Universal Corp
UVV53.990USD
-0.480-0.88%
收盤 08/01, 16:00（美東）報價延遲15分鐘
USD0.000盤後交易 (美東)
1.33B總市值
13.80本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
367.89%260.12M
190.29%215.11M
-19.63%80.12M
26.31%101.70M
-14.06%55.59M
3.95%74.10M
69.37%99.68M
-6.99%80.52M
-20.77%64.69M
-28.22%71.28M
-41.54%58.85M
2.22%86.57M
-58.60%81.65M
4.09%99.31M
76.38%100.68M
-15.32%84.69M
83.58%197.22M
47.38%95.41M
7.36%57.08M
-40.47%100.02M
-63.90%107.43M
-53.21%64.73M
-21.66%53.17M
154.51%168.00M
27.09%297.56M
-5.61%138.36M
64.74%67.88M
-48.67%66.01M
-17.56%234.13M
-64.38%146.58M
-86.03%41.20M
-59.31%128.60M
-11.10%283.99M
145.49%411.51M
327.57%294.89M
142.33%316.09M
28.40%319.45M
39.32%167.63M
133.27%68.97M
-12.14%130.44M
52.13%248.78M
-37.29%120.31M
-60.38%29.57M
19.27%148.46M
-55.55%163.53M
-43.83%191.87M
-35.49%74.63M
-39.98%124.47M
40.57%367.86M
124.18%341.57M
154.24%115.69M
121.11%207.39M
--261.70M
--152.37M
--45.51M
--93.80M
—現金和現金等價物
367.89%260.12M
190.29%215.11M
-19.63%80.12M
26.31%101.70M
-14.06%55.59M
3.95%74.10M
69.37%99.68M
-6.99%80.52M
-20.77%64.69M
-28.22%71.28M
-41.54%58.85M
2.22%86.57M
-58.60%81.65M
4.09%99.31M
76.38%100.68M
-15.32%84.69M
83.58%197.22M
47.38%95.41M
7.36%57.08M
-40.47%100.02M
-63.90%107.43M
-53.21%64.73M
-21.66%53.17M
154.51%168.00M
27.09%297.56M
-5.61%138.36M
64.74%67.88M
-48.67%66.01M
-17.56%234.13M
-64.38%146.58M
-86.03%41.20M
-59.31%128.60M
-11.10%283.99M
145.49%411.51M
327.57%294.89M
142.33%316.09M
28.40%319.45M
39.32%167.63M
133.27%68.97M
-12.14%130.44M
52.13%248.78M
-37.29%120.31M
-60.38%29.57M
19.27%148.46M
-55.55%163.53M
-43.83%191.87M
-35.49%74.63M
-39.98%124.47M
40.57%367.86M
124.18%341.57M
154.24%115.69M
121.11%207.39M
--261.70M
--152.37M
--45.51M
--93.80M
應收款項
19.29%633.02M
38.89%650.60M
42.40%604.25M
10.71%496.93M
28.09%530.65M
-13.67%468.42M
-18.49%424.33M
22.09%448.85M
6.23%414.28M
34.95%542.57M
44.38%520.59M
10.75%367.63M
5.95%389.98M
11.41%402.04M
-4.40%360.55M
30.18%331.95M
4.51%368.07M
21.62%360.87M
-10.34%377.14M
-9.35%254.99M
-11.74%352.19M
-28.34%296.73M
-9.12%420.64M
-19.47%281.29M
5.25%399.06M
18.66%414.11M
18.92%462.87M
28.63%349.30M
-14.15%379.16M
23.29%348.97M
28.31%389.23M
2.30%271.56M
2.48%441.66M
5.46%283.05M
-16.51%303.36M
-17.86%265.46M
-1.21%430.98M
-7.63%268.39M
-6.57%363.33M
0.65%323.17M
-8.23%436.27M
-11.92%290.58M
-10.80%388.87M
-0.17%321.10M
18.17%475.39M
-7.68%329.90M
3.16%435.95M
-8.75%321.65M
1.04%402.30M
-12.30%357.33M
-0.86%422.62M
-4.68%352.49M
--398.16M
--407.45M
--426.28M
--369.80M
-應收賬款及應收票據
19.16%625.88M
49.33%650.02M
45.72%537.60M
16.08%435.94M
30.64%525.26M
-18.88%435.31M
-21.41%368.92M
17.69%375.56M
4.32%402.07M
34.12%536.65M
57.81%469.41M
14.01%319.11M
4.89%385.44M
12.82%400.13M
-9.68%297.44M
25.99%279.90M
7.86%367.48M
30.40%354.68M
-2.51%329.33M
1.95%222.16M
-7.44%340.71M
-19.19%271.98M
-5.02%337.82M
-12.07%217.91M
-2.39%368.11M
-3.06%336.56M
5.01%355.67M
18.39%247.81M
-14.15%377.12M
23.56%347.18M
34.51%338.70M
-4.27%209.32M
2.48%439.29M
4.99%280.98M
-17.16%251.81M
-15.03%218.66M
-1.31%428.66M
-7.79%267.63M
4.76%303.96M
7.72%257.35M
-7.19%434.36M
-11.82%290.23M
-20.67%290.16M
-7.98%238.90M
16.49%468.01M
-6.41%329.12M
3.69%365.78M
-11.28%259.61M
2.80%401.75M
-13.50%351.65M
-6.78%352.75M
-9.31%292.63M
--390.79M
--406.54M
--378.41M
--322.69M
-其他應收款
32.65%7.14M
-98.25%578.00K
20.28%66.65M
-16.78%60.99M
-55.90%5.38M
459.27%33.11M
8.27%55.41M
51.07%73.29M
168.94%12.21M
210.11%5.92M
-18.91%51.18M
-6.79%48.51M
677.40%4.54M
-69.19%1.91M
32.01%63.11M
58.55%52.05M
-94.91%584.00K
-74.96%6.20M
-42.27%47.81M
-48.21%32.83M
-62.90%11.48M
-68.08%24.75M
-22.75%82.81M
-37.54%63.39M
1417.21%30.95M
4210.34%77.54M
112.13%107.20M
63.05%101.48M
-14.03%2.04M
-13.22%1.80M
-1.99%50.53M
33.01%62.24M
2.46%2.37M
172.05%2.07M
-13.16%51.56M
-28.91%46.79M
21.45%2.32M
122.81%762.00K
-39.85%59.37M
-19.92%65.82M
-74.14%1.91M
-55.93%342.00K
40.66%98.71M
32.49%82.20M
1228.83%7.38M
-86.32%776.00K
0.43%70.17M
3.65%62.04M
-92.47%555.00K
522.04%5.67M
45.95%69.87M
27.06%59.86M
--7.37M
--912.00K
--47.88M
--47.11M
存貨
-16.95%1.17B
-6.91%1.27B
1.26%1.42B
5.66%1.49B
16.20%1.40B
9.96%1.36B
7.25%1.40B
2.28%1.41B
5.33%1.21B
8.48%1.24B
19.29%1.31B
27.11%1.38B
26.24%1.15B
7.79%1.14B
2.56%1.10B
5.49%1.09B
-3.42%908.24M
-7.09%1.06B
-2.00%1.07B
-2.61%1.03B
16.66%940.35M
9.79%1.14B
1.37%1.09B
-3.25%1.06B
-7.51%806.07M
6.74%1.04B
4.99%1.08B
3.88%1.09B
18.13%871.51M
8.65%974.80M
6.63%1.03B
7.06%1.05B
-7.77%737.78M
-19.60%897.18M
-14.48%962.25M
-6.51%981.48M
-1.68%799.91M
-6.43%1.12B
-15.72%1.13B
-13.12%1.05B
-3.34%813.57M
15.04%1.19B
13.15%1.34B
0.18%1.21B
3.50%841.65M
12.52%1.04B
12.14%1.18B
9.48%1.21B
-6.59%813.22M
-9.23%921.34M
1.18%1.05B
5.11%1.10B
--870.61M
--1.01B
--1.04B
--1.05B
預付費用
0.57%19.59M
-40.29%10.93M
-13.16%20.77M
8.95%23.58M
18.13%19.48M
5.42%18.30M
61.39%23.92M
90.33%21.64M
25.95%16.49M
-26.40%17.36M
-35.88%14.82M
-36.14%11.37M
-12.87%13.10M
29.80%23.59M
11.59%23.11M
32.61%17.80M
23.76%15.03M
33.45%18.17M
53.95%20.71M
-36.02%13.43M
-14.86%12.14M
-35.67%13.62M
-21.46%13.45M
3.67%20.98M
-11.03%14.26M
46.41%21.17M
-18.85%17.13M
22.51%20.24M
-4.07%16.03M
26.62%14.46M
-13.65%21.11M
-17.17%16.52M
-6.18%16.71M
-30.20%11.42M
23.61%24.45M
-30.80%19.95M
0.02%17.81M
18.18%16.36M
-29.71%19.78M
-6.06%28.83M
-36.08%17.81M
-50.59%13.84M
0.48%28.14M
64.56%30.69M
346.21%27.87M
78.05%28.02M
65.81%28.00M
4.06%18.65M
-70.00%6.25M
15.17%15.73M
-81.89%16.89M
-88.15%17.92M
--20.82M
--13.66M
--93.25M
--151.28M
其他流動資產
-16.67%78.04M
-22.14%68.55M
-11.24%84.88M
-7.99%85.71M
-6.19%93.66M
10.76%88.05M
8.79%95.63M
3.07%93.15M
-14.51%99.84M
4.25%79.50M
15.60%87.91M
6.31%90.38M
74.80%116.78M
10.63%76.25M
9.32%76.05M
29.45%85.02M
-0.56%66.81M
15.53%68.93M
-1.04%69.56M
-9.82%65.67M
-4.92%67.18M
-14.30%59.66M
-4.65%70.29M
1.85%72.83M
-19.57%70.66M
-24.81%69.61M
-21.49%73.72M
0.43%71.50M
9.43%87.85M
49.68%92.58M
68.02%93.90M
41.13%71.20M
15.30%80.28M
-32.93%61.85M
-21.03%55.89M
-53.10%50.45M
-8.76%69.63M
-19.95%92.22M
-37.45%70.77M
9.52%107.57M
-53.69%76.32M
-23.34%115.20M
-29.93%113.14M
-40.00%98.22M
5.42%164.81M
42.63%150.26M
39.09%161.46M
39.35%163.69M
12.27%156.34M
-14.95%105.35M
-17.29%116.09M
-10.50%117.47M
--139.26M
--123.87M
--140.35M
--131.25M
流動資產合計
2.55%2.16B
10.03%2.22B
8.02%2.21B
6.99%2.20B
16.62%2.10B
3.16%2.01B
2.83%2.05B
6.18%2.05B
3.14%1.80B
11.84%1.95B
20.11%1.99B
20.61%1.94B
12.39%1.75B
8.76%1.75B
3.97%1.66B
9.69%1.60B
5.12%1.56B
1.64%1.60B
-3.33%1.59B
-8.70%1.46B
-6.83%1.48B
-6.27%1.58B
-2.91%1.65B
0.21%1.60B
-0.06%1.59B
6.76%1.68B
8.08%1.70B
3.86%1.60B
1.77%1.59B
-5.24%1.58B
-4.21%1.57B
-5.78%1.54B
-4.71%1.56B
0.24%1.67B
-0.69%1.64B
-0.41%1.63B
2.54%1.64B
-4.46%1.66B
-13.03%1.65B
-9.23%1.64B
-4.50%1.60B
0.04%1.74B
1.06%1.90B
-1.49%1.81B
-4.17%1.67B
-0.21%1.74B
9.08%1.88B
2.09%1.83B
3.27%1.75B
1.71%1.74B
-1.25%1.72B
0.11%1.80B
--1.69B
--1.71B
--1.75B
--1.80B
非流動資產
固定資產淨額
2.22%407.23M
3.16%407.83M
3.89%408.23M
3.00%405.64M
1.72%398.39M
1.81%395.34M
2.32%392.93M
1.98%393.84M
1.64%391.67M
1.66%388.33M
4.00%384.03M
0.85%386.20M
1.21%385.36M
4.22%382.00M
3.45%369.25M
8.40%382.93M
7.43%380.74M
11.25%366.52M
8.07%356.94M
5.80%353.25M
17.16%354.41M
7.22%329.46M
2.40%330.27M
3.22%333.90M
-6.58%302.49M
-3.03%307.29M
1.82%322.54M
2.35%323.49M
2.03%323.79M
-1.41%316.88M
-1.69%316.78M
-2.15%316.07M
-2.62%317.34M
-1.29%321.41M
2.47%322.23M
3.50%323.02M
6.71%325.89M
6.64%325.61M
3.12%314.45M
2.41%312.08M
2.98%305.39M
5.02%305.34M
5.61%304.93M
6.05%304.73M
3.16%296.55M
-0.91%290.73M
-3.27%288.73M
-3.46%287.34M
-5.19%287.47M
-3.41%293.40M
-1.95%298.48M
-4.04%297.63M
--303.19M
--303.75M
--304.41M
--310.17M
-固定資產
3.82%1.12B
-0.43%1.10B
0.86%1.09B
0.63%1.09B
1.01%1.08B
4.78%1.10B
5.56%1.08B
4.84%1.08B
3.82%1.07B
3.30%1.05B
2.76%1.03B
1.87%1.03B
2.98%1.03B
2.99%1.02B
2.62%1.00B
5.07%1.01B
4.77%996.89M
7.22%988.45M
4.96%974.49M
3.25%961.43M
6.54%951.51M
4.77%921.92M
-0.77%928.45M
0.31%931.15M
-3.92%893.12M
-3.69%879.92M
3.48%935.67M
3.48%928.25M
4.82%929.60M
2.53%913.61M
1.72%904.25M
1.83%897.00M
0.88%886.87M
2.29%891.11M
4.06%888.92M
4.06%880.87M
5.77%879.15M
4.19%871.13M
2.46%854.20M
1.59%846.54M
1.39%831.17M
1.66%836.07M
1.82%833.65M
3.33%833.33M
2.82%819.78M
2.38%822.43M
2.74%818.77M
2.79%806.45M
1.81%797.30M
3.90%803.31M
1.61%796.95M
-1.15%784.56M
--783.10M
--773.17M
--784.29M
--793.65M
-累計折舊
4.76%710.47M
-2.43%689.45M
-0.86%685.88M
-0.73%680.01M
0.61%678.20M
6.53%706.64M
7.49%691.81M
6.55%685.04M
5.13%674.12M
4.29%663.33M
2.03%643.58M
2.49%642.92M
4.07%641.23M
2.27%636.04M
2.14%630.77M
3.14%627.28M
3.19%616.15M
4.97%621.93M
3.24%617.55M
1.83%608.17M
1.10%597.11M
3.46%592.46M
-2.44%598.18M
-1.24%597.26M
-2.51%590.63M
-4.04%572.63M
4.37%613.13M
4.10%604.76M
6.37%605.80M
4.74%596.72M
3.67%587.47M
4.14%580.93M
2.94%569.53M
4.43%569.70M
4.99%566.69M
4.38%557.86M
5.23%553.26M
2.79%545.52M
2.09%539.75M
1.11%534.46M
0.49%525.78M
-0.18%530.73M
-0.25%528.72M
1.83%528.60M
2.63%523.24M
4.27%531.70M
6.33%530.04M
6.61%519.10M
6.23%509.83M
8.63%509.91M
3.87%498.47M
0.71%486.93M
--479.91M
--469.41M
--479.88M
--483.48M
商譽及其他無形資產
-3.92%271.68M
-3.97%274.26M
-3.88%277.13M
-3.88%279.88M
-3.83%282.75M
-3.78%285.59M
-3.87%288.33M
-3.98%291.18M
-4.09%294.02M
-4.20%296.80M
24.73%299.93M
24.82%303.25M
24.95%306.57M
21.32%309.81M
67.91%240.47M
68.74%242.95M
69.58%245.35M
160.46%255.37M
46.14%143.22M
46.87%143.98M
47.65%144.69M
0.03%98.04M
-0.87%98.00M
-0.87%98.03M
-0.94%97.99M
-0.98%98.01M
-0.20%98.86M
-0.13%98.89M
0.04%98.93M
0.11%98.98M
0.03%99.06M
-0.04%99.02M
-0.18%98.89M
-0.17%98.87M
-0.02%99.03M
-0.06%99.06M
-0.08%99.07M
-0.19%99.03M
-0.24%99.05M
-0.31%99.12M
-0.31%99.15M
-0.32%99.22M
-0.36%99.29M
-0.31%99.43M
0.41%99.45M
0.42%99.54M
0.51%99.65M
0.53%99.74M
-0.22%99.05M
-0.18%99.12M
-0.22%99.14M
-0.25%99.21M
--99.27M
--99.29M
--99.36M
--99.46M
其他非流動資產
-2.64%75.23M
13.05%72.33M
11.81%69.53M
-1.24%73.46M
3.83%77.27M
15.65%63.98M
-8.24%62.18M
-6.54%74.38M
13.79%74.42M
-26.60%55.32M
-7.96%67.77M
-1.36%79.59M
-14.24%65.40M
-1.29%75.37M
13.53%73.63M
19.11%80.69M
17.92%76.25M
14.75%76.35M
5.74%64.85M
7.68%67.75M
0.93%64.67M
27.32%66.54M
6.21%61.34M
13.84%62.91M
8.03%64.07M
-20.29%52.26M
-9.67%57.75M
-17.20%55.27M
-9.00%59.30M
0.54%65.57M
-14.56%63.93M
-15.03%66.74M
-23.54%65.17M
-14.14%65.21M
-25.78%74.83M
-2.63%78.55M
-22.09%85.23M
3.57%75.95M
14.78%100.81M
-15.27%80.67M
2.86%109.40M
-37.38%73.33M
-24.13%87.83M
-19.26%95.22M
34.18%106.36M
58.54%117.11M
58.44%115.77M
65.36%117.92M
-1.56%79.26M
5.62%73.86M
10.22%73.07M
-9.87%71.32M
--80.52M
--69.93M
--66.30M
--79.12M
非流動資產合計
-0.15%833.46M
0.55%824.77M
2.41%833.67M
0.20%834.51M
-0.19%834.70M
0.89%820.25M
-1.04%814.06M
-1.35%832.87M
-0.24%836.29M
-4.15%813.01M
7.13%822.60M
6.64%844.23M
6.58%838.33M
8.21%848.22M
18.57%767.88M
22.89%791.63M
22.65%786.57M
37.08%783.85M
13.89%647.64M
11.87%644.17M
17.66%641.30M
5.08%571.83M
-0.81%568.67M
0.93%575.83M
-5.96%545.04M
-4.89%544.19M
1.00%573.32M
0.85%570.50M
3.13%579.59M
1.83%572.19M
-1.71%567.66M
-2.49%565.69M
-5.17%562.01M
-2.44%561.91M
-2.82%577.53M
1.37%580.14M
0.37%592.63M
2.81%575.95M
2.31%594.31M
-3.68%572.28M
-1.21%590.45M
-7.01%560.23M
-3.75%580.90M
-1.30%594.18M
6.69%597.66M
7.75%602.47M
7.44%603.51M
8.01%602.00M
-2.80%560.18M
0.34%559.16M
0.61%561.72M
-7.49%557.35M
--576.29M
--557.29M
--558.29M
--602.50M
總資產
1.78%2.99B
7.29%3.04B
6.42%3.05B
5.03%3.03B
11.29%2.94B
2.49%2.83B
1.70%2.86B
3.90%2.89B
2.04%2.64B
6.61%2.76B
16.00%2.81B
16.00%2.78B
10.44%2.59B
8.58%2.59B
8.18%2.43B
13.73%2.40B
10.42%2.34B
11.06%2.39B
1.08%2.24B
-3.26%2.11B
-0.57%2.12B
-3.50%2.15B
-2.38%2.22B
0.40%2.18B
-1.63%2.13B
3.66%2.23B
6.20%2.27B
3.05%2.17B
2.13%2.17B
-3.46%2.15B
-3.56%2.14B
-4.92%2.10B
-4.83%2.12B
-0.45%2.23B
-1.25%2.22B
0.05%2.21B
1.95%2.23B
-2.69%2.24B
-9.44%2.25B
-7.86%2.21B
-3.63%2.19B
-1.78%2.30B
-0.11%2.48B
-1.45%2.40B
-1.53%2.27B
1.73%2.34B
8.68%2.48B
3.49%2.44B
1.73%2.31B
1.37%2.30B
-0.80%2.29B
-1.80%2.35B
--2.27B
--2.27B
--2.30B
--2.40B
負債
流動負債
-其他應付款
--0.00
----
----
----
----
----
----
----
----
----
-100.00%0.00
388.89%88.00K
314.04%5.31M
18.50%8.79M
1963.25%2.41M
--18.00K
2230.91%1.28M
-1.04%7.42M
108.93%117.00K
-100.00%0.00
-48.11%55.00K
409.80%7.49M
-98.85%56.00K
--10.00K
-99.34%106.00K
-90.92%1.47M
8582.14%4.86M
-100.00%0.00
122.27%16.07M
53.81%16.18M
--56.00K
-68.17%869.00K
-13.33%7.23M
-51.66%10.52M
-100.00%0.00
-41.29%2.73M
154.28%8.34M
74.14%21.77M
-91.48%98.00K
10971.43%4.65M
4947.69%3.28M
-61.20%12.50M
14275.00%1.15M
100.00%42.00K
-98.63%65.00K
59559.26%32.22M
-96.57%8.00K
-61.11%21.00K
1506.44%4.74M
--54.00K
--233.00K
--54.00K
--295.00K
----
----
----
應計費用
12.91%168.00M
24.77%167.94M
7.13%157.90M
0.51%149.21M
6.55%148.78M
521.14%134.60M
603.76%147.40M
831.74%148.45M
411.86%139.64M
15.25%21.67M
6.91%20.94M
-14.23%15.93M
-8.81%27.28M
-17.33%18.80M
0.47%19.59M
13.46%18.58M
26.18%29.92M
4.52%22.74M
-11.55%19.50M
-29.07%16.37M
-24.42%23.71M
-9.29%21.76M
-2.49%22.05M
10.09%23.08M
12.50%31.37M
23.74%23.99M
15.90%22.61M
8.07%20.97M
-12.88%27.89M
-14.97%19.39M
3.30%19.51M
-15.13%19.40M
16.00%32.01M
10.25%22.80M
2.51%18.89M
-7.05%22.86M
-2.26%27.59M
1.04%20.68M
-9.12%18.42M
-6.16%24.60M
-11.14%28.23M
-14.37%20.47M
-8.49%20.27M
-11.52%26.21M
-13.41%31.77M
-7.60%23.91M
-6.35%22.15M
-0.72%29.63M
19.68%36.69M
25.35%25.87M
34.97%23.65M
32.45%29.84M
--30.66M
--20.64M
--17.53M
--22.53M
短期借款與租賃負債
9.07%455.04M
47.41%538.53M
92.16%579.13M
61.49%581.09M
113.34%417.22M
4.96%365.33M
-48.25%301.38M
-20.86%359.83M
7.08%195.56M
37.79%348.07M
214.83%582.38M
196.51%454.66M
80.31%182.64M
94.91%252.61M
-21.42%184.98M
65.31%153.34M
29.81%101.29M
39.97%129.60M
51.54%235.41M
25.96%92.76M
44.44%78.03M
-28.40%92.59M
4.93%155.35M
0.48%73.64M
18.94%54.02M
154.54%129.32M
50.66%148.05M
62.64%73.29M
-23.19%45.42M
-2.40%50.80M
38.40%98.27M
-36.31%45.06M
-10.65%59.13M
-21.01%52.05M
-17.53%71.00M
-18.25%70.75M
10.55%66.18M
-43.57%65.89M
-81.99%86.09M
-73.19%86.55M
-66.59%59.86M
-37.67%116.77M
17.18%478.10M
-6.58%322.87M
-43.41%179.16M
-37.01%187.34M
298.47%408.02M
106.51%345.61M
119.43%316.57M
104.89%297.42M
-65.69%102.40M
-53.29%167.35M
--144.27M
--145.16M
--298.44M
--358.30M
-短期借款
9.07%455.04M
47.41%538.53M
92.16%579.13M
61.49%581.09M
113.34%417.22M
4.96%365.33M
-48.25%301.38M
-20.86%359.83M
7.08%195.56M
37.79%348.07M
214.83%582.38M
196.51%454.66M
80.31%182.64M
94.91%252.61M
-21.42%184.98M
65.31%153.34M
29.81%101.29M
39.97%129.60M
51.54%235.41M
25.96%92.76M
44.44%78.03M
-28.40%92.59M
4.93%155.35M
0.48%73.64M
18.94%54.02M
154.54%129.32M
50.66%148.05M
62.64%73.29M
-23.19%45.42M
-2.40%50.80M
38.40%98.27M
-36.31%45.06M
-10.65%59.13M
-21.01%52.05M
-17.53%71.00M
-18.25%70.75M
10.55%66.18M
-43.57%65.89M
-76.04%86.09M
-57.86%86.55M
-4.84%59.86M
61.42%116.77M
84.98%359.35M
54.29%205.37M
-40.27%62.91M
-17.25%72.34M
107.45%194.27M
-11.17%133.11M
-17.73%105.32M
-32.84%87.42M
-67.53%93.65M
-43.09%149.85M
--128.02M
--130.16M
--288.44M
--263.30M
其他流動負債
-78.10%3.76M
-82.86%3.36M
-95.89%6.84M
-84.86%15.66M
461.22%17.18M
265.70%19.62M
1216.87%166.50M
429.73%103.44M
-83.92%3.06M
-84.73%5.37M
-54.24%12.64M
109.39%19.53M
89.43%19.03M
60.30%35.13M
238.39%27.63M
-11.82%9.32M
-2.43%10.05M
39.37%21.91M
24.31%8.17M
139.96%10.57M
-52.72%10.30M
-72.81%15.72M
-86.85%6.57M
29.09%4.41M
-5.68%21.78M
44.12%57.83M
196.27%49.96M
25.98%3.41M
26.62%23.09M
62.29%40.12M
-54.83%16.86M
-75.66%2.71M
-26.40%18.24M
-60.74%24.72M
-44.44%37.33M
24.04%11.14M
-25.95%24.78M
-19.21%62.98M
14.14%67.20M
-85.33%8.98M
110.02%33.46M
-15.27%77.95M
-36.61%58.87M
-4.53%61.19M
-46.27%15.93M
51.83%92.00M
93.33%92.88M
-7.68%64.09M
73.14%29.65M
34.46%60.59M
-14.72%48.04M
5.85%69.42M
--17.13M
--45.06M
--56.33M
--65.59M
流動負債總額
5.45%750.16M
31.12%819.32M
21.15%849.42M
17.86%846.06M
60.95%711.36M
4.45%624.87M
-12.19%701.14M
-3.25%717.87M
-14.79%441.99M
9.21%598.23M
99.91%798.45M
110.10%742.01M
76.94%518.72M
58.16%547.78M
-2.14%399.41M
32.97%353.17M
9.63%293.16M
27.98%346.35M
15.81%408.16M
-8.71%265.60M
5.38%267.40M
-24.47%270.63M
-9.69%352.44M
-4.20%290.94M
-5.22%253.75M
39.68%358.33M
38.93%390.26M
17.27%303.70M
-0.10%267.72M
7.45%256.53M
7.38%280.91M
-5.64%258.99M
8.82%268.00M
-17.87%238.74M
-21.60%261.59M
-8.22%274.46M
-8.19%246.27M
-22.34%290.69M
-53.86%333.67M
-51.80%299.02M
-41.05%268.23M
-27.35%374.30M
-4.83%723.23M
-15.47%620.43M
-26.92%454.98M
-9.20%515.24M
101.09%759.97M
49.30%733.97M
58.54%622.60M
32.10%567.44M
-35.19%377.92M
-27.16%491.61M
--392.71M
--429.56M
--583.14M
--674.91M
非流動負債
長期撥備
-18.30%35.34M
-15.74%36.48M
-13.32%36.73M
1.55%43.39M
1.13%43.25M
-14.72%43.30M
-14.21%42.38M
-17.08%42.73M
-19.14%42.77M
-3.52%50.77M
-9.52%49.40M
-7.36%51.53M
-8.24%52.89M
-21.18%52.62M
-15.93%54.60M
-21.07%55.62M
-18.45%57.64M
20.72%66.76M
20.02%64.95M
18.71%70.47M
19.28%70.68M
32.94%55.30M
-3.96%54.11M
-1.65%59.36M
-8.61%59.26M
-44.22%41.60M
-24.50%56.35M
-21.93%60.36M
-19.64%64.84M
-5.52%74.58M
-6.71%74.64M
-12.92%77.31M
-12.46%80.69M
-12.92%78.93M
-14.51%80.00M
-7.50%88.78M
-5.02%92.18M
24.08%90.64M
24.83%93.59M
15.98%95.98M
14.07%97.05M
-21.25%73.05M
-21.16%74.97M
-37.46%82.76M
-37.27%85.08M
-33.32%92.76M
-32.11%95.10M
-6.03%132.33M
-3.49%135.63M
45.42%139.10M
36.12%140.09M
33.63%140.82M
--140.53M
--95.66M
--102.91M
--105.38M
長期借款與租賃負債
0.29%638.53M
-0.17%638.19M
-0.50%636.68M
-0.83%634.96M
-0.88%636.67M
-0.70%639.27M
17.02%639.89M
16.94%640.29M
17.18%642.35M
18.96%643.78M
1.09%546.83M
1.56%547.52M
1.91%548.16M
0.07%541.16M
38.10%540.95M
37.23%539.12M
36.29%537.90M
37.89%540.76M
-0.07%391.71M
0.31%392.87M
7.10%394.66M
6.44%392.16M
6.15%391.96M
6.09%391.67M
-0.16%368.50M
-0.15%368.44M
0.10%369.26M
0.10%369.17M
0.10%369.09M
0.10%369.00M
0.10%368.91M
0.10%368.82M
0.10%368.73M
-0.37%368.64M
0.10%368.56M
-0.41%368.47M
-0.44%368.38M
0.00%370.00M
60.09%368.20M
57.45%370.00M
54.17%370.00M
51.02%370.00M
32.37%230.00M
32.39%235.00M
32.41%240.00M
32.43%245.00M
-55.16%173.75M
-54.49%177.50M
-53.82%181.25M
-53.16%185.00M
29.17%387.50M
21.26%390.00M
--392.50M
--395.00M
--300.00M
--321.61M
-長期借款
0.09%617.92M
0.09%617.78M
0.09%617.64M
0.09%617.50M
0.09%617.36M
0.08%617.23M
18.92%617.09M
18.92%616.95M
18.95%616.81M
18.94%616.75M
0.10%518.92M
0.10%518.80M
0.07%518.55M
0.10%518.55M
40.53%518.42M
40.53%518.30M
40.52%518.17M
40.51%518.05M
0.07%368.89M
0.07%368.83M
0.07%368.76M
0.07%368.70M
-0.17%368.63M
-0.16%368.57M
-0.16%368.50M
-0.15%368.44M
0.10%369.26M
0.10%369.17M
0.10%369.09M
0.10%369.00M
0.10%368.91M
0.10%368.82M
0.10%368.73M
-0.37%368.64M
0.10%368.56M
-0.41%368.47M
-0.44%368.38M
0.00%370.00M
60.09%368.20M
57.45%370.00M
54.17%370.00M
51.02%370.00M
32.37%230.00M
32.39%235.00M
32.41%240.00M
32.43%245.00M
-55.16%173.75M
-54.49%177.50M
-53.82%181.25M
-53.16%185.00M
29.17%387.50M
21.26%390.00M
--392.50M
--395.00M
--300.00M
--321.61M
-長期租賃負債
6.77%20.61M
-7.45%20.41M
-16.51%19.04M
-25.22%17.46M
-24.42%19.30M
-18.42%22.05M
-18.28%22.80M
-18.74%23.34M
-13.77%25.54M
19.54%27.03M
23.86%27.91M
37.94%28.73M
50.15%29.62M
-0.43%22.61M
-1.24%22.53M
-13.37%20.83M
-23.82%19.73M
-3.22%22.71M
-2.22%22.81M
4.08%24.04M
--25.89M
--23.46M
--23.33M
--23.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
員工福利
-18.30%35.34M
-15.74%36.48M
-13.32%36.73M
1.55%43.39M
1.13%43.25M
-14.72%43.30M
-14.21%42.38M
-17.08%42.73M
-19.14%42.77M
-3.52%50.77M
-9.52%49.40M
-7.36%51.53M
-8.24%52.89M
-21.18%52.62M
-15.93%54.60M
-21.07%55.62M
-18.45%57.64M
20.72%66.76M
20.02%64.95M
18.71%70.47M
19.28%70.68M
32.94%55.30M
-3.96%54.11M
-1.65%59.36M
-8.61%59.26M
-44.22%41.60M
-24.50%56.35M
-21.93%60.36M
-19.64%64.84M
-5.52%74.58M
-6.71%74.64M
-12.92%77.31M
-12.46%80.69M
-12.92%78.93M
-14.51%80.00M
-7.50%88.78M
-5.02%92.18M
24.08%90.64M
24.83%93.59M
15.98%95.98M
14.07%97.05M
-21.25%73.05M
-21.16%74.97M
-37.46%82.76M
-37.27%85.08M
-33.32%92.76M
-32.11%95.10M
-6.03%132.33M
-3.49%135.63M
45.42%139.10M
36.12%140.09M
33.63%140.82M
--140.53M
--95.66M
--102.91M
--105.38M
衍生品負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
485.15%37.16M
--15.98M
--21.38M
--16.16M
--6.35M
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
71.23%11.01M
--14.08M
252.98%10.77M
--1.57M
907.84%6.43M
-100.00%0.00
225.85%3.05M
-100.00%0.00
-45.47%638.00K
-22.33%887.00K
--936.00K
-43.46%1.07M
-44.73%1.17M
-35.81%1.14M
----
130.37%1.89M
--2.12M
--1.78M
--1.12M
--820.00K
----
--0.00
其他非流動負債
-18.15%58.24M
-21.08%55.17M
12.06%65.16M
-1.85%70.55M
-5.48%71.15M
-4.97%69.91M
-10.13%58.15M
-11.85%71.89M
-13.82%75.28M
-27.77%73.57M
-41.06%64.70M
-29.35%81.55M
-25.63%87.35M
-26.25%101.86M
-20.23%109.77M
-20.72%115.44M
14.09%117.45M
52.59%138.11M
54.82%137.60M
52.32%145.60M
7.10%102.94M
13.04%90.51M
-9.41%88.88M
-9.81%95.59M
-13.25%96.12M
-34.30%80.07M
-7.43%98.11M
-2.32%105.99M
-1.17%110.80M
11.84%121.87M
-4.02%105.97M
-9.72%108.50M
-9.00%112.11M
-10.86%108.97M
-11.41%110.41M
-7.60%120.19M
-5.80%123.20M
14.11%122.25M
14.44%124.63M
10.09%130.08M
10.27%130.79M
-16.33%107.13M
-16.12%108.90M
-29.44%118.15M
-31.23%118.60M
-42.88%128.04M
-42.09%129.84M
-25.41%167.45M
-25.02%172.47M
23.17%224.15M
17.29%224.19M
49.56%224.50M
--230.02M
--181.98M
--191.14M
--150.11M
非流動負債總額
-1.09%738.85M
-2.82%729.19M
-0.67%738.16M
-1.74%743.41M
-1.75%746.96M
-2.03%750.35M
12.45%743.12M
11.71%756.61M
11.33%760.24M
11.57%765.93M
-4.64%660.82M
-3.43%677.31M
-2.50%682.85M
-5.35%686.50M
24.80%692.96M
24.60%701.37M
24.12%700.34M
37.66%725.28M
5.32%555.25M
5.24%562.91M
12.95%564.24M
9.65%526.88M
4.69%527.21M
6.29%534.86M
-3.11%499.56M
-8.08%480.51M
-4.92%503.57M
-4.00%503.19M
-2.50%515.61M
3.17%522.77M
2.24%529.62M
1.88%524.16M
-0.57%528.83M
-3.88%506.69M
-1.39%518.02M
-2.90%514.51M
1.67%531.85M
1.38%527.15M
38.68%525.30M
35.73%529.86M
29.15%523.13M
19.84%519.97M
4.02%378.78M
0.57%390.38M
2.31%405.04M
-5.02%433.88M
-44.77%364.13M
-40.87%388.18M
-40.75%395.90M
-27.34%456.83M
19.74%659.32M
26.93%656.47M
--668.22M
--628.74M
--550.64M
--517.19M
總負債
2.11%1.49B
12.60%1.55B
9.92%1.59B
7.80%1.59B
21.30%1.46B
0.81%1.38B
-1.03%1.44B
3.89%1.47B
0.05%1.20B
10.52%1.36B
33.59%1.46B
34.59%1.42B
20.94%1.20B
15.18%1.23B
13.39%1.09B
27.28%1.05B
19.46%993.50M
34.37%1.07B
9.52%963.42M
0.33%828.51M
10.40%831.64M
-4.93%797.51M
-1.59%879.65M
2.34%825.81M
-3.83%753.31M
7.64%838.83M
10.28%893.83M
3.03%806.90M
-1.69%783.33M
4.54%779.29M
3.97%810.53M
-0.74%783.14M
2.40%796.83M
-8.85%745.43M
-9.24%779.62M
-4.82%788.97M
-1.67%778.12M
-8.55%817.84M
-22.05%858.96M
-18.00%828.89M
-7.98%791.36M
-5.78%894.27M
-1.96%1.10B
-9.92%1.01B
-15.56%860.01M
-7.34%949.12M
8.37%1.12B
-2.26%1.12B
-4.00%1.02B
-3.22%1.02B
-8.52%1.04B
-3.69%1.15B
--1.06B
--1.06B
--1.13B
--1.19B
所有者權益
普通股權益
1.74%351.63M
1.68%350.24M
2.90%349.06M
2.57%347.15M
2.48%345.60M
2.78%344.47M
1.71%339.24M
1.78%338.44M
1.99%337.25M
1.47%335.16M
1.43%333.54M
1.54%332.52M
1.22%330.66M
1.52%330.31M
1.57%328.84M
1.56%327.47M
1.61%326.67M
0.30%325.35M
-0.36%323.76M
-0.94%322.45M
-1.56%321.50M
-0.59%324.39M
0.09%324.93M
0.81%325.51M
1.57%326.60M
1.40%326.32M
1.41%324.63M
0.52%322.89M
0.11%321.56M
0.73%321.83M
52.03%320.12M
53.66%321.21M
53.73%321.21M
54.40%319.51M
1.55%210.57M
1.47%209.04M
1.43%208.95M
0.60%206.94M
-0.10%207.35M
-0.25%206.02M
-0.22%206.00M
0.78%205.70M
2.32%207.55M
2.47%206.54M
1.91%206.45M
3.18%204.10M
2.74%202.84M
2.62%201.56M
3.29%202.58M
1.54%197.81M
1.96%197.44M
1.98%196.41M
--196.13M
--194.81M
--193.64M
--192.59M
留存收益
1.17%1.19B
3.91%1.20B
3.49%1.16B
3.43%1.15B
3.19%1.17B
4.53%1.15B
3.58%1.12B
3.10%1.11B
3.90%1.14B
1.17%1.10B
0.59%1.08B
0.63%1.08B
0.60%1.09B
2.12%1.09B
2.03%1.07B
0.91%1.07B
1.01%1.09B
-2.04%1.07B
-3.24%1.05B
-1.85%1.06B
-2.66%1.08B
-0.38%1.09B
0.35%1.09B
1.19%1.08B
2.34%1.11B
3.33%1.09B
5.61%1.08B
4.65%1.07B
4.45%1.08B
-2.90%1.06B
-2.55%1.03B
-1.92%1.02B
-2.93%1.03B
5.43%1.09B
4.84%1.05B
4.62%1.04B
4.50%1.07B
3.67%1.03B
3.50%1.01B
2.73%998.56M
2.73%1.02B
1.55%997.38M
1.27%971.39M
2.40%972.07M
8.12%993.09M
7.87%982.11M
7.17%959.24M
10.06%949.27M
7.47%918.51M
7.85%910.45M
11.78%895.11M
4.70%862.48M
--854.65M
--844.15M
--800.76M
--823.79M
不影響留存收益的損益
1.88%-80.05M
-21.62%-97.61M
-16.73%-87.16M
-19.54%-86.72M
-5.88%-81.58M
-3.88%-80.25M
16.67%-74.67M
17.62%-72.55M
8.60%-77.06M
26.01%-77.25M
15.57%-89.61M
10.35%-88.07M
21.23%-84.31M
14.60%-104.41M
22.84%-106.13M
35.00%-98.23M
29.39%-107.04M
-17.21%-122.26M
-19.74%-137.56M
-50.89%-151.13M
-58.42%-151.60M
-37.85%-104.31M
-57.26%-114.88M
-36.38%-100.16M
-59.32%-95.69M
-36.47%-75.67M
-24.05%-73.05M
-15.25%-73.44M
13.65%-60.06M
22.70%-55.44M
19.97%-58.89M
17.20%-63.72M
3.86%-69.56M
-1.82%-71.72M
-2.68%-73.58M
-15.90%-76.96M
3.53%-72.35M
-49.34%-70.44M
-62.85%-71.66M
-96.74%-66.40M
-118.44%-74.99M
-17.52%-47.17M
-3.52%-44.00M
54.21%-33.75M
54.55%-34.33M
45.25%-40.13M
48.11%-42.51M
18.31%-73.71M
6.00%-75.54M
-24.50%-73.31M
-55.12%-81.91M
-130.72%-90.23M
---80.36M
---58.88M
---52.81M
---39.11M
非控制性權益
0.64%41.98M
-0.65%41.30M
12.36%37.44M
-7.45%30.04M
4.65%41.72M
4.07%41.57M
11.51%33.32M
-5.36%32.46M
-9.86%39.86M
-7.60%39.95M
-17.22%29.88M
-9.10%34.30M
7.54%44.23M
-7.00%43.24M
-8.34%36.09M
-10.36%37.73M
-3.50%41.13M
7.08%46.49M
-1.37%39.38M
0.84%42.09M
-0.40%42.62M
-4.16%43.41M
-5.12%39.92M
2.81%41.74M
-0.19%42.79M
-0.94%45.30M
3.64%42.08M
2.04%40.59M
6.94%42.87M
15.61%45.73M
11.72%40.60M
8.72%39.78M
3.22%40.09M
6.49%39.56M
3.53%36.34M
7.30%36.59M
13.01%38.84M
3.16%37.15M
13.55%35.10M
4.25%34.10M
5.23%34.37M
11.79%36.01M
15.12%30.91M
34.27%32.71M
12.29%32.66M
13.13%32.21M
10.49%26.86M
-1.50%24.36M
29.05%29.09M
56.16%28.47M
59.60%24.31M
62.43%24.74M
--22.54M
--18.23M
--15.23M
--15.23M
總權益
1.46%1.50B
2.28%1.49B
2.86%1.46B
2.15%1.44B
2.92%1.48B
4.13%1.46B
4.63%1.42B
3.91%1.41B
3.77%1.44B
3.05%1.40B
1.60%1.35B
1.38%1.36B
2.70%1.38B
3.21%1.36B
4.27%1.33B
4.95%1.34B
4.59%1.35B
-2.67%1.32B
-4.46%1.28B
-5.45%1.28B
-6.57%1.29B
-2.63%1.35B
-2.89%1.34B
-0.75%1.35B
-0.39%1.38B
1.39%1.39B
3.72%1.38B
3.06%1.36B
4.43%1.39B
-7.48%1.37B
-7.64%1.33B
-7.23%1.32B
-8.70%1.33B
4.39%1.48B
3.69%1.44B
2.97%1.42B
4.01%1.45B
1.04%1.42B
0.64%1.39B
-0.49%1.38B
-0.98%1.40B
0.95%1.40B
1.43%1.38B
5.79%1.39B
9.57%1.41B
9.00%1.39B
8.93%1.36B
8.96%1.31B
6.77%1.29B
5.38%1.28B
6.68%1.25B
0.07%1.21B
--1.21B
--1.21B
--1.17B
--1.21B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
