Pan American Silver Corp
PAAS27.030USD
+0.010+0.04%
收盤 08/01, 16:00（美東）報價延遲15分鐘
27.020USD+27.020盤後交易 (美東)
9.79B總市值
31.47本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
178.52%923.00M
101.25%887.30M
21.74%469.90M
-9.92%368.60M
-35.41%331.40M
209.75%440.90M
106.23%386.00M
69.61%409.20M
57.25%513.10M
-57.54%142.34M
-40.67%187.17M
0.37%241.26M
58.08%326.29M
20.14%335.27M
36.19%315.45M
-8.10%240.37M
-13.70%206.41M
17.08%279.06M
30.85%231.63M
88.43%261.57M
96.75%239.17M
12.15%238.34M
-29.94%177.02M
-44.53%138.81M
-45.94%121.56M
-6.60%212.51M
35.63%252.66M
26.27%250.25M
9.45%224.84M
4.56%227.54M
-24.05%186.28M
-2.94%198.19M
15.65%205.42M
-3.98%217.61M
-7.82%245.27M
-25.73%204.19M
-39.27%177.62M
-31.41%226.64M
-29.51%266.09M
-27.97%274.91M
-25.85%292.45M
-21.84%330.41M
-10.34%377.49M
-13.29%381.64M
-19.54%394.38M
-22.05%422.72M
-23.17%421.01M
-15.32%440.15M
-17.51%490.15M
--542.32M
--547.96M
--519.76M
--594.21M
—現金和現金等價物
198.94%900.10M
115.92%862.80M
26.33%439.00M
-8.24%337.20M
-26.79%301.10M
273.44%399.60M
127.01%347.50M
88.63%367.50M
51.28%411.30M
-62.26%107.00M
-40.55%153.08M
24.00%194.83M
103.66%271.88M
69.68%283.55M
71.30%257.51M
-16.47%157.13M
-9.69%133.50M
38.61%167.11M
58.72%150.33M
103.98%188.12M
63.26%147.83M
-12.96%120.56M
-49.19%94.71M
-50.79%92.22M
-45.87%90.55M
-21.28%138.51M
37.08%186.42M
16.47%187.40M
-8.89%167.28M
-2.72%175.95M
-35.11%135.99M
7.34%160.91M
52.52%183.61M
35.02%180.88M
34.94%209.56M
-17.94%149.90M
9.52%120.39M
-8.37%133.96M
-2.93%155.30M
2.06%182.67M
-38.28%109.92M
-41.51%146.19M
-22.95%159.98M
-24.81%178.99M
-27.17%178.10M
-27.81%249.94M
-51.31%207.63M
-33.58%238.03M
-55.11%244.55M
--346.21M
--426.40M
--358.38M
--544.79M
-短期投資
-24.42%22.90M
-40.68%24.50M
-19.74%30.90M
-24.70%31.40M
-70.24%30.30M
16.87%41.30M
12.93%38.50M
-10.19%41.70M
87.10%101.80M
-31.68%35.34M
-41.16%34.09M
-44.22%46.43M
-25.38%54.41M
-53.80%51.72M
-28.74%57.94M
13.33%83.24M
-20.18%72.91M
-4.95%111.95M
-1.22%81.30M
57.64%73.45M
194.56%91.35M
59.15%117.78M
24.27%82.31M
-25.86%46.59M
-46.12%31.01M
43.45%74.00M
31.70%66.23M
68.56%62.84M
163.86%57.56M
40.46%51.59M
40.83%50.29M
-31.32%37.28M
-61.88%21.82M
-60.37%36.73M
-67.77%35.71M
-41.15%54.28M
-68.65%57.23M
-49.69%92.68M
-49.06%110.79M
-54.48%92.24M
-15.61%182.53M
6.62%184.22M
1.93%217.51M
0.26%202.66M
-11.93%216.28M
-11.90%172.78M
75.55%213.39M
25.25%202.12M
397.04%245.59M
--196.12M
--121.56M
--161.38M
--49.41M
應收款項
-3.51%209.10M
-2.26%203.60M
-3.92%206.10M
-8.85%207.10M
-6.64%216.70M
17.93%208.30M
33.23%214.50M
27.66%227.20M
43.45%232.10M
19.00%176.63M
3.67%161.00M
15.91%177.97M
9.61%161.79M
-0.92%148.43M
2.49%155.30M
2.92%153.54M
-4.36%147.60M
-19.44%149.81M
-24.92%151.53M
-28.14%149.19M
-22.82%154.33M
70.30%185.96M
78.10%201.84M
84.03%207.61M
57.03%199.96M
-13.84%109.20M
-15.41%113.33M
-20.45%112.81M
-7.05%127.34M
-14.12%126.74M
0.52%133.98M
9.81%141.82M
-2.42%137.00M
28.99%147.58M
3.64%133.29M
-11.96%129.16M
-4.67%140.39M
-20.14%114.41M
-13.16%128.61M
-17.89%146.70M
-7.86%147.27M
-7.85%143.27M
4.91%148.11M
18.22%178.67M
-1.34%159.84M
1.42%155.47M
4.89%141.18M
18.85%151.14M
32.52%162.00M
--153.28M
--134.60M
--127.17M
--122.25M
-應收賬款及應收票據
14.92%171.80M
19.71%165.20M
0.33%150.50M
-4.35%149.50M
-13.73%149.50M
1.01%138.00M
31.79%150.00M
15.58%156.30M
24.22%173.30M
6.60%136.61M
-11.50%113.81M
4.97%135.23M
12.59%139.51M
0.31%128.15M
5.86%128.60M
1.61%128.83M
-8.69%123.92M
-24.29%127.76M
-28.06%121.49M
-27.07%126.79M
-25.38%135.71M
75.62%168.75M
94.87%168.88M
84.96%173.86M
57.27%181.87M
-12.44%96.09M
-25.74%86.67M
-24.43%94.00M
-5.18%115.64M
-14.96%109.75M
-2.71%116.71M
10.72%124.38M
7.07%121.96M
116.80%129.05M
17.99%119.96M
4.95%112.33M
11.98%113.91M
-7.19%59.52M
-2.74%101.67M
-21.10%107.04M
-25.21%101.72M
-44.12%64.14M
-19.09%104.54M
13.68%135.65M
-3.80%136.01M
-14.73%114.78M
1.84%129.20M
-0.15%119.33M
19.64%141.39M
--134.61M
--126.86M
--119.51M
--118.18M
-應收貸款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-8.07%1.05M
----
----
----
2.98%1.14M
----
----
----
--1.11M
----
----
----
----
----
----
----
----
----
----
----
-其他應收款
8.33%7.80M
5.41%7.80M
--2.00M
-41.11%5.30M
-50.34%7.20M
--7.40M
----
--9.00M
--14.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-99.91%20.00K
----
----
----
-47.54%21.20M
----
----
----
--40.40M
----
----
----
----
----
----
----
----
----
----
----
存貨
-20.18%594.60M
-14.88%605.70M
15.51%810.20M
9.06%743.60M
10.26%744.90M
50.88%711.60M
60.06%701.40M
56.61%681.80M
42.85%675.60M
-5.76%471.63M
-12.01%438.21M
-16.49%435.36M
3.14%472.96M
23.21%500.46M
38.73%498.01M
86.65%521.33M
40.76%458.58M
17.22%406.19M
9.20%358.97M
-1.41%279.31M
10.02%325.78M
61.57%346.51M
49.42%328.74M
19.52%283.32M
25.57%296.11M
-1.94%214.47M
-9.29%220.01M
2.84%237.04M
4.16%235.82M
-7.84%218.72M
5.93%242.55M
5.59%230.49M
9.96%226.41M
16.13%237.33M
5.88%228.97M
-7.84%218.28M
-14.03%205.90M
-19.08%204.36M
-13.68%216.25M
-9.93%236.84M
-13.24%239.50M
-11.18%252.55M
-12.96%250.51M
-7.30%262.96M
-0.68%276.05M
6.63%284.35M
8.75%287.82M
7.59%283.66M
20.47%277.94M
--266.66M
--264.65M
--263.66M
--230.72M
預付費用
30.67%31.10M
6.73%23.80M
-22.44%23.50M
-15.67%25.30M
-12.18%23.80M
104.76%22.30M
288.36%30.30M
177.65%30.00M
87.66%27.10M
-16.27%10.89M
-8.45%7.80M
-8.50%10.80M
-11.06%14.44M
-7.46%13.01M
-4.97%8.52M
8.10%11.81M
-14.07%16.24M
-16.53%14.05M
-25.45%8.97M
-11.24%10.92M
31.54%18.89M
45.71%16.84M
3.56%12.03M
1.78%12.31M
10.75%14.36M
-13.98%11.56M
1.84%11.62M
10.19%12.09M
25.67%12.97M
29.96%13.43M
34.55%11.41M
18.19%10.97M
10.90%10.32M
53.19%10.34M
26.45%8.48M
18.51%9.29M
20.35%9.31M
51.16%6.75M
21.21%6.70M
3.84%7.83M
-3.06%7.73M
-51.07%4.46M
-9.06%5.53M
-11.68%7.54M
-4.23%7.98M
-4.43%9.12M
-14.30%6.08M
-7.61%8.54M
-14.29%8.33M
--9.55M
--7.10M
--9.25M
--9.72M
流動資產合計
33.59%1.76B
23.77%1.72B
2.48%1.51B
-4.06%1.35B
-9.68%1.32B
72.80%1.39B
85.03%1.48B
60.74%1.40B
48.67%1.46B
-19.66%804.38M
-18.90%797.99M
-6.93%872.30M
17.28%982.62M
16.83%1.00B
30.76%983.94M
33.35%937.27M
13.50%837.86M
8.62%856.92M
4.54%752.47M
-33.07%702.84M
-29.32%738.17M
43.87%788.92M
20.16%719.81M
71.16%1.05B
73.42%1.04B
-7.91%548.37M
4.11%599.03M
5.07%613.56M
3.57%602.21M
-2.84%595.47M
-6.62%575.38M
4.07%583.94M
9.00%581.46M
10.99%612.85M
-0.46%616.16M
-16.03%561.11M
-22.41%533.45M
-24.43%552.16M
-20.81%618.99M
-19.57%668.20M
-17.98%687.49M
-16.17%730.70M
-8.73%781.64M
-6.07%830.82M
-16.31%838.24M
-10.31%871.66M
-10.26%856.43M
-3.89%884.51M
4.64%1.00B
--971.84M
--954.31M
--920.28M
--957.24M
非流動資產
固定資產淨額
-5.80%5.29B
-6.17%5.33B
-6.27%5.52B
-24.44%5.57B
-24.86%5.61B
154.91%5.68B
165.61%5.89B
228.71%7.37B
220.68%7.47B
-5.04%2.23B
-4.61%2.22B
-4.33%2.24B
-1.34%2.33B
-2.92%2.34B
-4.11%2.32B
-4.23%2.34B
-4.33%2.36B
-3.59%2.42B
-6.28%2.42B
9.28%2.45B
10.37%2.47B
92.54%2.50B
96.57%2.58B
69.17%2.24B
68.00%2.24B
-2.67%1.30B
3.39%1.31B
4.11%1.32B
6.06%1.33B
9.32%1.34B
6.35%1.27B
8.01%1.27B
8.33%1.26B
6.77%1.22B
-3.29%1.20B
-6.67%1.18B
-8.62%1.16B
-9.57%1.15B
-33.68%1.24B
-32.58%1.26B
-32.08%1.27B
-32.30%1.27B
-15.45%1.86B
-15.34%1.87B
-12.66%1.87B
-15.17%1.87B
-1.91%2.21B
-1.11%2.21B
-4.45%2.14B
--2.21B
--2.25B
--2.24B
--2.24B
-固定資產
-1.31%9.56B
--9.50B
0.89%9.87B
-11.69%9.76B
-13.32%9.68B
----
68.87%9.78B
92.66%11.05B
97.34%11.17B
----
4.98%5.79B
4.99%5.74B
4.85%5.66B
----
4.11%5.52B
4.08%5.47B
3.38%5.40B
----
3.06%5.30B
11.70%5.25B
12.52%5.22B
----
--5.14B
--4.70B
--4.64B
----
----
----
----
----
----
----
----
----
----
----
----
5.17%3.24B
----
----
----
4.79%3.08B
----
----
----
5.47%2.94B
3.31%2.80B
3.56%2.76B
0.83%2.66B
--2.79B
--2.71B
--2.66B
--2.63B
-累計折舊
4.90%4.27B
--4.17B
11.73%4.35B
13.83%4.19B
9.98%4.07B
----
8.91%3.89B
5.34%3.68B
11.07%3.70B
----
11.95%3.58B
12.00%3.49B
9.65%3.33B
----
11.04%3.19B
11.33%3.12B
10.29%3.04B
----
12.49%2.88B
13.91%2.80B
14.51%2.76B
----
--2.56B
--2.46B
--2.41B
----
----
----
----
----
----
----
----
----
----
----
----
15.44%2.10B
----
----
----
69.56%1.82B
----
----
----
83.38%1.07B
28.79%593.94M
27.99%546.88M
30.57%518.66M
--584.23M
--461.16M
--427.28M
--397.24M
商譽及其他無形資產
----
----
----
----
----
----
----
----
----
51.55%5.91M
54.46%5.99M
27.23%5.33M
27.85%5.35M
-6.52%3.90M
-12.97%3.88M
-5.93%4.19M
-6.55%4.18M
-16.36%4.17M
-10.14%4.46M
9.54%4.46M
46.42%4.48M
63.13%4.99M
62.22%4.96M
33.04%4.07M
0.00%3.06M
0.00%3.06M
0.00%3.06M
0.00%3.06M
0.00%3.06M
0.00%3.06M
0.00%3.06M
0.00%3.06M
0.00%3.06M
0.00%3.06M
0.00%3.06M
0.00%3.06M
0.00%3.06M
0.00%3.06M
-57.15%3.06M
-57.15%3.06M
-57.15%3.06M
-57.15%3.06M
0.00%7.13M
0.00%7.13M
-96.28%7.13M
-96.41%7.13M
-96.62%7.13M
-96.62%7.13M
-9.21%191.82M
--198.95M
--211.29M
--211.29M
--211.29M
長期貸款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--93.00K
--5.33M
--5.40M
--5.46M
----
----
----
----
----
--920.00K
----
----
----
----
----
長期預付費用
119.72%15.60M
--23.10M
--13.10M
--6.90M
--7.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
5.21%5.49M
6.25%5.56M
6.92%5.61M
7.81%5.65M
0.25%5.22M
0.48%5.23M
0.71%5.24M
--5.24M
--5.21M
--5.21M
--5.21M
其他非流動資產
2.19%135.30M
9.60%146.10M
-26.91%110.80M
-29.17%113.90M
-14.53%132.40M
62.21%133.30M
80.15%151.60M
97.27%160.80M
75.13%154.90M
0.71%82.18M
2.72%84.15M
-0.29%81.51M
8.85%88.45M
-0.74%81.60M
46.25%81.92M
43.24%81.75M
47.99%81.26M
35.53%82.20M
56.67%56.02M
58.87%57.07M
52.18%54.91M
385.09%60.66M
125.03%35.75M
120.10%35.92M
1093.58%36.08M
324.73%12.50M
677.30%15.89M
697.65%16.32M
50.02%3.02M
46.10%2.94M
-13.79%2.04M
-40.02%2.05M
-41.71%2.02M
-49.19%2.02M
-69.35%2.37M
-69.66%3.41M
-56.52%3.46M
46.24%3.97M
31.86%7.74M
60.72%11.24M
26.75%7.95M
-54.35%2.71M
-20.43%5.87M
2.78%6.99M
-9.55%6.27M
-17.47%5.94M
-5.75%7.37M
0.44%6.80M
-62.07%6.94M
--7.20M
--7.82M
--6.78M
--18.29M
非流動資產合計
-5.51%5.44B
-5.85%5.48B
-6.91%5.64B
-24.62%5.70B
-24.72%5.76B
138.25%5.82B
152.23%6.06B
208.42%7.56B
199.17%7.65B
-2.91%2.44B
-3.76%2.40B
-2.64%2.45B
1.30%2.56B
-2.31%2.52B
-2.22%2.50B
-2.90%2.52B
-3.92%2.52B
-3.58%2.58B
-6.74%2.55B
9.32%2.59B
10.82%2.63B
92.41%2.67B
94.73%2.74B
67.45%2.37B
70.18%2.37B
-0.63%1.39B
5.38%1.41B
5.87%1.42B
5.58%1.39B
8.76%1.40B
7.07%1.33B
11.52%1.34B
12.11%1.32B
10.53%1.29B
-0.91%1.25B
-7.10%1.20B
-9.04%1.18B
-9.66%1.16B
-33.53%1.26B
-31.98%1.29B
-31.62%1.29B
-32.10%1.29B
-15.26%1.89B
-15.15%1.90B
-19.37%1.89B
-21.75%1.90B
-9.97%2.23B
-9.23%2.24B
-5.23%2.35B
--2.42B
--2.48B
--2.47B
--2.48B
總資產
1.77%7.21B
-0.14%7.20B
-5.07%7.15B
-21.40%7.04B
-22.31%7.08B
122.04%7.21B
135.47%7.53B
169.66%8.96B
157.40%9.11B
-7.68%3.25B
-8.04%3.20B
-3.80%3.32B
5.28%3.54B
2.47%3.52B
5.29%3.48B
4.83%3.46B
-0.10%3.36B
-0.80%3.43B
-4.39%3.30B
-3.69%3.30B
-1.46%3.37B
78.67%3.46B
72.45%3.46B
68.57%3.42B
71.16%3.42B
-2.80%1.94B
5.00%2.00B
5.63%2.03B
4.97%2.00B
5.01%1.99B
2.54%1.91B
9.15%1.92B
11.14%1.90B
10.68%1.90B
-0.76%1.86B
-10.15%1.76B
-13.68%1.71B
-15.01%1.72B
-29.81%1.88B
-28.20%1.96B
-27.44%1.98B
-27.09%2.02B
-13.45%2.67B
-12.57%2.73B
-18.46%2.73B
-18.48%2.77B
-10.05%3.09B
-7.78%3.12B
-2.48%3.35B
--3.39B
--3.43B
--3.39B
--3.43B
負債
流動負債
-其他應付款
22.81%46.30M
68.87%51.00M
17.67%33.30M
4.41%30.80M
46.69%37.70M
44.59%30.20M
11.55%28.30M
5.69%29.50M
-3.35%25.70M
-13.38%20.89M
22.57%25.37M
37.28%27.91M
30.37%26.59M
32.74%24.11M
27.58%20.70M
34.70%20.33M
31.54%20.40M
12.78%18.17M
0.02%16.22M
-19.58%15.09M
-15.29%15.51M
703.79%16.11M
-19.52%16.22M
-6.30%18.77M
2.39%18.30M
-45.78%2.00M
451.96%20.15M
573.50%20.03M
248.14%17.88M
0.30%3.70M
-57.33%3.65M
126.43%2.97M
136.05%5.13M
89.27%3.69M
2.04%8.56M
-252.03%-11.25M
-247.11%-14.25M
-76.72%1.95M
296.00%8.38M
-40.74%7.40M
-39.23%9.68M
-47.65%8.36M
46.11%-4.28M
332.59%12.49M
620.07%15.94M
3.79%15.98M
-253.66%-7.94M
-172.67%-5.37M
---3.06M
--15.39M
--5.17M
--7.39M
----
應計費用
2.13%115.00M
10.04%138.10M
14.84%150.10M
-1.22%129.70M
-7.33%112.60M
44.12%125.50M
49.13%130.70M
76.25%131.30M
35.48%121.50M
-10.51%87.08M
-6.11%87.64M
-11.09%74.50M
13.39%89.68M
9.47%97.31M
3.59%93.34M
11.20%83.79M
11.08%79.09M
7.09%88.89M
16.63%90.11M
41.84%75.35M
45.59%71.21M
85.93%83.00M
115.40%77.26M
68.23%53.12M
69.95%48.91M
-23.00%44.64M
-32.10%35.87M
-30.83%31.58M
-25.92%28.78M
29.56%57.97M
17.98%52.82M
35.23%45.65M
59.00%38.84M
56.92%44.75M
33.58%44.77M
8.91%33.76M
-13.63%24.43M
-8.25%28.52M
-5.33%33.52M
-4.09%31.00M
7.69%28.28M
11.04%31.08M
24.58%35.41M
-0.95%32.32M
-12.98%26.27M
-4.58%27.99M
-56.75%28.42M
-41.11%32.63M
-48.75%30.18M
--29.34M
--65.71M
--55.40M
--58.89M
現行撥備
-10.98%44.60M
-15.14%35.30M
112.89%61.10M
25.51%55.60M
-1.38%50.10M
133.01%41.60M
135.03%28.70M
265.15%44.30M
306.14%50.80M
122.02%17.85M
-9.53%12.21M
5.82%12.13M
6.68%12.51M
-33.36%8.04M
172.12%13.50M
73.08%11.46M
97.06%11.72M
63.67%12.07M
18.38%4.96M
15.99%6.62M
16.99%5.95M
45.35%7.37M
-12.23%4.19M
-4.99%5.71M
-13.66%5.09M
-38.48%5.07M
-38.21%4.77M
3.25%6.01M
-25.48%5.89M
-2.99%8.24M
-16.13%7.73M
-38.76%5.82M
-22.45%7.91M
-5.35%8.50M
195.26%9.21M
202.58%9.51M
223.18%10.19M
187.70%8.98M
0.58%3.12M
0.93%3.14M
2.44%3.15M
-1.61%3.12M
-1.49%3.10M
-21.45%3.11M
-56.41%3.08M
-54.83%3.17M
-27.01%3.15M
-32.58%3.96M
51.78%7.06M
--7.02M
--4.31M
--5.88M
--4.65M
短期借款與租賃負債
-5.98%47.20M
-9.54%47.40M
-2.76%52.90M
-19.75%51.20M
-29.89%50.20M
91.80%52.40M
116.77%54.40M
204.88%63.80M
365.72%71.60M
94.27%27.32M
79.45%25.10M
39.01%20.93M
27.19%15.37M
9.62%14.06M
14.23%13.98M
10.96%15.05M
-20.18%12.09M
-9.64%12.83M
-25.95%12.24M
0.31%13.57M
13.56%15.14M
165.09%14.20M
160.24%16.53M
91.41%13.53M
86.07%13.33M
-46.08%5.36M
-0.35%6.35M
-17.34%7.07M
40.43%7.17M
119.83%9.93M
-27.43%6.38M
-77.08%8.55M
-87.31%5.10M
-79.29%4.52M
-84.75%8.79M
-39.13%37.30M
-34.79%40.20M
-61.31%21.82M
67.73%57.62M
404.53%61.28M
192.81%61.66M
115.53%56.39M
-13.05%34.35M
-71.49%12.15M
-49.14%21.06M
85.50%26.16M
91.19%39.51M
95.10%42.60M
75.22%41.40M
--14.10M
--20.66M
--21.84M
--23.63M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.40M
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
-100.00%0.00
--0.00
--3.00M
----
-85.16%2.50M
----
-100.00%0.00
-73.96%5.21M
-29.39%16.88M
-19.00%18.40M
11.24%19.58M
40.79%20.02M
831.73%23.90M
55.72%22.72M
-12.42%17.60M
-17.91%14.22M
-86.23%2.56M
--14.59M
--20.09M
--17.32M
--18.62M
----
--0.00
----
----
----
-短期租賃負債
-7.13%40.40M
-11.16%40.60M
16.41%46.10M
14.69%44.50M
5.33%43.50M
235.83%45.70M
160.51%39.60M
186.24%38.80M
244.91%41.30M
27.62%13.61M
43.61%15.20M
16.31%13.55M
-0.93%11.97M
-16.88%10.66M
-13.54%10.59M
-14.10%11.65M
-20.18%12.09M
-9.64%12.83M
-25.95%12.24M
0.31%13.57M
13.56%15.14M
165.09%14.20M
160.24%16.53M
91.41%13.53M
86.07%13.33M
-6.59%5.36M
22.76%6.35M
45.87%7.07M
72.97%7.17M
61.11%5.73M
98.20%5.17M
94.30%4.84M
76.00%4.14M
59.03%3.56M
49.29%2.61M
25.34%2.49M
-40.44%2.35M
-43.95%2.24M
-59.15%1.75M
-56.48%1.99M
-18.30%3.95M
-10.01%3.99M
-12.00%4.28M
-14.63%4.57M
-30.31%4.84M
-64.43%4.44M
-76.45%4.87M
-75.48%5.35M
-70.63%6.94M
--12.47M
--20.66M
--21.84M
--23.63M
其他流動負債
3.53%90.90M
20.19%86.30M
65.61%94.40M
17.07%86.40M
14.77%87.80M
85.34%71.80M
51.68%57.00M
84.30%73.80M
95.66%76.50M
20.48%38.74M
9.90%37.58M
25.94%40.04M
21.72%39.10M
6.36%32.15M
61.42%34.19M
46.41%31.80M
49.71%32.12M
28.76%30.23M
3.79%21.18M
-11.28%21.72M
-8.27%21.46M
231.83%23.48M
-18.12%20.41M
-6.00%24.48M
-1.59%23.39M
-40.74%7.08M
119.09%24.93M
196.06%26.04M
82.27%23.77M
-1.99%11.94M
-35.97%11.38M
604.07%8.80M
421.74%13.04M
11.51%12.18M
54.44%17.77M
-116.55%-1.75M
-131.57%-4.05M
-4.87%10.93M
1078.32%11.51M
-32.42%10.54M
-32.48%12.84M
-40.03%11.48M
75.44%-1.18M
1209.60%15.60M
375.35%19.01M
-14.57%19.15M
-150.52%-4.79M
-110.60%-1.41M
-14.05%4.00M
--22.42M
--9.48M
--13.27M
--4.65M
流動負債總額
-4.01%600.90M
10.06%687.00M
13.76%733.10M
-0.77%653.20M
-1.31%626.00M
63.90%624.20M
71.43%644.40M
83.69%658.30M
75.24%634.30M
-1.76%380.84M
2.93%375.90M
7.25%358.38M
11.43%361.96M
7.16%387.68M
27.30%365.18M
44.48%334.17M
29.82%324.82M
33.16%361.76M
10.10%286.86M
-10.04%231.29M
-8.23%250.21M
80.48%271.67M
67.61%260.54M
70.87%257.10M
77.66%272.65M
-18.51%150.53M
-6.19%155.44M
-2.54%150.46M
-3.16%153.47M
0.23%184.71M
-8.95%165.71M
-4.60%154.38M
5.81%158.48M
15.22%184.29M
-8.49%182.00M
-18.45%161.81M
-24.75%149.78M
-23.12%159.94M
13.84%198.89M
8.22%198.42M
26.03%199.03M
13.91%208.04M
11.22%174.71M
-0.03%183.35M
-24.43%157.93M
-12.14%182.63M
-7.45%157.08M
21.06%183.40M
19.80%208.97M
--207.86M
--169.73M
--151.50M
--174.44M
非流動負債
長期撥備
5.04%429.60M
-1.23%427.10M
5.28%408.60M
-27.15%391.00M
-23.86%409.00M
51.55%432.40M
66.76%388.10M
119.34%536.70M
118.15%537.20M
18.83%285.33M
10.68%232.73M
12.43%244.69M
17.45%246.25M
4.45%240.11M
1.41%210.28M
6.07%217.65M
10.09%209.66M
22.27%229.89M
27.02%207.36M
43.83%205.19M
36.87%190.44M
168.27%188.01M
184.25%163.25M
152.04%142.66M
122.80%139.14M
14.42%70.08M
-1.62%57.43M
-2.24%56.60M
10.96%62.45M
19.06%61.25M
15.71%58.38M
10.45%57.90M
17.64%56.28M
12.10%51.44M
12.56%50.45M
15.81%52.42M
3.86%47.84M
1.84%45.89M
-2.76%44.82M
-6.03%45.27M
4.13%46.06M
2.84%45.06M
3.79%46.09M
7.84%48.17M
-2.54%44.23M
-4.04%43.82M
-12.98%44.41M
-10.45%44.67M
-35.36%45.39M
--45.66M
--51.03M
--49.88M
--70.22M
長期借款與租賃負債
0.74%703.40M
0.72%702.00M
-0.60%700.70M
-31.02%699.50M
-34.00%698.20M
287.20%697.00M
3153.03%704.90M
4246.52%1.01B
9472.85%1.06B
1412.69%180.01M
69.95%21.67M
71.54%23.33M
--11.05M
--11.90M
-86.66%12.75M
-93.20%13.60M
-100.00%0.00
-100.00%0.00
-69.66%95.56M
-40.30%200.00M
-22.39%260.00M
--275.00M
--315.00M
--335.00M
--335.00M
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
0.00%36.20M
0.00%36.20M
0.00%36.20M
--36.20M
--36.20M
--36.20M
--36.20M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-0.94%34.11M
2.97%35.93M
-4.99%34.92M
-16.61%34.30M
-29.69%34.43M
-15.26%34.90M
-26.01%36.76M
--41.13M
--48.97M
--41.18M
--49.69M
-長期借款
0.74%703.40M
0.72%702.00M
-0.60%700.70M
-31.02%699.50M
-34.00%698.20M
287.20%697.00M
3153.03%704.90M
4246.52%1.01B
9472.85%1.06B
1412.69%180.01M
69.95%21.67M
71.54%23.33M
--11.05M
--11.90M
-86.66%12.75M
-93.20%13.60M
----
-100.00%0.00
-69.66%95.56M
-40.30%200.00M
-22.39%260.00M
--275.00M
--315.00M
--335.00M
--335.00M
----
----
----
----
-100.00%0.00
-100.00%0.00
0.00%36.20M
0.00%36.20M
0.00%36.20M
--36.20M
--36.20M
--36.20M
--36.20M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-0.94%34.11M
2.97%35.93M
-4.99%34.92M
-16.61%34.30M
-29.69%34.43M
-15.26%34.90M
-26.01%36.76M
--41.13M
--48.97M
--41.18M
--49.69M
遞延負債
-2.81%34.60M
6.34%36.90M
6.27%37.30M
65.38%34.40M
3.19%35.60M
0.03%34.70M
0.81%35.10M
-41.28%20.80M
-3.47%34.50M
4.16%34.69M
4.07%34.82M
5.55%35.42M
5.79%35.74M
-2.22%33.30M
-1.84%33.46M
-2.33%33.56M
1.52%33.78M
2.19%34.06M
2.17%34.09M
2.52%34.36M
-1.69%33.28M
150.83%33.33M
147.10%33.36M
146.28%33.52M
183.79%33.85M
10.58%13.29M
10.80%13.50M
12.35%13.61M
-0.84%11.93M
3.94%12.02M
60.43%12.19M
--12.11M
--12.03M
--11.56M
--7.59M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
長期應計費用
12.73%61.10M
-1.71%57.50M
14.74%61.50M
-2.70%57.60M
-8.91%54.20M
847.83%58.50M
862.82%53.60M
980.49%59.20M
1031.39%59.50M
26.29%6.17M
-14.81%5.57M
-15.50%5.48M
-16.30%5.26M
-21.57%4.89M
9.96%6.54M
9.97%6.48M
9.98%6.28M
-9.01%6.23M
-14.14%5.94M
-9.10%5.90M
-15.45%5.71M
--6.85M
--6.92M
--6.49M
--6.76M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
2.57%15.14M
2.56%15.04M
2.57%14.95M
2.57%14.85M
2.58%14.76M
2.58%14.66M
2.58%14.57M
2.58%14.48M
2.57%14.39M
3.34%14.29M
21.79%14.20M
--14.11M
--14.03M
--13.83M
--11.66M
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-97.41%63.00K
-97.59%207.00K
-93.82%933.00K
-82.59%1.42M
-88.40%2.44M
--8.59M
--15.09M
--8.18M
--20.99M
其他非流動負債
4.41%464.20M
-0.66%464.00M
1.16%445.90M
-29.16%425.40M
-25.89%444.60M
45.96%467.10M
64.75%440.80M
114.37%600.50M
112.73%599.90M
17.04%320.01M
9.75%267.56M
11.49%280.13M
15.82%282.00M
3.57%273.43M
0.93%243.78M
4.84%251.26M
8.79%243.50M
19.21%264.00M
22.76%241.54M
35.88%239.66M
29.24%223.83M
103.56%221.46M
104.19%196.76M
84.71%176.38M
70.33%173.19M
8.56%108.80M
-1.21%96.36M
-1.29%95.49M
5.56%101.67M
10.85%100.22M
8.77%97.54M
15.23%96.74M
21.08%96.31M
18.35%90.41M
18.75%89.68M
10.08%83.95M
1.47%79.55M
0.81%76.39M
3.86%75.52M
2.22%76.26M
11.99%78.39M
8.47%75.78M
3.18%72.71M
5.46%74.61M
1.84%70.00M
1.37%69.86M
-5.18%70.47M
-5.82%70.75M
-28.56%68.74M
--68.92M
--74.32M
--75.12M
--96.21M
非流動負債總額
0.08%1.77B
-0.95%1.80B
-10.52%1.77B
-38.95%1.77B
-40.61%1.77B
172.72%1.82B
330.40%1.98B
493.72%2.89B
508.83%2.99B
34.58%666.04M
-3.03%460.62M
1.43%487.57M
7.89%490.37M
6.14%494.90M
-16.48%475.03M
-28.35%480.69M
-37.97%454.50M
-35.43%466.28M
-23.70%568.73M
-10.08%670.85M
-0.40%732.74M
163.95%722.17M
179.02%745.36M
162.93%746.07M
164.13%735.67M
-4.86%273.60M
-1.48%267.14M
-8.30%283.76M
-12.06%278.53M
-8.67%287.57M
-9.77%271.14M
17.31%309.45M
21.51%316.72M
22.76%314.85M
27.53%300.49M
7.82%263.79M
3.71%260.66M
6.91%256.48M
-38.75%235.63M
-37.86%244.65M
-36.57%251.33M
-39.43%239.90M
-10.83%384.70M
-9.41%393.69M
-7.64%396.21M
-15.59%396.04M
-11.73%431.42M
-8.06%434.60M
-15.55%428.96M
--469.19M
--488.76M
--472.67M
--507.98M
總負債
-0.99%2.38B
1.86%2.49B
-4.56%2.51B
-31.88%2.42B
-33.73%2.40B
133.13%2.44B
214.03%2.63B
320.01%3.55B
324.70%3.62B
18.62%1.05B
-0.44%836.52M
3.82%845.95M
9.37%852.33M
6.59%882.58M
-1.80%840.21M
-9.68%814.85M
-20.72%779.32M
-16.68%828.04M
-14.94%855.58M
-10.07%902.14M
-2.52%982.95M
134.33%993.84M
138.03%1.01B
131.03%1.00B
133.41%1.01B
-10.20%424.13M
-3.26%422.58M
-6.38%434.22M
-9.09%432.00M
-5.38%472.28M
-9.46%436.85M
8.98%463.82M
15.78%475.20M
19.86%499.14M
11.04%482.49M
-3.94%425.60M
-8.86%410.44M
-7.04%416.42M
-22.33%434.52M
-23.22%443.07M
-18.73%450.36M
-22.59%447.94M
-4.94%559.41M
-6.63%577.04M
-13.14%554.13M
-14.53%578.67M
-10.63%588.50M
-0.99%618.00M
-6.52%637.93M
--677.05M
--658.48M
--624.17M
--682.41M
所有者權益
普通股權益
-0.20%6.02B
-0.44%6.03B
-0.39%6.03B
-0.40%6.03B
-0.40%6.03B
87.44%6.06B
87.46%6.06B
87.47%6.06B
87.51%6.06B
0.11%3.23B
0.14%3.23B
0.14%3.23B
0.14%3.23B
0.13%3.23B
0.10%3.23B
0.12%3.23B
0.15%3.23B
0.24%3.23B
0.28%3.22B
0.31%3.22B
0.28%3.22B
37.27%3.22B
37.22%3.21B
37.18%3.21B
37.21%3.21B
0.14%2.34B
0.15%2.34B
0.14%2.34B
0.14%2.34B
0.59%2.34B
0.59%2.34B
0.65%2.34B
0.66%2.34B
0.25%2.33B
0.24%2.33B
0.18%2.32B
0.15%2.32B
0.11%2.32B
0.10%2.32B
0.10%2.32B
0.10%2.32B
0.11%2.32B
0.09%2.32B
0.09%2.32B
0.05%2.32B
-0.21%2.32B
-0.56%2.31B
-0.77%2.31B
-1.56%2.32B
--2.32B
--2.33B
--2.33B
--2.35B
留存收益
11.98%-1.17B
-2.36%-1.30B
-16.05%-1.37B
-23.89%-1.39B
-28.21%-1.33B
-22.68%-1.27B
-40.50%-1.18B
-50.52%-1.12B
-90.15%-1.04B
-73.03%-1.03B
-42.26%-840.72M
-26.45%-746.02M
15.34%-546.77M
4.01%-598.03M
23.96%-591.00M
29.13%-589.96M
23.29%-645.86M
17.45%-623.03M
-1.10%-777.20M
-4.17%-832.44M
-3.93%-842.00M
9.73%-754.69M
-0.40%-768.78M
-6.42%-799.08M
-3.61%-810.12M
-1.28%-836.07M
12.03%-765.73M
15.05%-750.86M
14.60%-781.86M
11.34%-825.47M
8.46%-870.47M
10.88%-883.90M
10.57%-915.54M
9.04%-931.06M
-7.69%-950.93M
-22.68%-991.80M
-29.01%-1.02B
-35.53%-1.02B
-321.41%-883.05M
-374.55%-808.42M
-443.71%-793.51M
-464.22%-755.19M
-217.26%-209.55M
-192.85%-170.35M
-137.52%-145.94M
-134.48%-133.85M
-58.98%178.69M
-56.36%183.47M
0.84%389.01M
--388.20M
--435.62M
--420.39M
--385.79M
資本公積
0.74%94.90M
0.21%94.20M
0.43%94.20M
0.64%94.20M
0.75%94.20M
0.78%94.00M
0.61%93.80M
0.36%93.60M
0.16%93.50M
-0.11%93.27M
-0.20%93.23M
-0.14%93.27M
-0.06%93.35M
-0.04%93.38M
0.05%93.41M
-0.10%93.39M
-0.50%93.41M
-0.92%93.41M
-1.27%93.37M
-1.40%93.49M
-0.93%93.87M
317.64%94.27M
321.05%94.57M
321.69%94.82M
320.82%94.76M
0.49%22.57M
0.41%22.46M
1.42%22.48M
1.35%22.52M
-2.10%22.46M
-1.63%22.37M
-3.65%22.17M
-3.33%22.22M
0.51%22.95M
0.56%22.74M
2.55%23.01M
3.21%22.98M
3.34%22.83M
3.60%22.61M
3.94%22.44M
4.30%22.27M
4.65%22.09M
5.17%21.83M
5.38%21.59M
6.47%21.35M
2.68%21.11M
1.45%20.75M
-1.41%20.48M
-2.64%20.05M
--20.56M
--20.46M
--20.78M
--20.59M
不影響留存收益的損益
-1.31%-30.90M
-1.98%-30.90M
-11.36%-30.40M
-27.73%-30.40M
-57.22%-30.50M
-907.31%-30.30M
16.27%-27.30M
-95.00%-23.80M
---19.40M
---3.01M
---32.60M
---12.21M
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-93.75%1.00K
101.79%1.00K
-87.04%208.00K
909.52%170.00K
-93.89%16.00K
-107.85%-56.00K
269.82%1.60M
-100.80%-21.00K
-85.53%262.00K
675.00%713.00K
194.76%434.00K
565.60%2.61M
620.40%1.81M
117.79%92.00K
5.57%-458.00K
-76.42%-561.00K
-5.14%-348.00K
-231.41%-517.00K
-254.01%-485.00K
66.84%-318.00K
63.90%-331.00K
66.67%-156.00K
-114.21%-137.00K
-142.89%-959.00K
-343.00%-917.00K
-108.37%-468.00K
--964.00K
--2.24M
---207.00K
--5.59M
非控制性權益
15.00%13.80M
11.02%13.10M
-78.06%12.90M
-97.50%12.50M
-97.58%12.00M
92.21%11.80M
980.29%58.80M
9653.81%499.20M
10292.20%495.50M
37.83%6.14M
42.26%5.44M
32.66%5.12M
34.08%4.77M
34.16%4.45M
20.05%3.83M
5.18%3.86M
-17.67%3.56M
-30.06%3.32M
-35.85%3.19M
-33.80%3.67M
-23.88%4.32M
-7.59%4.75M
1.31%4.97M
12.30%5.54M
21.27%5.67M
22.28%5.14M
33.15%4.90M
58.50%4.93M
49.44%4.68M
55.25%4.20M
59.71%3.68M
79.01%3.11M
104.51%3.13M
94.12%2.71M
-57.64%2.31M
-71.76%1.74M
-76.19%1.53M
-79.63%1.39M
-7.18%5.44M
-0.11%6.16M
0.94%6.43M
6.04%6.84M
-9.49%5.87M
-8.00%6.16M
-12.20%6.37M
-11.91%6.46M
-21.06%6.48M
-19.30%6.70M
-15.69%7.26M
--7.33M
--8.21M
--8.30M
--8.61M
總權益
3.19%4.83B
-1.17%4.72B
-5.34%4.64B
-14.53%4.62B
-14.78%4.68B
116.77%4.77B
107.66%4.91B
118.32%5.41B
104.35%5.49B
-16.48%2.20B
-10.46%2.36B
-6.16%2.48B
4.05%2.69B
1.16%2.64B
7.77%2.64B
10.30%2.64B
8.40%2.58B
5.59%2.61B
-0.05%2.45B
-1.04%2.39B
-1.01%2.38B
63.07%2.47B
54.92%2.45B
51.58%2.42B
53.96%2.41B
-0.51%1.51B
7.45%1.58B
9.45%1.60B
9.65%1.56B
8.72%1.52B
6.73%1.47B
9.20%1.46B
9.68%1.43B
7.73%1.40B
-4.31%1.38B
-11.96%1.34B
-15.09%1.30B
-17.28%1.30B
-31.79%1.44B
-29.54%1.52B
-29.65%1.53B
-28.27%1.57B
-15.45%2.11B
-14.04%2.15B
-19.71%2.18B
-19.46%2.19B
-9.91%2.50B
-9.31%2.50B
-1.48%2.71B
--2.72B
--2.77B
--2.76B
--2.75B
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
