Scan to Download
One power score. Smarter investment decisions
Pembina Pipeline Corp
PBA40.090USD
-0.480-1.18%
收盤 09/26, 16:00（美東）報價延遲15分鐘
USD0.000盤後交易 (美東)
23.29B總市值
13.50本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
-18.06%152.81M
-91.07%111.33M
-3.90%97.66M
20.18%75.24M
336.76%186.48M
1713.77%1.25B
46.46%101.62M
-70.73%62.60M
-22.64%42.70M
214.85%68.70M
106.71%69.39M
137.86%213.90M
21.10%55.19M
-41.09%21.82M
-47.79%33.57M
278.46%89.92M
-16.94%45.57M
-60.80%37.04M
-33.28%64.29M
-94.97%23.76M
-77.90%54.87M
-25.99%94.49M
-18.80%96.35M
378.86%472.06M
299.11%248.28M
-54.32%127.67M
-53.04%118.67M
307.23%98.58M
47.11%62.21M
967.33%279.51M
846.02%252.70M
-18.94%24.21M
175.17%42.28M
-86.32%26.19M
29.06%26.71M
-10.65%29.86M
-90.13%15.37M
449.80%191.41M
-51.14%20.70M
-88.41%33.42M
-40.49%155.67M
-75.36%34.81M
-7.60%42.36M
1838.57%288.39M
2645.72%261.60M
206.51%141.27M
74.31%45.84M
-41.89%14.88M
216.64%9.53M
1927.44%46.09M
--26.30M
--25.60M
--3.01M
--2.27M
—現金和現金等價物
-18.06%152.81M
-91.07%111.33M
-3.90%97.66M
20.18%75.24M
336.76%186.48M
1713.77%1.25B
46.46%101.62M
-70.73%62.60M
-22.64%42.70M
214.85%68.70M
106.71%69.39M
137.86%213.90M
21.10%55.19M
-41.09%21.82M
-47.79%33.57M
278.46%89.92M
-16.94%45.57M
-60.80%37.04M
-33.28%64.29M
-94.97%23.76M
-77.90%54.87M
-25.99%94.49M
-18.80%96.35M
378.86%472.06M
299.11%248.28M
-54.32%127.67M
-53.04%118.67M
307.23%98.58M
47.11%62.21M
967.33%279.51M
846.02%252.70M
-18.94%24.21M
175.17%42.28M
-86.32%26.19M
29.06%26.71M
-10.65%29.86M
-90.13%15.37M
449.80%191.41M
-51.14%20.70M
-88.41%33.42M
-40.49%155.67M
-75.36%34.81M
-7.60%42.36M
1838.57%288.39M
2645.72%261.60M
206.51%141.27M
74.31%45.84M
-41.89%14.88M
216.64%9.53M
1927.44%46.09M
--26.30M
--25.60M
--3.01M
--2.27M
應收款項
-15.72%632.32M
-6.01%702.43M
22.52%774.35M
20.95%742.24M
40.09%750.29M
39.74%747.35M
-6.12%632.00M
-5.44%613.67M
-30.41%535.58M
-32.85%534.83M
6.20%673.21M
-2.14%648.96M
28.17%769.59M
25.16%796.45M
20.64%633.88M
35.83%663.19M
49.04%600.46M
66.78%636.32M
1.36%525.44M
10.56%488.23M
-0.33%402.89M
-11.07%381.53M
13.54%518.37M
-2.05%441.60M
2.80%404.21M
4.56%429.04M
9.63%456.54M
32.12%450.86M
27.68%393.21M
21.83%410.31M
20.99%416.44M
15.13%341.25M
2.25%307.96M
-5.70%336.80M
-2.99%344.20M
-19.04%296.40M
-12.87%301.19M
-2.74%357.14M
0.67%354.79M
-0.79%366.12M
-10.13%345.67M
-7.94%367.21M
-9.65%352.43M
-2.78%369.04M
5.34%384.65M
9.00%398.89M
19.55%390.08M
27.98%379.59M
25.09%365.16M
139.90%365.95M
--326.29M
--296.60M
--291.92M
--152.54M
-應收賬款及應收票據
-15.72%632.32M
-9.85%673.71M
10.14%696.08M
20.95%742.24M
40.09%750.29M
39.74%747.35M
-6.12%632.00M
-5.44%613.67M
-30.41%535.58M
-32.85%534.83M
6.20%673.21M
-2.14%648.96M
28.17%769.59M
25.16%796.45M
20.64%633.88M
35.83%663.19M
49.04%600.46M
66.78%636.32M
1.36%525.44M
10.56%488.23M
-0.33%402.89M
-11.07%381.53M
13.54%518.37M
-2.05%441.60M
2.80%404.21M
4.56%429.04M
9.63%456.54M
32.12%450.86M
27.68%393.21M
21.83%410.31M
20.99%416.44M
15.13%341.25M
2.25%307.96M
-5.70%336.80M
-2.99%344.20M
-19.04%296.40M
-12.87%301.19M
-2.74%357.14M
0.67%354.79M
-0.79%366.12M
-10.13%345.67M
-7.94%367.21M
-9.65%352.43M
-2.78%369.04M
5.34%384.65M
9.00%398.89M
19.55%390.08M
27.98%379.59M
25.09%365.16M
139.90%365.95M
--326.29M
--296.60M
--291.92M
--152.54M
存貨
-12.24%200.10M
-14.61%181.71M
-15.60%208.48M
-2.74%232.95M
97.65%228.00M
80.04%212.80M
24.40%247.01M
19.27%239.50M
-47.93%115.36M
-33.19%118.19M
-32.35%198.57M
-19.32%200.80M
0.40%221.55M
16.79%176.90M
67.33%293.52M
49.65%248.90M
67.76%220.68M
44.93%151.47M
86.38%175.41M
65.49%166.32M
81.02%131.54M
-6.14%104.51M
-37.11%94.11M
-52.86%100.50M
-61.69%72.67M
6.72%111.34M
13.16%149.66M
87.01%213.20M
137.76%189.69M
16.60%104.33M
-4.26%132.25M
-2.74%114.01M
-8.11%79.78M
35.28%89.47M
55.74%138.14M
46.97%117.22M
26.42%86.82M
-25.43%66.14M
-18.99%88.70M
-54.96%79.76M
-60.96%68.68M
-28.85%88.69M
-23.39%109.49M
28.21%177.07M
68.80%175.92M
31.82%124.65M
35.86%142.91M
-2.66%138.11M
1.00%104.22M
3713.52%94.57M
--105.19M
--141.88M
--103.19M
--2.48M
其他流動資產
----
----
----
----
----
----
--931.68M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流動資產合計
-15.31%1.00B
-54.63%1.01B
-44.22%1.09B
14.38%1.08B
55.35%1.18B
192.09%2.23B
94.27%1.95B
-21.51%940.53M
-78.31%761.05M
-25.99%763.09M
3.45%1.01B
16.78%1.20B
295.65%3.51B
22.55%1.03B
23.81%971.90M
46.15%1.03B
43.34%886.70M
27.20%841.29M
6.26%784.98M
-33.18%702.08M
-16.44%618.61M
-2.19%661.42M
-3.52%738.72M
37.08%1.05B
14.21%740.29M
-15.84%676.22M
-4.83%765.68M
58.31%766.47M
48.25%648.18M
75.88%803.49M
55.94%804.53M
6.83%484.15M
5.38%437.21M
-26.88%456.83M
8.72%515.91M
-7.07%453.19M
-29.11%414.91M
19.65%624.81M
-13.06%474.54M
-41.87%487.66M
-29.36%585.27M
-22.42%522.21M
-6.28%545.83M
56.05%838.88M
71.31%828.55M
32.48%673.13M
25.10%582.42M
10.58%537.58M
10.87%483.67M
216.26%508.10M
--465.57M
--486.15M
--436.24M
--160.66M
非流動資產
固定資產淨額
0.68%16.74B
39.30%16.70B
33.12%16.12B
42.01%16.56B
38.41%16.63B
1.15%11.99B
2.28%12.11B
-0.03%11.66B
-3.70%12.02B
-18.38%11.85B
-19.23%11.84B
-24.22%11.66B
-18.21%12.48B
-7.94%14.53B
-3.83%14.66B
-0.56%15.39B
1.70%15.25B
10.42%15.78B
7.08%15.24B
26.19%15.47B
25.18%15.00B
24.37%14.29B
27.82%14.23B
11.53%12.26B
9.97%11.98B
7.04%11.49B
4.41%11.13B
11.12%10.99B
10.12%10.90B
22.95%10.73B
23.31%10.66B
20.74%9.89B
22.50%9.89B
16.70%8.73B
26.43%8.65B
22.11%8.19B
26.20%8.08B
11.45%7.48B
13.21%6.84B
16.16%6.71B
-44.07%6.40B
20.34%6.71B
16.90%6.04B
9.79%5.78B
123.08%11.44B
9.89%5.58B
5.82%5.17B
6.19%5.26B
5.28%5.13B
80.81%5.08B
--4.88B
--4.96B
--4.87B
--2.81B
-固定資產
2.95%20.27B
34.13%20.08B
27.97%19.25B
34.69%19.71B
31.14%19.69B
1.61%14.97B
2.80%15.04B
2.01%14.64B
-1.72%15.01B
-16.56%14.73B
-17.42%14.63B
-20.97%14.35B
-14.69%15.28B
-4.18%17.66B
0.14%17.72B
1.96%18.16B
4.12%17.91B
13.10%18.43B
9.26%17.70B
24.81%17.81B
23.84%17.20B
22.58%16.29B
25.46%16.20B
12.14%14.27B
10.49%13.89B
7.50%13.29B
5.29%12.91B
11.61%12.72B
10.60%12.57B
23.36%12.36B
23.22%12.26B
20.99%11.40B
22.26%11.37B
15.61%10.02B
25.49%9.95B
20.91%9.42B
24.85%9.30B
10.92%8.67B
12.13%7.93B
13.45%7.79B
-45.43%7.45B
17.20%7.82B
14.16%7.07B
8.49%6.87B
121.11%13.65B
9.25%6.67B
5.79%6.19B
6.91%6.33B
6.40%6.17B
65.14%6.10B
--5.86B
--5.92B
--5.80B
--3.70B
-累計折舊
15.30%3.53B
13.32%3.37B
6.77%3.13B
6.03%3.16B
2.01%3.06B
3.49%2.98B
5.00%2.94B
10.87%2.98B
7.11%3.00B
-8.09%2.88B
-8.74%2.80B
-2.95%2.69B
5.51%2.80B
18.21%3.13B
24.73%3.06B
18.69%2.77B
20.58%2.65B
32.27%2.65B
25.00%2.46B
16.39%2.33B
15.42%2.20B
11.18%2.00B
10.64%1.97B
15.98%2.00B
13.89%1.91B
10.51%1.80B
11.15%1.78B
14.82%1.73B
13.80%1.67B
26.13%1.63B
22.59%1.60B
22.67%1.50B
20.73%1.47B
8.73%1.29B
19.64%1.30B
13.49%1.23B
16.57%1.22B
7.69%1.19B
5.76%1.09B
-0.88%1.08B
-52.49%1.05B
1.17%1.10B
0.36%1.03B
2.09%1.09B
111.40%2.20B
6.07%1.09B
5.59%1.03B
10.58%1.07B
12.27%1.04B
15.67%1.03B
--972.05M
--965.94M
--927.05M
--888.81M
商譽及其他無形資產
-1.65%4.66B
5.32%4.67B
0.50%4.52B
5.31%4.67B
3.81%4.73B
-1.88%4.43B
-0.59%4.50B
0.60%4.44B
-2.65%4.56B
-6.72%4.52B
-7.06%4.53B
-12.56%4.41B
-6.69%4.68B
-6.73%4.84B
-3.23%4.87B
2.61%5.05B
3.30%5.02B
11.53%5.19B
4.55%5.03B
47.47%4.92B
46.47%4.86B
42.69%4.65B
44.43%4.81B
-1.45%3.33B
-2.44%3.32B
-10.96%3.26B
-10.20%3.33B
54.56%3.38B
51.42%3.40B
78.23%3.66B
71.58%3.71B
3.12%2.19B
2.60%2.25B
-6.05%2.06B
3.69%2.16B
-1.43%2.12B
1.30%2.19B
-7.02%2.19B
-8.13%2.09B
-2.48%2.15B
-6.36%2.16B
-0.09%2.35B
-1.48%2.27B
-10.72%2.21B
-8.35%2.31B
-9.02%2.36B
-9.80%2.30B
-7.23%2.47B
-6.12%2.52B
928.87%2.59B
--2.55B
--2.67B
--2.68B
--251.65M
長期貸款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
----
--4.02M
--5.63M
--8.17M
長期預付費用
----
----
----
----
----
----
----
-52.35%21.84M
-63.87%26.97M
-80.10%28.07M
-63.56%31.00M
-50.36%45.83M
41.42%74.63M
211.55%141.05M
114.41%85.09M
-45.49%92.33M
-66.57%52.77M
-71.38%45.27M
-64.58%39.69M
27.13%169.39M
32.82%157.85M
70.50%158.20M
9.80%112.04M
81.63%133.24M
77.86%118.84M
80.57%92.79M
208.62%102.04M
1465.76%73.36M
--66.82M
--51.39M
--33.06M
--4.69M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流動資產
-22.23%84.41M
-73.84%79.01M
-71.75%74.80M
-72.63%66.56M
-53.41%108.54M
20.24%302.01M
0.49%264.82M
-3.13%243.14M
-10.54%232.96M
-24.52%251.16M
-7.77%263.53M
-25.57%251.00M
-11.73%260.42M
9.85%332.76M
-3.23%285.71M
99.08%337.21M
86.91%295.03M
91.49%302.93M
163.53%295.26M
27.13%169.39M
32.82%157.85M
70.50%158.20M
2.94%112.04M
62.95%133.24M
57.90%118.84M
54.77%92.79M
151.39%108.84M
132.69%81.77M
154.96%75.26M
116.88%59.95M
35.08%43.30M
9.46%35.14M
-62.33%29.52M
-51.99%27.64M
11.19%32.05M
14.23%32.10M
242.35%78.37M
265.59%57.58M
44.28%28.83M
167.18%28.10M
128.32%22.89M
42.14%15.75M
48.19%19.98M
-35.53%10.52M
-30.32%10.03M
--11.08M
73.02%13.48M
--16.32M
--14.39M
----
--7.79M
----
----
----
非流動資產合計
0.05%24.77B
11.65%24.64B
7.10%23.82B
13.61%24.54B
10.94%24.76B
-0.44%22.07B
0.02%22.24B
-1.53%21.60B
5.68%22.32B
-5.36%22.17B
-5.71%22.24B
-10.30%21.94B
-12.78%21.12B
-6.11%23.42B
-2.35%23.58B
-3.54%24.46B
-2.28%24.22B
5.00%24.94B
1.78%24.15B
23.80%25.35B
23.11%24.78B
21.66%23.76B
22.38%23.73B
6.63%20.48B
4.65%20.13B
0.70%19.53B
0.35%19.39B
57.20%19.21B
56.71%19.23B
77.75%19.39B
76.53%19.32B
16.89%12.22B
17.41%12.27B
10.88%10.91B
20.78%10.94B
16.07%10.45B
20.17%10.45B
6.86%9.84B
7.19%9.06B
10.96%9.00B
-37.46%8.70B
13.72%9.21B
10.74%8.45B
2.58%8.12B
77.80%13.91B
3.44%8.10B
0.41%7.63B
1.61%7.91B
1.32%7.82B
142.30%7.83B
--7.60B
--7.79B
--7.72B
--3.23B
總資產
-0.65%25.78B
5.57%25.65B
2.96%24.91B
13.64%25.62B
12.40%25.94B
5.96%24.30B
4.10%24.20B
-2.56%22.54B
-6.29%23.08B
-6.23%22.93B
-5.35%23.24B
-9.21%23.14B
-1.88%24.63B
-5.17%24.45B
-1.52%24.56B
-2.20%25.48B
-1.17%25.10B
5.61%25.79B
1.92%24.94B
21.02%26.06B
21.71%25.40B
20.86%24.42B
21.39%24.47B
7.80%21.53B
4.97%20.87B
0.04%20.20B
0.14%20.15B
57.24%19.97B
56.42%19.88B
77.67%20.19B
75.61%20.13B
16.47%12.70B
16.95%12.71B
8.62%11.37B
20.18%11.46B
14.88%10.90B
17.06%10.87B
7.54%10.46B
5.96%9.54B
6.01%9.49B
2.97%9.28B
10.94%9.73B
9.53%9.00B
5.99%8.95B
8.54%9.02B
5.21%8.77B
1.84%8.22B
2.14%8.45B
1.83%8.31B
145.80%8.34B
--8.07B
--8.27B
--8.16B
--3.39B
負債
流動負債
-應付股利
----
----
----
----
----
----
----
----
----
----
----
-6.26%87.30M
-1.94%90.95M
-4.51%90.40M
-1.65%89.77M
5.66%93.14M
7.30%92.75M
15.00%94.67M
11.09%91.28M
13.50%88.14M
4.77%86.44M
6.64%82.32M
12.06%82.16M
-1.33%77.66M
11.91%82.51M
8.96%77.20M
2.35%73.32M
46.08%78.71M
35.90%73.73M
52.18%70.85M
46.66%71.64M
14.55%53.88M
13.89%54.25M
3.16%46.56M
15.93%48.84M
16.84%47.04M
20.06%47.64M
11.11%45.13M
7.59%42.13M
-4.32%40.26M
-7.38%39.68M
-2.25%40.62M
-0.98%39.16M
0.32%42.08M
5.42%42.84M
1.04%41.55M
4.11%39.55M
6.07%41.94M
3.63%40.64M
84.98%41.12M
--37.99M
--39.54M
--39.21M
--22.23M
-其他應付款
----
----
----
----
----
--936.75M
--950.23M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
現行撥備
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.59M
--1.53M
--1.50M
--1.43M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
短期借款與租賃負債
-42.81%494.07M
65.62%764.20M
107.29%1.12B
41.79%747.31M
59.08%863.93M
-52.93%461.43M
7.59%539.28M
-35.72%527.04M
-55.04%543.07M
21.65%980.28M
-40.99%501.22M
3.15%819.93M
207.71%1.21B
96.96%805.80M
53.09%849.34M
198.86%794.86M
-6.73%392.58M
36.73%409.12M
299.34%554.81M
-13.75%265.96M
37.31%420.93M
-24.65%299.21M
-61.71%138.93M
-3.46%308.36M
-11.88%306.56M
100.81%397.12M
80.03%362.81M
6717.60%319.43M
7167.62%347.90M
4430.96%197.76M
4301.02%201.53M
4.59%4.69M
3.84%4.79M
-6.51%4.36M
23.90%4.58M
-96.04%4.48M
20.83%4.61M
40.80%4.67M
15.61%3.70M
3127.86%113.18M
4.65%3.82M
-98.63%3.32M
-98.64%3.20M
-98.60%3.51M
-98.57%3.65M
1912.74%241.92M
1914.77%235.48M
2101.71%251.27M
2427.03%254.13M
-79.54%12.02M
--11.69M
--11.41M
--10.06M
--58.75M
-短期租賃負債
-3.63%59.67M
7.92%63.92M
7.92%61.64M
16.84%62.94M
10.21%61.92M
4.13%59.23M
-2.05%57.12M
-3.84%53.87M
-8.52%56.18M
-13.11%56.88M
-15.11%58.32M
-22.47%56.02M
-16.51%61.41M
-18.02%65.46M
-12.58%68.70M
-2.81%72.26M
-0.14%73.56M
17.42%79.85M
-6.07%78.58M
50.23%74.35M
49.72%73.66M
43.15%68.00M
-76.94%83.66M
-82.21%49.49M
-82.35%49.20M
-62.34%47.51M
182.75%362.81M
--278.16M
--278.78M
--126.13M
--128.32M
----
----
----
----
----
----
----
----
--3.80M
----
----
----
----
----
----
----
----
----
----
----
--11.41M
--10.06M
--58.75M
遞延負債
-17.33%34.93M
0.35%33.76M
21.67%29.78M
7.94%45.58M
-31.22%42.25M
-20.11%33.64M
-40.78%24.48M
-17.09%42.22M
-15.94%61.42M
-33.29%42.11M
-25.42%41.34M
-18.68%50.93M
14.24%73.07M
11.13%63.12M
12.63%55.43M
-11.19%62.63M
-9.47%63.96M
20.23%56.80M
68.93%49.21M
143.72%70.51M
117.08%70.66M
55.24%47.24M
4.16%29.13M
22.13%28.93M
-20.03%32.55M
-27.61%30.43M
-19.26%27.97M
--23.69M
--40.70M
--42.04M
--34.64M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流動負債
-17.33%34.93M
-96.52%33.76M
-96.94%29.78M
7.94%45.58M
-31.22%42.25M
2204.58%970.38M
2257.92%974.71M
-17.09%42.22M
-15.94%61.42M
-33.29%42.11M
-25.42%41.34M
-18.68%50.93M
14.24%73.07M
11.13%63.12M
9.11%55.43M
-13.08%62.63M
-11.36%63.96M
16.69%56.80M
74.38%50.80M
149.02%72.05M
121.70%72.16M
59.94%48.68M
4.16%29.13M
22.13%28.93M
-20.03%32.55M
-27.61%30.43M
-19.26%27.97M
--23.69M
--40.70M
--42.04M
--34.64M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流動負債總額
-25.02%1.29B
-26.34%1.59B
-15.70%2.01B
19.42%1.66B
40.02%1.73B
30.01%2.16B
57.28%2.39B
-19.80%1.39B
-55.04%1.23B
-11.51%1.66B
-18.58%1.52B
-8.12%1.74B
113.18%2.74B
49.82%1.88B
31.98%1.87B
91.83%1.89B
6.90%1.29B
14.70%1.25B
30.61%1.41B
-15.17%985.67M
11.33%1.20B
-2.99%1.09B
-3.90%1.08B
6.10%1.16B
-2.93%1.08B
32.84%1.13B
24.40%1.13B
77.06%1.10B
80.80%1.11B
35.72%847.09M
51.11%905.30M
9.72%618.46M
31.20%615.92M
33.91%624.14M
33.97%599.10M
-3.62%563.69M
6.26%469.46M
-9.16%466.08M
-20.63%447.19M
16.65%584.88M
-9.90%441.82M
-31.31%513.10M
-23.37%563.41M
-30.44%501.40M
-30.11%490.38M
60.44%747.00M
83.21%735.21M
87.88%720.80M
110.50%701.63M
129.16%465.58M
--401.29M
--383.65M
--333.32M
--203.17M
非流動負債
長期撥備
41.83%374.01M
39.27%316.74M
18.38%295.05M
58.93%297.33M
16.18%263.69M
17.95%227.42M
30.36%249.24M
9.43%187.09M
25.31%226.97M
-10.68%192.80M
-40.56%191.19M
-45.12%170.97M
-40.85%181.13M
-27.36%215.87M
16.44%321.62M
-62.12%311.52M
-52.07%306.23M
-52.01%297.17M
9.73%276.21M
67.99%822.41M
22.50%638.91M
25.44%619.18M
-48.21%251.72M
13.19%489.57M
22.80%521.54M
8.38%493.62M
0.88%486.02M
0.34%432.52M
-1.60%424.70M
15.31%455.47M
17.77%481.78M
0.41%431.05M
-0.22%431.63M
-1.81%395.00M
13.87%409.07M
21.02%429.30M
27.11%432.58M
-3.71%402.27M
-0.99%359.23M
9.97%354.73M
12.12%340.33M
25.33%417.77M
22.70%362.82M
4.61%322.58M
-7.03%303.53M
-9.87%333.33M
-25.95%295.70M
-38.60%308.38M
-37.38%326.46M
-14.04%369.82M
--399.34M
--502.23M
--521.32M
--430.25M
長期借款與租賃負債
3.59%8.83B
6.22%8.27B
5.53%7.71B
17.94%8.52B
14.40%8.53B
11.54%7.79B
-1.03%7.31B
3.75%7.22B
-0.80%7.45B
-11.75%6.98B
-7.65%7.38B
-15.21%6.96B
-14.56%7.51B
-10.30%7.91B
-2.00%7.99B
-0.21%8.21B
13.46%8.79B
19.17%8.82B
8.35%8.16B
35.45%8.23B
37.12%7.75B
40.65%7.40B
41.12%7.53B
11.39%6.08B
4.93%5.65B
-10.03%5.26B
-7.18%5.33B
35.95%5.45B
40.42%5.39B
79.59%5.85B
82.01%5.75B
41.05%4.01B
38.44%3.84B
27.37%3.26B
29.01%3.16B
7.27%2.84B
2.92%2.77B
-5.47%2.56B
7.41%2.45B
28.34%2.65B
22.64%2.69B
56.48%2.70B
26.50%2.28B
8.05%2.07B
8.93%2.20B
-21.56%1.73B
-27.11%1.80B
-22.06%1.91B
-15.13%2.02B
33.64%2.20B
--2.47B
--2.45B
--2.38B
--1.65B
-長期借款
3.59%8.83B
6.22%8.27B
5.53%7.71B
17.94%8.52B
14.40%8.53B
11.54%7.79B
-1.03%7.31B
3.75%7.22B
-0.80%7.45B
-11.75%6.98B
-7.65%7.38B
-15.21%6.96B
-14.56%7.51B
-10.30%7.91B
-2.00%7.99B
-0.21%8.21B
13.46%8.79B
19.17%8.82B
8.35%8.16B
35.45%8.23B
37.12%7.75B
40.65%7.40B
41.12%7.53B
11.39%6.08B
4.93%5.65B
-10.03%5.26B
-7.18%5.33B
35.95%5.45B
40.42%5.39B
79.59%5.85B
82.01%5.75B
41.05%4.01B
38.44%3.84B
27.37%3.26B
29.01%3.16B
7.27%2.84B
2.92%2.77B
-5.47%2.56B
7.41%2.45B
28.34%2.65B
22.64%2.69B
56.48%2.70B
26.50%2.28B
8.05%2.07B
8.93%2.20B
-21.56%1.73B
-27.11%1.80B
-22.06%1.91B
-15.13%2.02B
33.64%2.20B
--2.47B
--2.45B
--2.38B
--1.65B
遞延負債
-10.13%182.64M
86.40%186.74M
88.97%176.62M
106.17%201.11M
104.00%203.23M
1.21%100.18M
-8.25%93.46M
-5.58%97.55M
-2.91%99.63M
-40.08%98.99M
-40.69%101.87M
-41.51%103.31M
-43.21%102.61M
-11.19%165.21M
-5.92%171.74M
-2.35%176.64M
-0.25%180.70M
6.51%186.04M
27.29%182.55M
103.05%180.88M
101.11%181.15M
81.00%174.66M
44.84%143.41M
-6.74%89.08M
-5.41%90.08M
1.59%96.50M
11.31%99.02M
-10.05%95.52M
6.57%95.23M
48.38%94.99M
35.53%88.96M
69.34%106.20M
38.45%89.36M
-3.21%64.01M
5.71%65.63M
61.89%62.71M
79.96%64.54M
77.31%66.14M
76.57%62.09M
47.31%38.74M
26.92%35.86M
--37.30M
682.46%35.16M
522.71%26.30M
575.92%28.26M
----
--4.49M
42.32%4.22M
71.78%4.18M
70.07%4.07M
----
--2.97M
--2.43M
--2.39M
員工福利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
7.66%55.93M
-0.54%47.38M
-0.17%43.01M
9.77%31.14M
41.83%51.96M
48.37%47.63M
51.55%43.08M
13.94%28.37M
37.67%36.63M
24.31%32.10M
6.45%28.43M
-3.10%24.90M
-24.33%26.61M
-1.79%25.83M
54.21%26.71M
21.00%25.70M
95.61%35.16M
-2.15%26.30M
-36.83%17.32M
-24.72%21.24M
-62.33%17.98M
81.30%26.87M
77.74%27.42M
75.57%28.21M
--47.73M
--14.82M
--15.42M
--16.07M
衍生品負債
37.03%77.86M
--78.29M
--76.19M
--86.81M
--56.82M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-88.07%3.82M
-97.53%767.99K
----
----
-12.48%32.02M
-13.84%31.12M
52.25%41.46M
199.43%44.26M
92.65%36.58M
-23.67%36.11M
-49.46%27.23M
-74.66%14.78M
-78.12%18.99M
-48.10%47.31M
-45.47%53.88M
-39.34%58.34M
8.67%86.78M
30.94%91.15M
41.68%98.80M
89.88%96.17M
47.74%79.85M
77.07%69.61M
459.45%69.73M
--50.65M
--54.05M
--39.31M
--12.46M
其他非流動負債
16.62%669.43M
65.36%619.12M
48.02%598.42M
90.68%614.92M
40.35%574.01M
2.18%374.41M
1.99%404.27M
-18.07%322.49M
0.60%408.99M
-29.08%366.40M
-37.92%396.40M
-41.50%393.60M
-39.18%406.56M
-16.31%516.68M
8.14%638.56M
-39.92%672.82M
-28.69%668.43M
-32.35%617.39M
11.67%590.52M
59.17%1.12B
24.95%937.31M
27.28%912.67M
-25.49%528.83M
7.55%703.52M
14.78%750.13M
4.89%717.04M
0.29%709.75M
21.76%654.13M
25.45%653.56M
48.93%683.59M
49.08%707.71M
9.19%537.25M
4.80%520.98M
-2.01%459.01M
12.67%474.70M
25.04%492.01M
32.14%497.12M
2.93%468.41M
5.86%421.32M
12.78%393.47M
13.38%376.19M
36.52%455.07M
32.57%397.99M
7.32%348.88M
-2.44%331.78M
-12.50%333.33M
-24.83%300.20M
-37.44%325.08M
-36.40%340.07M
-13.09%380.95M
--399.34M
--519.64M
--534.69M
--438.34M
非流動負債總額
4.54%12.08B
8.99%11.44B
6.88%10.77B
19.13%11.64B
13.67%11.56B
9.00%10.50B
0.08%10.08B
2.75%9.77B
-2.15%10.17B
-14.57%9.63B
-12.28%10.07B
-19.67%9.51B
-16.05%10.39B
-9.14%11.27B
-1.09%11.48B
-3.12%11.84B
7.91%12.38B
13.11%12.41B
7.60%11.60B
34.40%12.22B
32.53%11.47B
30.98%10.97B
32.48%10.78B
11.83%9.09B
8.38%8.65B
-0.97%8.37B
-2.21%8.14B
45.77%8.13B
49.02%7.98B
83.34%8.46B
83.76%8.32B
33.52%5.58B
31.23%5.36B
20.74%4.61B
25.77%4.53B
10.83%4.18B
7.29%4.08B
-2.27%3.82B
6.78%3.60B
19.41%3.77B
15.04%3.81B
38.05%3.91B
19.03%3.37B
6.16%3.16B
8.50%3.31B
-13.08%2.83B
-19.11%2.83B
-17.43%2.97B
-13.24%3.05B
46.78%3.26B
--3.50B
--3.60B
--3.51B
--2.22B
總負債
0.70%13.38B
2.96%13.03B
2.55%12.78B
19.17%13.30B
16.52%13.28B
12.09%12.65B
7.58%12.47B
-0.73%11.16B
-13.19%11.40B
-14.13%11.29B
-13.16%11.59B
-18.08%11.25B
-3.88%13.13B
-3.74%13.15B
2.50%13.34B
3.97%13.73B
7.82%13.66B
13.26%13.66B
9.70%13.02B
28.78%13.20B
30.18%12.67B
26.96%12.06B
28.05%11.87B
11.15%10.25B
7.00%9.74B
2.11%9.50B
0.40%9.27B
48.89%9.22B
52.30%9.10B
77.66%9.30B
79.95%9.23B
30.69%6.19B
31.23%5.97B
22.17%5.24B
26.68%5.13B
8.89%4.74B
7.19%4.55B
-3.07%4.29B
2.85%4.05B
19.04%4.35B
11.82%4.25B
23.57%4.42B
10.30%3.94B
-0.98%3.66B
1.28%3.80B
-3.88%3.58B
-8.60%3.57B
-7.29%3.69B
-2.52%3.75B
53.69%3.72B
--3.90B
--3.98B
--3.85B
--2.42B
所有者權益
普通股權益
-0.07%12.38B
5.98%12.22B
0.73%11.78B
7.21%12.30B
4.91%12.39B
-1.19%11.53B
0.31%11.69B
-0.43%11.48B
-4.64%11.81B
-5.01%11.67B
-4.75%11.66B
-8.39%11.53B
-1.11%12.38B
-4.67%12.28B
-1.43%12.24B
4.97%12.58B
6.59%12.52B
15.19%12.88B
6.98%12.42B
13.96%11.99B
12.59%11.75B
9.58%11.19B
12.40%11.61B
1.43%10.52B
0.67%10.43B
-2.60%10.21B
-2.45%10.33B
46.46%10.37B
43.45%10.36B
61.23%10.48B
57.48%10.59B
9.17%7.08B
9.82%7.23B
-1.00%6.50B
13.81%6.72B
17.13%6.49B
21.89%6.58B
13.57%6.57B
7.49%5.91B
-2.77%5.54B
-6.65%5.40B
1.44%5.78B
2.37%5.50B
0.96%5.70B
2.59%5.78B
0.24%5.70B
3.51%5.37B
6.51%5.64B
7.71%5.64B
205.18%5.69B
--5.19B
--5.30B
--5.23B
--1.86B
留存收益
2.14%-1.65B
6.58%-1.61B
9.34%-1.60B
11.28%-1.77B
16.10%-1.69B
11.51%-1.72B
8.78%-1.76B
-12.40%-1.99B
32.31%-2.01B
34.85%-1.94B
36.97%-1.93B
39.05%-1.77B
3.00%-2.97B
2.03%-2.98B
-6.01%-3.06B
-76.23%-2.90B
-95.34%-3.06B
-117.81%-3.04B
-116.51%-2.89B
-28.83%-1.65B
-20.88%-1.57B
7.86%-1.40B
14.29%-1.33B
20.52%-1.28B
20.48%-1.30B
5.17%-1.52B
5.14%-1.56B
7.25%-1.61B
2.96%-1.63B
-9.70%-1.60B
-6.90%-1.64B
-20.29%-1.74B
-18.53%-1.68B
-6.87%-1.46B
-24.27%-1.53B
-17.29%-1.44B
-19.02%-1.42B
-14.50%-1.36B
-10.33%-1.23B
-5.64%-1.23B
-4.31%-1.19B
-9.21%-1.19B
-4.69%-1.12B
-5.77%-1.16B
-7.74%-1.14B
-3.81%-1.09B
-6.73%-1.07B
-10.19%-1.10B
-16.09%-1.06B
-19.71%-1.05B
---1.00B
---998.85M
---912.41M
---878.26M
不影響留存收益的損益
-4.12%243.76M
101.52%455.36M
170.82%443.97M
-22.54%191.71M
35.76%254.22M
-6.17%225.96M
-34.87%163.93M
-6.54%247.51M
127.26%187.27M
15551.10%240.82M
1051.60%251.72M
3198.38%264.82M
194.55%82.40M
96.43%-1.56M
1276.94%21.86M
-96.12%8.03M
-131.00%-87.15M
-110.56%-43.63M
-97.83%1.59M
37.27%206.94M
138.07%281.12M
139.84%413.03M
-69.45%73.20M
67.18%150.75M
-15.98%118.08M
114.74%172.21M
4448.18%239.61M
649.88%90.17M
1200.97%140.54M
1018.68%80.19M
34.36%-5.51M
-174.55%-16.40M
-84.60%-12.77M
-12.19%-8.73M
-478.59%-8.40M
-57.26%-5.97M
30.29%-6.92M
14.66%-7.78M
113.87%2.22M
45.84%-3.80M
-36.04%-9.92M
-23.44%-9.12M
-122.29%-15.98M
72.01%-7.01M
71.26%-7.29M
71.51%-7.39M
71.61%-7.19M
-63.50%-25.05M
-65.43%-25.37M
-68.63%-25.93M
---25.32M
---15.32M
---15.34M
---15.37M
非控制性權益
----
----
--0.00
-100.00%0.00
136.63%106.35M
----
-100.00%0.00
0.06%43.68M
-3.64%44.94M
-5.21%44.32M
-5.44%44.29M
-9.39%43.65M
-2.78%46.64M
-5.33%46.76M
-1.65%46.84M
4.75%48.17M
6.37%47.97M
15.00%49.39M
6.26%47.62M
0.67%45.99M
-0.70%45.10M
-3.56%42.95M
-1.18%44.82M
-0.37%45.68M
-1.44%45.42M
-4.66%44.54M
-3.98%45.35M
--45.85M
--46.08M
--46.71M
--47.23M
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-11.55%4.56M
-13.93%4.62M
-7.72%4.49M
-5.73%4.99M
-0.04%5.15M
--5.36M
--4.87M
--5.29M
--5.15M
----
總權益
-2.07%12.40B
8.40%12.62B
3.39%12.13B
8.22%12.31B
8.38%12.66B
0.02%11.64B
0.64%11.73B
-4.29%11.38B
1.60%11.68B
2.96%11.64B
3.95%11.65B
1.14%11.89B
0.50%11.50B
-6.79%11.30B
-5.92%11.21B
-8.53%11.76B
-10.11%11.44B
-1.86%12.13B
-5.41%11.92B
13.97%12.85B
14.30%12.73B
15.45%12.36B
15.72%12.60B
4.93%11.28B
3.25%11.13B
-1.72%10.70B
-0.08%10.89B
65.20%10.75B
60.08%10.78B
77.69%10.89B
72.09%10.90B
5.54%6.51B
6.65%6.74B
-0.78%6.13B
15.38%6.33B
19.95%6.16B
25.39%6.32B
16.38%6.18B
8.37%5.49B
-2.98%5.14B
-3.47%5.04B
2.24%5.31B
8.95%5.06B
11.40%5.30B
14.51%5.22B
12.55%5.19B
11.62%4.65B
10.90%4.76B
5.72%4.56B
375.98%4.61B
--4.16B
--4.29B
--4.31B
--969.20M
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
