Minerals Technologies Inc
MTX65.450USD
+6.330+10.69%
收盤 07/25, 16:00（美東）報價延遲15分鐘
USD0.000盤後交易 (美東)
2.08B總市值
虧損本益比TTM
單季報
單季報+年報
單季報
年報
YOY
隱藏空白列
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流動資產
現金及現金等價物和短期投資
1.11%319.90M
-2.47%312.20M
4.85%337.10M
16.64%324.50M
23.88%316.40M
25.09%320.10M
27.18%321.50M
22.88%278.20M
7.90%255.40M
-12.69%255.90M
-16.95%252.80M
-27.27%226.40M
-42.11%236.70M
-21.99%293.10M
-18.13%304.40M
-18.47%311.30M
71.66%408.90M
72.26%375.70M
52.88%371.80M
78.00%381.80M
8.42%238.20M
5.36%218.10M
14.39%243.20M
1.56%214.50M
6.70%219.70M
-8.85%207.00M
-1.07%212.60M
-1.54%211.20M
12.82%205.90M
31.80%227.10M
12.81%214.90M
4.74%214.50M
-11.24%182.50M
-20.01%172.30M
-17.89%190.50M
-10.10%204.80M
-9.59%205.60M
9.90%215.40M
-7.35%232.00M
3.36%227.80M
9.38%227.40M
-61.47%196.00M
-50.52%250.40M
-54.65%220.40M
-56.14%207.90M
8.26%508.73M
8.07%506.04M
5.23%485.95M
7.54%473.96M
7.95%469.92M
--468.27M
--461.81M
--440.73M
--435.31M
—現金和現金等價物
1.03%313.80M
-2.88%306.60M
5.01%333.10M
18.14%317.10M
25.70%310.60M
26.43%315.70M
28.32%317.20M
19.77%268.40M
5.28%247.10M
-13.30%249.70M
-17.46%247.20M
-27.69%224.10M
-41.85%234.70M
-22.46%288.00M
-18.55%299.50M
-18.23%309.90M
73.37%403.60M
73.31%371.40M
52.19%367.70M
77.93%379.00M
8.53%232.80M
5.72%214.30M
15.71%241.60M
2.95%213.00M
5.67%214.50M
-9.18%202.70M
-1.60%208.80M
-2.27%206.90M
14.24%203.00M
32.46%223.20M
12.57%212.20M
6.01%211.70M
-11.86%177.70M
-20.48%168.50M
-17.83%188.50M
-11.20%199.70M
-10.20%201.60M
9.28%211.90M
-8.09%229.40M
10.95%224.90M
17.42%224.50M
-60.67%193.90M
-49.09%249.60M
-56.84%202.70M
-58.26%191.20M
8.52%493.04M
7.97%490.27M
4.58%469.65M
8.69%458.06M
9.48%454.33M
--454.09M
--449.11M
--421.46M
--415.00M
-短期投資
5.17%6.10M
27.27%5.60M
-6.98%4.00M
-24.49%7.40M
-30.12%5.80M
-29.03%4.40M
-23.21%4.30M
326.09%9.80M
315.00%8.30M
21.57%6.20M
14.29%5.60M
64.29%2.30M
-62.26%2.00M
18.60%5.10M
19.51%4.90M
-50.00%1.40M
-1.85%5.30M
13.16%4.30M
156.25%4.10M
86.67%2.80M
3.85%5.40M
-11.63%3.80M
-57.89%1.60M
-65.12%1.50M
79.31%5.20M
10.26%4.30M
40.74%3.80M
53.57%4.30M
-39.58%2.90M
2.63%3.90M
35.00%2.70M
-45.10%2.80M
20.00%4.80M
8.57%3.80M
-23.08%2.00M
75.86%5.10M
37.93%4.00M
66.67%3.50M
225.00%2.60M
-83.62%2.90M
-82.63%2.90M
-86.62%2.10M
-94.93%800.00K
8.62%17.70M
5.04%16.70M
0.67%15.69M
11.22%15.77M
28.31%16.30M
-17.49%15.90M
-23.23%15.59M
--14.18M
--12.70M
--19.27M
--20.30M
應收款項
5.13%425.90M
2.42%405.90M
-3.48%385.20M
-1.39%412.50M
-3.50%405.10M
-5.89%396.30M
-1.21%399.10M
-2.86%418.30M
-2.35%419.80M
6.04%421.10M
9.84%404.00M
12.31%430.60M
16.66%429.90M
5.30%397.10M
-0.33%367.80M
5.56%383.40M
9.41%368.50M
-1.46%377.10M
-1.91%369.00M
-10.05%363.20M
-18.23%336.80M
-5.83%382.70M
-2.87%376.20M
-1.63%403.80M
-2.00%411.90M
1.96%406.40M
1.12%387.30M
5.50%410.50M
10.96%420.30M
4.84%398.60M
12.22%383.00M
6.92%389.10M
1.04%378.80M
3.99%380.20M
-2.12%341.30M
-5.65%363.90M
-7.71%374.90M
-11.86%365.60M
-15.49%348.70M
-13.07%385.70M
-11.91%406.20M
90.89%414.80M
101.81%412.60M
114.12%443.70M
123.93%461.10M
9.84%217.30M
5.75%204.45M
6.68%207.22M
4.79%205.92M
-0.15%197.83M
--193.33M
--194.24M
--196.51M
--198.13M
-應收賬款及應收票據
5.13%425.90M
2.42%405.90M
-3.48%385.20M
-1.39%412.50M
-3.50%405.10M
-5.89%396.30M
-1.21%399.10M
-2.86%418.30M
-2.35%419.80M
6.04%421.10M
9.84%404.00M
12.31%430.60M
16.66%429.90M
5.30%397.10M
-0.33%367.80M
5.56%383.40M
9.41%368.50M
-1.46%377.10M
-1.91%369.00M
-10.05%363.20M
-18.23%336.80M
-5.83%382.70M
-2.87%376.20M
-1.63%403.80M
-2.00%411.90M
1.96%406.40M
1.12%387.30M
5.50%410.50M
10.96%420.30M
4.84%398.60M
12.22%383.00M
6.92%389.10M
1.04%378.80M
3.99%380.20M
-2.12%341.30M
-5.65%363.90M
-7.71%374.90M
-11.86%365.60M
-15.49%348.70M
-13.07%385.70M
-11.91%406.20M
90.89%414.80M
101.81%412.60M
114.12%443.70M
123.93%461.10M
9.84%217.30M
5.75%204.45M
6.68%207.22M
4.79%205.92M
-0.15%197.83M
--193.33M
--194.24M
--196.51M
--198.13M
存貨
7.99%359.60M
8.13%352.50M
5.13%342.10M
1.39%342.20M
-6.12%333.00M
-11.92%326.00M
-6.71%325.40M
-2.06%337.50M
4.35%354.70M
10.87%370.10M
17.16%348.80M
22.16%344.60M
29.78%339.90M
34.98%333.80M
19.94%297.70M
10.54%282.10M
-2.93%261.90M
-1.87%247.30M
-2.01%248.20M
-0.66%255.20M
4.41%269.80M
-0.94%252.00M
5.89%253.30M
5.55%256.90M
9.72%258.40M
15.01%254.40M
9.07%239.20M
10.04%243.40M
11.14%235.50M
12.68%221.20M
17.34%219.30M
5.79%221.20M
7.29%211.90M
-0.46%196.30M
-4.10%186.90M
2.70%209.10M
-5.50%197.50M
-4.92%197.20M
-7.98%194.90M
-12.88%203.60M
-14.17%209.00M
126.38%207.40M
137.53%211.80M
158.78%233.70M
173.46%243.50M
3.22%91.61M
5.44%89.17M
-3.04%90.31M
-1.69%89.04M
-0.89%88.75M
--84.57M
--93.14M
--90.57M
--89.56M
預付費用
13.66%67.40M
11.38%65.60M
35.78%61.10M
2.33%61.60M
18.84%59.30M
-13.13%58.90M
3.93%45.00M
-16.27%60.20M
-18.20%49.90M
2.26%67.80M
5.10%43.30M
35.66%71.90M
32.03%61.00M
48.99%66.30M
16.38%41.20M
11.11%53.00M
16.67%46.20M
-0.67%44.50M
0.00%35.40M
6.24%47.70M
-3.65%39.60M
24.10%44.80M
10.63%35.40M
16.62%44.90M
9.89%41.10M
-2.96%36.10M
6.31%32.00M
6.94%38.50M
21.43%37.40M
-0.27%37.20M
7.50%30.10M
11.11%36.00M
9.22%30.80M
25.17%37.30M
12.45%28.00M
-46.80%32.40M
-52.28%28.20M
9.96%29.80M
-50.00%24.90M
-16.46%60.90M
-21.30%59.10M
58.18%27.10M
222.06%49.80M
261.54%72.90M
344.04%75.10M
-6.71%17.13M
-15.59%15.46M
-4.16%20.16M
-16.88%16.91M
-10.55%18.36M
--18.32M
--21.04M
--20.35M
--20.53M
其他流動資產
--0.00
--0.00
-31.25%5.50M
----
----
----
-62.96%8.00M
----
----
----
24.14%21.60M
----
----
----
89.13%17.40M
----
----
----
-17.12%9.20M
----
----
----
113.46%11.10M
----
----
----
6.12%5.20M
----
----
----
11.36%4.90M
----
----
----
41.94%4.40M
----
----
----
--3.10M
----
----
--23.80M
----
----
----
----
----
----
----
----
----
----
----
----
流動資產合計
5.30%1.17B
3.17%1.14B
2.91%1.13B
4.26%1.14B
3.15%1.11B
-1.22%1.10B
2.66%1.10B
1.93%1.09B
1.15%1.08B
2.26%1.11B
4.08%1.07B
4.24%1.07B
-1.66%1.07B
4.37%1.09B
-0.49%1.03B
-1.73%1.03B
22.74%1.09B
16.38%1.04B
12.45%1.03B
13.89%1.05B
-5.02%884.40M
-0.70%897.60M
4.90%919.20M
1.83%920.10M
3.56%931.10M
2.24%903.90M
2.83%876.30M
4.97%903.60M
11.83%899.10M
12.47%884.10M
13.46%852.20M
6.25%860.80M
-0.27%804.00M
-2.71%786.10M
-6.53%751.10M
-7.72%810.20M
-10.59%806.20M
-7.03%808.00M
-13.09%803.60M
-9.55%878.00M
-8.70%901.70M
4.11%869.10M
13.43%924.60M
20.79%970.70M
25.67%987.60M
7.73%834.77M
6.62%815.12M
4.34%803.64M
5.04%785.84M
4.22%774.87M
--764.49M
--770.23M
--748.16M
--743.52M
非流動資產
固定資產淨額
3.35%1.01B
1.53%991.90M
0.29%989.70M
1.65%993.70M
-7.31%973.80M
-7.61%977.00M
-6.05%986.80M
-5.85%977.60M
-0.25%1.05B
1.08%1.06B
0.12%1.05B
-1.34%1.04B
1.89%1.05B
1.44%1.05B
0.91%1.05B
2.46%1.05B
0.99%1.03B
-0.32%1.03B
-5.28%1.04B
-6.91%1.03B
-8.30%1.02B
-9.92%1.03B
-0.48%1.10B
-0.27%1.10B
-0.51%1.12B
7.76%1.15B
3.92%1.10B
4.47%1.11B
6.36%1.12B
1.35%1.07B
0.90%1.06B
-1.13%1.06B
-1.36%1.05B
-4.62%1.05B
-4.75%1.05B
-4.84%1.07B
-7.57%1.07B
-6.21%1.10B
-6.58%1.10B
-7.65%1.13B
-5.40%1.16B
283.68%1.18B
286.22%1.18B
295.93%1.22B
296.01%1.22B
-1.94%306.38M
-3.65%306.07M
-3.45%307.88M
-1.84%308.80M
-1.33%312.44M
--317.67M
--318.89M
--314.60M
--316.64M
-固定資產
4.89%2.30B
3.49%2.26B
2.12%2.24B
4.83%2.25B
-4.43%2.19B
-4.71%2.19B
-4.30%2.19B
-4.65%2.15B
0.20%2.29B
-0.68%2.29B
-0.34%2.29B
-1.81%2.25B
0.27%2.29B
1.95%2.31B
0.86%2.30B
2.89%2.29B
2.95%2.28B
1.36%2.26B
-1.08%2.28B
-2.51%2.23B
-3.31%2.22B
-3.54%2.23B
2.03%2.30B
1.41%2.29B
1.76%2.29B
4.41%2.32B
1.64%2.26B
2.99%2.25B
3.89%2.25B
3.61%2.22B
3.65%2.22B
0.50%2.19B
0.25%2.17B
-2.39%2.14B
-1.20%2.14B
1.73%2.18B
-0.35%2.16B
1.86%2.19B
-0.32%2.17B
-3.36%2.14B
--2.17B
66.37%2.15B
69.56%2.17B
73.70%2.22B
----
3.05%1.29B
1.61%1.28B
1.85%1.28B
-0.09%1.26B
-0.68%1.26B
--1.26B
--1.25B
--1.26B
--1.26B
-累計折舊
6.13%1.29B
5.08%1.27B
3.62%1.25B
7.48%1.26B
-1.99%1.22B
-2.22%1.21B
-2.82%1.20B
-3.63%1.17B
0.57%1.24B
-2.15%1.24B
-0.73%1.24B
-2.22%1.21B
-1.07%1.24B
2.37%1.26B
0.81%1.25B
3.26%1.24B
4.63%1.25B
2.81%1.23B
2.75%1.24B
1.60%1.20B
1.41%1.19B
2.74%1.20B
4.43%1.20B
3.02%1.18B
4.01%1.18B
1.32%1.17B
-0.45%1.15B
1.60%1.15B
1.55%1.13B
5.79%1.15B
6.31%1.16B
2.07%1.13B
1.83%1.11B
-0.14%1.09B
2.50%1.09B
9.01%1.11B
7.89%1.09B
11.55%1.09B
7.15%1.06B
1.89%1.02B
--1.01B
-1.01%978.10M
1.63%992.10M
3.00%996.80M
----
4.70%988.05M
3.38%976.20M
3.67%967.76M
0.49%949.97M
-0.47%943.68M
--944.28M
--933.52M
--945.38M
--948.11M
商譽及其他無形資產
18.22%1.34B
-0.90%1.13B
-1.11%1.13B
-0.82%1.14B
-1.10%1.14B
-1.19%1.14B
-1.05%1.14B
-0.86%1.15B
-0.94%1.15B
0.07%1.15B
-0.21%1.16B
-0.70%1.16B
16.48%1.16B
15.48%1.15B
15.41%1.16B
16.01%1.16B
-0.75%996.80M
-0.69%999.00M
-0.60%1.00B
-0.83%1.00B
-1.13%1.00B
-1.79%1.01B
-1.57%1.01B
-0.67%1.01B
-0.70%1.02B
5.15%1.02B
5.20%1.03B
4.13%1.02B
4.41%1.02B
-0.72%974.00M
-0.74%975.80M
-0.88%978.00M
-0.94%979.80M
-1.09%981.10M
-1.09%983.10M
-1.71%986.70M
-0.96%989.10M
1.37%991.90M
1.11%993.90M
1.92%1.00B
0.98%998.70M
1358.84%978.50M
1357.76%983.00M
1422.81%985.00M
1431.15%989.00M
3.06%67.07M
-2.17%67.43M
-6.31%64.68M
-5.86%64.59M
-6.21%65.08M
--68.93M
--69.04M
--68.62M
--69.39M
其他非流動資產
20.18%145.30M
18.82%142.70M
21.60%141.30M
-3.15%123.10M
-5.25%120.90M
-3.07%120.10M
-6.29%116.20M
6.09%127.10M
5.19%127.60M
-8.70%123.90M
-9.82%124.00M
-13.38%119.80M
-11.65%121.30M
-1.88%135.70M
4.25%137.50M
1.77%138.30M
-5.05%137.30M
5.57%138.30M
54.45%131.90M
49.67%135.90M
67.56%144.60M
50.92%131.00M
4.91%85.40M
7.97%90.80M
2.25%86.30M
5.34%86.80M
0.37%81.40M
-1.64%84.10M
7.65%84.40M
5.78%82.40M
4.78%81.10M
21.10%85.50M
-1.38%78.40M
-1.39%77.90M
-1.02%77.40M
-49.89%70.60M
-45.02%79.50M
-42.08%79.00M
-42.92%78.20M
42.18%140.90M
43.74%144.60M
370.00%136.40M
373.61%137.00M
95.64%99.10M
84.79%100.60M
-50.59%29.02M
-51.87%28.93M
-0.89%50.65M
0.79%54.44M
2.69%58.73M
--60.11M
--51.11M
--54.01M
--57.19M
非流動資產合計
----
1.22%2.27B
0.68%2.26B
0.12%2.25B
-4.13%2.23B
-4.20%2.24B
-3.58%2.25B
-2.74%2.25B
-0.31%2.33B
0.01%2.34B
-0.62%2.33B
-1.73%2.31B
7.74%2.34B
7.70%2.34B
7.81%2.35B
8.69%2.35B
-0.22%2.17B
-0.13%2.17B
-0.80%2.18B
-1.80%2.17B
-2.06%2.17B
-3.89%2.17B
-0.79%2.19B
-0.14%2.21B
-0.49%2.22B
6.47%2.26B
4.37%2.21B
4.07%2.21B
5.50%2.23B
0.55%2.12B
0.28%2.12B
-0.28%2.12B
-1.16%2.11B
-2.89%2.11B
-2.95%2.11B
-6.25%2.13B
-7.06%2.14B
-5.11%2.17B
-5.46%2.18B
-1.42%2.27B
-0.53%2.30B
469.08%2.29B
472.05%2.30B
444.19%2.30B
440.51%2.31B
-7.74%402.47M
-9.91%402.43M
-3.60%423.22M
-2.15%427.83M
-1.57%436.25M
--446.70M
--439.04M
--437.22M
--443.23M
總資產
3.25%3.45B
1.86%3.40B
1.41%3.39B
1.47%3.39B
-1.83%3.35B
-3.23%3.34B
-1.62%3.35B
-1.26%3.34B
0.15%3.41B
0.73%3.45B
0.81%3.40B
0.09%3.39B
4.60%3.40B
6.62%3.43B
5.13%3.37B
5.30%3.38B
6.42%3.25B
4.70%3.21B
3.11%3.21B
2.82%3.21B
-2.94%3.06B
-2.98%3.07B
0.83%3.11B
0.43%3.13B
0.67%3.15B
5.23%3.16B
3.93%3.09B
4.33%3.11B
7.25%3.13B
3.78%3.01B
3.74%2.97B
1.52%2.98B
-0.92%2.92B
-2.84%2.90B
-3.91%2.86B
-6.66%2.94B
-8.05%2.94B
-5.64%2.98B
-7.65%2.98B
-3.83%3.15B
-2.98%3.20B
155.37%3.16B
165.02%3.23B
166.84%3.27B
171.91%3.30B
2.16%1.24B
0.52%1.22B
1.46%1.23B
2.39%1.21B
2.05%1.21B
--1.21B
--1.21B
--1.19B
--1.19B
負債
流動負債
-其他應付款
116.81%380.50M
155.80%383.70M
14.89%105.70M
12.66%186.00M
19.96%175.50M
-2.72%150.00M
-16.21%92.00M
0.55%165.10M
7.73%146.30M
22.48%154.20M
29.18%109.80M
20.29%164.20M
18.29%135.80M
4.74%125.90M
9.68%85.00M
4.68%136.50M
-4.41%114.80M
-0.50%120.20M
19.23%77.50M
11.07%130.40M
21.19%120.10M
30.03%120.80M
19.05%65.00M
-5.32%117.40M
-14.20%99.10M
-16.38%92.90M
-4.38%54.60M
-4.62%124.00M
-4.78%115.50M
-19.08%111.10M
4.01%57.10M
-15.97%130.00M
-24.42%121.30M
-5.64%137.30M
-27.19%54.90M
-14.86%154.70M
-8.29%160.50M
4.45%145.50M
-0.53%75.40M
11.75%181.70M
25.99%175.00M
140.91%139.30M
177.01%75.80M
154.72%162.60M
118.93%138.90M
3.65%57.82M
8.70%27.36M
-5.15%63.84M
7.46%63.45M
4.37%55.78M
--25.17M
--67.30M
--59.04M
--53.45M
應計費用
----
----
14.02%67.50M
----
----
----
7.05%59.20M
----
----
----
-4.49%55.30M
----
----
----
-3.98%57.90M
----
----
----
18.93%60.30M
----
----
----
5.41%50.70M
----
----
----
-13.18%48.10M
----
----
----
-9.62%55.40M
----
----
----
-4.96%61.30M
----
----
----
-12.60%64.50M
----
----
----
94.89%73.80M
----
----
----
12.69%37.87M
----
----
----
--33.60M
----
----
----
現行撥備
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--400.00K
--400.00K
----
短期借款與租賃負債
-74.07%24.30M
-72.91%26.30M
-88.78%11.60M
-28.64%88.20M
-22.94%93.70M
-27.05%97.10M
-22.95%103.40M
3.69%123.60M
9.75%121.60M
20.34%133.10M
66.09%134.20M
17.67%119.20M
7814.29%110.80M
12188.89%110.60M
7980.00%80.80M
11155.56%101.30M
-99.44%1.40M
-99.12%900.00K
-99.03%1.00M
-99.14%900.00K
134.71%249.50M
-4.38%102.70M
-4.79%103.30M
-5.84%104.80M
-12.29%106.30M
932.69%107.40M
974.26%108.50M
776.38%111.30M
846.88%121.20M
-18.75%10.40M
-21.71%10.10M
16.51%12.70M
19.63%12.80M
42.22%12.80M
34.38%12.90M
29.76%10.90M
-42.78%10.70M
40.63%9.00M
62.71%9.60M
-2.33%8.40M
-34.39%18.70M
-50.59%6.40M
-56.95%5.90M
14.80%8.60M
-65.49%28.50M
-84.67%12.95M
-83.70%13.70M
5.60%7.49M
473.80%82.59M
501.37%84.49M
--84.09M
--7.09M
--14.39M
--14.05M
-短期借款
-74.35%17.70M
-73.98%19.70M
-94.03%5.10M
-45.05%60.00M
-35.57%69.00M
-36.17%75.70M
-28.65%85.40M
-7.85%109.20M
-2.64%107.10M
7.82%118.60M
49.63%119.70M
17.91%118.50M
21900.00%110.00M
--110.00M
--80.00M
--100.50M
-99.50%500.00K
----
-100.00%0.00
-100.00%0.00
-3.74%100.30M
-3.63%100.90M
-3.80%101.20M
-4.89%103.00M
-11.84%104.20M
1486.36%104.70M
1569.84%105.20M
1646.77%108.30M
1776.19%118.20M
11.86%6.60M
3.28%6.30M
-1.59%6.20M
5.00%6.30M
1.72%5.90M
-6.15%6.10M
1.61%6.30M
0.00%6.00M
-3.33%5.80M
16.07%6.50M
31.91%6.20M
27.66%6.00M
26.24%6.00M
1.74%5.60M
-32.09%4.70M
-33.06%4.70M
-34.22%4.75M
-22.60%5.50M
35.26%6.92M
58.95%7.02M
31.53%7.23M
--7.11M
--5.12M
--4.42M
--5.49M
其他流動負債
116.81%380.50M
155.80%383.70M
14.89%105.70M
12.66%186.00M
19.96%175.50M
-2.72%150.00M
-16.21%92.00M
0.55%165.10M
7.73%146.30M
22.48%154.20M
29.18%109.80M
20.29%164.20M
18.29%135.80M
4.74%125.90M
9.68%85.00M
4.68%136.50M
-4.41%114.80M
-0.50%120.20M
19.23%77.50M
11.07%130.40M
21.19%120.10M
30.03%120.80M
19.05%65.00M
-5.32%117.40M
-14.20%99.10M
-16.38%92.90M
-4.38%54.60M
-4.62%124.00M
-4.78%115.50M
-19.08%111.10M
4.01%57.10M
-15.97%130.00M
-24.42%121.30M
-5.64%137.30M
-27.19%54.90M
-14.86%154.70M
-8.29%160.50M
4.45%145.50M
-0.53%75.40M
11.75%181.70M
25.99%175.00M
140.91%139.30M
177.01%75.80M
154.72%162.60M
118.93%138.90M
3.65%57.82M
8.70%27.36M
-5.71%63.84M
6.74%63.45M
4.37%55.78M
--25.17M
--67.70M
--59.44M
--53.45M
流動負債總額
32.89%602.80M
35.79%599.90M
-13.03%397.70M
-2.01%464.00M
-3.94%453.60M
-13.88%441.80M
-9.01%457.30M
-4.05%473.50M
1.35%472.20M
12.72%513.00M
19.72%502.60M
16.58%493.50M
58.52%465.90M
57.58%455.10M
41.92%419.80M
55.63%423.30M
-42.26%293.90M
-24.30%288.80M
-25.77%295.80M
-33.64%272.00M
25.49%509.00M
-2.38%381.50M
4.35%398.50M
-2.40%409.90M
-6.20%405.60M
30.79%390.80M
23.19%381.90M
29.75%420.00M
44.95%432.40M
0.47%298.80M
4.91%310.00M
0.72%323.70M
-8.94%298.30M
-5.38%297.40M
-7.25%295.50M
-12.28%321.40M
-13.10%327.60M
-0.13%314.30M
-9.72%318.60M
3.07%366.40M
1.45%377.00M
74.52%314.70M
95.09%352.90M
101.25%355.50M
44.71%371.60M
-27.91%180.32M
-27.67%180.89M
-0.20%176.64M
41.98%256.80M
43.36%250.13M
--250.10M
--177.00M
--180.86M
--174.48M
非流動負債
長期撥備
-64.86%16.90M
-62.10%19.10M
-60.35%20.50M
-27.33%42.80M
-23.29%48.10M
-20.25%50.40M
-18.58%51.70M
-42.37%58.90M
-41.57%62.70M
-43.27%63.20M
-44.44%63.50M
-38.58%102.20M
-37.76%107.30M
-36.99%111.40M
-36.15%114.30M
17.76%166.40M
18.16%172.40M
21.01%176.80M
20.21%179.00M
17.55%141.30M
18.62%145.90M
17.82%146.10M
19.89%148.90M
-11.88%120.20M
-13.44%123.00M
-17.94%124.00M
-19.87%124.20M
--136.40M
--142.10M
2.58%151.10M
5.23%155.00M
----
----
--147.30M
3.88%147.30M
----
----
----
-3.21%141.80M
----
----
----
153.05%146.50M
----
----
-46.60%58.06M
-46.41%57.89M
16.41%105.90M
14.86%107.19M
9.82%108.72M
--108.03M
--90.97M
--93.33M
--99.00M
長期借款與租賃負債
6.83%959.00M
6.16%960.10M
5.32%959.60M
-2.54%894.70M
-2.55%897.70M
-2.20%904.40M
-1.83%911.10M
-2.85%918.00M
-1.93%921.20M
-1.31%924.70M
-0.87%928.10M
1.03%944.90M
0.52%939.30M
0.36%937.00M
0.32%936.20M
-7.61%935.30M
44.26%934.40M
13.18%933.60M
7.56%933.20M
13.98%1.01B
-29.62%647.70M
-12.20%824.90M
-4.43%867.60M
-6.13%888.10M
-4.74%920.30M
-2.22%939.50M
-5.42%907.80M
-4.45%946.10M
-5.22%966.10M
-8.56%960.80M
-10.29%959.80M
-11.38%990.20M
-12.58%1.02B
-13.71%1.05B
-14.77%1.07B
-15.71%1.12B
-14.52%1.17B
-14.15%1.22B
-13.75%1.26B
-12.35%1.33B
-10.80%1.36B
1791.20%1.42B
1840.67%1.46B
1717.67%1.51B
18547.56%1.53B
814.63%75.00M
784.64%75.00M
-0.66%83.20M
-90.21%8.20M
-90.40%8.20M
--8.48M
--83.75M
--83.75M
--85.45M
-長期借款
6.83%959.00M
6.16%960.10M
5.32%959.60M
-2.54%894.70M
-2.55%897.70M
-2.20%904.40M
-1.83%911.10M
-2.85%918.00M
-1.93%921.20M
-1.31%924.70M
-0.87%928.10M
1.03%944.90M
0.52%939.30M
0.36%937.00M
0.32%936.20M
-7.61%935.30M
44.26%934.40M
13.18%933.60M
13.21%933.20M
19.84%1.01B
-25.91%647.70M
-7.67%824.90M
-9.20%824.30M
-10.72%844.70M
-9.51%874.20M
-7.01%893.40M
-5.42%907.80M
-4.45%946.10M
-5.22%966.10M
-8.56%960.80M
-10.29%959.80M
-11.38%990.20M
-12.58%1.02B
-13.71%1.05B
-14.77%1.07B
-15.71%1.12B
-14.52%1.17B
-14.15%1.22B
-13.75%1.26B
-12.35%1.33B
-10.80%1.36B
1791.20%1.42B
1840.67%1.46B
1717.67%1.51B
18547.56%1.53B
814.63%75.00M
784.64%75.00M
-0.66%83.20M
-90.21%8.20M
-90.40%8.20M
--8.48M
--83.75M
--83.75M
--85.45M
-長期租賃負債
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--43.30M
--43.40M
--46.10M
--46.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
員工福利
-64.86%16.90M
-62.10%19.10M
-60.35%20.50M
-27.33%42.80M
-23.29%48.10M
-20.25%50.40M
-18.58%51.70M
-42.37%58.90M
-41.57%62.70M
-43.27%63.20M
-44.44%63.50M
-38.58%102.20M
-37.76%107.30M
-36.99%111.40M
-36.15%114.30M
17.76%166.40M
18.16%172.40M
21.01%176.80M
20.21%179.00M
17.55%141.30M
18.62%145.90M
17.82%146.10M
19.89%148.90M
-11.88%120.20M
-13.44%123.00M
-17.94%124.00M
-19.87%124.20M
--136.40M
--142.10M
2.58%151.10M
5.23%155.00M
----
----
--147.30M
3.88%147.30M
----
----
----
-3.21%141.80M
----
----
----
153.05%146.50M
----
----
-46.60%58.06M
-46.41%57.89M
16.41%105.90M
14.86%107.19M
10.26%108.72M
--108.03M
--90.97M
--93.33M
--98.60M
其他非流動負債
-22.18%117.20M
-23.20%118.50M
-19.25%122.90M
-8.27%153.10M
-14.38%150.60M
-12.38%154.30M
-14.16%152.20M
-23.72%166.90M
-23.59%175.90M
-27.14%176.10M
-29.25%177.30M
-29.51%218.80M
-27.84%230.20M
-25.08%241.70M
-21.19%250.60M
12.79%310.40M
14.75%319.00M
19.93%322.60M
37.48%318.00M
37.60%275.20M
33.85%278.00M
29.58%269.00M
7.43%231.30M
-16.77%200.00M
-16.59%207.70M
-18.94%207.60M
-17.86%215.30M
9.53%240.30M
9.35%249.00M
11.11%256.10M
14.81%262.10M
1.43%219.40M
6.35%227.70M
5.78%230.50M
5.50%228.30M
-2.30%216.30M
-6.06%214.10M
1.68%217.90M
0.70%216.40M
37.17%221.40M
35.57%227.90M
145.66%214.30M
146.32%214.90M
19.78%161.40M
26.28%168.10M
-37.70%87.24M
-37.19%87.25M
12.13%134.74M
8.05%133.12M
8.56%140.03M
--138.89M
--120.17M
--123.20M
--128.99M
非流動負債總額
----
-2.90%1.17B
0.86%1.21B
-5.08%1.19B
-6.25%1.19B
-6.12%1.20B
-6.47%1.20B
-8.07%1.25B
-6.31%1.27B
-6.43%1.28B
-6.48%1.29B
-4.04%1.36B
-4.24%1.36B
-3.82%1.37B
-2.83%1.37B
-3.60%1.42B
28.31%1.42B
11.48%1.42B
10.58%1.41B
14.49%1.47B
-16.27%1.11B
-5.17%1.28B
-3.06%1.28B
-5.07%1.28B
-4.09%1.32B
-2.22%1.35B
-4.45%1.32B
-7.31%1.35B
-6.83%1.38B
-9.34%1.38B
-10.13%1.38B
-7.53%1.46B
-8.89%1.48B
-10.08%1.52B
-10.83%1.54B
-15.15%1.58B
-14.41%1.62B
-13.26%1.69B
-13.16%1.72B
-6.79%1.86B
-5.80%1.90B
1099.36%1.95B
1123.40%1.98B
814.27%1.99B
1325.44%2.01B
9.45%162.24M
10.09%162.25M
6.88%217.94M
-31.71%141.32M
-30.88%148.23M
--147.37M
--203.92M
--206.95M
--214.44M
總負債
7.18%1.77B
7.50%1.77B
-2.96%1.61B
-4.23%1.65B
-5.62%1.65B
-8.34%1.64B
-7.19%1.66B
-7.00%1.72B
-4.35%1.75B
-1.65%1.79B
-0.35%1.79B
0.71%1.85B
6.52%1.83B
6.55%1.82B
4.91%1.79B
5.66%1.84B
6.08%1.71B
3.24%1.71B
1.95%1.71B
2.83%1.74B
-6.46%1.62B
-4.54%1.66B
-1.40%1.68B
-4.44%1.69B
-4.59%1.73B
3.67%1.74B
0.62%1.70B
-0.57%1.77B
1.86%1.81B
-7.74%1.67B
-7.71%1.69B
-6.13%1.78B
-8.90%1.78B
-9.35%1.81B
-10.27%1.83B
-14.68%1.90B
-14.19%1.95B
-11.44%2.00B
-12.64%2.04B
-5.29%2.22B
-4.67%2.27B
559.89%2.26B
581.30%2.34B
495.08%2.35B
499.32%2.39B
-14.01%342.56M
-13.67%343.14M
3.59%394.59M
2.66%398.12M
2.43%398.36M
--397.47M
--380.92M
--387.81M
--388.92M
所有者權益
普通股權益
1.84%531.90M
3.99%528.90M
4.51%528.90M
5.56%526.00M
5.41%522.30M
3.23%508.60M
2.76%506.10M
2.07%498.30M
2.59%495.50M
2.65%492.70M
2.80%492.50M
2.89%488.20M
2.42%483.00M
3.40%480.00M
4.56%479.10M
4.75%474.50M
4.71%471.60M
3.69%464.20M
2.48%458.20M
2.26%453.00M
2.32%450.40M
2.33%447.70M
2.36%447.10M
1.96%443.00M
1.95%440.20M
2.20%437.50M
2.15%436.80M
2.26%434.50M
5.24%431.80M
5.03%428.10M
5.63%427.60M
6.17%424.90M
3.93%410.30M
3.93%407.60M
3.16%404.80M
3.28%400.20M
2.76%394.80M
3.13%392.20M
3.86%392.40M
4.17%387.50M
3.92%384.20M
2.94%380.30M
3.16%377.80M
1.04%372.00M
3.30%369.70M
4.30%369.43M
4.45%366.22M
6.15%368.18M
4.77%357.88M
4.19%354.19M
--350.63M
--346.84M
--341.59M
--339.94M
留存收益
-0.48%2.41B
-1.55%2.37B
6.52%2.51B
6.02%2.46B
3.22%2.42B
3.62%2.40B
3.33%2.36B
2.55%2.32B
4.00%2.34B
4.91%2.32B
5.33%2.28B
6.42%2.27B
7.90%2.25B
7.90%2.21B
7.84%2.17B
7.45%2.13B
6.87%2.09B
5.50%2.05B
5.54%2.01B
5.50%1.98B
6.14%1.96B
6.89%1.94B
7.72%1.91B
8.71%1.88B
9.15%1.84B
10.46%1.82B
10.07%1.77B
12.70%1.73B
13.02%1.69B
13.31%1.65B
13.25%1.61B
10.76%1.53B
11.08%1.49B
9.59%1.45B
9.78%1.42B
8.36%1.38B
7.55%1.34B
8.15%1.32B
8.47%1.29B
8.97%1.28B
9.95%1.25B
9.37%1.23B
7.73%1.19B
8.00%1.17B
6.73%1.14B
6.69%1.12B
7.10%1.11B
6.74%1.09B
6.62%1.07B
7.10%1.05B
--1.03B
--1.02B
--999.10M
--980.27M
資本公積
1.86%526.90M
4.03%523.90M
4.53%523.90M
5.59%521.00M
5.44%517.30M
3.24%503.60M
2.79%501.20M
2.09%493.40M
2.61%490.60M
2.67%487.80M
2.83%487.60M
2.92%483.30M
2.44%478.10M
3.44%475.10M
4.61%474.20M
4.80%469.60M
4.76%466.70M
3.73%459.30M
2.51%453.30M
2.28%448.10M
2.34%445.50M
2.36%442.80M
2.38%442.20M
1.98%438.10M
1.97%435.30M
2.22%432.60M
2.18%431.90M
2.29%429.60M
5.28%426.90M
5.06%423.20M
5.67%422.70M
6.22%420.00M
3.97%405.50M
3.98%402.80M
3.20%400.00M
3.32%395.40M
2.79%390.00M
3.17%387.40M
3.91%387.60M
4.22%382.70M
3.97%379.40M
2.97%375.50M
3.19%373.00M
1.04%367.20M
3.32%364.90M
4.35%364.66M
4.49%361.46M
5.68%363.43M
4.28%353.16M
3.70%349.47M
--345.93M
--343.91M
--338.67M
--337.01M
減：庫存股
6.81%939.90M
7.03%920.80M
7.57%909.30M
8.66%903.10M
5.88%880.00M
3.51%860.30M
1.71%845.30M
0.00%831.10M
1.88%831.10M
4.96%831.10M
7.22%831.10M
8.88%831.10M
10.65%815.80M
9.91%791.80M
10.67%775.10M
11.38%763.30M
8.06%737.30M
5.58%720.40M
6.17%700.40M
7.13%685.30M
8.53%682.30M
10.28%682.30M
6.63%659.70M
4.29%639.70M
3.00%628.70M
2.65%618.70M
3.63%618.70M
2.75%613.40M
2.36%610.40M
1.07%602.70M
0.12%597.00M
0.12%597.00M
0.00%596.30M
0.05%596.30M
0.44%596.30M
0.44%596.30M
0.44%596.30M
0.39%596.00M
0.00%593.70M
0.00%593.70M
0.00%593.70M
0.01%593.70M
0.01%593.70M
1.33%593.70M
5.63%593.70M
7.68%593.66M
9.55%593.66M
12.04%585.90M
8.04%562.04M
7.22%551.34M
--541.89M
--522.94M
--520.21M
--514.23M
不影響留存收益的損益
13.32%-346.90M
3.71%-376.80M
-4.79%-387.10M
5.30%-380.90M
-4.55%-400.20M
-9.06%-391.30M
-0.79%-369.40M
4.56%-402.20M
-1.14%-382.80M
-6.28%-358.80M
-9.86%-366.50M
-26.02%-421.40M
-16.71%-378.50M
-2.52%-337.60M
-8.21%-333.60M
-7.39%-334.40M
-2.34%-324.30M
-0.34%-329.30M
-6.16%-308.30M
-11.61%-311.40M
-20.59%-316.90M
-35.23%-328.20M
-24.26%-290.40M
-16.83%-279.00M
-19.35%-262.80M
-44.55%-242.70M
-25.58%-233.70M
-29.22%-238.80M
-13.68%-220.20M
19.01%-167.90M
15.83%-186.10M
-5.78%-184.80M
-8.76%-193.70M
-22.01%-207.30M
-22.22%-221.10M
-0.81%-174.70M
-27.12%-178.10M
-21.88%-169.90M
-60.23%-180.90M
-244.53%-173.30M
-493.64%-140.10M
-393.91%-139.40M
-261.11%-112.90M
14.28%-50.30M
65.42%-23.60M
55.31%-28.22M
38.93%-31.27M
-55.31%-58.68M
-43.10%-68.25M
-78.87%-63.16M
---51.20M
---37.78M
---47.69M
---35.31M
非控制性權益
-2.58%34.00M
5.17%36.60M
4.32%36.20M
15.82%38.80M
-0.29%34.90M
-1.14%34.80M
2.97%34.70M
-0.30%33.50M
4.48%35.00M
-14.15%35.20M
-16.17%33.70M
-14.50%33.60M
-14.54%33.50M
6.77%41.00M
6.07%40.20M
9.78%39.30M
14.29%39.20M
19.25%38.40M
18.81%37.90M
15.86%35.80M
11.73%34.30M
-5.01%32.20M
0.31%31.90M
-1.59%30.90M
7.72%30.70M
16.90%33.90M
16.06%31.80M
20.77%31.40M
12.20%28.50M
12.40%29.00M
12.30%27.40M
-6.81%26.00M
-7.97%25.40M
-8.51%25.80M
-10.29%24.40M
4.10%27.90M
2.22%27.60M
5.62%28.20M
5.02%27.20M
5.10%26.80M
8.87%27.00M
-1.13%26.70M
-3.61%25.90M
9.47%25.50M
9.19%24.80M
16.40%27.00M
15.28%26.87M
-8.23%23.30M
-8.34%22.71M
-14.59%23.20M
--23.31M
--25.38M
--24.78M
--27.16M
總權益
-0.56%1.69B
-3.60%1.63B
5.72%1.78B
7.53%1.74B
2.17%1.70B
2.29%1.70B
4.56%1.69B
5.67%1.62B
5.36%1.66B
3.43%1.66B
2.13%1.61B
-0.65%1.54B
2.47%1.58B
6.70%1.60B
5.39%1.58B
4.86%1.55B
6.81%1.54B
6.40%1.50B
4.47%1.50B
2.81%1.47B
1.35%1.44B
-1.08%1.41B
3.56%1.43B
6.86%1.43B
7.91%1.42B
7.18%1.43B
8.30%1.39B
11.59%1.34B
15.66%1.32B
23.11%1.33B
24.08%1.28B
15.46%1.20B
14.77%1.14B
10.46%1.08B
9.94%1.03B
12.61%1.04B
7.01%992.40M
8.94%979.40M
5.49%937.70M
-0.11%924.70M
1.45%927.40M
0.48%899.00M
1.66%888.90M
11.23%925.70M
12.08%914.10M
10.08%894.69M
7.46%874.41M
0.47%832.27M
2.25%815.55M
1.87%812.76M
--813.72M
--828.35M
--797.57M
--797.83M
貨幣單位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
審計意見
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
