Sealed Air Corporation
SEE31.040USD
0.000
收盤 07/25, 16:00（美東）報價延遲15分鐘
USD0.000盤後交易 (美東)
4.56B總市值
15.40本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
-4.99%335.20M
7.43%371.80M
37.22%386.00M
36.30%388.60M
16.40%352.80M
-24.12%346.10M
13.06%281.30M
1.39%285.10M
8.95%303.10M
-18.70%456.10M
-36.80%248.80M
2.97%281.20M
-24.81%278.20M
2.24%561.00M
24.27%393.70M
-5.73%273.10M
34.74%370.00M
109.11%548.70M
58.40%316.80M
30.38%289.70M
16.36%274.60M
-3.42%262.40M
4.55%200.00M
23.38%222.20M
-27.81%236.00M
-54.26%271.70M
-85.34%191.30M
-25.88%180.10M
26.51%326.90M
78.00%594.00M
292.04%1.30B
-18.32%243.00M
-18.15%258.40M
-6.89%333.70M
-0.45%332.80M
-47.73%297.50M
-41.13%315.70M
25.14%358.40M
-20.54%334.30M
59.66%569.20M
29.82%536.30M
-71.14%286.40M
-45.83%420.70M
-44.31%356.50M
-33.99%413.10M
46.03%992.40M
43.62%776.70M
27.03%640.10M
16.28%625.80M
--679.60M
--540.80M
--503.90M
--538.20M
—現金和現金等價物
-4.99%335.20M
7.43%371.80M
37.22%386.00M
36.30%388.60M
16.40%352.80M
-24.12%346.10M
13.06%281.30M
1.39%285.10M
8.95%303.10M
-18.70%456.10M
-36.80%248.80M
2.97%281.20M
-24.81%278.20M
2.24%561.00M
24.27%393.70M
-5.73%273.10M
34.74%370.00M
109.11%548.70M
58.40%316.80M
30.38%289.70M
16.36%274.60M
-3.42%262.40M
4.55%200.00M
23.38%222.20M
-27.81%236.00M
-54.26%271.70M
-85.34%191.30M
-25.88%180.10M
26.51%326.90M
78.00%594.00M
292.04%1.30B
-18.32%243.00M
-18.15%258.40M
-6.89%333.70M
-0.45%332.80M
-47.73%297.50M
-41.13%315.70M
25.14%358.40M
-20.54%334.30M
59.66%569.20M
29.82%536.30M
-71.14%286.40M
-45.83%420.70M
-44.31%356.50M
-33.99%413.10M
46.03%992.40M
43.62%776.70M
27.03%640.10M
16.28%625.80M
--679.60M
--540.80M
--503.90M
--538.20M
應收款項
4.21%605.80M
-2.37%567.90M
-3.04%594.00M
-1.62%588.70M
-4.47%581.30M
-21.06%581.70M
-18.74%612.60M
-18.34%598.40M
-21.52%608.50M
0.56%736.90M
-1.67%753.90M
-1.57%732.80M
12.34%775.40M
7.50%732.80M
15.50%766.70M
24.00%744.50M
18.65%690.20M
1.81%681.70M
16.11%663.80M
-4.74%600.40M
-1.97%581.70M
9.22%669.60M
-9.28%571.70M
2.42%630.30M
2.70%593.40M
-15.75%613.10M
-1.36%630.20M
52.52%615.40M
8.10%577.80M
33.60%727.70M
-32.65%638.90M
-60.34%403.50M
-44.01%534.50M
-39.87%544.70M
-12.30%948.60M
-16.89%1.02B
-18.00%954.70M
-35.56%905.90M
-23.03%1.08B
-8.09%1.22B
9.19%1.16B
10.32%1.41B
4.12%1.41B
-3.01%1.33B
-19.55%1.07B
-3.01%1.27B
-0.35%1.35B
0.99%1.37B
-0.40%1.33B
--1.31B
--1.35B
--1.36B
--1.33B
-應收賬款及應收票據
4.68%483.10M
0.11%443.10M
-0.23%478.70M
0.70%471.50M
-4.21%461.50M
-25.29%442.60M
-24.71%479.80M
-26.83%468.20M
-28.89%481.80M
-4.50%592.40M
-0.20%637.30M
1.96%639.90M
15.97%677.50M
14.66%620.30M
9.59%638.60M
21.68%627.60M
18.86%584.20M
-2.79%541.00M
29.78%582.70M
6.31%515.80M
5.93%491.50M
17.55%556.50M
-11.75%449.00M
-2.08%485.20M
-0.24%464.00M
-14.30%473.40M
-5.86%508.80M
59.68%495.50M
3.24%465.10M
19.96%552.40M
-30.65%540.50M
-63.06%310.30M
-42.80%450.50M
-39.28%460.50M
-13.27%779.40M
-19.31%839.90M
-19.26%787.60M
-24.31%758.40M
-13.82%898.60M
8.31%1.04B
7.01%975.50M
-11.04%1.00B
-14.28%1.04B
-30.03%961.00M
-31.22%911.60M
-7.14%1.13B
-10.20%1.22B
0.99%1.37B
-0.40%1.33B
--1.21B
--1.35B
--1.36B
--1.33B
-其他應收款
10.52%101.90M
5.94%99.80M
11.16%95.60M
13.23%96.70M
-2.43%92.20M
-9.60%94.20M
-10.23%86.00M
9.21%85.40M
16.96%94.50M
24.49%104.20M
-0.93%95.80M
-9.39%78.20M
11.45%80.80M
20.43%83.70M
46.74%96.70M
23.64%86.30M
-2.42%72.50M
-13.45%69.50M
-17.21%65.90M
-23.88%69.80M
-10.16%74.30M
-1.23%80.30M
-10.26%79.60M
-8.30%91.70M
-16.72%82.70M
-9.87%81.30M
8.57%88.70M
29.37%100.00M
34.74%99.30M
24.07%90.20M
-43.34%81.70M
-49.67%77.30M
-48.03%73.70M
-41.75%72.70M
13.36%144.20M
10.19%153.60M
-1.39%141.80M
-1.58%124.80M
-64.92%127.20M
-62.44%139.40M
-6.99%143.80M
2.84%126.80M
172.02%362.60M
--371.10M
--154.60M
22.20%123.30M
--133.30M
----
----
--100.90M
----
----
----
存貨
-2.96%766.80M
-6.73%722.20M
-3.22%807.30M
-14.14%806.10M
-17.83%790.20M
-10.62%774.30M
-13.32%834.20M
0.65%938.80M
13.99%961.70M
19.37%866.30M
29.88%962.40M
27.64%932.70M
29.34%843.70M
21.62%725.70M
17.45%741.00M
14.49%730.70M
14.80%652.30M
4.63%596.70M
2.04%630.90M
7.06%638.20M
-4.89%568.20M
4.66%570.30M
2.13%618.30M
2.74%596.10M
5.96%597.40M
7.52%544.90M
10.53%605.40M
9.04%580.20M
11.20%563.80M
10.97%506.80M
-28.50%547.70M
-28.86%532.10M
-31.16%507.00M
-30.89%456.70M
0.07%766.00M
-2.25%748.00M
-1.05%736.50M
-4.02%660.80M
-0.03%765.50M
-2.34%765.20M
-3.84%744.30M
-5.71%688.50M
-7.74%765.70M
-4.38%783.50M
-3.72%774.00M
0.18%730.20M
-3.61%829.90M
-7.23%819.40M
-9.78%803.90M
--728.90M
--861.00M
--883.30M
--891.00M
預付費用
-0.40%198.00M
2.87%193.80M
5.03%204.80M
-1.50%197.30M
2.58%198.80M
227.65%188.40M
195.01%195.00M
211.02%200.30M
289.94%193.80M
14.77%57.50M
-0.15%66.10M
10.27%64.40M
5.74%49.70M
-7.39%50.10M
19.93%66.20M
-43.36%58.40M
-61.44%47.00M
-3.57%54.10M
-72.11%55.20M
-18.50%103.10M
-3.10%121.90M
-53.64%56.10M
19.36%197.90M
-15.61%126.50M
-32.76%125.80M
306.04%121.00M
176.33%165.80M
-31.27%149.90M
234.70%187.10M
-45.32%29.80M
-81.35%60.00M
-25.72%218.10M
-81.89%55.90M
-80.55%54.50M
61.41%321.70M
232.50%293.60M
233.37%308.70M
113.08%280.20M
-9.08%199.30M
-71.91%88.30M
-71.01%92.60M
54.89%131.50M
129.29%219.20M
173.63%314.40M
159.25%319.40M
-1.96%84.90M
-3.53%95.60M
-20.21%114.90M
25.97%123.20M
--86.60M
--99.10M
--144.00M
--97.80M
其他流動資產
-100.00%0.00
-50.41%36.10M
-66.08%67.40M
-63.09%70.20M
--69.70M
--72.80M
--198.70M
--190.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-2.36%99.40M
-8.62%92.20M
-6.03%91.90M
----
-73.39%101.80M
-73.75%100.90M
-75.46%97.80M
-3.89%377.70M
5.57%382.60M
159.73%384.40M
160.46%398.50M
--393.00M
--362.40M
--148.00M
--153.00M
流動資產合計
-4.37%1.91B
-3.64%1.89B
-2.98%2.06B
-7.36%2.05B
-3.59%1.99B
-7.25%1.96B
4.51%2.12B
10.08%2.21B
6.17%2.07B
2.28%2.12B
3.06%2.03B
11.31%2.01B
10.66%1.95B
10.00%2.07B
18.20%1.97B
10.70%1.81B
12.77%1.76B
20.30%1.88B
4.78%1.67B
3.52%1.63B
0.32%1.56B
0.59%1.56B
-0.25%1.59B
2.98%1.58B
-6.61%1.56B
-16.70%1.55B
-38.06%1.60B
-65.57%1.53B
-61.16%1.67B
-15.75%1.87B
8.40%2.58B
88.43%4.45B
84.88%4.29B
-0.01%2.22B
-4.41%2.38B
-14.03%2.36B
-13.36%2.32B
-15.39%2.22B
-14.66%2.49B
-4.93%2.75B
0.23%2.68B
-24.31%2.62B
-15.19%2.91B
-13.35%2.89B
-18.50%2.67B
5.17%3.46B
-1.36%3.43B
9.64%3.33B
8.84%3.28B
--3.29B
--3.48B
--3.04B
--3.01B
非流動資產
固定資產淨額
0.56%1.52B
-0.52%1.52B
3.84%1.56B
0.46%1.54B
0.53%1.51B
11.29%1.52B
12.97%1.50B
14.56%1.53B
11.77%1.51B
3.23%1.37B
1.39%1.33B
2.06%1.33B
5.12%1.35B
1.93%1.33B
4.75%1.31B
5.84%1.31B
4.70%1.28B
2.33%1.30B
1.04%1.25B
6.54%1.24B
7.92%1.22B
22.74%1.27B
21.06%1.24B
17.92%1.16B
11.91%1.13B
3.79%1.04B
7.47%1.02B
6.15%983.70M
11.37%1.01B
12.23%998.40M
-7.98%951.00M
-5.44%926.70M
-4.64%910.10M
-5.93%889.60M
14.09%1.03B
5.56%980.00M
4.45%954.40M
0.29%945.70M
-11.56%905.90M
-15.58%928.40M
-18.30%913.70M
-16.88%943.00M
-10.57%1.02B
-3.54%1.10B
-5.33%1.12B
-5.00%1.13B
-7.17%1.15B
-11.40%1.14B
-11.16%1.18B
--1.19B
--1.23B
--1.29B
--1.33B
-固定資產
2.99%4.43B
0.79%4.34B
5.68%4.45B
2.57%4.35B
2.62%4.30B
7.62%4.30B
8.47%4.21B
7.90%4.24B
5.90%4.19B
2.31%4.00B
-0.46%3.88B
0.75%3.93B
3.29%3.95B
1.50%3.91B
3.80%3.90B
6.05%3.90B
6.30%3.83B
4.23%3.85B
3.69%3.75B
3.22%3.68B
2.86%3.60B
9.08%3.69B
7.34%3.62B
7.69%3.56B
3.49%3.50B
1.87%3.39B
3.54%3.37B
3.63%3.31B
8.47%3.38B
9.06%3.32B
-2.02%3.26B
-1.60%3.19B
-3.33%3.12B
-3.70%3.05B
4.70%3.32B
0.72%3.25B
3.93%3.23B
-0.46%3.16B
-8.83%3.18B
-11.62%3.22B
-14.69%3.10B
-12.31%3.18B
-4.57%3.48B
1.47%3.65B
0.32%3.64B
0.52%3.63B
1.17%3.65B
-0.22%3.59B
-1.43%3.63B
--3.61B
--3.61B
--3.60B
--3.68B
-累計折舊
4.32%2.90B
1.51%2.82B
6.71%2.89B
3.75%2.81B
3.80%2.78B
5.71%2.78B
6.12%2.71B
4.47%2.71B
2.87%2.68B
1.84%2.63B
-1.39%2.55B
0.10%2.60B
2.36%2.61B
1.28%2.58B
3.33%2.59B
6.16%2.59B
7.13%2.55B
5.23%2.55B
5.07%2.50B
1.61%2.44B
0.43%2.38B
3.06%2.42B
1.38%2.38B
3.36%2.40B
-0.11%2.37B
1.05%2.35B
1.92%2.35B
2.60%2.33B
7.27%2.37B
7.76%2.33B
0.67%2.31B
0.07%2.27B
-2.77%2.21B
-2.75%2.16B
0.95%2.29B
-1.23%2.27B
3.71%2.27B
-0.78%2.22B
-7.69%2.27B
-9.91%2.29B
-13.09%2.19B
-10.22%2.24B
-1.82%2.46B
3.80%2.55B
3.05%2.52B
3.25%2.49B
5.51%2.50B
5.99%2.45B
4.08%2.45B
--2.41B
--2.37B
--2.31B
--2.35B
商譽及其他無形資產
-1.76%3.25B
-2.14%3.26B
-1.93%3.29B
-2.62%3.29B
-2.00%3.31B
44.04%3.33B
46.19%3.36B
45.74%3.38B
44.29%3.38B
-1.24%2.31B
-3.08%2.30B
-2.60%2.32B
-1.61%2.34B
-2.16%2.34B
-0.19%2.37B
0.62%2.38B
0.41%2.38B
-0.23%2.39B
-0.83%2.38B
15.09%2.37B
15.51%2.37B
17.06%2.40B
16.60%2.40B
1.99%2.06B
1.12%2.05B
1.28%2.05B
5.72%2.05B
4.53%2.02B
5.54%2.03B
5.22%2.02B
-46.84%1.94B
-47.43%1.93B
-48.18%1.92B
-47.94%1.92B
-2.00%3.66B
-3.19%3.67B
-2.09%3.71B
-4.53%3.69B
-5.97%3.73B
-7.15%3.79B
-7.64%3.79B
-6.35%3.87B
-5.64%3.97B
-2.60%4.08B
-3.45%4.11B
31.11%4.13B
42.75%4.20B
107.64%4.19B
102.22%4.25B
--3.15B
--2.94B
--2.02B
--2.10B
其他非流動資產
-3.50%366.20M
-7.26%354.10M
6.17%409.70M
-2.89%387.00M
-5.71%379.50M
-8.13%381.80M
-7.79%385.90M
-9.08%398.50M
-16.09%402.50M
-15.13%415.60M
-17.68%418.50M
-13.86%438.30M
-3.33%479.70M
-3.47%489.70M
-5.04%508.40M
-2.17%508.80M
-3.65%496.20M
-4.36%507.30M
18.29%535.40M
23.19%520.10M
24.94%515.00M
29.40%530.40M
39.09%452.60M
29.15%422.20M
24.23%412.20M
4.54%409.90M
-30.71%325.40M
1.14%326.90M
10.75%331.80M
18.00%392.10M
-7.43%469.60M
-32.64%323.20M
-39.88%299.60M
-30.44%332.30M
9.10%507.30M
16.85%479.80M
35.00%498.30M
4.05%477.70M
11.24%465.00M
-10.19%410.60M
-44.10%369.10M
4.34%459.10M
-24.66%418.00M
-12.55%457.20M
24.73%660.30M
-22.18%440.00M
-3.02%554.80M
-9.72%522.80M
-12.39%529.40M
--565.40M
--572.10M
--579.10M
--604.30M
非流動資產合計
-1.21%5.14B
-2.04%5.13B
0.32%5.26B
-1.75%5.22B
-1.56%5.21B
27.80%5.24B
29.70%5.24B
29.70%5.31B
26.84%5.29B
-1.49%4.10B
-3.46%4.04B
-2.51%4.09B
0.26%4.17B
-1.01%4.16B
0.68%4.19B
1.84%4.20B
1.18%4.16B
0.03%4.20B
1.86%4.16B
13.31%4.12B
14.20%4.11B
20.19%4.20B
20.09%4.08B
9.37%3.64B
6.63%3.60B
2.39%3.50B
1.13%3.40B
4.66%3.33B
7.73%3.38B
-34.35%3.41B
-35.68%3.36B
-38.45%3.18B
-39.97%3.13B
0.21%5.20B
2.53%5.23B
-0.84%5.17B
0.84%5.22B
-2.72%5.19B
-6.27%5.10B
-7.70%5.21B
-12.25%5.18B
-6.68%5.33B
-7.91%5.44B
-4.12%5.64B
-1.61%5.90B
16.41%5.72B
24.39%5.91B
51.52%5.89B
48.54%6.00B
--4.91B
--4.75B
--3.89B
--4.04B
總資產
-2.08%7.05B
-2.48%7.02B
-0.63%7.32B
-3.40%7.27B
-2.13%7.20B
15.86%7.20B
21.28%7.37B
23.24%7.52B
20.26%7.36B
-0.23%6.21B
-1.38%6.08B
1.64%6.11B
3.35%6.12B
2.39%6.23B
5.69%6.16B
4.35%6.01B
4.37%5.92B
5.53%6.08B
2.67%5.83B
10.35%5.76B
10.01%5.67B
14.16%5.77B
13.60%5.68B
7.35%5.22B
2.26%5.16B
-4.36%5.05B
-15.87%5.00B
-36.29%4.86B
-32.07%5.04B
-28.79%5.28B
-21.91%5.94B
1.33%7.63B
-1.57%7.42B
0.14%7.42B
0.26%7.61B
-5.39%7.53B
-4.00%7.54B
-6.89%7.41B
-9.20%7.59B
-6.76%7.96B
-8.36%7.85B
-13.33%7.95B
-10.59%8.35B
-7.45%8.53B
-7.58%8.57B
-1.67%9.18B
-8.19%9.34B
-17.01%9.22B
-18.09%9.27B
--9.33B
--10.18B
--11.11B
--11.32B
負債
流動負債
-其他應付款
-3.92%411.70M
9.61%533.80M
-24.58%499.70M
-28.39%474.70M
-34.41%428.50M
-32.08%487.00M
31.42%662.60M
49.47%662.90M
47.11%653.30M
42.04%717.00M
8.76%504.20M
-0.85%443.50M
4.86%444.10M
-4.27%504.80M
-3.62%463.60M
2.62%447.30M
7.43%423.50M
3.37%527.30M
0.35%481.00M
-4.89%435.90M
7.70%394.20M
19.74%510.10M
21.00%479.30M
22.15%458.30M
-20.19%366.00M
-23.42%426.00M
-10.08%396.10M
-10.30%375.20M
12.82%458.60M
31.39%556.30M
-41.95%440.50M
-41.39%418.30M
-42.28%406.50M
-46.38%423.40M
-13.49%758.80M
-6.50%713.70M
-7.27%704.30M
1616.74%789.70M
-1.02%877.10M
-9.96%763.30M
-3.90%759.50M
-95.37%46.00M
-49.57%886.10M
-50.12%847.70M
-51.52%790.30M
-42.37%992.50M
7.78%1.76B
7.78%1.70B
7.85%1.63B
--1.72B
--1.63B
--1.58B
--1.51B
應計費用
11.46%32.10M
84.42%42.60M
-20.09%17.90M
186.36%18.90M
144.07%28.80M
57.14%23.10M
163.53%22.40M
-33.33%6.60M
37.21%11.80M
44.12%14.70M
11.84%8.50M
26.92%9.90M
3.61%8.60M
-16.39%10.20M
-55.29%7.60M
-65.94%7.80M
-54.64%8.30M
-58.64%12.20M
-58.64%17.00M
-56.30%22.90M
-49.31%18.30M
-11.94%29.50M
112.95%41.10M
156.86%52.40M
75.24%36.10M
117.53%33.50M
19.88%19.30M
-31.31%20.40M
-41.31%20.60M
-65.63%15.40M
-60.64%16.10M
-33.26%29.70M
-42.65%35.10M
-16.42%44.80M
-37.75%40.90M
-19.68%44.50M
15.69%61.20M
-93.78%53.60M
42.21%65.70M
2.03%55.40M
-6.87%52.90M
0.54%861.60M
-40.16%46.20M
-4.90%54.30M
-6.27%56.80M
1083.70%857.00M
5.75%77.20M
4.77%57.10M
29.49%60.60M
--72.40M
--73.00M
--54.50M
--46.80M
短期借款與租賃負債
17.18%208.70M
16.27%205.10M
-17.48%197.80M
-44.57%185.30M
-6.11%178.10M
-59.96%176.40M
-40.58%239.70M
3024.30%334.30M
1741.75%189.70M
-9.81%440.60M
-17.37%403.40M
-54.08%10.70M
-66.67%10.30M
1555.93%488.50M
1571.92%488.20M
-77.49%23.30M
-83.49%30.90M
-74.48%29.50M
-86.68%29.20M
-62.12%103.50M
-27.92%187.20M
-51.37%115.60M
-30.06%219.20M
130.35%273.20M
65.10%259.70M
764.36%237.70M
264.42%313.40M
-81.91%118.60M
-60.02%157.30M
-92.76%27.50M
-86.99%86.00M
83.31%655.50M
-5.14%393.40M
31.72%380.00M
109.64%660.80M
279.22%357.60M
379.42%414.70M
99.93%288.50M
-24.65%315.20M
-86.79%94.30M
-87.56%86.50M
-49.03%144.30M
63.91%418.30M
210.48%713.80M
200.61%695.60M
590.49%283.10M
-43.41%255.20M
349.02%229.90M
541.00%231.40M
--41.00M
--451.00M
--51.20M
--36.10M
-短期借款
2.45%137.90M
-0.14%140.50M
-33.98%139.70M
-57.05%134.70M
-23.39%134.60M
2031.82%140.70M
8716.67%211.60M
17322.22%313.60M
15872.73%175.70M
407.69%6.60M
500.00%2.40M
350.00%1.80M
-87.50%1.10M
-81.94%1.30M
-94.59%400.00K
-99.51%400.00K
-94.71%8.80M
-92.72%7.20M
-96.39%7.40M
-69.20%81.70M
-33.89%166.40M
-57.52%98.90M
-33.51%205.00M
126.56%265.30M
61.66%251.70M
820.16%232.80M
267.02%308.30M
-67.29%117.10M
60.68%155.70M
-69.52%25.30M
-74.71%84.00M
27.40%358.00M
-72.56%96.90M
-65.69%83.00M
18.43%332.20M
203.13%281.00M
314.44%353.10M
68.81%241.90M
-32.73%280.50M
-85.61%92.70M
-87.56%85.20M
75.61%143.30M
454.52%417.00M
744.04%644.00M
789.61%685.00M
108.16%81.60M
53.47%75.20M
52.60%76.30M
123.19%77.00M
--39.20M
--49.00M
--50.00M
--34.50M
-短期租賃負債
12.68%8.00M
-1.49%6.60M
10.94%7.10M
14.29%7.20M
4.41%7.10M
-11.84%6.70M
-23.81%6.40M
-29.21%6.30M
-26.09%6.80M
-25.49%7.60M
-22.94%8.40M
-20.54%8.90M
-10.68%9.20M
-2.86%10.20M
9.00%10.90M
6.67%11.20M
-12.71%10.30M
0.96%10.50M
-2.91%10.00M
32.91%10.50M
68.57%11.80M
--10.40M
--10.30M
--7.90M
--7.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流動負債
-3.92%411.70M
9.61%533.80M
-24.58%499.70M
-28.39%474.70M
-34.41%428.50M
-32.08%487.00M
31.42%662.60M
49.47%662.90M
47.11%653.30M
42.04%717.00M
8.76%504.20M
-0.85%443.50M
4.86%444.10M
-4.27%504.80M
-3.62%463.60M
2.62%447.30M
7.43%423.50M
3.37%527.30M
0.35%481.00M
-4.89%435.90M
7.70%394.20M
19.74%510.10M
21.00%479.30M
22.15%458.30M
-20.19%366.00M
-23.42%426.00M
-10.08%396.10M
-10.30%375.20M
12.82%458.60M
31.39%556.30M
-41.95%440.50M
-41.39%418.30M
-42.28%406.50M
-46.38%423.40M
-14.33%758.80M
-7.43%713.70M
-8.01%704.30M
1616.74%789.70M
-1.11%885.70M
-10.08%771.00M
-4.30%765.60M
-95.40%46.00M
-49.52%895.60M
-50.16%857.40M
-51.45%800.00M
-42.25%1.00B
7.70%1.77B
7.79%1.72B
7.71%1.65B
--1.73B
--1.65B
--1.60B
--1.53B
流動負債總額
0.31%1.51B
8.38%1.64B
-7.38%1.59B
-14.91%1.57B
-13.27%1.50B
-27.51%1.51B
-8.37%1.72B
22.89%1.85B
16.85%1.73B
3.71%2.08B
-2.51%1.88B
7.08%1.51B
11.80%1.48B
46.80%2.01B
46.62%1.93B
3.78%1.41B
-3.03%1.33B
-4.79%1.37B
-12.59%1.31B
-14.66%1.35B
-7.65%1.37B
-3.52%1.44B
-4.10%1.50B
15.52%1.59B
4.10%1.48B
8.01%1.49B
3.28%1.57B
-55.24%1.37B
-46.54%1.42B
-34.96%1.38B
-33.58%1.52B
62.14%3.07B
40.09%2.66B
17.26%2.12B
15.16%2.28B
14.47%1.89B
19.18%1.90B
4.63%1.81B
-1.84%1.98B
-25.41%1.65B
-24.99%1.59B
-36.05%1.73B
-23.23%2.02B
-13.54%2.22B
-15.45%2.13B
15.67%2.70B
-9.74%2.63B
10.41%2.56B
12.51%2.51B
--2.33B
--2.92B
--2.32B
--2.23B
非流動負債
長期撥備
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--224.10M
----
----
----
----
----
----
----
27.97%425.00M
----
----
----
--332.10M
----
----
----
----
----
----
----
長期借款與租賃負債
-6.16%4.25B
-6.72%4.26B
-5.95%4.39B
-4.03%4.49B
-3.12%4.53B
39.63%4.57B
42.90%4.67B
27.16%4.68B
25.87%4.68B
0.82%3.27B
-2.18%3.27B
-1.54%3.68B
-0.43%3.72B
-13.72%3.24B
-10.60%3.34B
0.40%3.74B
0.34%3.73B
0.67%3.76B
0.49%3.74B
14.08%3.72B
15.18%3.72B
15.42%3.74B
14.76%3.72B
1.47%3.26B
-0.57%3.23B
0.19%3.24B
0.72%3.24B
-15.12%3.22B
-13.68%3.25B
-14.14%3.23B
-19.53%3.22B
-11.01%3.79B
-12.09%3.76B
-11.82%3.76B
-7.71%4.00B
-2.52%4.26B
0.43%4.28B
-0.35%4.27B
3.27%4.33B
7.75%4.37B
3.68%4.26B
4.02%4.28B
-3.17%4.20B
-6.82%4.05B
-6.08%4.11B
-9.35%4.12B
-3.37%4.34B
-11.83%4.35B
-12.26%4.38B
--4.54B
--4.49B
--4.94B
--4.99B
-長期借款
-6.41%4.18B
-7.00%4.19B
-6.26%4.32B
-4.33%4.42B
-3.23%4.47B
39.71%4.50B
43.20%4.61B
26.89%4.62B
25.86%4.62B
0.67%3.22B
-2.34%3.22B
-1.43%3.64B
-0.37%3.67B
-13.68%3.20B
-10.57%3.30B
0.67%3.69B
0.67%3.68B
1.02%3.71B
0.58%3.68B
14.22%3.67B
14.28%3.66B
13.39%3.67B
12.99%3.66B
-0.25%3.21B
-1.39%3.20B
0.19%3.24B
0.72%3.24B
-15.12%3.22B
-13.68%3.25B
-14.14%3.23B
-19.53%3.22B
-11.01%3.79B
-12.09%3.76B
-11.82%3.76B
-7.71%4.00B
-2.52%4.26B
0.43%4.28B
-0.35%4.27B
3.27%4.33B
7.75%4.37B
3.68%4.26B
4.02%4.28B
-3.17%4.20B
-6.82%4.05B
-6.08%4.11B
-9.35%4.12B
-3.37%4.34B
-11.83%4.35B
-12.26%4.38B
--4.54B
--4.49B
--4.94B
--4.99B
-長期租賃負債
11.49%68.90M
12.14%74.80M
16.28%75.00M
17.12%77.30M
6.19%61.80M
34.48%66.70M
24.28%64.50M
49.66%66.00M
27.07%58.20M
11.46%49.60M
8.81%51.90M
-9.63%44.10M
-5.18%45.80M
-16.35%44.50M
-12.48%47.70M
-16.87%48.80M
-19.37%48.30M
-19.03%53.20M
-5.05%54.50M
5.96%58.70M
123.51%59.90M
--65.70M
--57.40M
--55.40M
--26.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
長期應計費用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--178.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
員工福利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--224.10M
----
----
----
----
----
----
----
27.97%425.00M
----
----
----
--332.10M
----
----
----
----
----
----
----
衍生品負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---11.60M
----
-64.00%32.40M
-164.46%-59.30M
----
----
132.56%90.00M
99.13%92.00M
32.04%68.00M
37.32%48.20M
230.77%38.70M
710.53%46.20M
69.41%51.50M
--35.10M
--11.70M
--5.70M
--30.40M
----
----
----
其他非流動負債
-12.58%452.50M
-12.04%462.40M
5.41%512.00M
2.82%502.50M
7.54%517.60M
12.35%525.70M
-24.16%485.70M
-25.28%488.70M
-27.37%481.30M
-29.28%467.90M
-9.09%640.40M
-7.59%654.00M
-5.87%662.70M
-9.16%661.60M
1.44%704.40M
2.76%707.70M
-0.37%704.00M
-0.26%728.30M
-1.71%694.40M
4.67%688.70M
6.91%706.60M
11.77%730.20M
14.86%706.50M
5.96%658.00M
-6.63%660.90M
33.11%653.30M
40.50%615.10M
46.84%621.00M
77.93%707.80M
108.23%490.80M
-38.33%437.80M
-39.01%422.90M
-49.90%397.80M
-67.67%235.70M
4.41%709.90M
13.41%693.40M
32.14%794.00M
14.60%729.00M
28.36%679.90M
6.52%611.40M
3.59%600.90M
6.66%636.10M
-13.41%529.70M
-5.65%574.00M
-7.30%580.10M
-2.95%596.40M
11.87%611.70M
5.48%608.40M
2.04%625.80M
--614.50M
--546.80M
--576.80M
--613.30M
非流動負債總額
-6.95%4.74B
-7.39%4.76B
-5.39%4.96B
-4.14%5.04B
-3.39%5.10B
35.72%5.14B
31.65%5.24B
19.58%5.26B
18.75%5.28B
-4.64%3.79B
-3.09%3.98B
-2.37%4.40B
-1.05%4.44B
-12.56%3.97B
-8.55%4.11B
0.79%4.51B
0.13%4.49B
0.41%4.54B
0.27%4.49B
12.63%4.47B
13.08%4.49B
15.73%4.53B
15.53%4.48B
2.92%3.97B
-0.42%3.97B
4.28%3.91B
5.85%3.88B
-8.53%3.86B
-4.36%3.98B
-19.99%3.75B
-23.22%3.66B
-16.43%4.22B
-17.99%4.16B
-7.57%4.69B
-7.59%4.77B
-3.45%5.05B
-0.61%5.08B
0.15%5.07B
3.08%5.16B
6.68%5.23B
2.92%5.11B
0.08%5.06B
-5.46%5.01B
-7.24%4.90B
-6.92%4.96B
-8.89%5.06B
-4.77%5.30B
-10.85%5.28B
-11.76%5.33B
--5.55B
--5.56B
--5.92B
--6.04B
總負債
-5.30%6.25B
-3.81%6.40B
-5.88%6.55B
-6.94%6.62B
-5.83%6.60B
13.30%6.65B
18.82%6.96B
20.43%7.11B
18.28%7.01B
-1.84%5.87B
-2.90%5.86B
-0.12%5.91B
1.88%5.93B
1.17%5.98B
3.94%6.03B
1.48%5.91B
-0.61%5.82B
-0.84%5.91B
-2.96%5.80B
4.83%5.83B
7.44%5.85B
10.42%5.96B
9.88%5.98B
6.23%5.56B
0.77%5.45B
5.28%5.40B
5.10%5.44B
-28.21%5.23B
-20.81%5.41B
-24.65%5.13B
-26.57%5.18B
5.01%7.29B
-2.18%6.83B
-1.05%6.81B
-1.28%7.05B
0.86%6.94B
4.09%6.98B
1.29%6.88B
1.67%7.14B
-3.32%6.88B
-5.45%6.70B
-12.49%6.79B
-11.36%7.03B
-9.30%7.12B
-9.65%7.09B
-1.62%7.76B
-6.48%7.93B
-4.86%7.85B
-5.21%7.85B
--7.89B
--8.48B
--8.25B
--8.28B
所有者權益
普通股權益
1.16%1.46B
1.13%1.46B
-33.65%1.45B
-33.62%1.45B
-33.88%1.44B
-33.68%1.44B
1.05%2.19B
1.03%2.18B
1.40%2.18B
1.49%2.18B
1.51%2.17B
1.44%2.16B
1.52%2.15B
1.44%2.15B
1.44%2.14B
1.57%2.13B
1.50%2.11B
0.93%2.12B
0.86%2.11B
0.86%2.09B
0.57%2.08B
1.15%2.10B
1.04%2.09B
0.87%2.08B
1.07%2.07B
5.62%2.07B
5.63%2.07B
4.65%2.06B
2.12%2.05B
-1.72%1.96B
-1.28%1.96B
-0.50%1.97B
2.41%2.01B
3.06%2.00B
6.18%1.98B
6.70%1.98B
6.93%1.96B
7.08%1.94B
6.31%1.87B
6.20%1.85B
5.83%1.83B
5.45%1.81B
2.39%1.76B
2.03%1.74B
1.76%1.73B
0.61%1.72B
0.50%1.71B
0.10%1.71B
0.02%1.70B
--1.71B
--1.71B
--1.71B
--1.70B
留存收益
32.46%727.10M
29.59%643.40M
-79.35%680.10M
-81.09%617.80M
-82.82%548.90M
-84.30%496.50M
6.31%3.29B
9.11%3.27B
9.84%3.20B
13.36%3.16B
17.36%3.10B
16.81%2.99B
17.05%2.91B
16.25%2.79B
15.60%2.64B
17.82%2.56B
18.37%2.49B
20.13%2.40B
19.00%2.28B
15.92%2.18B
12.41%2.10B
8.88%2.00B
16.55%1.92B
17.78%1.88B
24.29%1.87B
5.78%1.84B
-8.31%1.65B
55.77%1.59B
55.68%1.50B
66.85%1.74B
99.49%1.80B
34.83%1.02B
30.32%965.40M
54.03%1.04B
55.79%900.30M
46.48%758.60M
43.12%740.80M
50.55%675.20M
50.53%577.90M
46.88%517.90M
61.90%517.60M
48.41%448.50M
39.85%383.90M
34.38%352.60M
37.86%319.70M
18.60%302.20M
-37.39%274.50M
-84.53%262.40M
-86.64%231.90M
--254.80M
--438.40M
--1.70B
--1.74B
資本公積
1.17%1.44B
1.13%1.45B
-33.65%1.44B
-33.62%1.43B
-33.88%1.42B
-33.68%1.43B
1.05%2.17B
1.04%2.16B
1.41%2.15B
1.50%2.16B
1.52%2.15B
1.45%2.13B
1.54%2.12B
1.45%2.12B
1.45%2.11B
1.58%2.10B
1.51%2.09B
0.94%2.09B
0.87%2.08B
0.87%2.07B
0.58%2.06B
1.17%2.07B
1.05%2.06B
0.88%2.05B
1.09%2.05B
5.67%2.05B
5.68%2.04B
4.70%2.04B
2.13%2.03B
-1.75%1.94B
-1.31%1.93B
-0.52%1.94B
2.42%1.98B
3.09%1.97B
6.25%1.96B
6.78%1.95B
7.01%1.94B
7.16%1.92B
6.38%1.84B
6.28%1.83B
5.90%1.81B
5.41%1.79B
2.30%1.73B
1.95%1.72B
1.68%1.71B
0.61%1.70B
0.50%1.69B
0.09%1.69B
0.01%1.68B
--1.69B
--1.69B
--1.69B
--1.68B
減：庫存股
-9.30%366.60M
-7.38%404.20M
-90.08%404.20M
-90.08%404.20M
-90.08%404.20M
-89.14%436.40M
1.42%4.08B
2.18%4.08B
3.48%4.08B
7.04%4.02B
9.19%4.02B
9.26%3.99B
11.63%3.94B
11.06%3.75B
9.35%3.68B
9.11%3.65B
5.45%3.53B
-0.04%3.38B
-0.48%3.37B
-1.07%3.35B
0.41%3.35B
1.38%3.38B
2.87%3.38B
6.87%3.38B
7.83%3.33B
23.55%3.34B
52.52%3.29B
83.01%3.17B
109.11%3.09B
82.71%2.70B
46.63%2.16B
32.55%1.73B
15.05%1.48B
16.78%1.48B
23.66%1.47B
113.36%1.30B
144.75%1.28B
162.92%1.27B
175.65%1.19B
43.14%611.50M
76.67%524.90M
46.95%481.40M
31.65%431.30M
30.40%427.20M
-9.31%297.10M
-7.30%327.60M
-7.22%327.60M
-7.22%327.60M
-7.14%327.60M
--353.40M
--353.10M
--353.10M
--352.80M
不影響留存收益的損益
-3.34%-1.02B
-12.60%-1.08B
4.20%-958.50M
-5.51%-1.01B
-3.79%-985.20M
2.38%-955.50M
2.82%-1.00B
0.49%-957.60M
-2.49%-949.20M
-4.81%-978.80M
-6.40%-1.03B
-1.85%-962.30M
4.49%-926.10M
3.07%-933.90M
3.13%-967.60M
4.85%-944.80M
4.78%-969.60M
-6.00%-963.50M
-7.55%-998.90M
-8.95%-993.00M
-13.32%-1.02B
1.24%-909.00M
-6.67%-928.80M
-6.12%-911.40M
-8.82%-898.60M
-8.94%-920.40M
-4.16%-870.70M
6.71%-858.80M
8.14%-825.80M
10.98%-844.90M
2.68%-835.90M
-9.14%-920.60M
-5.23%-899.00M
-15.74%-949.10M
-5.62%-858.90M
-23.30%-843.50M
-26.51%-854.30M
-33.59%-820.00M
-113.55%-813.20M
-167.96%-684.10M
-145.65%-675.30M
-121.27%-613.80M
-52.93%-380.80M
6.38%-255.30M
-51.38%-274.90M
-68.22%-277.40M
-166.88%-249.00M
-48.29%-272.70M
-386.86%-181.60M
---164.90M
---93.30M
---183.90M
---37.30M
非控制性權益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
1400.00%1.30M
600.00%1.40M
180.00%1.40M
183.33%1.70M
98.51%-100.00K
103.45%200.00K
--500.00K
--600.00K
---6.70M
---5.80M
總權益
33.36%797.90M
13.65%624.50M
88.83%771.20M
57.64%650.10M
72.67%598.30M
59.69%549.50M
87.17%408.40M
106.51%412.40M
81.99%346.50M
38.36%344.10M
70.87%218.20M
112.90%199.70M
87.77%190.40M
44.17%248.70M
421.22%127.70M
233.81%93.80M
155.74%101.40M
187.92%172.50M
108.06%24.50M
79.45%-70.10M
37.79%-181.90M
43.72%-196.20M
31.77%-304.10M
8.38%-341.20M
19.85%-292.40M
-328.89%-348.60M
-158.60%-445.70M
-209.69%-372.40M
-161.33%-364.80M
-75.02%152.30M
37.59%760.60M
-42.16%339.50M
6.01%594.80M
15.67%609.70M
25.07%552.80M
-45.38%587.00M
-51.20%561.10M
-54.67%527.10M
-66.70%442.00M
-24.08%1.07B
-22.34%1.15B
-17.90%1.16B
-6.26%1.33B
3.08%1.42B
3.81%1.48B
-1.94%1.42B
-16.73%1.42B
-52.02%1.37B
-53.12%1.43B
--1.44B
--1.70B
--2.86B
--3.04B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
