PENN Entertainment Inc
PENN18.050USD
-0.200-1.10%
收盤 07/18, 16:00（美東）報價延遲15分鐘
USD0.000盤後交易 (美東)
2.73B總市值
虧損本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
-34.53%591.60M
-34.07%706.60M
-36.72%834.00M
-30.98%877.60M
-31.09%903.60M
-34.00%1.07B
-23.75%1.32B
-25.56%1.27B
-27.37%1.31B
-12.87%1.62B
-36.67%1.73B
-24.90%1.71B
-12.45%1.81B
0.54%1.86B
45.71%2.73B
82.81%2.27B
182.22%2.06B
323.82%1.85B
360.33%1.87B
228.51%1.24B
82.55%730.70M
-8.80%437.40M
66.39%406.90M
89.24%378.77M
83.62%400.28M
72.55%479.60M
-7.69%244.55M
-10.81%200.15M
-15.99%218.00M
21.11%277.95M
31.29%264.91M
1.37%224.40M
21.12%259.49M
-3.16%229.51M
-9.72%201.77M
-5.04%221.36M
-9.88%214.24M
13.58%237.01M
-3.13%223.49M
-7.23%233.12M
-17.37%237.73M
-28.78%208.67M
-13.87%230.71M
6.87%251.30M
16.15%287.69M
12.49%293.00M
23.20%267.87M
15.19%235.13M
13.91%247.70M
--260.47M
--217.43M
--204.13M
--217.45M
—現金和現金等價物
-34.53%591.60M
-34.07%706.60M
-36.72%834.00M
-30.98%877.60M
-31.09%903.60M
-34.00%1.07B
-23.75%1.32B
-25.56%1.27B
-27.37%1.31B
-12.87%1.62B
-36.67%1.73B
-24.90%1.71B
-12.45%1.81B
0.54%1.86B
45.71%2.73B
82.81%2.27B
182.22%2.06B
323.82%1.85B
360.33%1.87B
228.51%1.24B
82.55%730.70M
-8.80%437.40M
66.39%406.90M
89.24%378.77M
83.62%400.28M
72.55%479.60M
-7.69%244.55M
-10.81%200.15M
-15.99%218.00M
21.11%277.95M
31.29%264.91M
1.37%224.40M
21.12%259.49M
-3.16%229.51M
-9.72%201.77M
-5.04%221.36M
-9.88%214.24M
13.58%237.01M
-3.13%223.49M
-7.23%233.12M
-17.37%237.73M
-28.78%208.67M
-13.87%230.71M
6.87%251.30M
16.15%287.69M
12.49%293.00M
23.20%267.87M
15.19%235.13M
13.91%247.70M
--260.47M
--217.43M
--204.13M
--217.45M
應收款項
-10.27%253.30M
-19.50%256.80M
-5.18%239.70M
-13.02%251.90M
8.49%282.30M
29.46%319.00M
62.26%252.80M
70.96%289.60M
111.72%260.20M
26.36%246.40M
1.10%155.80M
22.31%169.40M
-10.62%122.90M
102.28%195.00M
-23.94%154.10M
2.37%138.50M
32.21%137.50M
8.68%96.40M
121.18%202.60M
27.11%135.30M
-9.12%104.00M
-16.98%88.70M
84.89%91.60M
93.64%106.44M
102.32%114.44M
70.11%106.84M
-8.39%49.54M
12.22%54.97M
14.29%56.56M
1.54%62.80M
25.16%54.08M
4.07%48.98M
5.23%49.49M
36.89%61.85M
5.57%43.21M
4.28%47.07M
14.93%47.03M
8.57%45.19M
-3.25%40.93M
-35.08%45.13M
-23.00%40.92M
-20.78%41.62M
-2.04%42.30M
32.81%69.52M
-6.59%53.14M
-2.20%52.54M
-24.04%43.18M
-2.35%52.34M
2.37%56.89M
--53.72M
--56.85M
--53.60M
--55.57M
-應收賬款及應收票據
-10.27%253.30M
-19.50%256.80M
-5.18%239.70M
-13.02%251.90M
8.49%282.30M
29.46%319.00M
62.26%252.80M
70.96%289.60M
111.72%260.20M
26.36%246.40M
1.10%155.80M
22.31%169.40M
-10.62%122.90M
102.28%195.00M
11.18%154.10M
94.80%138.50M
174.45%137.50M
8.68%96.40M
51.31%138.60M
-33.20%71.10M
-56.22%50.10M
-16.98%88.70M
84.89%91.60M
93.64%106.44M
102.32%114.44M
70.11%106.84M
-8.39%49.54M
12.22%54.97M
14.29%56.56M
1.54%62.80M
25.16%54.08M
4.07%48.98M
5.23%49.49M
36.89%61.85M
5.57%43.21M
4.28%47.07M
14.93%47.03M
8.57%45.19M
-3.25%40.93M
-35.08%45.13M
-23.00%40.92M
-20.78%41.62M
-0.35%42.30M
33.35%69.52M
-6.59%53.14M
-2.20%52.54M
-25.33%42.45M
-2.74%52.13M
2.37%56.89M
--53.72M
--56.85M
--53.60M
--55.57M
-其他應收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--729.00K
--210.00K
----
--0.00
--0.00
--0.00
--0.00
存貨
----
----
----
----
----
----
--11.40M
--33.00M
--34.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
預付費用
-18.58%127.50M
-32.49%152.30M
-7.20%155.90M
38.86%158.30M
26.49%156.60M
112.63%225.60M
50.27%168.00M
-14.16%114.00M
-7.82%123.80M
-19.80%106.10M
-0.18%111.80M
27.20%132.80M
19.70%134.30M
27.83%132.30M
126.26%112.00M
82.84%104.40M
13.33%112.20M
34.94%103.50M
-32.01%49.50M
-22.80%57.10M
45.90%99.00M
21.80%76.70M
81.45%72.80M
98.18%73.96M
53.34%67.86M
43.84%62.97M
-27.00%40.12M
-22.59%37.32M
-20.45%44.25M
-26.68%43.78M
-7.68%54.97M
-21.21%48.21M
-15.68%55.63M
-22.24%59.71M
-10.00%59.54M
-9.05%61.19M
-23.66%65.98M
8.47%76.78M
44.41%66.15M
-3.96%67.28M
1.86%86.42M
12.85%70.78M
22.79%45.81M
6.99%70.06M
13.84%84.84M
-33.71%62.72M
-54.31%37.31M
61.54%65.48M
104.36%74.53M
--94.62M
--81.66M
--40.54M
--36.47M
其他流動資產
-10.52%45.10M
-9.15%38.70M
67.65%51.30M
63.64%45.00M
115.38%50.40M
15.45%42.60M
-51.04%30.60M
-43.18%27.50M
-53.48%23.40M
13.89%36.90M
43.02%62.50M
39.08%48.40M
40.50%50.30M
3.51%32.40M
-28.71%43.70M
-83.42%34.80M
--35.80M
-21.75%31.30M
7.73%61.30M
319.25%209.90M
----
41.58%40.00M
302.01%56.90M
211.66%50.06M
256.81%56.63M
71.29%28.25M
-50.12%14.15M
-69.08%16.06M
-69.77%15.87M
-65.78%16.49M
-41.51%28.38M
296.89%51.96M
298.48%52.51M
257.06%48.19M
12.60%48.52M
-74.85%13.09M
-70.60%13.18M
20.63%13.50M
-49.46%43.09M
-51.00%52.05M
-45.32%44.82M
-88.88%11.19M
61.24%85.26M
119.84%106.22M
69.55%81.97M
28.43%100.60M
-36.44%52.88M
-38.95%48.32M
-28.61%48.34M
--78.33M
--83.19M
--79.14M
--67.72M
流動資產合計
-26.95%1.02B
-30.42%1.15B
-28.07%1.28B
-23.21%1.33B
-20.56%1.39B
-17.60%1.66B
-13.50%1.78B
-15.70%1.74B
-17.02%1.75B
-9.45%2.01B
-32.27%2.06B
-19.33%2.06B
-10.00%2.11B
6.65%2.22B
38.99%3.04B
55.01%2.55B
84.86%2.35B
224.36%2.08B
248.06%2.19B
170.27%1.65B
98.68%1.27B
-5.14%642.80M
80.33%628.20M
97.48%609.23M
90.99%639.20M
68.98%677.66M
-13.41%348.37M
-17.41%308.50M
-19.76%334.68M
0.44%401.03M
13.96%402.33M
9.00%373.55M
22.53%417.12M
7.19%399.26M
-5.52%353.03M
-13.80%342.71M
-16.95%340.42M
12.10%372.48M
-7.53%373.65M
-20.02%397.59M
-19.26%409.89M
-34.70%332.26M
0.71%404.07M
23.88%497.10M
18.76%507.64M
4.46%508.86M
-8.63%401.24M
6.33%401.28M
13.32%427.46M
--487.14M
--439.13M
--377.41M
--377.21M
非流動資產
固定資產淨額
-0.10%9.67B
-1.26%9.70B
-0.77%9.65B
-1.53%9.67B
-1.85%9.68B
-7.53%9.82B
-8.50%9.72B
-8.42%9.82B
-8.48%9.86B
12.54%10.62B
13.07%10.63B
16.24%10.72B
16.21%10.77B
0.94%9.44B
-0.29%9.40B
-3.31%9.22B
-3.07%9.27B
-6.13%9.35B
-5.46%9.43B
-3.63%9.54B
1.49%9.56B
44.97%9.96B
276.18%9.97B
269.28%9.90B
247.62%9.42B
149.17%6.87B
-4.87%2.65B
-5.20%2.68B
-2.30%2.71B
-2.26%2.76B
-2.08%2.79B
-2.32%2.83B
-5.48%2.77B
-5.36%2.82B
-6.09%2.84B
7.41%2.89B
9.42%2.94B
11.62%2.98B
306.43%3.03B
383.79%2.69B
387.38%2.68B
436.68%2.67B
-71.79%745.36M
-79.20%557.04M
-79.67%550.43M
-81.78%497.46M
5.90%2.64B
10.66%2.68B
15.70%2.71B
--2.73B
--2.50B
--2.42B
--2.34B
-固定資產
----
----
----
----
----
----
----
----
----
----
----
----
----
2.84%12.57B
----
----
----
-3.33%12.22B
-2.27%12.30B
-0.61%12.35B
3.64%12.30B
36.72%12.64B
153.50%12.59B
150.83%12.43B
140.26%11.87B
87.22%9.25B
0.74%4.96B
0.79%4.95B
2.79%4.94B
3.10%4.94B
3.34%4.93B
3.28%4.92B
1.26%4.80B
1.33%4.79B
0.53%4.77B
9.57%4.76B
10.66%4.74B
12.02%4.73B
179.89%4.74B
182.15%4.34B
186.00%4.29B
199.10%4.22B
-58.86%1.69B
-62.48%1.54B
-63.11%1.50B
-64.85%1.41B
10.50%4.12B
13.96%4.10B
16.89%4.06B
--4.01B
--3.73B
--3.60B
--3.48B
-累計折舊
----
----
----
----
----
----
----
----
----
----
----
----
----
8.99%3.13B
----
----
----
7.07%2.87B
9.89%2.87B
11.22%2.81B
11.95%2.73B
12.89%2.69B
13.02%2.62B
11.23%2.53B
9.64%2.44B
8.97%2.38B
8.03%2.31B
8.90%2.27B
9.74%2.23B
10.76%2.18B
11.34%2.14B
11.96%2.09B
12.20%2.03B
12.74%1.97B
12.23%1.92B
13.10%1.87B
12.74%1.81B
12.71%1.75B
80.55%1.71B
67.85%1.65B
69.16%1.60B
69.75%1.55B
-35.74%949.56M
-31.10%982.65M
-30.07%948.76M
-28.84%913.64M
19.79%1.48B
20.73%1.43B
19.33%1.36B
--1.28B
--1.23B
--1.18B
--1.14B
商譽及其他無形資產
-4.29%4.09B
-5.11%4.09B
-2.71%4.29B
-17.80%4.25B
-17.11%4.27B
-2.60%4.31B
-0.17%4.41B
11.50%5.18B
9.35%5.15B
-5.68%4.43B
62.03%4.42B
72.09%4.64B
76.52%4.71B
75.81%4.70B
1.98%2.73B
0.74%2.70B
-0.54%2.67B
-19.00%2.67B
-22.64%2.67B
-22.73%2.68B
-16.21%2.68B
6.87%3.30B
133.15%3.45B
133.46%3.46B
116.75%3.20B
115.65%3.09B
3.33%1.48B
1.92%1.48B
3.88%1.48B
0.39%1.43B
0.59%1.43B
11.78%1.46B
9.16%1.42B
264.08%1.43B
6.09%1.43B
0.90%1.30B
0.84%1.30B
-6.68%391.44M
39.09%1.34B
48.80%1.29B
47.90%1.29B
-50.77%419.45M
-51.74%966.14M
-56.78%867.72M
-58.11%873.78M
-59.18%852.05M
17.58%2.00B
21.73%2.01B
30.34%2.09B
--2.09B
--1.70B
--1.65B
--1.60B
其他非流動資產
20.98%230.70M
23.87%232.00M
19.60%207.50M
-7.37%196.00M
0.74%190.70M
-2.90%187.30M
-7.61%173.50M
1.29%211.60M
-13.64%189.30M
-26.68%192.90M
-43.79%187.80M
-36.25%208.90M
-32.88%219.20M
-11.68%263.10M
26.51%334.10M
68.74%327.70M
107.76%326.60M
76.59%297.90M
93.48%264.10M
77.99%194.20M
49.24%157.20M
-15.99%168.70M
-71.48%136.50M
-76.88%109.11M
-78.71%105.33M
-59.64%200.81M
-39.98%478.64M
171.84%471.96M
177.69%494.87M
186.77%497.50M
69.78%797.49M
-60.51%173.62M
-53.66%178.21M
-85.86%173.48M
110.38%469.73M
134.47%439.64M
134.38%384.55M
19.84%1.23B
35.76%223.27M
29.59%187.50M
24.97%164.07M
673.68%1.02B
5.85%164.46M
0.02%144.69M
-8.28%131.29M
-1.60%132.30M
26.88%155.37M
21.05%144.66M
22.23%143.15M
--134.45M
--122.46M
--119.50M
--117.11M
非流動資產合計
-1.05%14.07B
-2.07%14.11B
-1.07%14.23B
-7.11%14.21B
-6.97%14.22B
-7.00%14.41B
-7.03%14.39B
-3.35%15.29B
-4.21%15.29B
5.74%15.49B
21.77%15.48B
26.31%15.82B
27.25%15.96B
16.42%14.65B
0.67%12.71B
-1.18%12.53B
-1.01%12.54B
-7.15%12.58B
-7.77%12.63B
-6.80%12.67B
-1.48%12.67B
31.78%13.55B
189.09%13.69B
184.32%13.60B
166.18%12.86B
112.74%10.28B
-8.35%4.74B
3.75%4.78B
6.64%4.83B
5.65%4.83B
5.48%5.17B
-3.95%4.61B
-5.40%4.53B
-4.01%4.58B
2.73%4.90B
10.41%4.80B
10.98%4.79B
11.04%4.77B
131.58%4.77B
147.46%4.35B
147.14%4.31B
156.24%4.29B
-58.78%2.06B
-65.09%1.76B
-66.02%1.75B
-67.52%1.68B
10.30%5.00B
14.22%5.03B
20.25%5.14B
--5.16B
--4.53B
--4.41B
--4.27B
總資產
-3.36%15.09B
-5.00%15.26B
-4.05%15.51B
-8.75%15.54B
-8.37%15.61B
-8.22%16.06B
-7.79%16.17B
-4.77%17.03B
-5.71%17.04B
3.73%17.50B
11.34%17.54B
18.59%17.88B
21.38%18.07B
15.03%16.87B
6.32%15.75B
5.28%15.08B
6.81%14.89B
3.33%14.67B
3.45%14.81B
0.79%14.32B
3.26%13.94B
29.50%14.19B
181.64%14.32B
179.06%14.21B
161.31%13.50B
109.39%10.96B
-8.72%5.08B
2.16%5.09B
4.42%5.17B
5.23%5.23B
6.05%5.57B
-3.09%4.98B
-3.54%4.95B
-3.20%4.97B
2.13%5.25B
8.39%5.14B
8.56%5.13B
11.12%5.14B
108.76%5.14B
110.52%4.74B
109.66%4.72B
111.75%4.62B
-54.36%2.46B
-58.52%2.25B
-59.51%2.25B
-61.30%2.18B
8.63%5.40B
13.60%5.43B
19.69%5.57B
--5.64B
--4.97B
--4.78B
--4.65B
負債
流動負債
-其他應付款
----
----
----
----
----
----
----
----
----
----
----
----
----
47.34%221.90M
----
----
----
-5.82%150.60M
2.61%141.60M
-0.33%135.40M
-2.31%127.70M
24.55%159.90M
37.44%138.00M
29.48%135.85M
29.16%130.72M
21.67%128.39M
9.12%100.41M
-11.12%104.92M
-8.08%101.21M
0.97%105.52M
-21.48%92.01M
37.83%118.05M
22.56%110.10M
13.01%104.51M
39.69%117.19M
-3.12%85.65M
3.92%89.84M
-2.26%92.48M
1.49%83.89M
8.27%88.40M
-33.50%86.45M
26.61%94.62M
-7.84%82.66M
-18.32%81.64M
25.65%129.99M
-20.92%74.73M
18.35%89.69M
20.29%99.95M
26.66%103.45M
--94.50M
--75.78M
--83.09M
--81.68M
應計費用
-2.90%840.10M
-11.21%907.30M
7.05%845.50M
7.96%809.50M
7.93%865.20M
26.99%1.02B
-1.02%789.80M
1.64%749.80M
8.94%801.60M
39.56%804.70M
4.34%797.90M
13.16%737.70M
11.42%735.80M
35.83%576.60M
63.36%764.70M
53.39%651.90M
72.52%660.40M
-9.91%424.50M
1.56%468.10M
-6.37%425.00M
-13.28%382.80M
4.81%471.20M
59.96%460.90M
58.47%453.90M
60.83%441.40M
46.64%449.58M
4.00%288.14M
11.63%286.43M
17.17%274.45M
20.45%306.58M
16.47%277.07M
10.91%256.58M
4.96%234.23M
1.88%254.53M
-3.15%237.89M
-19.64%231.35M
-15.20%223.15M
-7.16%249.82M
-13.93%245.62M
27.71%287.90M
23.91%263.14M
13.75%269.10M
9.98%285.38M
-9.55%225.44M
-12.50%212.35M
-17.10%236.56M
1.27%259.47M
9.50%249.25M
20.01%242.70M
--285.35M
--256.23M
--227.61M
--202.23M
短期借款與租賃負債
7.33%136.20M
4.41%134.90M
-5.05%133.60M
-7.15%132.40M
-11.38%126.90M
-45.28%129.20M
-40.83%140.70M
-39.34%142.60M
-46.02%143.20M
58.88%236.10M
66.53%237.80M
74.28%235.10M
104.86%265.30M
19.55%148.60M
12.53%142.80M
18.96%134.90M
17.73%129.50M
13.10%124.30M
10.83%126.90M
-4.39%113.40M
-9.08%110.00M
-15.41%109.90M
83.81%114.50M
66.08%118.61M
49.57%120.98M
41.43%129.92M
-37.09%62.29M
-26.36%71.42M
-13.49%80.88M
-35.40%91.86M
-27.72%99.02M
-37.28%96.98M
-37.35%93.50M
-0.33%142.19M
-0.11%137.00M
67.69%154.61M
69.68%149.23M
83.51%142.66M
348.99%137.15M
231.38%92.20M
218.65%87.95M
181.68%77.74M
-69.66%30.55M
-66.31%27.82M
-68.77%27.60M
-66.14%27.60M
114.35%100.69M
93.88%82.59M
98.22%88.37M
--81.50M
--46.97M
--42.60M
--44.58M
-短期租賃負債
23.58%98.00M
18.50%96.70M
13.57%95.40M
9.03%94.20M
-8.85%79.30M
-54.64%81.60M
-53.85%84.00M
-51.81%86.40M
-47.53%87.00M
266.40%179.90M
281.55%182.00M
302.92%179.30M
279.41%165.80M
14.45%49.10M
13.30%47.70M
7.75%44.50M
3.31%43.70M
-8.72%42.90M
-18.41%42.10M
-26.39%41.30M
-27.66%42.30M
-30.65%47.00M
123.69%51.60M
63.43%56.10M
28.84%58.47M
20.50%67.78M
-63.26%23.07M
-44.00%34.33M
-21.66%45.39M
-0.61%56.25M
13.62%62.78M
13.63%61.30M
9.97%57.94M
11.96%56.59M
11.96%55.26M
11.96%53.95M
11.96%52.69M
7.82%50.55M
--49.35M
--48.19M
--47.06M
--46.88M
----
----
----
----
----
----
----
----
----
----
----
其他流動負債
----
----
----
----
----
----
----
----
----
----
----
----
----
47.34%221.90M
----
----
----
-5.82%150.60M
2.61%141.60M
-0.33%135.40M
-2.31%127.70M
24.55%159.90M
37.44%138.00M
29.48%135.85M
29.16%130.72M
21.67%128.39M
9.12%100.41M
-11.12%104.92M
-8.08%101.21M
0.97%105.52M
-21.48%92.01M
37.83%118.05M
22.56%110.10M
13.01%104.51M
39.69%117.19M
-3.12%85.65M
3.92%89.84M
-2.26%92.48M
1.49%83.89M
8.27%88.40M
-33.50%86.45M
26.61%94.62M
-7.84%82.66M
-18.32%81.64M
25.65%129.99M
-20.92%74.73M
18.35%89.69M
20.29%99.95M
26.66%103.45M
--94.50M
--75.78M
--83.09M
--81.68M
流動負債總額
2.71%1.37B
-5.03%1.42B
8.65%1.36B
5.94%1.30B
5.25%1.34B
28.59%1.49B
9.10%1.25B
12.97%1.23B
13.19%1.27B
2.25%1.16B
6.55%1.15B
13.34%1.09B
18.54%1.12B
31.77%1.13B
16.96%1.08B
15.74%958.10M
16.39%947.30M
-5.04%860.00M
5.03%921.40M
-3.80%827.80M
-0.79%813.90M
22.64%905.60M
85.62%877.30M
75.85%860.51M
72.60%820.38M
39.33%738.44M
-3.98%472.64M
-2.24%489.34M
1.75%475.32M
-1.18%530.01M
-10.98%492.20M
-7.40%500.58M
-11.91%467.12M
-3.85%536.32M
3.37%552.90M
-0.25%540.55M
5.19%530.27M
15.10%557.77M
21.48%534.85M
36.95%541.89M
27.68%504.12M
34.06%484.59M
-7.92%440.27M
-13.43%395.68M
-16.30%394.83M
-27.65%361.47M
9.52%478.16M
19.14%457.05M
19.55%471.71M
--499.62M
--436.59M
--383.64M
--394.58M
非流動負債
長期借款與租賃負債
-6.47%6.16B
-4.13%6.39B
-2.64%6.44B
-2.94%6.51B
-2.61%6.59B
80.52%6.66B
78.44%6.61B
80.13%6.71B
82.52%6.76B
-46.96%3.69B
-46.66%3.71B
-43.52%3.73B
-44.08%3.71B
5.48%6.96B
3.13%6.95B
-11.50%6.60B
-8.70%6.63B
-2.60%6.60B
-1.38%6.74B
9.48%7.45B
17.44%7.26B
188.19%6.77B
573.85%6.83B
553.66%6.81B
430.84%6.18B
93.48%2.35B
-20.95%1.01B
-20.08%1.04B
-16.10%1.16B
-8.67%1.21B
-19.30%1.28B
-16.85%1.30B
-13.16%1.39B
-17.85%1.33B
-0.60%1.59B
28.25%1.57B
28.81%1.60B
33.73%1.62B
33.36%1.60B
18.87%1.22B
19.87%1.24B
18.31%1.21B
-47.87%1.20B
-57.05%1.03B
-59.02%1.03B
-61.34%1.02B
8.00%2.30B
16.23%2.39B
27.15%2.53B
--2.65B
--2.13B
--2.06B
--1.99B
-長期借款
-4.95%2.58B
0.53%2.73B
0.43%2.73B
-0.02%2.72B
-0.12%2.72B
-0.12%2.72B
-0.54%2.72B
-0.28%2.72B
1.01%2.72B
3.19%2.72B
2.86%2.73B
20.29%2.73B
17.68%2.69B
18.20%2.64B
12.68%2.65B
-25.45%2.27B
-19.08%2.29B
-3.92%2.23B
-1.52%2.36B
22.30%3.04B
22.41%2.83B
-1.19%2.32B
135.96%2.39B
139.07%2.49B
98.55%2.31B
93.48%2.35B
-20.95%1.01B
-20.08%1.04B
-16.10%1.16B
-8.67%1.21B
-19.30%1.28B
-16.85%1.30B
-13.16%1.39B
-17.85%1.33B
-0.60%1.59B
28.25%1.57B
28.81%1.60B
33.73%1.62B
33.36%1.60B
18.87%1.22B
19.87%1.24B
18.31%1.21B
-47.87%1.20B
-57.05%1.03B
-59.02%1.03B
-61.34%1.02B
8.00%2.30B
16.23%2.39B
27.15%2.53B
--2.65B
--2.13B
--2.06B
--1.99B
-長期租賃負債
-7.54%3.58B
-7.35%3.65B
-4.78%3.71B
-4.93%3.79B
-4.29%3.87B
306.90%3.94B
299.49%3.90B
300.75%3.99B
299.63%4.04B
-77.57%969.30M
-77.28%975.50M
-77.00%995.10M
-76.68%1.01B
-1.02%4.32B
-2.01%4.29B
-1.86%4.33B
-2.06%4.34B
-1.91%4.37B
-1.30%4.38B
2.10%4.41B
14.47%4.43B
--4.45B
--4.44B
--4.32B
--3.87B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流動負債
-7.84%132.80M
-7.72%135.00M
-29.66%140.60M
8.29%143.70M
15.28%144.10M
24.09%146.30M
59.03%199.90M
4.00%132.70M
-4.07%125.00M
-8.60%117.90M
-4.63%125.70M
-3.41%127.60M
3.17%130.30M
8.04%129.00M
18.21%131.80M
25.69%132.10M
25.30%126.30M
21.84%119.40M
25.56%111.50M
69.25%105.10M
305.06%100.80M
61.64%98.00M
49.03%88.80M
0.75%62.10M
-69.99%24.89M
29.96%60.63M
290.50%59.59M
72.08%61.64M
124.96%82.92M
15.62%46.65M
-65.00%15.26M
98.48%35.82M
-14.37%36.86M
122.08%40.35M
144.50%43.60M
101.91%18.05M
58.78%43.05M
-33.80%18.17M
177.60%17.83M
39.13%8.94M
322.01%27.11M
289.32%27.45M
-8.88%6.42M
-8.88%6.42M
-8.88%6.42M
-8.27%7.05M
-8.27%7.05M
-8.27%7.05M
-8.12%7.05M
--7.69M
--7.69M
--7.69M
--7.67M
非流動負債總額
-4.09%10.75B
-3.40%10.99B
-3.00%11.09B
-3.51%11.19B
-3.36%11.20B
-10.77%11.37B
-10.46%11.44B
-11.02%11.59B
-10.79%11.59B
9.49%12.75B
10.10%12.77B
16.72%13.03B
16.19%13.00B
4.40%11.64B
3.03%11.60B
-6.89%11.16B
-5.59%11.19B
-2.50%11.15B
-2.11%11.26B
4.64%11.99B
9.53%11.85B
20.50%11.44B
153.29%11.50B
150.44%11.46B
128.97%10.82B
98.65%9.49B
-5.74%4.54B
-8.52%4.57B
-5.91%4.72B
-4.09%4.78B
-8.29%4.82B
-4.00%5.00B
-4.32%5.02B
-5.28%4.98B
-0.58%5.25B
6.54%5.21B
6.72%5.25B
8.48%5.26B
331.44%5.28B
356.76%4.89B
355.08%4.92B
355.58%4.85B
-51.53%1.22B
-59.56%1.07B
-61.07%1.08B
-63.22%1.06B
8.30%2.53B
17.31%2.65B
26.67%2.78B
--2.89B
--2.33B
--2.26B
--2.19B
總負債
-3.36%12.12B
-3.59%12.40B
-1.85%12.45B
-2.61%12.49B
-2.51%12.54B
-7.49%12.86B
-8.85%12.69B
-9.18%12.82B
-8.88%12.86B
8.85%13.91B
9.80%13.92B
16.45%14.11B
16.37%14.12B
6.36%12.78B
4.08%12.68B
-5.43%12.12B
-4.17%12.13B
-2.68%12.01B
-1.60%12.18B
4.05%12.82B
8.80%12.66B
20.65%12.34B
146.91%12.38B
143.23%12.32B
123.81%11.64B
92.73%10.23B
-5.58%5.01B
-7.95%5.06B
-5.26%5.20B
-3.80%5.31B
-8.55%5.31B
-4.32%5.50B
-5.02%5.49B
-5.14%5.52B
-0.22%5.81B
5.86%5.75B
6.58%5.78B
9.08%5.82B
249.47%5.82B
270.45%5.43B
267.46%5.42B
274.06%5.33B
-44.59%1.66B
-52.76%1.47B
-54.56%1.48B
-57.99%1.43B
8.49%3.00B
17.57%3.10B
25.59%3.25B
--3.39B
--2.77B
--2.64B
--2.59B
所有者權益
普通股權益
2.41%4.57B
2.38%4.54B
2.45%4.52B
3.09%4.49B
2.91%4.46B
5.13%4.44B
4.87%4.41B
3.96%4.35B
3.91%4.34B
-0.46%4.22B
31.12%4.20B
31.73%4.19B
31.33%4.17B
33.85%4.24B
1.54%3.21B
46.43%3.18B
83.62%3.18B
84.29%3.17B
84.20%3.16B
27.00%2.17B
-0.08%1.73B
-0.47%1.72B
67.26%1.71B
67.71%1.71B
71.06%1.73B
71.30%1.73B
2.13%1.02B
0.26%1.02B
0.02%1.01B
-0.64%1.01B
-0.49%1.00B
1.54%1.02B
1.88%1.01B
2.58%1.02B
2.72%1.01B
2.73%1.00B
2.61%993.44M
3.40%989.52M
7.59%981.68M
7.25%974.99M
7.07%968.19M
7.73%956.96M
-39.24%912.40M
-38.61%909.05M
-37.88%904.24M
-38.85%888.33M
5.69%1.50B
4.84%1.48B
3.96%1.46B
--1.45B
--1.42B
--1.41B
--1.40B
優先股權益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
----
----
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
留存收益
-18.88%-535.20M
-92.85%-647.00M
-2373.01%-513.70M
-163.82%-477.00M
-167.29%-450.20M
-317.15%-335.50M
-83.10%22.60M
7227.45%747.40M
4307.55%669.00M
278.61%154.50M
201.67%133.70M
104.69%10.20M
96.18%-15.90M
82.95%-86.50M
74.63%-131.50M
67.05%-217.60M
6.74%-416.30M
-413.92%-507.30M
-304.01%-518.40M
-414.07%-660.30M
-381.29%-446.40M
116.70%161.60M
127.44%254.10M
121.85%210.24M
115.62%158.69M
7.97%-967.95M
-29.72%-925.92M
36.00%-962.04M
33.16%-1.02B
31.04%-1.05B
53.36%-713.76M
4.68%-1.50B
5.63%-1.52B
6.69%-1.53B
5.86%-1.53B
3.29%-1.58B
1.38%-1.61B
0.04%-1.63B
-1331.12%-1.63B
-1240.80%-1.63B
-1198.65%-1.63B
-1154.87%-1.64B
-112.77%-113.58M
-114.34%-121.60M
-114.62%-125.78M
-116.39%-130.31M
14.79%889.58M
16.44%848.26M
30.01%860.44M
--795.17M
--774.93M
--728.49M
--661.82M
資本公積
2.41%4.57B
2.38%4.54B
2.45%4.51B
3.09%4.49B
2.91%4.46B
5.13%4.44B
4.87%4.41B
3.96%4.35B
3.91%4.33B
-0.46%4.22B
31.13%4.20B
31.74%4.19B
31.34%4.17B
33.86%4.24B
1.54%3.20B
46.45%3.18B
83.65%3.18B
84.32%3.17B
84.24%3.16B
27.01%2.17B
-0.08%1.73B
-0.47%1.72B
67.30%1.71B
67.75%1.71B
71.10%1.73B
71.34%1.73B
2.14%1.02B
0.26%1.02B
0.02%1.01B
-0.64%1.01B
-0.50%1.00B
1.53%1.02B
1.87%1.01B
2.57%1.01B
2.72%1.01B
2.73%1.00B
2.61%992.61M
3.40%988.69M
7.60%980.86M
7.26%974.17M
7.07%967.37M
7.73%956.15M
-39.26%911.62M
-38.63%908.27M
-37.90%903.46M
-38.87%887.56M
5.69%1.50B
4.84%1.48B
3.96%1.45B
--1.45B
--1.42B
--1.41B
--1.40B
減：庫存股
3.22%804.60M
0.00%779.50M
-0.01%779.50M
-0.03%779.50M
14.72%779.50M
23.83%779.50M
44.77%779.60M
110.45%779.70M
233.91%679.50M
2116.55%629.50M
1796.13%538.50M
1204.58%370.50M
616.55%203.50M
0.00%28.40M
0.00%28.40M
0.00%28.40M
0.00%28.40M
0.00%28.40M
0.00%28.40M
-0.05%28.40M
-0.05%28.40M
-0.05%28.40M
-0.05%28.40M
0.00%28.41M
0.00%28.41M
0.00%28.41M
0.00%28.41M
0.00%28.41M
0.00%28.41M
0.00%28.41M
0.00%28.41M
0.00%28.41M
0.00%28.41M
0.00%28.41M
0.00%28.41M
0.00%28.41M
0.00%28.41M
0.00%28.41M
--28.41M
--28.41M
--28.41M
--28.41M
----
----
----
----
----
----
----
----
----
----
----
不影響留存收益的損益
-62.30%-255.30M
-110.22%-255.00M
6.22%-158.20M
-42.58%-176.80M
1.93%-157.30M
28.05%-121.30M
16.11%-168.70M
-52.52%-124.00M
-762.37%-160.40M
-209.93%-168.60M
---201.10M
---81.30M
---18.60M
---54.40M
----
----
----
----
----
----
----
----
----
----
----
100.00%0.00
----
51.92%-1.45M
65.72%-1.45M
68.93%-1.45M
66.08%-1.19M
7.92%-3.02M
-30.75%-4.24M
-2.68%-4.68M
11.45%-3.49M
-33.47%-3.28M
-8.14%-3.24M
-255.23%-4.55M
-587.46%-3.95M
-914.24%-2.46M
-845.74%-3.00M
-434.73%-1.28M
-161.65%-574.00K
-51.99%302.00K
-112.52%-317.00K
-87.33%383.00K
-69.14%931.00K
-71.87%629.00K
-0.16%2.53M
--3.02M
--3.02M
--2.24M
--2.54M
非控制性權益
-70.37%-4.60M
-72.00%-4.30M
-111.11%-3.80M
-100.00%-3.00M
-125.00%-2.70M
-127.27%-2.50M
-63.64%-1.80M
-87.50%-1.50M
-50.00%-1.20M
-57.14%-1.10M
-120.00%-1.10M
-60.00%-800.00K
-60.00%-800.00K
-75.00%-700.00K
75.00%-500.00K
61.54%-500.00K
37.50%-500.00K
50.00%-400.00K
-400.00%-2.00M
-550.00%-1.30M
-7900.00%-800.00K
-15900.00%-800.00K
---400.00K
---200.00K
---10.00K
---5.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
總權益
-3.34%2.97B
-10.66%2.86B
-12.06%3.06B
-27.46%3.05B
-26.42%3.07B
-11.04%3.20B
-3.74%3.48B
11.76%4.21B
5.63%4.18B
-12.22%3.60B
17.73%3.62B
27.32%3.77B
43.43%3.95B
54.27%4.10B
16.71%3.07B
96.54%2.96B
115.70%2.76B
43.41%2.66B
35.70%2.63B
-20.45%1.50B
-31.38%1.28B
153.26%1.85B
2652.64%1.94B
6715.49%1.89B
5634.68%1.86B
1099.67%731.22M
-72.90%70.46M
105.36%27.76M
93.78%-33.64M
86.54%-73.15M
146.95%260.01M
14.73%-517.52M
16.69%-540.73M
19.87%-543.32M
18.09%-553.86M
11.57%-606.92M
6.82%-649.10M
4.23%-678.04M
-184.71%-676.20M
-187.12%-686.31M
-189.52%-696.63M
-193.36%-708.01M
-66.63%798.24M
-66.19%787.75M
-66.44%778.15M
-66.31%758.40M
8.79%2.39B
8.70%2.33B
12.31%2.32B
--2.25B
--2.20B
--2.14B
--2.06B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
