
34.40%338.54M
23.80%296.10M
14.47%277.27M
17.48%267.61M
23.58%251.88M
23.99%239.17M
27.08%242.22M
12.74%227.78M
-1.82%203.83M
-8.60%192.90M
-16.26%190.61M
302.35%202.05M
-9.83%207.60M
-5.41%211.05M
7.42%227.63M
-75.34%50.22M
17.04%230.23M
169.64%223.13M
150.28%211.91M
150.66%203.60M
175.18%196.70M
24.22%82.75M
20.00%84.67M
19.09%81.23M
32.57%71.48M
56.09%66.61M
59.52%70.56M
39.38%68.21M
4.85%53.92M
-19.21%42.68M
-21.26%44.23M
-11.13%48.94M
-5.04%51.42M
-11.53%52.83M
-10.81%56.17M
-19.69%55.07M
-16.88%54.15M
0.50%59.71M
13.57%62.98M
27.63%68.57M
26.63%65.15M
16.61%59.41M
-2.37%55.46M
-12.19%53.73M
-15.35%51.45M
-28.64%50.95M
-32.82%56.80M
-27.80%61.19M
-26.10%60.78M
-8.75%71.40M
--84.55M
--84.75M
--82.24M
--78.25M
—現金和現金等價物
34.40%338.54M
23.80%296.10M
14.47%277.27M
17.48%267.61M
23.58%251.88M
23.99%239.17M
27.08%242.22M
25.09%227.78M
8.61%203.83M
0.97%192.90M
4.49%190.61M
--182.10M
17.47%187.68M
49.95%191.05M
12.78%182.42M
----
-18.78%159.76M
53.97%127.41M
91.03%161.74M
150.66%203.60M
175.18%196.70M
24.22%82.75M
20.00%84.67M
19.09%81.23M
32.57%71.48M
56.09%66.61M
59.52%70.56M
39.38%68.21M
4.85%53.92M
-19.21%42.68M
-21.26%44.23M
-11.13%48.94M
-5.04%51.42M
-11.53%52.83M
-10.81%56.17M
-19.69%55.07M
-16.88%54.15M
0.65%59.71M
14.12%62.98M
28.93%68.57M
28.23%65.15M
17.92%59.32M
-2.04%55.19M
-13.08%53.19M
-16.41%50.80M
-29.54%50.31M
-33.37%56.34M
-27.80%61.19M
-26.10%60.78M
-8.75%71.40M
--84.55M
--84.75M
--82.24M
--78.25M
-短期投資
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-60.27%19.95M
-71.73%19.92M
-79.10%20.00M
-9.87%45.22M
--50.22M
--70.47M
--95.72M
--50.17M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-86.00%90.00K
-41.68%270.00K
--541.00K
--642.00K
--643.00K
--463.00K
----
----
----
----
----
----
----
應收款項
0.42%55.09M
14.34%65.86M
0.60%52.95M
-6.57%58.52M
-14.04%54.86M
-5.66%57.60M
-19.56%52.63M
11.28%62.64M
17.02%63.82M
15.96%61.06M
18.75%65.43M
10.19%56.29M
-0.87%54.54M
10.40%52.66M
34.39%55.10M
24.17%51.08M
13.42%55.01M
15.55%47.70M
7.57%41.00M
2.87%41.14M
25.86%48.50M
-1.02%41.28M
-12.73%38.12M
-11.24%39.99M
-14.47%38.54M
0.17%41.70M
26.64%43.67M
33.25%45.05M
32.16%45.06M
38.88%41.63M
36.77%34.49M
20.64%33.81M
21.72%34.09M
28.39%29.98M
-2.95%25.22M
13.86%28.03M
3.47%28.01M
-28.54%23.35M
-8.61%25.98M
-9.99%24.61M
0.00%27.07M
2.85%32.67M
2.70%28.43M
-3.44%27.35M
15.20%27.07M
33.91%31.77M
1.91%27.68M
-9.45%28.32M
-19.49%23.50M
-24.81%23.73M
--27.16M
--31.28M
--29.18M
--31.55M
-應收賬款及應收票據
0.42%55.09M
14.34%65.86M
0.60%52.95M
-6.57%58.52M
-14.04%54.86M
-5.66%57.60M
-19.56%52.63M
11.28%62.64M
17.02%63.82M
15.96%61.06M
18.75%65.43M
10.19%56.29M
-0.87%54.54M
10.40%52.66M
34.39%55.10M
24.17%51.08M
13.42%55.01M
15.55%47.70M
7.57%41.00M
2.87%41.14M
25.86%48.50M
-1.02%41.28M
-12.73%38.12M
-11.24%39.99M
-14.47%38.54M
0.17%41.70M
26.64%43.67M
33.25%45.05M
32.16%45.06M
38.88%41.63M
36.77%34.49M
20.64%33.81M
21.72%34.09M
28.39%29.98M
-2.95%25.22M
13.86%28.03M
3.47%28.01M
-28.54%23.35M
-8.61%25.98M
-9.99%24.61M
0.00%27.07M
2.85%32.67M
2.70%28.43M
-3.44%27.35M
15.20%27.07M
33.91%31.77M
1.91%27.68M
-9.45%28.32M
-19.49%23.50M
-24.81%23.73M
--27.16M
--31.28M
--29.18M
--31.55M
存貨
-12.46%95.49M
-12.29%98.52M
-0.51%106.03M
1.14%105.76M
2.32%109.08M
4.59%112.32M
5.10%106.58M
10.85%104.57M
28.36%106.61M
45.38%107.38M
50.63%101.41M
48.77%94.34M
45.38%83.06M
36.13%73.86M
17.55%67.32M
9.01%63.41M
2.69%57.13M
1.69%54.26M
16.43%57.27M
17.07%58.17M
1.94%55.63M
3.42%53.35M
3.84%49.19M
14.37%49.69M
30.70%54.57M
32.42%51.59M
29.78%47.37M
28.22%43.44M
36.83%41.75M
42.04%38.96M
34.50%36.50M
27.56%33.88M
16.78%30.51M
13.58%27.43M
15.76%27.14M
1.15%26.56M
2.62%26.13M
-2.77%24.15M
-10.96%23.44M
-6.61%26.26M
-12.88%25.46M
-15.87%24.84M
-11.34%26.33M
0.47%28.12M
1.95%29.23M
-1.34%29.52M
-0.86%29.70M
-9.02%27.99M
-6.71%28.67M
-4.98%29.92M
--29.95M
--30.76M
--30.73M
--31.49M
其他流動資產
31.53%25.66M
38.14%26.49M
41.42%26.78M
376.30%18.93M
330.40%19.51M
281.17%19.17M
267.42%18.94M
-27.50%3.98M
-36.53%4.53M
-28.36%5.03M
-23.17%5.15M
-17.34%5.48M
7.29%7.14M
0.96%7.02M
-0.71%6.71M
-3.48%6.63M
-15.11%6.66M
-10.94%6.95M
-4.79%6.76M
34.38%6.87M
55.16%7.84M
101.24%7.81M
105.09%7.10M
31.13%5.11M
23.21%5.05M
3.94%3.88M
-4.31%3.46M
12.39%3.90M
6.08%4.10M
8.33%3.73M
11.26%3.62M
12.44%3.47M
17.61%3.87M
13.06%3.45M
4.77%3.25M
1.68%3.09M
-4.75%3.29M
-7.27%3.05M
-4.90%3.10M
-40.08%3.04M
-32.03%3.45M
-31.48%3.29M
-24.89%3.26M
-11.84%5.07M
-25.70%5.08M
14.87%4.80M
-1.05%4.34M
13.40%5.75M
35.90%6.84M
-11.36%4.18M
--4.39M
--5.07M
--5.03M
--4.71M
流動資產合計
18.25%514.78M
13.71%486.96M
10.15%463.03M
13.00%450.82M
14.93%435.33M
16.89%428.26M
15.93%420.37M
11.40%398.97M
7.51%378.79M
6.32%366.37M
1.64%362.60M
109.03%358.15M
0.95%352.33M
3.78%344.59M
12.57%356.76M
-44.69%171.34M
13.07%349.03M
79.30%332.04M
76.99%316.93M
75.99%309.78M
81.96%308.68M
13.07%185.19M
8.49%179.07M
9.60%176.02M
17.13%169.65M
28.96%163.79M
38.90%165.06M
33.72%160.60M
20.80%144.83M
11.72%127.00M
6.32%118.83M
6.53%120.10M
7.46%119.90M
3.10%113.68M
-3.23%111.77M
-7.95%112.74M
-7.89%111.58M
-8.28%110.26M
1.79%115.51M
7.20%122.48M
7.36%121.13M
2.71%120.21M
-4.26%113.48M
-7.29%114.26M
-5.81%112.82M
-9.43%117.04M
-18.85%118.52M
-18.84%123.24M
-18.62%119.78M
-11.49%129.22M
--146.06M
--151.86M
--147.19M
--146.00M
非流動資產
固定資產淨額
-1.53%154.28M
-2.89%153.12M
-3.16%152.71M
-6.93%158.78M
-7.50%156.69M
-6.04%157.68M
-5.01%157.69M
4.53%170.60M
8.03%169.40M
19.44%167.81M
43.14%166.01M
56.25%163.20M
68.70%156.81M
73.18%140.49M
54.96%115.97M
58.78%104.45M
56.29%92.96M
42.63%81.12M
31.41%74.84M
16.76%65.78M
7.58%59.48M
2.22%56.88M
12.93%56.95M
35.86%56.34M
36.73%55.28M
35.80%55.64M
21.95%50.43M
0.53%41.47M
3.87%40.43M
7.54%40.97M
10.07%41.36M
9.89%41.25M
2.84%38.93M
2.48%38.10M
0.33%37.57M
3.95%37.53M
5.06%37.85M
1.97%37.18M
0.17%37.45M
-3.97%36.11M
-6.82%36.03M
-6.93%36.46M
-6.75%37.39M
-7.06%37.60M
-6.92%38.67M
-8.33%39.18M
-9.07%40.09M
-8.30%40.46M
-7.10%41.55M
-6.77%42.74M
--44.09M
--44.12M
--44.72M
--45.84M
-固定資產
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
9.54%314.00M
----
----
----
--286.65M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--283.02M
----
----
----
----
----
----
----
----
----
----
----
-累計折舊
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
4.12%239.16M
----
----
----
--229.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--245.64M
----
----
----
----
----
----
----
----
----
----
----
商譽及其他無形資產
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-16.50%425.00K
----
----
----
--509.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-8.72%942.00K
----
----
----
-11.26%1.03M
----
----
----
-12.69%1.16M
----
----
----
--1.33M
----
----
----
其他非流動資產
17.46%21.86M
34.68%22.29M
58.98%22.74M
71.55%20.52M
88.30%18.61M
122.43%16.55M
152.42%14.30M
273.90%11.96M
496.08%9.88M
331.42%7.44M
209.45%5.67M
79.32%3.20M
-9.35%1.66M
-10.11%1.73M
20.30%1.83M
-9.26%1.78M
-9.72%1.83M
-8.58%1.92M
-9.94%1.52M
-34.03%1.97M
-34.81%2.03M
-30.68%2.10M
-44.59%1.69M
-0.17%2.98M
3.67%3.11M
-2.48%3.03M
1.30%3.05M
40.21%2.98M
34.74%3.00M
37.09%3.10M
36.06%3.01M
-2.47%2.13M
4.07%2.23M
17.78%2.27M
183.35%2.21M
27.07%2.18M
28.02%2.14M
13.12%1.92M
21.46%781.00K
-0.46%1.72M
-6.49%1.67M
-7.10%1.70M
-4.46%643.00K
-84.24%1.73M
-81.21%1.79M
-80.38%1.83M
-84.56%673.00K
58.06%10.95M
30.28%9.51M
35.89%9.33M
--4.36M
--6.93M
--7.30M
--6.86M
非流動資產合計
0.47%178.73M
0.69%178.07M
2.04%178.08M
-1.74%181.94M
-2.19%177.90M
-0.58%176.85M
0.13%174.52M
9.60%185.17M
12.95%181.88M
22.89%177.88M
44.71%174.30M
55.24%168.95M
65.42%161.03M
69.14%144.75M
51.87%120.44M
54.72%108.83M
51.97%97.35M
39.08%85.58M
28.62%79.31M
13.64%70.34M
5.08%64.06M
0.52%61.53M
10.09%61.66M
31.51%61.89M
32.48%60.96M
31.29%61.22M
19.44%56.01M
2.36%47.06M
5.25%46.01M
8.71%46.63M
10.87%46.89M
8.70%45.98M
2.69%43.72M
2.97%42.89M
0.61%42.30M
3.68%42.30M
4.71%42.57M
1.44%41.65M
-0.06%42.04M
-8.24%40.80M
-10.55%40.66M
-10.83%41.06M
-10.72%42.06M
-22.86%44.46M
-20.94%45.45M
-21.44%46.05M
-16.64%47.12M
-0.52%57.64M
-6.75%57.49M
-6.09%58.62M
--56.52M
--57.94M
--61.65M
--62.42M
總資產
13.09%693.51M
9.90%665.04M
7.77%641.12M
8.32%632.76M
9.38%613.23M
11.18%605.12M
10.80%594.89M
10.82%584.13M
9.21%560.66M
11.22%544.25M
12.51%536.90M
14.88%527.10M
15.01%513.36M
17.18%489.35M
20.43%477.20M
20.71%458.83M
19.76%446.38M
69.27%417.62M
64.60%396.24M
59.77%380.12M
61.63%372.73M
9.65%246.72M
8.89%240.73M
14.56%237.91M
20.83%230.60M
29.59%225.00M
33.40%221.07M
25.04%207.66M
16.64%190.84M
10.90%173.63M
7.57%165.72M
7.12%166.08M
6.14%163.62M
3.07%156.57M
-2.21%154.07M
-5.04%155.04M
-4.72%154.15M
-5.81%151.91M
1.29%157.54M
2.87%163.28M
2.22%161.79M
-1.11%161.27M
-6.10%155.54M
-12.25%158.72M
-10.71%158.27M
-13.18%163.09M
-18.24%165.64M
-13.79%180.88M
-15.12%177.27M
-9.87%187.84M
--202.58M
--209.80M
--208.84M
--208.42M
負債
流動負債
-其他應付款
-11.71%2.64M
-32.46%2.11M
-52.13%1.67M
3.41%2.64M
16.26%2.99M
31.02%3.13M
109.63%3.48M
78.91%2.55M
155.57%2.57M
48.85%2.39M
13.46%1.66M
-14.09%1.43M
-47.58%1.01M
28.09%1.60M
145.23%1.46M
125.68%1.66M
121.34%1.92M
60.44%1.25M
-19.43%597.00K
-31.60%736.00K
35.47%867.00K
26.58%781.00K
35.22%741.00K
89.77%1.08M
16.36%640.00K
60.68%617.00K
--548.00K
--567.00K
--550.00K
--384.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
應計費用
-0.51%44.27M
13.94%48.33M
94.26%44.33M
93.54%45.43M
94.39%44.49M
87.62%42.41M
-12.10%22.82M
-7.31%23.47M
33.54%22.89M
43.40%22.61M
53.52%25.96M
44.03%25.32M
-11.71%17.14M
-10.62%15.76M
1.15%16.91M
12.24%17.58M
18.54%19.41M
37.35%17.64M
27.62%16.72M
31.83%15.66M
22.46%16.38M
10.47%12.84M
-3.12%13.10M
0.13%11.88M
-4.03%13.37M
3.20%11.63M
4.98%13.52M
5.49%11.87M
12.37%13.93M
4.50%11.26M
15.58%12.88M
3.91%11.25M
3.61%12.40M
3.62%10.78M
0.29%11.14M
-4.21%10.83M
-0.45%11.97M
-18.11%10.40M
-19.16%11.11M
-30.32%11.30M
-2.78%12.02M
-9.44%12.70M
25.58%13.74M
41.63%16.22M
13.68%12.37M
26.66%14.03M
13.62%10.95M
3.84%11.45M
2.91%10.88M
1.97%11.07M
--9.63M
--11.03M
--10.57M
--10.86M
遞延負債
107.30%5.51M
146.80%6.62M
68.26%5.31M
16.03%4.20M
-59.88%2.66M
-72.51%2.68M
-76.08%3.16M
-70.22%3.62M
-14.05%6.62M
16.47%9.77M
66.80%13.20M
258.35%12.15M
96.68%7.70M
39.55%8.38M
8.25%7.91M
-57.95%3.39M
-49.90%3.92M
-11.03%6.01M
32.72%7.31M
37.96%8.06M
18.78%7.82M
23.82%6.75M
8.64%5.51M
31.54%5.84M
42.75%6.58M
96.97%5.45M
-12.47%5.07M
-49.34%4.44M
-40.42%4.61M
-38.83%2.77M
70.17%5.79M
233.93%8.77M
308.55%7.74M
134.20%4.53M
71.18%3.40M
38.28%2.63M
-13.32%1.89M
4.26%1.93M
38.15%1.99M
9.64%1.90M
73.55%2.19M
69.32%1.85M
41.36%1.44M
90.12%1.73M
40.36%1.26M
56.65%1.09M
29.85%1.02M
39.72%911.00K
48.51%897.00K
-18.34%699.00K
--784.00K
--652.00K
--604.00K
--856.00K
其他流動負債
44.29%8.14M
50.29%8.74M
5.12%6.98M
10.81%6.84M
-38.58%5.64M
-52.16%5.81M
-55.32%6.64M
-54.54%6.17M
5.55%9.19M
21.67%12.15M
58.47%14.86M
168.76%13.57M
49.24%8.71M
37.57%9.99M
18.59%9.38M
-42.58%5.05M
-32.81%5.83M
-3.62%7.26M
26.54%7.91M
27.14%8.80M
20.26%8.68M
24.10%7.53M
11.23%6.25M
38.13%6.92M
39.94%7.22M
92.55%6.07M
-3.00%5.62M
-42.88%5.01M
-33.32%5.16M
-30.35%3.15M
70.17%5.79M
233.93%8.77M
308.55%7.74M
134.20%4.53M
71.18%3.40M
38.28%2.63M
-13.32%1.89M
4.26%1.93M
38.15%1.99M
9.64%1.90M
73.55%2.19M
69.32%1.85M
41.36%1.44M
90.12%1.73M
40.36%1.26M
56.65%1.09M
29.85%1.02M
39.72%911.00K
48.51%897.00K
-18.34%699.00K
--784.00K
--652.00K
--604.00K
--856.00K
流動負債總額
8.85%73.84M
18.07%75.66M
39.96%61.82M
51.23%70.37M
35.74%67.84M
19.39%64.08M
-31.57%44.17M
-27.70%46.53M
-15.94%49.98M
8.30%53.67M
31.48%64.55M
51.02%64.36M
19.44%59.45M
15.58%49.56M
21.18%49.09M
12.15%42.62M
18.75%49.78M
21.74%42.88M
35.36%40.51M
23.50%38.00M
26.43%41.92M
14.60%35.22M
-16.86%29.93M
0.25%30.77M
7.52%33.16M
17.70%30.73M
28.40%36.00M
-3.42%30.69M
0.24%30.84M
6.58%26.11M
26.13%28.04M
48.22%31.78M
35.36%30.77M
18.96%24.50M
7.89%22.23M
-2.59%21.44M
-3.74%22.73M
-16.56%20.60M
-11.04%20.60M
-19.36%22.01M
3.33%23.61M
6.01%24.68M
12.11%23.16M
23.30%27.30M
26.42%22.85M
27.26%23.28M
17.59%20.66M
12.56%22.14M
-7.68%18.07M
-7.35%18.30M
--17.57M
--19.67M
--19.58M
--19.75M
非流動負債
長期借款與租賃負債
4.72%5.99M
-12.16%5.35M
-11.69%5.62M
-14.95%5.61M
-18.58%5.72M
-11.32%6.09M
-9.20%6.36M
-12.37%6.59M
-11.59%7.03M
2.66%6.87M
117.33%7.01M
114.61%7.52M
226.04%7.95M
140.88%6.69M
8.66%3.23M
21.67%3.50M
1.63%2.44M
6.84%2.78M
3.96%2.97M
1.23%2.88M
0.33%2.40M
-5.31%2.60M
--2.85M
--2.84M
--2.39M
--2.75M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-長期租賃負債
4.72%5.99M
-12.16%5.35M
-11.69%5.62M
-14.95%5.61M
-18.58%5.72M
-11.32%6.09M
-9.20%6.36M
-12.37%6.59M
-11.59%7.03M
2.66%6.87M
117.33%7.01M
114.61%7.52M
226.04%7.95M
140.88%6.69M
8.66%3.23M
21.67%3.50M
1.63%2.44M
6.84%2.78M
3.96%2.97M
1.23%2.88M
0.33%2.40M
-5.31%2.60M
--2.85M
--2.84M
--2.39M
--2.75M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
遞延負債
----
----
-100.00%0.00
-100.00%0.00
-82.96%300.00K
-69.77%660.00K
603.45%1.02M
-24.71%1.38M
552.22%1.76M
557.53%2.18M
-64.89%145.00K
271.81%1.83M
-52.88%270.00K
-49.16%332.00K
-43.66%413.00K
-39.36%493.00K
-35.91%573.00K
-32.96%653.00K
-30.46%733.00K
-28.31%813.00K
356.12%894.00K
355.14%974.00K
354.31%1.05M
355.42%1.13M
-26.59%196.00K
-24.91%214.00K
-23.43%232.00K
-22.43%249.00K
-21.24%267.00K
-19.94%285.00K
-18.98%303.00K
-18.11%321.00K
-17.32%339.00K
-17.78%356.00K
-20.09%374.00K
-22.07%392.00K
-23.65%410.00K
-24.30%433.00K
-26.53%468.00K
-28.45%503.00K
-30.08%537.00K
-34.10%572.00K
-34.60%637.00K
-37.12%703.00K
-39.10%768.00K
-38.22%868.00K
-37.12%974.00K
-33.96%1.12M
-31.32%1.26M
-29.04%1.41M
--1.55M
--1.69M
--1.84M
--1.98M
其他非流動負債
116.91%4.81M
19.51%3.46M
4.28%3.39M
-14.00%1.92M
-15.90%2.22M
-5.11%2.90M
222.54%3.25M
-5.67%2.23M
211.22%2.64M
236.87%3.05M
2.55%1.01M
123.46%2.36M
-33.20%847.00K
-38.87%906.00K
-38.74%982.00K
-36.06%1.06M
-28.44%1.27M
-22.29%1.48M
-22.64%1.60M
4.55%1.65M
140.11%1.77M
129.21%1.91M
111.43%2.07M
55.92%1.58M
-30.77%738.00K
-28.52%832.00K
-22.77%980.00K
49.12%1.01M
40.82%1.07M
40.92%1.16M
54.19%1.27M
-21.11%680.00K
-17.45%757.00K
-15.54%826.00K
2.36%823.00K
-37.45%862.00K
-34.78%917.00K
-32.32%978.00K
-46.54%804.00K
-8.38%1.38M
-33.49%1.41M
-34.47%1.45M
-34.98%1.50M
-43.14%1.50M
-23.85%2.11M
-24.20%2.21M
-23.99%2.31M
-13.05%2.65M
-12.62%2.78M
-12.17%2.91M
--3.04M
--3.04M
--3.18M
--3.31M
非流動負債總額
36.04%10.80M
-1.96%8.81M
-6.29%9.01M
-14.71%7.52M
-17.85%7.94M
-9.41%8.99M
19.91%9.61M
-10.77%8.82M
9.85%9.67M
30.58%9.92M
90.54%8.02M
116.66%9.88M
137.36%8.80M
78.36%7.60M
-7.96%4.21M
0.62%4.56M
-11.15%3.71M
-5.48%4.26M
-7.23%4.57M
2.42%4.53M
33.29%4.17M
25.96%4.51M
402.76%4.93M
336.49%4.43M
193.62%3.13M
207.47%3.58M
-22.77%980.00K
49.12%1.01M
40.82%1.07M
40.92%1.16M
54.19%1.27M
-21.11%680.00K
-17.45%757.00K
-15.54%826.00K
-4.19%823.00K
-49.50%862.00K
-47.15%917.00K
-44.87%978.00K
-53.14%859.00K
-7.18%1.71M
-29.15%1.73M
-30.16%1.77M
-30.78%1.83M
-30.47%1.84M
-11.78%2.45M
-12.68%2.54M
-12.98%2.65M
-13.05%2.65M
-12.62%2.78M
-12.17%2.91M
--3.04M
--3.04M
--3.18M
--3.31M
總負債
11.70%84.64M
15.61%84.47M
31.70%70.83M
40.72%77.89M
27.05%75.78M
14.90%73.07M
-25.89%53.78M
-25.44%55.35M
-12.62%59.64M
11.26%63.60M
36.14%72.56M
57.37%74.24M
27.61%68.25M
21.26%57.16M
18.22%53.30M
10.92%47.18M
16.04%53.48M
18.65%47.14M
29.34%45.08M
20.85%42.53M
27.02%46.09M
15.78%39.73M
-5.74%34.86M
11.00%35.19M
13.73%36.29M
25.80%34.31M
26.18%36.98M
-2.32%31.70M
1.21%31.91M
7.70%27.27M
27.14%29.30M
45.54%32.46M
33.31%31.52M
17.39%25.33M
7.41%23.05M
-5.97%22.30M
-6.71%23.65M
-18.46%21.57M
-14.13%21.46M
-18.59%23.72M
0.19%25.35M
2.46%26.46M
7.24%24.99M
17.57%29.14M
21.34%25.30M
21.78%25.82M
13.08%23.30M
9.13%24.78M
-8.37%20.85M
-8.04%21.20M
--20.61M
--22.71M
--22.75M
--23.06M
所有者權益
普通股權益
5.84%419.93M
6.61%415.70M
6.19%408.19M
5.77%402.69M
7.38%396.74M
6.54%389.93M
6.50%384.39M
6.40%380.71M
4.72%369.48M
4.56%366.00M
4.25%360.92M
4.45%357.81M
4.74%352.81M
4.93%350.02M
5.25%346.22M
4.90%342.57M
4.76%336.83M
63.08%333.56M
63.03%328.94M
63.54%326.58M
63.04%321.54M
4.19%204.54M
4.02%201.77M
3.52%199.69M
4.46%197.22M
6.73%196.32M
6.63%193.98M
6.78%192.89M
5.37%188.79M
3.40%183.94M
2.86%181.91M
3.00%180.65M
2.06%179.18M
1.58%177.88M
1.15%176.86M
0.46%175.40M
0.81%175.57M
1.06%175.12M
1.41%174.85M
1.92%174.59M
1.98%174.15M
1.80%173.28M
1.43%172.41M
0.81%171.30M
0.80%170.78M
1.16%170.22M
1.18%169.98M
1.31%169.92M
1.20%169.42M
0.72%168.27M
--168.01M
--167.71M
--167.41M
--167.06M
留存收益
23.32%346.53M
8.20%305.34M
2.07%302.80M
1.58%292.56M
3.53%281.00M
10.96%282.20M
22.05%296.67M
22.55%288.01M
16.38%271.42M
14.23%254.32M
11.69%243.08M
12.58%235.02M
19.30%233.22M
26.42%222.63M
35.17%217.63M
39.34%208.75M
35.73%195.49M
24.57%176.10M
12.52%161.01M
5.66%149.81M
6.02%144.03M
6.06%141.36M
10.93%143.10M
16.13%141.79M
24.54%135.85M
31.68%133.29M
37.81%129.00M
32.72%122.09M
18.56%109.08M
9.47%101.22M
0.18%93.61M
-4.30%91.99M
-1.90%92.00M
-1.98%92.46M
-6.27%93.44M
-5.24%96.13M
-5.20%93.79M
-3.87%94.33M
5.20%99.69M
7.05%101.44M
0.51%98.93M
-4.98%98.13M
-12.78%94.76M
-22.17%94.76M
-19.76%98.43M
-18.88%103.27M
-17.87%108.64M
-11.20%121.75M
-10.39%122.68M
-6.87%127.30M
--132.28M
--137.10M
--136.91M
--136.69M
資本公積
5.97%419.81M
6.62%415.13M
6.20%407.62M
5.78%402.12M
7.39%396.18M
6.55%389.37M
6.51%383.83M
6.41%380.15M
4.73%368.91M
4.57%365.44M
4.25%360.37M
4.46%357.25M
4.75%352.25M
4.94%349.47M
5.26%345.66M
4.90%342.01M
4.76%336.28M
63.22%333.01M
63.18%328.39M
63.70%326.03M
63.19%320.99M
4.20%204.02M
4.03%201.25M
3.53%199.17M
4.47%196.70M
6.75%195.80M
6.65%193.46M
6.80%192.37M
5.38%188.28M
3.41%183.41M
2.86%181.40M
3.00%180.13M
2.06%178.66M
1.58%177.37M
1.15%176.34M
0.46%174.88M
0.82%175.06M
1.06%174.60M
1.42%174.34M
1.92%174.07M
1.98%173.64M
1.80%172.77M
1.43%171.90M
0.82%170.79M
0.80%170.26M
1.17%169.71M
1.18%169.47M
1.32%169.41M
1.20%168.91M
0.72%167.76M
--167.50M
--167.21M
--166.90M
--166.55M
減：庫存股
13.03%157.03M
0.36%139.42M
0.36%139.42M
0.36%139.42M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
0.00%138.93M
5.07%138.93M
14.04%138.93M
14.04%138.93M
14.04%138.93M
8.53%132.22M
--121.83M
--121.83M
--121.83M
--121.83M
不影響留存收益的損益
18.45%-1.29M
5.61%-1.31M
-17.44%-1.50M
3.78%-1.20M
-32.47%-1.58M
-39.98%-1.39M
-28.85%-1.27M
2.66%-1.25M
46.79%-1.20M
45.56%-993.00K
25.60%-988.00K
-22.98%-1.28M
-176.26%-2.25M
-218.32%-1.82M
-550.98%-1.33M
-412.32%-1.04M
-157.28%-813.00K
-91.00%-573.00K
46.74%-204.00K
26.98%-203.00K
-13.67%-316.00K
31.19%-300.00K
2.79%-383.00K
46.12%-278.00K
30.67%-278.00K
-86.32%-436.00K
17.57%-394.00K
-29.97%-516.00K
3.14%-401.00K
43.34%-234.00K
14.80%-478.00K
-313.54%-397.00K
-183.56%-414.00K
-4.82%-413.00K
2.77%-561.00K
79.18%-96.00K
72.40%-146.00K
24.67%-394.00K
-22.51%-577.00K
16.94%-461.00K
-59.34%-529.00K
-25.42%-523.00K
10.46%-471.00K
-102.55%-555.00K
6.48%-332.00K
-38.54%-417.00K
-369.64%-526.00K
-228.04%-274.00K
-80.20%-355.00K
2.90%-301.00K
---112.00K
--214.00K
---197.00K
---310.00K
非控制性權益
24.31%271.00K
10.39%255.00K
-7.17%220.00K
5.08%248.00K
-9.92%218.00K
-9.06%231.00K
-4.44%237.00K
-0.42%236.00K
0.41%242.00K
-10.25%254.00K
-18.95%248.00K
-20.74%237.00K
-21.24%241.00K
-11.01%283.00K
-8.66%306.00K
-8.28%299.00K
-4.08%306.00K
0.63%318.00K
8.77%335.00K
-27.07%326.00K
-29.58%319.00K
-29.62%316.00K
-29.03%308.00K
6.43%447.00K
14.68%453.00K
23.69%449.00K
42.30%434.00K
41.41%420.00K
58.00%395.00K
51.88%363.00K
46.63%305.00K
25.32%297.00K
14.68%250.00K
16.59%239.00K
-80.27%208.00K
-91.89%237.00K
-92.25%218.00K
-92.81%205.00K
-62.09%1.05M
-2.86%2.92M
-7.07%2.81M
-8.56%2.85M
-12.05%2.78M
-17.18%3.01M
-15.85%3.03M
-13.32%3.12M
-12.70%3.16M
-6.66%3.63M
-5.19%3.60M
-4.18%3.60M
--3.62M
--3.89M
--3.79M
--3.75M
總權益
13.29%608.87M
9.12%580.56M
5.39%570.29M
4.93%554.87M
7.27%537.46M
10.69%532.05M
16.53%541.11M
16.77%528.78M
12.56%501.02M
11.22%480.66M
9.54%464.34M
10.01%452.86M
13.29%445.10M
16.66%432.19M
20.72%423.90M
21.94%411.65M
20.28%392.89M
78.98%370.48M
70.57%351.15M
66.53%337.59M
68.10%326.64M
8.55%207.00M
11.83%205.87M
15.21%202.72M
22.26%194.32M
30.29%190.69M
34.94%184.09M
31.69%175.96M
20.32%158.94M
11.51%146.35M
4.12%136.42M
0.66%133.62M
1.22%132.09M
0.70%131.25M
-3.72%131.02M
-4.89%132.74M
-4.35%130.50M
-3.32%130.34M
4.24%136.09M
7.70%139.56M
2.61%136.44M
-1.78%134.81M
-8.28%130.55M
-16.98%129.58M
-14.99%132.97M
-17.63%137.26M
-21.78%142.34M
-16.57%156.10M
-15.94%156.42M
-10.10%166.64M
--181.97M
--187.09M
--186.09M
--185.36M
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
