Southern Copper Corp
SCCO96.550USD
-0.110-0.11%
收盤 07/17, 16:00（美東）報價延遲15分鐘
0.000USD0.000盤後交易 (美東)
77.63B總市值
21.64本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
174.08%4.33B
100.10%3.50B
34.30%2.97B
0.23%2.20B
-35.20%1.58B
-23.14%1.75B
1.35%2.21B
-6.64%2.20B
-25.00%2.44B
-34.71%2.28B
-31.95%2.18B
-19.88%2.36B
21.26%3.25B
34.48%3.49B
47.53%3.21B
59.83%2.94B
28.24%2.68B
29.34%2.59B
12.35%2.18B
111.19%1.84B
120.13%2.09B
89.51%2.01B
60.90%1.94B
-19.59%871.00M
-15.49%950.50M
0.29%1.06B
45.21%1.20B
48.61%1.08B
49.68%1.12B
76.68%1.06B
35.39%829.00M
32.36%728.90M
14.09%751.40M
-31.97%597.30M
-55.84%612.30M
-74.33%550.70M
138.66%658.60M
24.97%878.00M
11.63%1.39B
32.02%2.15B
-84.20%275.96M
-62.65%702.56M
-42.46%1.24B
-30.33%1.63B
-34.53%1.75B
-27.48%1.88B
40.41%2.16B
60.52%2.33B
52.79%2.67B
--2.59B
--1.54B
--1.45B
--1.75B
—現金和現金等價物
228.73%4.12B
182.94%3.26B
34.96%2.65B
-14.72%1.88B
-45.55%1.25B
-44.36%1.15B
-9.95%1.97B
4.07%2.20B
-19.23%2.30B
-31.06%2.07B
-15.45%2.18B
-11.74%2.11B
25.58%2.85B
37.48%3.00B
20.43%2.58B
32.37%2.39B
10.51%2.27B
13.43%2.18B
10.86%2.15B
140.47%1.81B
178.37%2.05B
127.93%1.93B
100.06%1.94B
-27.15%752.20M
-31.01%737.00M
-15.94%844.60M
21.14%967.30M
49.92%1.03B
52.88%1.07B
84.03%1.00B
56.11%798.50M
52.20%688.70M
85.82%698.70M
98.91%546.00M
1.39%511.50M
-71.22%452.50M
95.69%376.00M
-24.58%274.50M
-51.22%504.49M
17.75%1.57B
-86.96%192.14M
-78.24%363.97M
-42.40%1.03B
-31.16%1.34B
-40.17%1.47B
-31.99%1.67B
55.06%1.80B
79.70%1.94B
62.19%2.46B
--2.46B
--1.16B
--1.08B
--1.52B
-短期投資
-33.74%218.20M
-59.07%245.30M
29.02%318.80M
109600.00%329.10M
134.21%329.30M
187.71%599.30M
82266.67%247.10M
-99.88%300.00K
-65.41%140.60M
-57.22%208.30M
-99.95%300.00K
-55.55%242.60M
-2.26%406.50M
18.52%486.90M
1941.69%626.80M
1677.85%545.80M
921.87%415.90M
409.05%410.80M
1705.88%30.70M
-74.16%30.70M
-80.94%40.70M
-62.25%80.70M
-99.28%1.70M
134.32%118.80M
277.88%213.50M
323.37%213.80M
675.41%236.50M
26.12%50.70M
7.21%56.50M
-1.56%50.50M
-69.74%30.50M
-59.06%40.20M
-81.35%52.70M
-91.50%51.30M
-88.57%100.80M
-82.87%98.20M
237.15%282.60M
78.24%603.50M
324.14%882.15M
97.79%573.35M
-69.30%83.82M
62.57%338.59M
-42.78%207.99M
-26.23%289.88M
33.51%273.01M
55.08%208.27M
-4.28%363.46M
5.13%392.93M
-10.02%204.49M
--134.30M
--379.70M
--373.76M
--227.26M
應收款項
15.06%1.61B
1.26%1.24B
31.24%1.59B
47.24%1.70B
5.15%1.40B
-16.66%1.23B
4.88%1.21B
0.95%1.16B
5.70%1.33B
1.88%1.47B
-26.91%1.15B
-23.91%1.15B
-5.23%1.26B
27.27%1.45B
52.37%1.58B
60.67%1.51B
67.71%1.32B
24.65%1.14B
12.87%1.04B
0.21%937.70M
-23.73%789.70M
-6.25%911.80M
-2.59%918.60M
-2.87%935.70M
2.55%1.04B
-0.39%972.60M
-3.46%943.00M
29.63%963.30M
31.16%1.01B
46.06%976.40M
47.04%976.80M
31.78%743.10M
22.79%769.80M
21.28%668.50M
28.54%664.30M
-3.07%563.90M
5.99%626.90M
-11.37%551.20M
-13.64%516.80M
-10.39%581.78M
-2.70%591.47M
4.03%621.88M
2.71%598.41M
13.70%649.21M
-9.59%607.85M
-20.50%597.78M
-79.69%582.65M
-30.41%571.01M
-18.46%672.30M
--751.97M
--2.87B
--820.52M
--824.53M
-應收賬款及應收票據
19.65%1.55B
4.25%1.19B
35.30%1.53B
51.91%1.62B
2.48%1.29B
-18.15%1.14B
6.12%1.13B
0.31%1.07B
6.48%1.26B
2.61%1.39B
-28.63%1.07B
-25.84%1.06B
-3.77%1.19B
27.11%1.36B
56.30%1.49B
68.10%1.44B
73.62%1.23B
28.33%1.07B
13.48%955.50M
8.50%854.00M
-19.04%709.70M
1.28%832.90M
8.17%842.00M
-3.21%787.10M
0.31%876.60M
-7.66%822.40M
-6.25%778.40M
31.14%813.20M
30.51%873.90M
50.46%890.60M
47.29%830.30M
29.97%620.10M
28.65%669.60M
31.94%591.90M
34.24%563.70M
-0.84%477.10M
3.85%520.50M
-16.96%448.60M
-18.33%419.92M
-17.50%481.12M
-4.20%501.19M
1.32%540.25M
5.53%514.19M
23.85%583.14M
-7.69%523.15M
-20.33%533.23M
-8.03%487.22M
-42.45%470.83M
-31.18%566.76M
--669.33M
--529.79M
--818.07M
--823.51M
-其他應收款
-43.62%57.00M
-37.84%54.20M
-26.09%59.20M
-8.61%81.70M
57.72%101.10M
9.41%87.20M
-9.90%80.10M
9.29%89.40M
-7.64%64.10M
-9.33%79.70M
2.89%88.90M
15.21%81.80M
-24.73%69.40M
29.84%87.90M
6.27%86.40M
-15.17%71.00M
15.25%92.20M
-14.20%67.70M
6.14%81.30M
-43.67%83.70M
-49.62%80.00M
-47.47%78.90M
-53.46%76.60M
-1.00%148.60M
16.94%158.80M
75.06%150.20M
12.35%164.60M
22.03%150.10M
35.53%135.80M
12.01%85.80M
45.63%146.50M
41.71%123.00M
-5.83%100.20M
-25.34%76.60M
3.84%100.60M
-13.77%86.80M
17.86%106.40M
25.68%102.60M
15.03%96.88M
52.37%100.66M
6.58%90.27M
26.46%81.64M
-11.74%84.23M
-34.05%66.06M
-19.76%84.70M
-21.88%64.55M
-95.92%95.43M
3980.29%100.17M
10207.52%105.55M
--82.64M
--2.34B
--2.46M
--1.02M
存貨
-4.76%966.10M
3.15%1.05B
1.54%990.50M
3.24%1.02B
3.32%1.01B
0.30%1.02B
-7.39%975.50M
-8.05%985.30M
-4.67%981.80M
4.21%1.01B
15.43%1.05B
19.88%1.07B
16.94%1.03B
2.39%972.90M
-6.63%912.50M
-8.82%893.90M
-18.41%880.70M
-11.07%950.20M
-7.99%977.30M
-8.25%980.40M
4.23%1.08B
3.47%1.07B
5.42%1.06B
6.49%1.07B
-1.35%1.04B
-0.88%1.03B
1.02%1.01B
2.88%1.00B
7.13%1.05B
3.12%1.04B
2.55%997.40M
-0.41%975.40M
5.22%979.90M
17.87%1.01B
20.85%972.60M
18.50%979.40M
10.48%931.30M
2.48%857.20M
7.31%804.83M
9.52%826.47M
12.40%842.92M
20.54%836.46M
6.44%750.00M
10.49%754.63M
8.32%749.94M
-0.32%693.94M
9.01%704.65M
9.18%682.98M
13.67%692.37M
--696.14M
--646.42M
--625.57M
--609.08M
預付費用
-32.05%279.00M
-12.32%346.70M
15.15%349.70M
-1.24%381.40M
4.50%410.60M
4.71%395.40M
-43.93%303.70M
2.58%386.20M
137.83%392.90M
91.00%377.60M
303.88%541.60M
198.10%376.50M
33.44%165.20M
88.65%197.70M
31.47%134.10M
50.36%126.30M
-21.60%123.80M
-39.21%104.80M
-51.77%102.00M
-56.92%84.00M
21.84%157.90M
98.16%172.40M
141.44%211.50M
118.12%195.00M
13.09%129.60M
1.75%87.00M
-28.55%87.60M
-42.36%89.40M
-49.45%114.60M
-65.72%85.50M
-50.82%122.60M
-28.06%155.10M
16.74%226.70M
50.42%249.40M
--249.30M
--215.60M
--194.20M
--165.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流動資產
-10.18%35.30M
-17.32%31.50M
-46.67%23.20M
-35.66%26.70M
-29.70%39.30M
-14.19%38.10M
74.70%43.50M
123.12%41.50M
-13.33%55.90M
32.54%44.40M
-53.80%24.90M
-58.30%18.60M
166.53%64.50M
14.73%33.50M
18.20%53.90M
146.41%44.60M
18.63%24.20M
11.45%29.20M
-5.79%45.60M
-34.89%18.10M
-34.82%20.40M
-10.58%26.20M
55.13%48.40M
-7.64%27.80M
70.11%31.30M
166.36%29.30M
17.29%31.20M
-28.67%30.10M
-60.00%18.40M
-72.84%11.00M
-48.15%26.60M
-0.94%42.20M
-4.17%46.00M
26.56%40.50M
-83.05%51.30M
-86.24%42.60M
-83.54%48.00M
-90.27%32.00M
-17.06%302.64M
9.15%309.51M
2.18%291.69M
35.14%328.89M
28.41%364.91M
-1.66%283.57M
-13.16%285.48M
-6.20%243.37M
19.97%284.18M
67.23%288.36M
44.48%328.72M
--259.45M
--236.88M
--172.44M
--227.52M
流動資產合計
62.58%7.22B
39.39%6.17B
24.82%5.93B
11.83%5.33B
-14.56%4.44B
-14.62%4.43B
-4.26%4.75B
-4.01%4.77B
-9.90%5.20B
-15.50%5.19B
-15.81%4.96B
-9.85%4.97B
14.54%5.77B
27.50%6.14B
35.80%5.89B
42.80%5.51B
21.66%5.04B
15.07%4.82B
3.83%4.34B
24.58%3.86B
30.08%4.14B
31.59%4.18B
27.63%4.18B
-2.25%3.10B
-4.06%3.18B
0.31%3.18B
10.87%3.27B
19.84%3.17B
19.59%3.32B
23.54%3.17B
15.79%2.95B
12.44%2.64B
12.80%2.77B
3.30%2.57B
-15.31%2.55B
-39.12%2.35B
22.82%2.46B
-0.22%2.48B
1.88%3.01B
16.63%3.86B
-40.93%2.00B
-27.11%2.49B
-20.77%2.96B
-14.51%3.31B
-22.27%3.39B
-20.58%3.42B
-29.48%3.73B
26.15%3.87B
27.99%4.36B
--4.30B
--5.29B
--3.07B
--3.41B
非流動資產
固定資產淨額
1.09%10.66B
0.61%10.62B
1.28%10.65B
1.10%10.62B
0.90%10.54B
1.06%10.56B
0.90%10.52B
0.92%10.50B
0.51%10.45B
0.65%10.45B
0.21%10.42B
0.05%10.41B
-0.22%10.39B
-0.55%10.38B
2.60%10.40B
1.88%10.40B
0.95%10.42B
0.19%10.44B
-3.04%10.14B
-2.69%10.21B
-1.51%10.32B
10.78%10.42B
12.30%10.46B
14.37%10.49B
14.89%10.48B
3.34%9.40B
4.30%9.31B
3.79%9.17B
4.14%9.12B
3.80%9.10B
4.04%8.93B
3.99%8.84B
4.23%8.76B
6.10%8.77B
9.00%8.58B
10.49%8.50B
11.33%8.40B
11.11%8.26B
9.50%7.87B
10.93%7.69B
12.87%7.55B
14.83%7.44B
19.19%7.19B
23.02%6.93B
24.98%6.69B
25.59%6.48B
24.22%6.03B
20.79%5.64B
18.98%5.35B
--5.16B
--4.86B
--4.67B
--4.50B
商譽及其他無形資產
-4.81%122.60M
-4.30%124.60M
-3.91%125.40M
-3.85%127.30M
-4.24%128.80M
-3.34%130.20M
-4.88%130.50M
-2.00%132.40M
-1.68%134.50M
-2.46%134.70M
-1.29%137.20M
-3.57%135.10M
-3.32%136.80M
-3.43%138.10M
-4.01%139.00M
-3.98%140.10M
-4.71%141.50M
-3.64%143.00M
-4.74%144.80M
-1.55%145.90M
0.81%148.50M
0.47%148.40M
0.80%152.00M
-2.37%148.20M
-3.79%147.30M
-3.15%147.70M
2.59%150.80M
3.41%151.80M
-1.54%153.10M
-1.10%152.50M
-3.86%147.00M
-5.11%146.80M
0.19%155.50M
-0.58%154.20M
-24.62%152.90M
23.52%154.70M
41.38%155.20M
25.53%155.10M
84.20%202.84M
13.37%125.25M
-0.07%109.78M
12.10%123.55M
-0.09%110.11M
1.88%110.47M
0.97%109.86M
0.84%110.22M
0.70%110.21M
-1.29%108.44M
-1.05%108.81M
--109.30M
--109.44M
--109.85M
--109.96M
其他非流動資產
7.21%1.68B
12.06%1.68B
8.78%1.60B
10.43%1.59B
8.66%1.57B
7.37%1.50B
1.51%1.47B
-4.06%1.44B
-2.87%1.44B
-8.37%1.40B
-7.10%1.45B
-1.56%1.50B
-1.48%1.48B
6.09%1.52B
6.78%1.56B
6.61%1.52B
5.01%1.51B
-3.31%1.44B
-5.29%1.46B
-5.22%1.43B
-12.16%1.43B
2.27%1.49B
4.24%1.54B
3.62%1.50B
20.96%1.63B
15.44%1.45B
-20.53%1.48B
-19.11%1.45B
-22.79%1.35B
-24.20%1.26B
9.66%1.86B
10.18%1.79B
8.96%1.75B
10.39%1.66B
9.62%1.70B
13.26%1.63B
17.76%1.60B
20.40%1.50B
46.80%1.55B
55.36%1.44B
59.19%1.36B
61.12%1.25B
16.80%1.05B
7.17%925.70M
8.96%855.58M
32.43%775.21M
53.74%901.88M
64.41%863.81M
63.11%785.26M
--585.36M
--586.63M
--525.41M
--481.43M
非流動資產合計
1.80%12.57B
1.98%12.54B
2.23%12.49B
2.25%12.44B
1.84%12.35B
1.70%12.30B
0.77%12.22B
0.14%12.17B
-0.04%12.13B
-0.56%12.09B
-0.78%12.12B
-0.26%12.15B
-0.42%12.13B
0.22%12.16B
2.59%12.22B
2.00%12.18B
0.90%12.18B
-0.75%12.13B
-3.30%11.91B
-2.46%11.95B
-2.33%12.07B
10.04%12.22B
11.53%12.32B
12.60%12.25B
15.29%12.36B
4.69%11.11B
0.12%11.04B
0.05%10.88B
-0.26%10.72B
-0.55%10.61B
4.92%11.03B
4.17%10.87B
3.87%10.75B
5.53%10.67B
6.69%10.51B
10.02%10.44B
11.93%10.35B
11.86%10.11B
14.83%9.85B
15.74%9.49B
17.40%9.25B
19.22%9.04B
19.10%8.58B
20.89%8.20B
22.73%7.88B
24.62%7.58B
29.78%7.21B
27.88%6.78B
26.13%6.42B
--6.08B
--5.55B
--5.30B
--5.09B
總資產
17.88%19.79B
11.89%18.71B
8.55%18.42B
4.95%17.78B
-3.08%16.79B
-3.20%16.73B
-0.69%16.96B
-1.06%16.94B
-3.22%17.32B
-5.58%17.28B
-5.67%17.08B
-3.24%17.12B
3.96%17.90B
7.97%18.30B
11.46%18.11B
11.96%17.70B
6.20%17.22B
3.29%16.95B
-1.49%16.25B
3.00%15.80B
4.31%16.21B
14.84%16.41B
15.21%16.49B
9.25%15.34B
10.72%15.54B
3.68%14.29B
2.39%14.32B
3.93%14.05B
3.81%14.04B
4.12%13.78B
7.04%13.98B
5.69%13.52B
5.58%13.52B
5.09%13.23B
1.54%13.06B
-4.20%12.79B
13.87%12.81B
9.25%12.59B
11.51%12.87B
15.99%13.35B
-0.15%11.25B
4.83%11.53B
5.50%11.54B
8.01%11.51B
4.53%11.26B
5.90%11.00B
0.87%10.94B
27.24%10.65B
26.88%10.78B
--10.38B
--10.84B
--8.37B
--8.49B
負債
流動負債
-其他應付款
-5.39%200.10M
-23.23%146.40M
-28.33%181.90M
-29.94%158.90M
-13.03%211.50M
-12.24%190.70M
-13.17%253.80M
-5.77%226.80M
-0.94%243.20M
7.63%217.30M
19.84%292.30M
27.69%240.70M
2.98%245.50M
-0.49%201.90M
5.68%243.90M
-16.00%188.50M
7.15%238.40M
111.35%202.90M
9.28%230.80M
49.00%224.40M
11.53%222.50M
14.42%96.00M
-0.66%211.20M
5.24%150.60M
3.91%199.50M
-51.78%83.90M
-1.67%212.60M
-20.94%143.10M
-8.57%192.00M
17.73%174.00M
5.21%216.20M
13.13%181.00M
-11.47%210.00M
-5.50%147.80M
166.70%205.50M
36.87%160.00M
135.90%237.20M
11.79%156.40M
-51.27%77.05M
23.36%116.90M
-21.69%100.55M
41.09%139.91M
49.20%158.12M
22.27%94.77M
34.75%128.40M
9.10%99.16M
45.07%105.98M
31.07%77.50M
51.84%95.29M
--90.89M
--73.06M
--59.13M
--62.76M
應計費用
15.14%282.20M
12.88%318.90M
16.91%295.90M
9.92%212.70M
-12.68%245.10M
6.36%282.50M
15.36%253.10M
-1.53%193.50M
-3.04%280.70M
-24.82%265.60M
-31.27%219.40M
-24.39%196.50M
-14.58%289.50M
26.13%353.30M
57.32%319.20M
108.76%259.90M
108.43%338.90M
41.82%280.10M
15.42%202.90M
-7.16%124.50M
-25.82%162.60M
-12.69%197.50M
-11.44%175.80M
-9.64%134.10M
-3.31%219.20M
14.13%226.20M
21.56%198.50M
27.49%148.40M
20.39%226.70M
37.54%198.20M
26.39%163.30M
18.05%116.40M
42.11%188.30M
-2.17%144.10M
-10.06%129.20M
-21.59%98.60M
-33.17%132.50M
-37.84%147.30M
-40.82%143.65M
-18.94%125.76M
-7.38%198.27M
11.74%236.95M
33.64%242.74M
13.41%155.14M
-19.55%214.06M
-26.57%212.06M
-67.77%181.64M
-25.81%136.79M
6.56%266.07M
--288.79M
--563.53M
--184.37M
--249.68M
短期借款與租賃負債
--500.00M
--499.80M
--499.60M
--499.50M
----
----
----
----
----
-100.00%0.00
--300.00M
--299.90M
--299.80M
--299.70M
----
----
----
-100.00%0.00
----
-100.00%0.00
--400.00M
--399.80M
--399.70M
--399.60M
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
0.00%200.00M
--250.00M
--200.00M
3900.00%200.00M
3900.00%200.00M
----
-100.00%0.00
-50.00%5.00M
-50.00%5.00M
0.00%10.00M
--10.00M
--10.00M
--10.00M
--10.00M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--50.00M
----
----
----
----
----
----
----
----
----
----
----
----
其他流動負債
-5.39%200.10M
-23.23%146.40M
-28.33%181.90M
-29.94%158.90M
-13.03%211.50M
-12.24%190.70M
-13.17%253.80M
-5.77%226.80M
-0.94%243.20M
7.63%217.30M
19.84%292.30M
27.69%240.70M
2.98%245.50M
-0.49%201.90M
5.68%243.90M
-16.00%188.50M
7.15%238.40M
111.35%202.90M
9.28%230.80M
49.00%224.40M
11.53%222.50M
14.42%96.00M
-0.66%211.20M
5.24%150.60M
3.91%199.50M
-51.78%83.90M
-1.67%212.60M
-20.94%143.10M
-8.57%192.00M
17.73%174.00M
5.21%216.20M
13.13%181.00M
-11.47%210.00M
-5.50%147.80M
127.29%205.50M
22.83%160.00M
108.23%237.20M
2.04%156.40M
-42.82%90.41M
37.45%130.26M
-11.28%113.91M
54.57%153.27M
49.20%158.12M
22.27%94.77M
34.75%128.40M
9.10%99.16M
-6.14%105.98M
-21.71%77.50M
-7.14%95.29M
--90.89M
--112.92M
--98.99M
--102.62M
流動負債總額
45.10%1.94B
61.91%2.25B
66.61%2.14B
78.97%1.90B
7.43%1.34B
12.37%1.39B
-13.52%1.28B
-29.69%1.06B
-27.73%1.25B
-45.08%1.24B
-17.01%1.48B
3.88%1.51B
25.52%1.73B
62.48%2.25B
54.01%1.79B
62.83%1.45B
-0.89%1.37B
-6.21%1.38B
-18.89%1.16B
-35.63%891.80M
23.48%1.39B
21.39%1.48B
18.57%1.43B
37.69%1.39B
-4.78%1.12B
4.11%1.22B
23.28%1.21B
25.65%1.01B
19.23%1.18B
16.95%1.17B
4.78%979.80M
0.26%800.80M
0.69%989.50M
8.56%999.00M
8.04%935.10M
-21.35%798.70M
-6.21%982.70M
-20.05%920.20M
-29.29%865.53M
-0.98%1.02B
22.85%1.05B
46.88%1.15B
66.31%1.22B
54.40%1.03B
-7.46%852.90M
-8.58%783.58M
-33.32%736.05M
-12.41%664.24M
-3.80%921.64M
--857.13M
--1.10B
--758.38M
--958.02M
非流動負債
長期撥備
-13.74%532.90M
-10.84%546.10M
2.86%621.60M
3.56%619.20M
4.45%617.80M
4.65%612.50M
-2.66%604.30M
-2.88%597.90M
-3.14%591.50M
3.98%585.30M
10.94%620.80M
10.86%615.60M
10.85%610.70M
3.28%562.90M
105.43%559.60M
106.51%555.30M
107.50%550.90M
107.78%545.00M
8.27%272.40M
8.12%268.90M
6.80%265.50M
20.49%262.30M
16.59%251.60M
16.71%248.70M
12.74%248.60M
-2.16%217.70M
-4.34%215.80M
-4.35%213.10M
-0.81%220.50M
2.77%222.50M
7.22%225.60M
9.54%222.80M
12.84%222.30M
13.41%216.50M
84.66%210.40M
79.86%203.40M
71.55%197.00M
64.38%190.90M
-23.64%113.94M
-25.35%113.09M
-24.44%114.83M
-6.97%116.13M
19.42%149.22M
23.77%151.50M
26.65%151.98M
5.59%124.83M
93.56%124.95M
92.17%122.40M
90.99%120.00M
--118.23M
--64.55M
--63.69M
--62.83M
長期借款與租賃負債
6.47%7.38B
-7.71%6.42B
-8.06%6.41B
-8.10%6.43B
-1.04%6.94B
-1.04%6.95B
-1.05%6.97B
-0.93%6.99B
-0.94%7.01B
-0.92%7.03B
-4.83%7.04B
-4.87%7.06B
-4.85%7.07B
-4.86%7.09B
-0.89%7.40B
-0.88%7.42B
-0.89%7.44B
-0.88%7.45B
-0.89%7.47B
13.85%7.48B
7.36%7.50B
26.15%7.52B
26.44%7.53B
10.33%6.57B
17.28%6.99B
0.05%5.96B
0.05%5.96B
0.05%5.96B
0.05%5.96B
0.05%5.96B
0.05%5.96B
0.05%5.96B
0.05%5.95B
0.05%5.95B
0.04%5.95B
0.01%5.95B
48.57%5.95B
49.50%5.95B
48.56%5.95B
48.60%5.95B
-4.73%4.01B
-5.33%3.98B
-4.73%4.01B
-4.73%4.01B
0.03%4.21B
0.03%4.20B
53.95%4.20B
53.95%4.20B
53.67%4.20B
--4.20B
--2.73B
--2.73B
--2.74B
-長期借款
7.86%6.75B
-7.93%5.76B
-7.93%5.76B
-7.93%5.76B
0.06%6.26B
0.05%6.25B
0.06%6.25B
0.05%6.25B
0.05%6.25B
0.05%6.25B
-4.53%6.25B
-4.53%6.25B
-4.53%6.25B
-4.53%6.25B
0.05%6.55B
0.05%6.55B
0.05%6.54B
0.05%6.54B
0.05%6.54B
17.63%6.54B
9.75%6.54B
9.75%6.54B
9.75%6.54B
-6.65%5.56B
0.05%5.96B
0.05%5.96B
0.05%5.96B
0.05%5.96B
0.05%5.96B
0.05%5.96B
0.05%5.96B
0.05%5.96B
0.05%5.95B
0.05%5.95B
0.04%5.95B
0.01%5.95B
48.57%5.95B
49.50%5.95B
48.56%5.95B
48.60%5.95B
-4.73%4.01B
-5.33%3.98B
-4.73%4.01B
-4.73%4.01B
0.03%4.21B
0.03%4.20B
53.95%4.20B
53.95%4.20B
53.67%4.20B
--4.20B
--2.73B
--2.73B
--2.74B
-長期租賃負債
-6.25%637.60M
-5.71%657.60M
-9.20%649.30M
-9.50%668.50M
-10.10%680.10M
-9.91%697.40M
-9.80%715.10M
-8.55%738.70M
-8.44%756.50M
-8.11%774.10M
-7.17%792.80M
-7.39%807.80M
-7.22%826.20M
-7.27%842.40M
-7.59%854.00M
-7.35%872.30M
-7.25%890.50M
-7.10%908.40M
-7.08%924.10M
-6.95%941.50M
-6.49%960.10M
--977.80M
--994.50M
--1.01B
--1.03B
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
員工福利
-13.74%532.90M
-10.84%546.10M
2.86%621.60M
3.56%619.20M
4.45%617.80M
4.65%612.50M
-2.66%604.30M
-2.88%597.90M
-3.14%591.50M
3.98%585.30M
10.94%620.80M
10.86%615.60M
10.85%610.70M
3.28%562.90M
105.43%559.60M
106.51%555.30M
107.50%550.90M
107.78%545.00M
8.27%272.40M
8.12%268.90M
6.80%265.50M
20.49%262.30M
16.59%251.60M
16.71%248.70M
12.74%248.60M
-2.16%217.70M
-4.34%215.80M
-4.35%213.10M
-0.81%220.50M
2.77%222.50M
7.22%225.60M
9.54%222.80M
12.84%222.30M
13.41%216.50M
84.66%210.40M
79.86%203.40M
71.55%197.00M
64.38%190.90M
-23.64%113.94M
-25.35%113.09M
-24.44%114.83M
-6.97%116.13M
19.42%149.22M
23.77%151.50M
26.65%151.98M
5.59%124.83M
93.56%124.95M
92.17%122.40M
90.99%120.00M
--118.23M
--64.55M
--63.69M
--62.83M
其他非流動負債
-8.34%694.70M
-10.98%686.70M
-1.67%746.10M
0.19%735.00M
7.14%757.90M
8.91%771.40M
-4.57%758.80M
-2.16%733.60M
-3.45%707.40M
12.21%708.30M
22.57%795.10M
9.68%749.80M
6.98%732.70M
-6.31%631.20M
58.37%648.70M
69.50%683.60M
81.86%684.90M
79.37%673.70M
-9.36%409.60M
4.29%403.30M
-29.25%376.60M
31.37%375.60M
-6.11%451.90M
-18.59%386.70M
12.61%532.30M
-38.75%285.90M
84.34%481.30M
81.51%475.00M
82.09%472.70M
88.53%466.80M
7.05%261.10M
9.68%261.70M
9.86%259.60M
9.41%247.60M
53.79%243.90M
54.37%238.60M
54.25%236.30M
30.94%226.30M
-25.58%158.60M
-32.28%154.57M
-32.19%153.20M
-13.94%172.83M
-48.57%213.12M
-43.61%228.26M
-43.58%225.91M
-48.80%200.84M
122.18%414.40M
128.17%404.76M
130.11%400.40M
--392.23M
--186.51M
--177.39M
--174.00M
非流動負債總額
4.68%8.21B
-8.00%7.23B
-7.44%7.29B
-7.54%7.32B
-0.56%7.84B
-0.50%7.86B
-1.23%7.87B
-0.12%7.92B
-0.82%7.89B
0.70%7.89B
-2.42%7.97B
-4.16%7.93B
-3.78%7.95B
-5.38%7.84B
1.87%8.17B
2.82%8.27B
2.52%8.26B
2.64%8.29B
-2.13%8.02B
12.17%8.04B
4.34%8.06B
24.99%8.07B
26.45%8.19B
10.82%7.17B
19.44%7.73B
-0.06%6.46B
1.66%6.48B
1.38%6.47B
0.93%6.47B
1.54%6.46B
-0.33%6.37B
-0.22%6.38B
-0.11%6.41B
-0.15%6.36B
-0.84%6.39B
-1.47%6.40B
41.64%6.42B
40.42%6.37B
45.45%6.45B
44.08%6.49B
-3.15%4.53B
-2.40%4.54B
-7.45%4.43B
-5.46%4.51B
-1.97%4.68B
-1.83%4.65B
52.69%4.79B
56.85%4.77B
56.91%4.77B
--4.74B
--3.14B
--3.04B
--3.04B
總負債
10.57%10.15B
2.50%9.48B
2.94%9.43B
2.68%9.22B
0.53%9.18B
1.24%9.24B
-3.16%9.16B
-4.85%8.98B
-5.61%9.13B
-9.51%9.13B
-5.04%9.46B
-2.96%9.43B
0.40%9.68B
4.34%10.09B
8.47%9.96B
8.81%9.72B
2.02%9.64B
1.27%9.67B
-4.62%9.18B
4.43%8.94B
6.77%9.45B
24.42%9.55B
25.21%9.62B
14.43%8.56B
15.70%8.85B
0.58%7.67B
4.54%7.69B
4.09%7.48B
3.37%7.65B
3.63%7.63B
0.32%7.35B
-0.16%7.18B
-0.01%7.40B
0.95%7.36B
0.21%7.33B
-4.16%7.19B
32.65%7.40B
28.19%7.29B
29.28%7.31B
35.72%7.51B
0.86%5.58B
4.71%5.69B
2.38%5.66B
1.86%5.53B
-2.86%5.53B
-2.87%5.43B
30.30%5.53B
43.01%5.43B
42.37%5.69B
--5.59B
--4.24B
--3.80B
--4.00B
所有者權益
普通股權益
53.28%5.44B
42.16%5.03B
31.04%4.62B
21.06%4.27B
1.25%3.55B
1.23%3.54B
1.05%3.52B
1.21%3.52B
0.85%3.51B
1.03%3.50B
0.51%3.49B
0.51%3.48B
0.84%3.48B
0.37%3.46B
1.00%3.47B
1.07%3.46B
0.85%3.45B
0.48%3.45B
0.29%3.43B
0.31%3.43B
0.30%3.42B
0.92%3.43B
0.70%3.42B
0.73%3.42B
0.60%3.41B
0.60%3.40B
0.69%3.40B
0.58%3.39B
0.58%3.39B
0.45%3.38B
0.33%3.38B
0.24%3.37B
0.20%3.37B
0.25%3.37B
0.56%3.37B
0.37%3.36B
0.35%3.36B
0.15%3.36B
-0.30%3.35B
-0.24%3.35B
-0.16%3.35B
0.13%3.35B
0.38%3.36B
0.52%3.36B
0.40%3.36B
0.58%3.35B
0.51%3.34B
177.40%3.34B
176.79%3.34B
--3.33B
--3.33B
--1.20B
--1.21B
留存收益
-6.62%6.68B
-2.76%6.84B
-2.97%7.14B
-4.47%7.18B
-7.56%7.16B
-8.68%7.03B
2.44%7.36B
3.72%7.52B
-0.50%7.74B
-0.87%7.70B
-6.79%7.19B
-3.86%7.25B
8.88%7.78B
13.49%7.77B
16.06%7.71B
16.94%7.54B
12.70%7.15B
6.38%6.85B
3.16%6.64B
1.37%6.45B
1.20%6.34B
4.02%6.44B
3.81%6.44B
3.51%6.36B
5.04%6.27B
8.05%6.19B
-0.13%6.20B
3.86%6.14B
4.51%5.96B
4.97%5.73B
16.84%6.21B
14.68%5.91B
14.75%5.71B
13.37%5.46B
11.15%5.32B
8.26%5.16B
9.35%4.97B
10.70%4.81B
16.74%4.78B
23.03%4.76B
25.72%4.55B
28.04%4.35B
32.61%4.10B
36.04%3.87B
36.92%3.62B
44.45%3.39B
-25.46%3.09B
-31.09%2.85B
-34.22%2.64B
--2.35B
--4.14B
--4.13B
--4.02B
資本公積
53.41%5.43B
42.27%5.03B
31.12%4.61B
21.11%4.26B
1.25%3.54B
1.24%3.53B
1.06%3.51B
1.21%3.51B
0.85%3.50B
1.03%3.49B
0.51%3.48B
0.52%3.47B
0.84%3.47B
0.37%3.45B
1.01%3.46B
1.07%3.45B
0.85%3.44B
0.48%3.44B
0.30%3.43B
0.31%3.42B
0.30%3.41B
0.92%3.42B
0.70%3.42B
0.74%3.41B
0.60%3.40B
0.60%3.39B
0.69%3.39B
0.58%3.38B
0.58%3.38B
0.45%3.37B
0.33%3.37B
0.24%3.36B
0.20%3.36B
0.25%3.36B
0.56%3.36B
0.37%3.35B
0.35%3.35B
0.15%3.35B
-0.30%3.34B
-0.24%3.34B
-0.16%3.34B
0.13%3.34B
0.38%3.35B
0.52%3.35B
0.40%3.35B
0.58%3.34B
0.51%3.34B
178.71%3.33B
178.10%3.33B
--3.32B
--3.32B
--1.20B
--1.20B
減：庫存股
-19.10%2.55B
-14.24%2.70B
-9.58%2.83B
-5.93%2.95B
1.35%3.16B
1.33%3.15B
1.12%3.13B
1.30%3.13B
0.89%3.12B
1.09%3.11B
0.50%3.10B
0.51%3.09B
0.87%3.09B
0.34%3.07B
1.08%3.08B
1.13%3.08B
0.89%3.06B
0.48%3.06B
0.27%3.05B
0.30%3.04B
0.27%3.03B
0.97%3.05B
0.73%3.04B
0.77%3.03B
0.61%3.03B
0.62%3.02B
0.71%3.02B
0.58%3.01B
0.60%3.01B
0.45%3.00B
0.32%3.00B
0.83%2.99B
0.79%2.99B
2.71%2.99B
14.10%2.99B
28.31%2.97B
30.79%2.97B
53.04%2.91B
62.45%2.62B
79.16%2.31B
77.82%2.27B
56.23%1.90B
52.69%1.61B
29.84%1.29B
36.96%1.28B
32.41%1.22B
16.93%1.06B
25.95%994.04M
22.52%931.22M
--918.79M
--902.61M
--789.22M
--760.09M
不影響留存收益的損益
72.50%-2.20M
72.50%-2.20M
11.11%-8.00M
11.11%-8.00M
11.11%-8.00M
11.11%-8.00M
10.89%-9.00M
10.89%-9.00M
10.00%-9.00M
4.26%-9.00M
-405.00%-10.10M
-20.24%-10.10M
-19.05%-10.00M
-11.90%-9.40M
80.20%-2.00M
16.83%-8.40M
16.83%-8.40M
16.83%-8.40M
-320.83%-10.10M
-320.83%-10.10M
-320.83%-10.10M
-320.83%-10.10M
-580.00%-2.40M
-580.00%-2.40M
-580.00%-2.40M
-580.00%-2.40M
120.83%500.00K
120.83%500.00K
120.83%500.00K
120.83%500.00K
-318.18%-2.40M
-318.18%-2.40M
-318.18%-2.40M
-318.18%-2.40M
-77.15%1.10M
-77.15%1.10M
-77.15%1.10M
-77.15%1.10M
-20.93%4.81M
-20.08%4.81M
-20.93%4.81M
-22.86%4.81M
50.97%6.09M
49.36%6.02M
50.97%6.09M
54.74%6.24M
-45.71%4.03M
-45.71%4.03M
-45.71%4.03M
--4.03M
--7.43M
--7.43M
--7.43M
非控制性權益
6.54%68.40M
5.55%66.60M
7.89%68.40M
7.46%67.70M
0.94%64.20M
0.64%63.10M
3.59%63.40M
5.35%63.00M
6.18%63.60M
7.00%62.70M
6.62%61.20M
8.14%59.80M
12.59%59.90M
14.45%58.60M
14.80%57.40M
14.97%55.30M
13.19%53.20M
6.89%51.20M
2.04%50.00M
-0.41%48.10M
1.51%47.00M
5.51%47.90M
10.36%49.00M
11.29%48.30M
8.69%46.30M
8.87%45.40M
9.36%44.40M
8.77%43.40M
8.40%42.60M
8.03%41.70M
6.28%40.60M
6.12%39.90M
6.50%39.30M
6.34%38.60M
8.77%38.20M
9.70%37.60M
11.14%36.90M
12.95%36.30M
12.46%35.12M
14.36%34.28M
14.33%33.20M
14.14%32.14M
15.11%31.23M
15.08%29.97M
15.87%29.04M
17.52%28.16M
13.33%27.13M
13.13%26.04M
10.85%25.06M
--23.96M
--23.94M
--23.02M
--22.61M
總權益
26.70%9.64B
23.48%9.24B
15.13%8.99B
7.51%8.56B
-7.11%7.61B
-8.17%7.48B
2.36%7.81B
3.59%7.96B
-0.39%8.19B
-0.74%8.15B
-6.44%7.63B
-3.58%7.69B
8.48%8.22B
12.81%8.21B
15.34%8.15B
16.06%7.97B
12.05%7.58B
6.09%7.28B
2.90%7.07B
1.19%6.87B
1.05%6.76B
3.71%6.86B
3.62%6.87B
3.34%6.79B
4.75%6.69B
7.54%6.61B
0.01%6.63B
3.74%6.57B
4.33%6.39B
4.74%6.15B
15.62%6.63B
13.22%6.33B
13.24%6.12B
10.79%5.87B
3.29%5.73B
-4.26%5.59B
-4.61%5.41B
-9.21%5.30B
-5.58%5.55B
-2.26%5.84B
-1.12%5.67B
4.94%5.84B
8.69%5.88B
14.40%5.98B
12.80%5.73B
16.13%5.56B
-18.04%5.41B
14.16%5.22B
13.09%5.08B
--4.79B
--6.60B
--4.58B
--4.49B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
