Telus Corp
TU16.480USD
-0.045-0.27%
收盤 07/11, 16:00（美東）報價延遲15分鐘
USD0.000盤後交易 (美東)
24.95B總市值
21.02本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
-53.14%1.01B
0.58%869.00M
-32.39%814.00M
42.84%927.00M
146.75%2.16B
-11.29%864.00M
-16.39%1.20B
69.90%649.00M
13.31%877.00M
34.72%974.00M
-22.75%1.44B
-82.50%382.00M
-59.33%774.00M
-14.74%723.00M
200.16%1.86B
124.82%2.18B
79.87%1.90B
58.50%848.00M
67.84%621.00M
347.47%971.00M
79.93%1.06B
29.23%535.00M
-14.55%370.00M
-68.23%217.00M
41.69%588.00M
-18.66%414.00M
-11.27%433.00M
84.10%683.00M
-47.73%415.00M
17.82%509.00M
19.02%488.00M
-13.32%371.00M
66.11%794.00M
93.72%432.00M
190.78%410.00M
455.84%428.00M
-69.73%478.00M
271.67%223.00M
-37.61%141.00M
35.09%77.00M
2936.54%1.58B
-82.14%60.00M
606.25%226.00M
-79.04%57.00M
136.36%52.00M
214.02%336.00M
-28.89%32.00M
277.78%272.00M
-67.65%22.00M
--107.00M
--45.00M
--72.00M
--68.00M
—現金和現金等價物
-53.14%1.01B
0.58%869.00M
-32.39%814.00M
42.84%927.00M
146.75%2.16B
-11.29%864.00M
-16.39%1.20B
69.90%649.00M
13.31%877.00M
34.72%974.00M
-22.75%1.44B
-82.50%382.00M
-59.33%774.00M
-14.74%723.00M
200.16%1.86B
124.82%2.18B
79.87%1.90B
58.50%848.00M
67.84%621.00M
347.47%971.00M
79.93%1.06B
29.23%535.00M
-14.55%370.00M
-68.23%217.00M
41.69%588.00M
-18.66%414.00M
-11.27%433.00M
84.10%683.00M
-47.73%415.00M
17.82%509.00M
19.02%488.00M
-13.32%371.00M
66.11%794.00M
93.72%432.00M
190.78%410.00M
455.84%428.00M
-69.73%478.00M
271.67%223.00M
-37.61%141.00M
35.09%77.00M
2936.54%1.58B
-82.14%60.00M
606.25%226.00M
-79.04%57.00M
136.36%52.00M
214.02%336.00M
-28.89%32.00M
277.78%272.00M
-67.65%22.00M
--107.00M
--45.00M
--72.00M
--68.00M
應收款項
13.11%4.57B
1.60%4.32B
1.85%4.02B
5.58%4.05B
6.96%4.04B
9.43%4.25B
8.85%3.95B
18.03%3.84B
21.89%3.78B
16.90%3.88B
15.87%3.63B
10.32%3.25B
7.08%3.10B
12.85%3.32B
11.58%3.13B
15.08%2.95B
7.86%2.90B
4.10%2.94B
1.93%2.81B
-8.44%2.56B
5.13%2.69B
14.74%2.83B
12.74%2.75B
24.21%2.80B
15.04%2.56B
-0.16%2.46B
53.30%2.44B
49.77%2.25B
46.79%2.22B
66.69%2.47B
5.71%1.59B
12.33%1.50B
10.52%1.51B
3.57%1.48B
4.15%1.51B
-2.05%1.34B
-2.70%1.37B
-9.56%1.43B
-2.23%1.45B
-3.87%1.37B
-4.09%1.41B
5.83%1.58B
4.67%1.48B
-3.92%1.42B
-4.55%1.47B
-4.66%1.49B
-6.17%1.41B
6.48%1.48B
8.55%1.54B
--1.57B
--1.51B
--1.39B
--1.42B
-應收賬款及應收票據
-1.16%3.14B
0.42%3.33B
3.39%3.23B
8.01%3.22B
5.20%3.18B
10.13%3.31B
7.79%3.13B
20.53%2.98B
33.32%3.02B
24.07%3.01B
26.01%2.90B
19.86%2.47B
11.68%2.27B
15.09%2.43B
20.96%2.30B
11.87%2.06B
15.42%2.03B
23.71%2.11B
25.43%1.90B
29.75%1.84B
28.51%1.76B
23.03%1.70B
3.69%1.52B
8.38%1.42B
6.21%1.37B
5.56%1.39B
31.54%1.46B
29.52%1.31B
21.51%1.29B
1.39%1.31B
-9.59%1.11B
-14.73%1.01B
-15.54%1.06B
1.49%1.29B
-4.20%1.23B
-1.49%1.19B
3.46%1.25B
-1.16%1.27B
6.64%1.28B
-0.25%1.21B
-4.11%1.21B
-0.39%1.29B
-3.37%1.21B
-5.55%1.21B
-5.39%1.26B
-2.70%1.29B
-3.18%1.25B
5.52%1.28B
7.48%1.34B
--1.33B
--1.29B
--1.21B
--1.24B
-其他應收款
75.73%1.21B
13.48%825.00M
11.40%733.00M
2.49%700.00M
10.08%688.00M
-0.14%727.00M
1.86%658.00M
7.39%683.00M
-3.55%625.00M
5.81%728.00M
-6.65%646.00M
-6.47%636.00M
-2.11%648.00M
0.29%688.00M
-7.49%692.00M
-2.44%680.00M
-26.12%662.00M
-31.06%686.00M
-32.73%748.00M
-45.20%697.00M
-21.33%896.00M
-7.44%995.00M
14.40%1.11B
36.33%1.27B
24.07%1.14B
1.51%1.07B
128.17%972.00M
136.20%933.00M
163.79%918.00M
498.31%1.06B
123.04%426.00M
206.20%395.00M
228.30%348.00M
15.69%177.00M
31.72%191.00M
-0.77%129.00M
-39.43%106.00M
-20.73%153.00M
-18.54%145.00M
-13.91%130.00M
8.70%175.00M
16.27%193.00M
22.76%178.00M
-9.58%151.00M
-6.94%161.00M
-20.95%166.00M
-29.95%145.00M
0.60%167.00M
6.79%173.00M
--210.00M
--207.00M
--166.00M
--162.00M
存貨
5.01%566.00M
29.96%629.00M
-10.55%492.00M
-8.62%530.00M
-7.71%539.00M
-9.87%484.00M
10.22%550.00M
32.72%580.00M
13.84%584.00M
19.87%537.00M
50.30%499.00M
20.39%437.00M
21.85%513.00M
10.07%448.00M
-5.14%332.00M
8.36%363.00M
14.40%421.00M
-6.86%407.00M
-4.63%350.00M
0.30%335.00M
2.51%368.00M
16.22%437.00M
8.58%367.00M
1.21%334.00M
3.46%359.00M
-1.05%376.00M
-5.06%338.00M
2.80%330.00M
6.12%347.00M
19.50%380.00M
35.88%356.00M
-8.55%321.00M
-4.11%327.00M
-11.67%318.00M
-35.63%262.00M
-3.84%351.00M
8.25%341.00M
12.50%360.00M
33.01%407.00M
27.18%365.00M
5.00%315.00M
-1.84%320.00M
-3.77%306.00M
-10.87%287.00M
-0.33%300.00M
-6.86%326.00M
13.57%318.00M
11.03%322.00M
11.48%301.00M
--350.00M
--280.00M
--290.00M
--270.00M
預付費用
-37.78%509.00M
12.76%769.00M
0.52%779.00M
8.17%874.00M
7.92%818.00M
10.53%682.00M
-0.64%775.00M
12.69%808.00M
13.13%758.00M
16.86%617.00M
34.25%780.00M
17.35%717.00M
8.77%670.00M
10.46%528.00M
-1.19%581.00M
12.32%611.00M
3.36%616.00M
-12.61%478.00M
-4.85%588.00M
-16.69%544.00M
-4.79%596.00M
1.48%547.00M
-0.16%618.00M
2.03%653.00M
1.95%626.00M
9.33%539.00M
72.42%619.00M
53.85%640.00M
73.94%614.00M
111.59%493.00M
16.94%359.00M
15.88%416.00M
8.62%353.00M
9.39%233.00M
-7.25%307.00M
-5.77%359.00M
-2.69%325.00M
7.04%213.00M
27.80%331.00M
22.12%381.00M
24.16%334.00M
18.45%199.00M
7.47%259.00M
2.30%312.00M
4.67%269.00M
-5.62%168.00M
6.64%241.00M
9.71%305.00M
12.72%257.00M
--178.00M
--226.00M
--278.00M
--228.00M
其他流動資產
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-70.71%41.00M
-41.73%74.00M
--66.00M
--57.00M
--140.00M
--127.00M
----
----
----
----
----
----
----
----
----
----
----
----
流動資產合計
-11.51%6.72B
5.29%6.65B
-6.40%6.12B
8.23%6.42B
25.17%7.60B
3.63%6.31B
0.63%6.54B
22.20%5.93B
19.72%6.07B
21.07%6.09B
9.78%6.50B
-20.54%4.85B
-13.14%5.07B
7.59%5.03B
35.54%5.92B
38.12%6.11B
22.44%5.84B
7.44%4.68B
6.20%4.37B
10.22%4.42B
14.75%4.77B
13.33%4.35B
6.80%4.12B
1.96%4.01B
14.68%4.16B
-0.67%3.84B
37.56%3.85B
50.57%3.93B
20.85%3.62B
56.31%3.87B
12.17%2.80B
3.32%2.61B
15.57%3.00B
6.13%2.47B
3.05%2.50B
7.57%2.53B
-31.45%2.59B
6.63%2.33B
6.18%2.42B
12.49%2.35B
79.85%3.78B
-6.14%2.19B
13.08%2.28B
-12.81%2.09B
-1.31%2.10B
5.38%2.33B
-2.61%2.02B
17.05%2.40B
6.92%2.13B
--2.21B
--2.07B
--2.05B
--1.99B
非流動資產
固定資產淨額
0.70%17.30B
0.25%17.29B
-0.93%17.21B
-0.41%17.23B
0.37%17.18B
0.96%17.25B
2.93%17.37B
6.23%17.30B
6.13%17.11B
7.27%17.08B
6.23%16.88B
6.32%16.28B
7.21%16.13B
6.07%15.93B
7.10%15.89B
5.19%15.31B
4.57%15.04B
5.49%15.01B
7.75%14.83B
7.45%14.56B
7.98%14.38B
17.71%14.23B
15.35%13.77B
15.68%13.55B
16.02%13.32B
6.36%12.09B
6.71%11.94B
7.43%11.71B
7.94%11.48B
8.64%11.37B
8.61%11.18B
8.55%10.90B
8.54%10.64B
7.48%10.46B
7.35%10.30B
6.22%10.04B
5.58%9.80B
6.72%9.74B
8.43%9.59B
-45.49%9.46B
9.25%9.28B
8.25%9.12B
5.88%8.85B
109.92%17.35B
3.62%8.50B
3.22%8.43B
3.03%8.36B
2.13%8.26B
2.68%8.20B
--8.16B
--8.11B
--8.09B
--7.99B
-固定資產
1.79%48.55B
1.74%48.23B
1.78%47.88B
2.27%47.57B
3.87%47.70B
4.18%47.41B
4.91%47.05B
6.24%46.52B
6.16%45.92B
6.31%45.50B
5.84%44.84B
5.46%43.78B
5.91%43.26B
5.47%42.80B
5.93%42.37B
5.71%41.52B
5.05%40.85B
5.65%40.58B
6.10%40.00B
5.91%39.27B
5.74%38.88B
--38.41B
8.26%37.70B
8.06%37.08B
8.75%36.77B
----
4.46%34.82B
1.68%34.31B
1.84%33.81B
2.11%33.60B
1.96%33.33B
4.68%33.75B
4.48%33.20B
4.05%32.91B
4.22%32.69B
3.63%32.24B
3.12%31.78B
2.22%31.63B
3.00%31.37B
-48.47%31.11B
3.45%30.82B
5.00%30.94B
4.51%30.45B
108.12%60.37B
2.94%29.79B
2.72%29.46B
1.18%29.14B
0.89%29.01B
1.16%28.93B
--28.69B
--28.80B
--28.75B
--28.60B
-累計折舊
2.39%31.25B
2.60%30.94B
3.37%30.67B
3.86%30.34B
5.95%30.52B
6.12%30.16B
6.10%29.67B
6.25%29.22B
6.17%28.81B
5.73%28.42B
5.60%27.97B
4.96%27.50B
5.15%27.13B
5.12%26.88B
5.25%26.48B
6.02%26.20B
5.34%25.80B
5.74%25.57B
5.16%25.16B
5.03%24.71B
4.47%24.50B
--24.18B
4.57%23.93B
4.11%23.53B
5.02%23.45B
----
3.32%22.88B
-1.07%22.60B
-1.03%22.33B
-0.94%22.23B
-1.10%22.15B
2.92%22.85B
2.66%22.56B
2.52%22.44B
2.85%22.40B
2.50%22.20B
2.06%21.98B
0.34%21.89B
0.78%21.78B
-49.67%21.66B
1.14%21.53B
3.70%21.82B
3.96%21.61B
107.40%43.03B
2.67%21.29B
2.51%21.04B
0.45%20.79B
0.41%20.75B
0.57%20.74B
--20.52B
--20.69B
--20.66B
--20.62B
商譽及其他無形資產
3.64%31.06B
4.56%31.14B
3.29%30.85B
3.30%30.87B
-0.42%29.97B
5.05%29.78B
5.71%29.87B
19.24%29.89B
21.00%30.09B
14.46%28.35B
20.95%28.25B
11.68%25.06B
10.66%24.87B
11.52%24.77B
13.76%23.36B
13.56%22.44B
13.81%22.48B
22.34%22.21B
18.26%20.54B
17.26%19.76B
24.28%19.75B
15.76%18.15B
11.31%17.36B
9.46%16.85B
3.71%15.89B
5.28%15.68B
4.93%15.60B
4.50%15.40B
8.03%15.32B
5.25%14.89B
5.67%14.87B
5.15%14.73B
2.72%14.18B
2.95%14.15B
3.18%14.07B
3.02%14.01B
16.22%13.81B
18.97%13.75B
18.43%13.63B
-29.14%13.60B
12.88%11.88B
12.52%11.55B
15.19%11.51B
93.66%19.19B
6.30%10.53B
3.90%10.27B
1.76%9.99B
1.28%9.91B
1.07%9.90B
--9.88B
--9.82B
--9.79B
--9.80B
長期預付費用
-24.44%34.00M
-15.22%39.00M
-16.33%41.00M
-18.87%43.00M
-19.64%45.00M
-24.59%46.00M
-25.76%49.00M
-18.46%53.00M
-20.00%56.00M
-1.61%61.00M
78.38%66.00M
51.16%65.00M
52.17%70.00M
24.00%62.00M
-32.73%37.00M
-29.51%43.00M
-9.80%46.00M
-9.09%50.00M
22.22%55.00M
35.56%61.00M
4.08%51.00M
0.00%55.00M
--45.00M
--45.00M
--49.00M
--55.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流動資產
-27.11%457.00M
2.51%776.00M
80.32%1.35B
-16.34%589.00M
18.30%627.00M
14.87%757.00M
-8.34%747.00M
-33.02%704.00M
-33.00%530.00M
-3.23%659.00M
-17.76%815.00M
7.91%1.05B
-6.61%791.00M
138.95%681.00M
179.15%991.00M
152.99%974.00M
7.35%847.00M
-28.93%285.00M
-58.72%355.00M
-49.07%385.00M
4.92%789.00M
-49.11%401.00M
74.80%860.00M
45.38%756.00M
92.82%752.00M
79.09%788.00M
-20.39%492.00M
-22.62%520.00M
-40.00%390.00M
-21.01%440.00M
-15.69%618.00M
26.55%672.00M
54.76%650.00M
11.62%557.00M
273.98%733.00M
155.29%531.00M
67.33%420.00M
75.70%499.00M
-75.28%196.00M
-74.35%208.00M
-65.14%251.00M
-41.08%284.00M
268.84%793.00M
340.76%811.00M
441.35%720.00M
308.47%482.00M
51.41%215.00M
54.62%184.00M
4.72%133.00M
--118.00M
--142.00M
--119.00M
--127.00M
非流動資產合計
2.50%51.26B
3.12%51.38B
1.89%50.86B
2.30%50.90B
0.59%50.01B
3.90%49.82B
4.51%49.92B
13.07%49.75B
14.59%49.72B
11.62%47.95B
14.80%47.76B
10.25%44.00B
9.85%43.39B
11.31%42.96B
12.93%41.60B
11.21%39.91B
8.80%39.50B
14.76%38.60B
12.96%36.84B
13.06%35.89B
18.78%36.30B
15.12%33.63B
14.30%32.61B
12.94%31.74B
10.48%30.56B
7.47%29.22B
6.60%28.53B
6.46%28.11B
8.21%27.66B
7.65%27.19B
6.23%26.77B
6.96%26.40B
5.97%25.56B
4.90%25.25B
7.15%25.20B
5.72%24.68B
12.22%24.12B
14.47%24.07B
10.82%23.51B
-37.58%23.35B
8.59%21.50B
9.33%21.03B
14.22%21.22B
103.64%37.40B
8.17%19.80B
5.49%19.24B
2.54%18.57B
1.90%18.37B
2.00%18.30B
--18.23B
--18.11B
--18.03B
--17.94B
總資產
0.65%57.98B
3.36%58.02B
0.93%56.99B
2.93%57.31B
3.26%57.61B
3.87%56.14B
4.05%56.46B
13.97%55.68B
15.13%55.79B
12.61%54.05B
14.18%54.26B
6.16%48.85B
6.89%48.46B
10.91%47.99B
15.33%47.53B
14.16%46.02B
10.39%45.33B
13.92%43.27B
12.20%41.21B
12.74%40.31B
18.30%41.07B
14.91%37.98B
13.41%36.73B
11.59%35.75B
10.97%34.72B
6.45%33.06B
9.53%32.38B
10.43%32.04B
9.54%31.29B
11.99%31.05B
6.77%29.57B
6.62%29.01B
6.90%28.56B
5.01%27.73B
6.77%27.69B
5.89%27.21B
5.68%26.72B
13.74%26.41B
10.37%25.94B
11.25%25.70B
15.44%25.28B
7.66%23.22B
14.11%23.50B
11.25%23.10B
7.18%21.90B
5.48%21.57B
2.01%20.59B
3.44%20.76B
2.49%20.43B
--20.45B
--20.19B
--20.07B
--19.94B
負債
流動負債
-應付股利
10.11%610.00M
10.00%605.00M
9.26%578.00M
9.70%577.00M
9.49%554.00M
9.56%550.00M
10.21%529.00M
12.63%526.00M
12.44%506.00M
11.80%502.00M
11.63%480.00M
9.11%467.00M
11.39%450.00M
11.41%449.00M
14.97%430.00M
15.05%428.00M
8.89%404.00M
14.49%403.00M
10.65%374.00M
9.73%372.00M
12.77%371.00M
7.98%352.00M
7.99%338.00M
7.62%339.00M
10.03%329.00M
9.03%326.00M
7.19%313.00M
7.51%315.00M
5.65%299.00M
5.28%299.00M
7.35%292.00M
6.93%293.00M
8.43%283.00M
7.98%284.00M
7.94%272.00M
8.30%274.00M
7.41%261.00M
7.79%263.00M
8.15%252.00M
8.12%253.00M
8.48%243.00M
9.91%244.00M
9.39%233.00M
5.41%234.00M
7.18%224.00M
6.73%222.00M
7.04%213.00M
12.12%222.00M
-45.99%209.00M
--208.00M
--199.00M
--198.00M
--387.00M
-其他應付款
-1.59%372.00M
7.92%409.00M
7.47%374.00M
20.12%406.00M
10.53%378.00M
19.94%379.00M
5.45%348.00M
1.20%338.00M
-2.56%342.00M
-1.25%316.00M
-5.17%330.00M
1.21%334.00M
15.46%351.00M
2.89%320.00M
-13.22%348.00M
-27.47%330.00M
-26.39%304.00M
-9.59%311.00M
14.90%401.00M
30.37%455.00M
36.30%413.00M
16.22%344.00M
8.05%349.00M
10.44%349.00M
8.99%303.00M
8.03%296.00M
10.62%323.00M
7.48%316.00M
-3.47%278.00M
-1.79%274.00M
-1.02%292.00M
5.76%294.00M
-0.69%288.00M
6.90%279.00M
-5.75%295.00M
-4.79%278.00M
-0.34%290.00M
-14.43%261.00M
34.91%313.00M
48.22%292.00M
25.97%291.00M
101.99%305.00M
22.75%232.00M
20.86%197.00M
24.19%231.00M
4.14%151.00M
-5.50%189.00M
5.16%163.00M
3.33%186.00M
--145.00M
--200.00M
--155.00M
--180.00M
應計費用
3.15%1.80B
3.92%2.10B
-2.83%2.03B
-3.54%1.91B
-12.32%1.74B
-10.36%2.02B
-14.00%2.09B
-4.54%1.98B
2.21%1.99B
3.55%2.25B
12.15%2.43B
15.39%2.07B
19.09%1.95B
20.94%2.17B
17.22%2.17B
13.19%1.79B
20.32%1.63B
18.70%1.80B
17.49%1.85B
4.55%1.58B
1.49%1.36B
-4.72%1.51B
3.15%1.57B
10.66%1.51B
8.52%1.34B
8.10%1.59B
1.74%1.52B
-1.37%1.37B
-0.56%1.23B
-0.27%1.47B
10.39%1.50B
14.05%1.39B
14.92%1.24B
17.56%1.47B
7.10%1.36B
-2.80%1.22B
-6.66%1.08B
-0.24%1.25B
1.12%1.27B
12.19%1.25B
12.89%1.16B
11.55%1.26B
22.36%1.25B
-5.02%1.12B
22.20%1.02B
19.41%1.13B
15.58%1.02B
48.55%1.18B
5.94%838.00M
--943.00M
--886.00M
--791.00M
--791.00M
現行撥備
-5.11%260.00M
-25.55%236.00M
-31.88%235.00M
1.25%243.00M
31.73%274.00M
90.96%317.00M
202.63%345.00M
192.68%240.00M
170.13%208.00M
72.92%166.00M
40.74%114.00M
15.49%82.00M
-9.41%77.00M
31.51%96.00M
8.00%81.00M
-14.46%71.00M
-65.02%85.00M
-74.65%73.00M
-19.35%75.00M
-10.75%83.00M
207.59%243.00M
123.26%288.00M
-23.77%93.00M
-12.26%93.00M
14.49%79.00M
65.38%129.00M
84.85%122.00M
53.62%106.00M
-5.48%69.00M
-37.10%78.00M
-61.18%66.00M
-59.41%69.00M
-57.80%73.00M
-37.06%124.00M
27.82%170.00M
8.97%170.00M
50.43%173.00M
56.35%197.00M
68.35%133.00M
113.70%156.00M
35.29%115.00M
14.55%126.00M
64.58%79.00M
35.19%73.00M
88.89%85.00M
124.49%110.00M
17.07%48.00M
31.71%54.00M
-37.50%45.00M
--49.00M
--41.00M
--41.00M
--72.00M
短期借款與租賃負債
1.61%5.10B
1.71%4.17B
-21.03%3.54B
1.58%4.38B
61.73%5.02B
54.93%4.10B
3.80%4.48B
25.84%4.31B
3.05%3.10B
-13.02%2.65B
80.96%4.32B
70.14%3.42B
12.10%3.01B
98.50%3.04B
103.85%2.38B
204.08%2.01B
102.95%2.69B
6.98%1.53B
1.12%1.17B
-60.22%662.00M
-28.08%1.32B
52.99%1.43B
28.70%1.16B
48.31%1.66B
93.38%1.84B
-37.77%936.00M
-38.30%899.00M
-19.69%1.12B
-35.94%952.00M
5.40%1.50B
53.37%1.46B
-22.00%1.40B
-35.08%1.49B
49.27%1.43B
-41.10%950.00M
46.20%1.79B
207.66%2.29B
169.30%956.00M
532.55%1.61B
-5.91%1.23B
2.48%744.00M
-11.25%355.00M
-58.47%255.00M
224.69%1.30B
-17.41%726.00M
-57.76%400.00M
-55.25%614.00M
-76.07%401.00M
-38.57%879.00M
--947.00M
--1.37B
--1.68B
--1.43B
-短期借款
1174.04%1.32B
786.54%922.00M
789.42%925.00M
75.76%1.04B
-82.46%104.00M
0.00%104.00M
0.00%104.00M
112.90%594.00M
449.07%593.00M
-8.77%104.00M
1.96%104.00M
179.00%279.00M
8.00%108.00M
14.00%114.00M
-11.30%102.00M
0.00%100.00M
0.00%100.00M
0.00%100.00M
13.86%115.00M
0.00%100.00M
-80.00%100.00M
0.00%100.00M
-9.82%101.00M
-11.50%100.00M
400.00%500.00M
0.00%100.00M
12.00%112.00M
13.00%113.00M
0.00%100.00M
0.00%100.00M
0.00%100.00M
-2.91%100.00M
0.00%100.00M
0.00%100.00M
-0.99%100.00M
-79.40%103.00M
0.00%100.00M
0.00%100.00M
1.00%101.00M
376.19%500.00M
0.00%100.00M
-75.00%100.00M
-75.55%100.00M
-73.82%105.00M
-75.31%100.00M
-0.50%400.00M
1.49%409.00M
0.25%401.00M
-0.49%405.00M
--402.00M
--403.00M
--400.00M
--407.00M
遞延負債
11.66%852.00M
14.15%823.00M
3.95%737.00M
9.33%785.00M
5.10%763.00M
8.10%721.00M
6.78%709.00M
10.12%718.00M
11.01%726.00M
3.89%667.00M
7.97%664.00M
13.19%652.00M
11.41%654.00M
15.05%642.00M
11.21%615.00M
3.60%576.00M
3.71%587.00M
--558.00M
--553.00M
--556.00M
--566.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流動負債
0.42%1.66B
1.02%1.68B
-4.36%1.56B
10.07%1.67B
11.70%1.65B
21.41%1.67B
23.86%1.63B
19.31%1.52B
13.68%1.48B
8.11%1.37B
7.43%1.32B
8.89%1.27B
12.25%1.30B
9.86%1.27B
1.32%1.23B
-5.19%1.17B
-14.21%1.16B
-11.55%1.16B
10.82%1.21B
11.47%1.23B
28.79%1.35B
20.91%1.31B
2.92%1.09B
6.34%1.11B
8.03%1.05B
9.86%1.08B
-5.94%1.06B
-9.32%1.04B
-14.52%971.00M
-13.68%984.00M
-7.01%1.13B
-4.09%1.15B
-6.96%1.14B
-6.40%1.14B
1.08%1.21B
0.84%1.20B
6.27%1.22B
2.87%1.22B
14.85%1.20B
17.64%1.19B
8.29%1.15B
19.60%1.18B
11.66%1.04B
8.49%1.01B
11.57%1.06B
10.37%990.00M
2.75%935.00M
6.77%930.00M
3.93%951.00M
--897.00M
--910.00M
--871.00M
--915.00M
流動負債總額
4.05%10.49B
3.72%9.83B
-9.65%8.89B
2.74%9.68B
24.69%10.08B
14.45%9.48B
-0.44%9.84B
12.67%9.43B
1.83%8.08B
0.10%8.28B
32.89%9.88B
28.35%8.37B
14.89%7.94B
40.10%8.27B
33.56%7.44B
34.39%6.52B
30.40%6.91B
5.94%5.91B
8.43%5.57B
-13.56%4.85B
-1.83%5.30B
15.07%5.57B
10.45%5.14B
21.66%5.61B
33.55%5.40B
-3.89%4.84B
-8.89%4.65B
-4.69%4.61B
-14.94%4.04B
1.80%5.04B
16.82%5.10B
-3.51%4.84B
-11.14%4.75B
15.79%4.95B
-10.16%4.37B
15.66%5.01B
40.51%5.35B
22.21%4.28B
47.50%4.86B
5.81%4.34B
11.35%3.81B
6.06%3.50B
-4.02%3.30B
19.89%4.10B
-6.66%3.42B
-6.28%3.30B
-14.59%3.44B
-19.60%3.42B
-14.54%3.66B
--3.52B
--4.02B
--4.25B
--4.29B
非流動負債
長期撥備
-7.06%1.16B
-4.24%1.22B
12.68%1.27B
6.79%1.23B
5.24%1.25B
27.56%1.27B
19.62%1.13B
21.07%1.15B
-9.20%1.18B
-32.70%998.00M
-38.61%943.00M
-39.24%949.00M
-15.10%1.30B
-23.99%1.48B
-1.54%1.54B
-2.68%1.56B
33.91%1.54B
59.53%1.95B
32.20%1.56B
40.17%1.60B
0.09%1.15B
0.33%1.22B
-6.72%1.18B
-7.81%1.15B
-10.05%1.15B
16.32%1.22B
33.16%1.26B
41.78%1.24B
46.27%1.27B
19.77%1.05B
8.94%950.00M
0.46%876.00M
-1.25%871.00M
-1.02%875.00M
-25.53%872.00M
-7.14%872.00M
10.11%882.00M
-14.34%884.00M
118.47%1.17B
71.98%939.00M
41.52%801.00M
77.62%1.03B
-58.48%536.00M
-62.27%546.00M
-60.22%566.00M
-64.51%581.00M
29.36%1.29B
32.15%1.45B
62.44%1.42B
--1.64B
--998.00M
--1.09B
--876.00M
長期借款與租賃負債
2.04%24.95B
9.65%25.61B
8.23%25.39B
8.50%24.82B
1.64%24.45B
3.82%23.36B
12.09%23.46B
23.75%22.87B
30.63%24.05B
25.50%22.50B
14.67%20.93B
2.57%18.48B
7.16%18.41B
-4.94%17.93B
2.33%18.25B
0.35%18.02B
-3.91%17.18B
10.00%18.86B
10.50%17.83B
19.59%17.96B
23.90%17.88B
29.23%17.14B
23.24%16.14B
14.30%15.02B
9.86%14.43B
8.23%13.27B
6.81%13.10B
7.26%13.14B
6.89%13.14B
5.62%12.26B
5.66%12.26B
13.04%12.25B
17.20%12.29B
3.77%11.60B
13.76%11.60B
2.23%10.83B
-2.85%10.49B
23.49%11.18B
11.11%10.20B
32.67%10.60B
44.05%10.79B
20.85%9.05B
37.04%9.18B
19.26%7.99B
31.17%7.49B
31.20%7.49B
28.51%6.70B
28.54%6.70B
3.70%5.71B
--5.71B
--5.21B
--5.21B
--5.51B
-長期借款
2.04%24.95B
9.65%25.61B
8.23%25.39B
8.50%24.82B
1.64%24.45B
3.82%23.36B
12.09%23.46B
23.75%22.87B
30.63%24.05B
25.50%22.50B
14.67%20.93B
2.57%18.48B
7.16%18.41B
-4.94%17.93B
2.33%18.25B
0.35%18.02B
-3.91%17.18B
10.00%18.86B
10.50%17.83B
19.59%17.96B
23.90%17.88B
29.23%17.14B
23.24%16.14B
14.30%15.02B
9.86%14.43B
8.23%13.27B
6.81%13.10B
7.26%13.14B
6.89%13.14B
5.62%12.26B
5.66%12.26B
13.04%12.25B
17.20%12.29B
3.77%11.60B
13.76%11.60B
2.23%10.83B
-2.85%10.49B
23.49%11.18B
11.11%10.20B
32.67%10.60B
44.05%10.79B
20.85%9.05B
37.04%9.18B
19.26%7.99B
31.17%7.49B
31.20%7.49B
28.51%6.70B
28.54%6.70B
3.70%5.71B
--5.71B
--5.21B
--5.21B
--5.51B
遞延負債
34.69%198.00M
84.44%166.00M
52.38%160.00M
54.64%150.00M
67.05%147.00M
0.00%90.00M
6.06%105.00M
3.19%97.00M
-5.38%88.00M
-3.23%90.00M
22.22%99.00M
18.99%94.00M
13.41%93.00M
22.37%93.00M
-1.22%81.00M
-9.20%79.00M
-8.89%82.00M
-15.56%76.00M
-7.87%82.00M
0.00%87.00M
-6.25%90.00M
-10.00%90.00M
-10.10%89.00M
-11.22%87.00M
-9.43%96.00M
1.01%100.00M
421.05%99.00M
366.67%98.00M
381.82%106.00M
312.50%99.00M
-26.92%19.00M
-19.23%21.00M
-21.43%22.00M
-20.00%24.00M
-16.13%26.00M
-21.21%26.00M
-20.00%28.00M
-18.92%30.00M
-20.51%31.00M
-19.51%33.00M
-18.60%35.00M
-15.91%37.00M
-15.22%39.00M
-14.58%41.00M
-12.24%43.00M
-13.73%44.00M
-17.86%46.00M
-14.29%48.00M
-14.04%49.00M
--51.00M
--56.00M
--56.00M
--57.00M
員工福利
11.81%549.00M
0.76%533.00M
19.96%535.00M
1.65%493.00M
2.51%491.00M
15.00%529.00M
6.19%446.00M
18.00%485.00M
-7.71%479.00M
-35.12%460.00M
-27.21%420.00M
-31.73%411.00M
-12.33%519.00M
-28.38%709.00M
-37.69%577.00M
-39.31%602.00M
8.03%592.00M
56.40%990.00M
97.86%926.00M
118.02%992.00M
18.61%548.00M
28.92%633.00M
-14.13%468.00M
-15.74%455.00M
-15.69%462.00M
-8.57%491.00M
14.26%545.00M
14.89%540.00M
16.10%548.00M
11.88%537.00M
8.41%477.00M
3.52%470.00M
2.39%472.00M
6.43%480.00M
-44.09%440.00M
-22.13%454.00M
2.44%461.00M
-34.64%451.00M
142.15%787.00M
78.29%583.00M
31.20%450.00M
90.61%690.00M
-69.45%325.00M
-73.22%327.00M
-71.37%343.00M
-74.42%362.00M
28.97%1.06B
28.12%1.22B
58.89%1.20B
--1.42B
--825.00M
--953.00M
--754.00M
衍生品負債
156.25%123.00M
-38.22%118.00M
372.00%118.00M
-34.21%50.00M
182.35%48.00M
695.83%191.00M
525.00%25.00M
280.00%76.00M
-82.29%17.00M
-67.12%24.00M
-94.12%4.00M
-84.38%20.00M
-16.52%96.00M
-52.90%73.00M
36.00%68.00M
374.07%128.00M
1337.50%115.00M
496.15%155.00M
354.55%50.00M
-71.28%27.00M
-84.00%8.00M
333.33%26.00M
-87.91%11.00M
49.21%94.00M
-23.08%50.00M
-92.11%6.00M
28.17%91.00M
57.50%63.00M
--65.00M
--76.00M
--71.00M
--40.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流動負債
-3.65%1.40B
1.20%1.44B
15.86%1.48B
9.62%1.44B
8.76%1.45B
23.48%1.42B
15.84%1.28B
19.31%1.31B
-7.80%1.33B
-28.48%1.15B
-33.51%1.10B
-34.56%1.10B
-12.77%1.45B
-22.36%1.61B
-1.07%1.66B
-3.73%1.68B
27.11%1.66B
51.17%2.07B
22.54%1.68B
30.66%1.74B
-2.54%1.31B
-5.71%1.37B
-12.28%1.37B
-11.42%1.33B
-12.65%1.34B
13.34%1.45B
27.18%1.56B
33.27%1.51B
34.21%1.53B
13.35%1.28B
5.67%1.23B
0.27%1.13B
1.06%1.14B
0.89%1.13B
-20.61%1.16B
-7.47%1.13B
6.90%1.13B
-11.94%1.12B
78.01%1.47B
47.10%1.22B
26.10%1.06B
46.66%1.27B
-47.65%823.00M
-52.08%828.00M
-50.56%839.00M
-54.41%868.00M
22.24%1.57B
25.49%1.73B
46.04%1.70B
--1.90B
--1.29B
--1.38B
--1.16B
非流動負債總額
1.37%30.71B
6.94%31.39B
7.06%31.17B
6.66%30.58B
1.42%30.30B
4.44%29.36B
9.62%29.11B
20.45%28.67B
23.88%29.87B
18.79%28.11B
9.98%26.56B
-0.18%23.80B
5.02%24.11B
-4.59%23.66B
4.33%24.15B
3.33%23.85B
1.03%22.96B
14.01%24.80B
11.63%23.15B
18.07%23.08B
19.91%22.73B
21.71%21.75B
16.95%20.74B
10.58%19.55B
7.31%18.95B
7.96%17.87B
11.06%17.73B
12.13%17.68B
12.81%17.66B
11.54%16.55B
6.22%15.96B
11.67%15.76B
14.19%15.66B
2.66%14.84B
10.09%15.03B
2.08%14.12B
-0.62%13.71B
17.89%14.46B
13.22%13.65B
27.54%13.83B
33.87%13.80B
19.63%12.26B
21.92%12.06B
9.79%10.84B
17.43%10.31B
10.96%10.25B
21.84%9.89B
23.04%9.88B
9.39%8.78B
--9.24B
--8.12B
--8.03B
--8.02B
總負債
2.04%41.20B
6.16%41.23B
2.84%40.06B
5.69%40.27B
6.37%40.38B
6.72%38.83B
6.89%38.95B
18.42%38.10B
18.42%37.96B
13.94%36.39B
15.37%36.44B
5.95%32.17B
7.30%32.05B
4.01%31.93B
10.00%31.59B
8.73%30.36B
6.59%29.87B
12.37%30.70B
10.99%28.72B
11.01%27.93B
15.09%28.03B
20.29%27.33B
15.60%25.87B
12.87%25.16B
12.20%24.35B
5.19%22.72B
6.22%22.38B
8.18%22.29B
6.35%21.70B
9.10%21.59B
8.61%21.07B
7.69%20.60B
7.08%20.41B
5.65%19.79B
4.77%19.40B
5.32%19.13B
8.27%19.06B
18.85%18.73B
20.58%18.52B
21.58%18.16B
28.26%17.60B
16.32%15.76B
15.23%15.36B
12.39%14.94B
10.34%13.72B
6.21%13.55B
9.77%13.33B
8.28%13.29B
1.06%12.44B
--12.76B
--12.14B
--12.28B
--12.31B
所有者權益
普通股權益
6.59%14.44B
6.64%14.21B
6.73%13.97B
6.47%13.70B
6.75%13.54B
7.82%13.32B
7.42%13.09B
17.09%12.87B
16.93%12.69B
15.93%12.36B
16.32%12.19B
6.89%10.99B
7.48%10.85B
29.79%10.66B
30.83%10.48B
31.03%10.28B
30.76%10.10B
35.54%8.21B
35.02%8.01B
33.22%7.85B
31.56%7.72B
4.94%6.06B
3.13%5.93B
4.62%5.89B
4.64%5.87B
3.55%5.77B
3.62%5.75B
1.94%5.63B
3.91%5.61B
3.22%5.58B
2.83%5.55B
2.22%5.52B
4.27%5.40B
4.17%5.40B
3.02%5.40B
2.82%5.40B
-1.91%5.18B
-2.46%5.18B
-1.84%5.24B
-2.05%5.26B
-2.46%5.28B
-2.37%5.32B
-2.27%5.34B
-4.16%5.37B
-5.52%5.41B
-5.17%5.45B
-4.68%5.46B
-2.22%5.60B
0.05%5.73B
--5.74B
--5.73B
--5.73B
--5.72B
留存收益
-49.65%1.23B
-46.38%1.52B
-43.20%1.79B
-39.51%2.11B
-35.90%2.44B
-30.92%2.83B
-30.04%3.15B
-22.30%3.49B
-12.39%3.81B
-3.57%4.10B
4.71%4.51B
3.82%4.49B
0.83%4.35B
14.66%4.26B
10.07%4.31B
10.45%4.32B
-7.54%4.31B
-15.08%3.71B
-17.15%3.91B
-15.44%3.92B
5.00%4.67B
-2.30%4.37B
13.45%4.72B
14.55%4.63B
15.07%4.44B
17.92%4.47B
46.12%4.16B
44.56%4.04B
43.46%3.86B
53.35%3.79B
0.46%2.85B
6.55%2.80B
10.51%2.69B
1.89%2.47B
33.21%2.84B
17.14%2.62B
3.26%2.44B
15.62%2.43B
-23.33%2.13B
-19.02%2.24B
-13.53%2.36B
-17.29%2.10B
56.63%2.78B
50.33%2.77B
22.61%2.73B
33.35%2.54B
-23.01%1.77B
-10.55%1.84B
17.29%2.23B
--1.90B
--2.30B
--2.06B
--1.90B
資本公積
8.60%1.11B
8.43%1.08B
4.92%1.13B
0.96%1.06B
-2.66%1.02B
4.29%997.00M
1.32%1.08B
2.05%1.05B
0.67%1.05B
-5.63%956.00M
-0.65%1.06B
-0.87%1.02B
4.40%1.04B
89.70%1.01B
116.80%1.07B
118.60%1.03B
109.64%1.00B
34.17%534.00M
23.81%494.00M
23.82%473.00M
24.54%477.00M
3.92%398.00M
4.18%399.00M
-0.26%382.00M
0.00%383.00M
3.51%383.00M
3.79%383.00M
4.08%383.00M
4.08%383.00M
-0.54%370.00M
0.00%369.00M
-1.60%368.00M
174.63%368.00M
175.56%372.00M
169.34%369.00M
171.01%374.00M
-4.29%134.00M
-4.26%135.00M
-2.84%137.00M
-2.82%138.00M
-2.10%140.00M
-5.37%141.00M
-5.37%141.00M
-5.96%142.00M
-6.54%143.00M
-8.59%149.00M
-3.87%149.00M
-2.58%151.00M
-2.55%153.00M
--163.00M
--155.00M
--155.00M
--157.00M
不影響留存收益的損益
-405.00%-61.00M
-138.64%-105.00M
-90.14%7.00M
-108.16%-4.00M
-81.48%20.00M
-140.00%-44.00M
-14.46%71.00M
-79.15%49.00M
-56.80%108.00M
-45.81%110.00M
-63.91%83.00M
57.72%235.00M
71.23%250.00M
73.50%203.00M
6.98%230.00M
-47.35%149.00M
-61.68%146.00M
-1.68%117.00M
115.00%215.00M
1764.71%283.00M
1188.57%381.00M
891.67%119.00M
900.00%100.00M
-383.33%-17.00M
-194.59%-35.00M
-74.47%12.00M
-83.05%10.00M
-88.68%6.00M
15.63%37.00M
11.90%47.00M
22.92%59.00M
17.78%53.00M
-28.89%32.00M
-28.81%42.00M
-7.69%48.00M
18.42%45.00M
9.76%45.00M
55.26%59.00M
79.31%52.00M
35.71%38.00M
10.81%41.00M
22.58%38.00M
-12.12%29.00M
-12.50%28.00M
-13.95%37.00M
-22.50%31.00M
120.00%33.00M
146.15%32.00M
437.50%43.00M
--40.00M
--15.00M
--13.00M
--8.00M
非控制性權益
-3.76%1.18B
-1.01%1.18B
-2.78%1.16B
5.46%1.24B
0.08%1.23B
9.27%1.19B
14.33%1.19B
21.58%1.17B
28.44%1.22B
15.48%1.09B
12.55%1.04B
7.83%964.00M
5.19%953.00M
78.60%943.00M
158.82%924.00M
167.66%894.00M
230.66%906.00M
375.68%528.00M
253.47%357.00M
263.04%334.00M
218.60%274.00M
35.37%111.00M
26.25%101.00M
27.78%92.00M
19.44%86.00M
95.24%82.00M
105.13%80.00M
94.59%72.00M
140.00%72.00M
121.05%42.00M
225.00%39.00M
362.50%37.00M
--30.00M
--19.00M
--12.00M
--8.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
--0.00
----
總權益
-2.59%16.79B
-2.91%16.80B
-3.31%16.93B
-3.04%17.05B
-3.35%17.23B
-2.02%17.30B
-1.76%17.51B
5.39%17.58B
8.70%17.83B
9.96%17.66B
11.81%17.82B
6.58%16.68B
6.09%16.40B
27.78%16.06B
27.58%15.94B
26.41%15.65B
18.56%15.46B
17.91%12.57B
15.09%12.49B
16.84%12.38B
25.84%13.04B
3.08%10.66B
8.51%10.86B
8.67%10.60B
8.18%10.36B
9.34%10.34B
17.74%10.00B
15.95%9.75B
17.52%9.58B
19.18%9.46B
2.46%8.50B
4.07%8.41B
6.45%8.15B
3.44%7.94B
11.77%8.29B
7.26%8.08B
-0.26%7.66B
2.92%7.67B
-8.88%7.42B
-7.67%7.53B
-6.09%7.68B
-7.00%7.45B
12.05%8.14B
9.22%8.16B
2.26%8.18B
4.28%8.02B
-9.69%7.27B
-4.17%7.47B
4.80%8.00B
--7.69B
--8.05B
--7.80B
--7.63B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
